Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - CONSOLIDATED EDISON INC | Financial_Report.xls |
| EX-32.2.1 - EX-32.2.1 - CONSOLIDATED EDISON INC | d799720dex3221.htm |
| EX-32.2.2 - EX-32.2.2 - CONSOLIDATED EDISON INC | d799720dex3222.htm |
| EX-31.2.2 - EX-31.2.2 - CONSOLIDATED EDISON INC | d799720dex3122.htm |
| EX-12.2 - EX-12.2 - CONSOLIDATED EDISON INC | d799720dex122.htm |
| EX-31.1.1 - EX-31.1.1 - CONSOLIDATED EDISON INC | d799720dex3111.htm |
| EX-31.1.2 - EX-31.1.2 - CONSOLIDATED EDISON INC | d799720dex3112.htm |
| EX-32.1.1 - EX-32.1.1 - CONSOLIDATED EDISON INC | d799720dex3211.htm |
| EX-32.1.2 - EX-32.1.2 - CONSOLIDATED EDISON INC | d799720dex3212.htm |
| 10-Q - FORM 10-Q - CONSOLIDATED EDISON INC | d799720d10q.htm |
| EX-31.2.1 - EX-31.2.1 - CONSOLIDATED EDISON INC | d799720dex3121.htm |
Exhibit 12.1
Consolidated Edison, Inc.
Ratio of Earnings to Fixed Charges
(Millions of Dollars)
| For the Nine | For the Twelve | For the Nine | ||||||||||
| Months Ended | Months Ended | Months Ended | ||||||||||
| September 30, 2014 | December 31, 2013 | September 30, 2013 | ||||||||||
| Earnings |
||||||||||||
| Net Income for Common Stock |
$ | 1,010 | $ | 1,062 | $ | 828 | ||||||
| Preferred Stock Dividend |
— | — | — | |||||||||
| (Income) or Loss from Equity Investees |
(27 | ) | (6 | ) | (5 | ) | ||||||
| Minority Interest Loss |
— | — | — | |||||||||
| Income Tax |
559 | 476 | 373 | |||||||||
|
|
|
|
|
|
|
|||||||
| Pre-Tax Income for Common Stock |
$ | 1,542 | $ | 1,532 | $ | 1,196 | ||||||
| Add: Fixed Charges* |
470 | 764 | 597 | |||||||||
| Add: Distributed Income of Equity Investees |
— | — | — | |||||||||
| Subtract: Interest Capitalized |
— | — | — | |||||||||
| Subtract: Pre-Tax Preferred Stock Dividend Requirement |
— | — | — | |||||||||
|
|
|
|
|
|
|
|||||||
| Earnings |
$ | 2,012 | $ | 2,296 | $ | 1,793 | ||||||
|
|
|
|
|
|
|
|||||||
| * Fixed Charges |
||||||||||||
| Interest on Long-term Debt |
$ | 427 | $ | 562 | $ | 421 | ||||||
| Amortization of Debt Discount, Premium and Expense |
11 | 16 | 12 | |||||||||
| Interest Capitalized |
— | — | — | |||||||||
| Other Interest |
(1 | ) | 143 | 143 | ||||||||
| Interest Component of Rentals |
33 | 43 | 21 | |||||||||
| Pre-Tax Preferred Stock Dividend Requirement |
— | — | — | |||||||||
|
|
|
|
|
|
|
|||||||
| Fixed Charges |
$ | 470 | $ | 764 | $ | 597 | ||||||
|
|
|
|
|
|
|
|||||||
| Ratio of Earnings to Fixed Charges |
4.3 | 3.0 | 3.0 | |||||||||
|
|
|
|
|
|
|
|||||||