Attached files
file | filename |
---|---|
8-K - CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES - Veritex Holdings, Inc. | a14-23759_18k.htm |
Exhibit 99.1
VERITEX HOLDINGS, INC. REPORTS RECORD THIRD QUARTER
EARNINGS AND STRONG ORGANIC GROWTH
Dallas, TX November 4, 2014 Veritex Holdings, Inc. (NASDAQ: VBTX), the holding company for Veritex Community Bank, announced the results today for the quarter ended September 30, 2014. The Company reported net income of $1.4 million or $0.21 per diluted common share for the quarter ended September 30, 2014 compared to net income of $952,000 or $0.16 per diluted common share, an increase of $407,000 or 42.7% for the same period in 2013.
2014 Third Quarter Highlights
· Third quarter 2014 earnings per share (diluted) increased 31.2% to $0.21 compared with the third quarter 2013
· Net income was $1.4 million, a $407,000 or 42.7% increase compared with third quarter 2013
· Total loans increased $131.8 million or 29.1% to $584.8 million compared with September 30, 2013
· Deposits increased $129.4 million or 25.1% to $644.5 million compared with September 30, 2013
· Nonperforming assets declined to 0.25% of September 30, 2014 total assets compared to 0.42% June 30, 2014 total assets
I am very pleased about our record third quarter earnings and continued organic growth of loans and deposits said C. Malcolm Holland, Chairman and CEO of Veritex Holdings, Inc. He added, Our recently completed initial public offering (IPO) of 3.1 million shares in October of 2014 raised approximately $40 million in new capital that will assist us in executing our organic growth and acquisition strategy.
Results of operations for the three months ended September 30, 2014
For the three months ended September 30, 2014, net income was $1.4 million and net income available to common stockholders was $1.3 million, compared with $952,000 for net income and net income available to common stockholders for the three months ended September 30, 2013. Net income and net income available to common stockholders was $1.2 million for the three months ended June 30, 2014. Earnings per diluted common share was $0.21 for the three months ended September 30, 2014, compared with $0.18 and $0.16 for the three months ended June 30, 2014 and September 30, 2013, respectively.
Returns on average assets (ROA) and return on average common equity (ROE) for the three months ended September 30, 2014 were 0.74% and 7.16%, respectively compared to ROAs of 0.71% and 0.64% and ROEs of 6.49% and 5.81% for the three months ended June 30, 2014 and September 30, 2013, respectively. The increases were the result of continued growth in net income from operations as a result of gains in efficiencies from our operating platform. The efficiency ratio defined as noninterest expense divided by the sum of net interest income and noninterest income, was 65.87% for the three months ended September 30, 2014 compared to 65.98% and 69.00% over the three months ended June 30, 2014 and September 30, 2013, respectively.
Revenues (net interest income plus noninterest income) for the three months ended September 30, 2014 were $7.3 million, an increase of 24.9% and 8.5% compared to the same period last year and the three months ended June 30, 2014. The increase in revenues compared to these periods was primarily due to increased interest income resulting from growth in loans and gains on loans held for sale. These increases were partially offset by increases in interest on borrowings resulting from the December 23, 2013 private offering of $5 million in aggregate principal amount of subordinated promissory notes and growth in interest expense related to interest-bearing deposits.
Net interest income before provision for loan losses for the three months ended September 30, 2014 was $6.7 million compared $5.3 million for the same period in 2013and $6.1 million for the three months ended June 30, 2014. The net interest margin for the three months ended September 30, 2014 increased to 3.95%, compared with 3.92% for the same period in 2013 and from 3.92% for the three months ended June 30, 2014. The increase was
primarily due to change in earning asset mix with a greater percentage of earning assets held in loans versus low yielding bank deposits and a reduction in interest bearing deposit expense. Interest paid on interest bearing deposits declined to 0.63% from 0.72% due to a change in mix between time deposits with interest paid at 0.96% and brokered money market accounts with interest paid at 0.19%. Partially offsetting this increase in net interest margin is a 16 basis point decrease in the yield of loans due to market yields on new loan originations below the average yield of amortizing or paid-off loans.
Noninterest expense increased $781,000, or 19.3%, to $4.8 million for the three months ended September 30, 2014, compared with $4.0 million for the same period in 2013 and increased $370,000 or 8.3% compared with $4.5 million for the three months ended June 30, 2014. The increase compared to the three months ended September 30, 2013 was primarily due to an increase in employee expense from additional staff positions, a reduction in deferred employee expense related to the volume of loan originations, and increased professional expenses related to IPO activities. Expense increases compared to the three months ended June 30, 2014 were primarily due to a reduction in deferred employee expense related to the volume of loan originations.
Financial Condition
Loans at September 30, 2014 were $584.8 million, an increase of $131.8 million, or 29.0%, compared with $453.0 million at September 30, 2013 and increased $37.5 million, or 6.9%, from June 30, 2014, primarily due to strong organic growth and successful execution of our relationship banking strategy.
Deposits at September 30, 2014 were $644.5 million, an increase of $129.4 million, or 25.1%, compared to September 30, 2013 and increased $33.4 million or 5.5% from June 30, 2014 due to growth in our noninterest bearing deposits and money market accounts.
Asset Quality
Nonperforming assets totaled $1.9 million or 0.25% of total assets at September 30, 2014, compared with $3.8 million or 0.42% of total assets at September 30, 2013, and $3.0 million or 0.42% of total assets at June 30, 2014. The allowance for loan losses was 1.01% of total loans at September 30, 2014, compared with 1.00% of total loans at September 30, 2013 and 1.02% of total loans at June 30, 2014.
The provision for loan losses for the three months ended September 30, 2014 and for the same period last year and for the three months ended June 30, 2014 was $420,000, $375,000, and $425,000, respectively, and was primarily a result of growth in the loan portfolio.
Veritex Holdings, Inc. management uses certain non-GAAP (generally accepted accounting principles) financial measures to evaluate its performance. Specifically, Veritex Holdings, Inc. reviews tangible book value per common share and the tangible common equity to tangible assets ratio. Veritex Holdings, Inc. has included in this release information related to these non-GAAP financial measures for the applicable periods presented. Please refer to the Consolidated Financial Highlights at the end of this release for a reconciliation of these non-GAAP financial measures.
About Veritex Holdings, Inc.
Headquartered in Dallas, Texas, Veritex Holdings, Inc. is a bank holding company that conducts banking activities through its wholly-owned subsidiary, Veritex Community Bank, with locations throughout the Dallas metropolitan area. Veritex Community Bank is a Texas state chartered bank regulated by the Texas Department of Banking and the Board of Governors of the Federal Reserve System.
For more information, visit www.veritexbank.com.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995: This release may contain certain forward-looking statements within the meaning of the securities laws that are based on various facts and derived utilizing important assumptions, current expectations, estimates and projections about the Company and its subsidiaries. Forward-looking statements include information regarding the Companys future financial performance, business and growth strategy, projected plans and objectives, as well as projections of macroeconomic and industry trends, which are inherently unreliable due to the
multiple factors that impact economic trends, and any such variations may be material. Statements preceded by, followed by or that otherwise include the words believes, expects, anticipates, intends, projects, estimates, plans and similar expressions or future or conditional verbs such as will, should, would, may and could are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing. Further, certain factors that could affect our future results and cause actual results to differ materially from those expressed in the forward-looking statements include, but are not limited to whether the Company can: successfully implement its growth strategy, including identifying acquisition targets and consummating suitable acquisitions; continue to sustain internal growth rate; provide competitive products and services that appeal to its customers and target market; continue to have access to debt and equity capital markets; and achieve our performance goals. These and various other factors are discussed in the Companys Final Prospectus filed pursuant to Rule 424(b)(4) and other reports and statements the Company has filed with the SEC. Copies of the SEC filings for the Company are available for download free of charge from www.veritexbank.com under the Investor Relations tab.
VERITEX HOLDINGS, INC. AND SUBSIDIARY
Condensed Consolidated Balance Sheets (Unaudited)
(Dollars in thousands, except par value information)
|
|
September 30, |
|
June 30, |
|
December 31, |
|
September 30, |
| ||||
ASSETS |
|
|
|
|
|
|
|
|
| ||||
Cash and due from banks |
|
$ |
9,441 |
|
$ |
10,038 |
|
$ |
8,484 |
|
$ |
12,546 |
|
Interest bearing deposits in other banks |
|
58,292 |
|
56,512 |
|
68,162 |
|
51,077 |
| ||||
Total cash and cash equivalents |
|
67,733 |
|
66,550 |
|
76,646 |
|
63,623 |
| ||||
Investment securities |
|
47,497 |
|
50,547 |
|
45,604 |
|
39,157 |
| ||||
Loans held for sale |
|
3,488 |
|
6,342 |
|
2,051 |
|
2,665 |
| ||||
Loans, net |
|
575,398 |
|
535,403 |
|
490,158 |
|
445,806 |
| ||||
Accrued interest receivable |
|
1,351 |
|
1,359 |
|
1,351 |
|
1,209 |
| ||||
Bank-owned life insurance |
|
10,731 |
|
10,647 |
|
10,475 |
|
10,384 |
| ||||
Bank premises, furniture and equipment, net |
|
11,235 |
|
11,303 |
|
9,952 |
|
10,060 |
| ||||
Non-marketable equity securities |
|
3,115 |
|
2,959 |
|
2,714 |
|
2,713 |
| ||||
Investment in subsidiary |
|
93 |
|
93 |
|
93 |
|
93 |
| ||||
Other real estate owned |
|
1,434 |
|
2,494 |
|
1,797 |
|
2,083 |
| ||||
Intangible assets |
|
1,337 |
|
1,413 |
|
1,567 |
|
1,644 |
| ||||
Goodwill |
|
19,148 |
|
19,148 |
|
19,148 |
|
19,148 |
| ||||
Other assets |
|
2,784 |
|
2,124 |
|
3,415 |
|
1,198 |
| ||||
Total assets |
|
$ |
745,344 |
|
$ |
710,382 |
|
$ |
664,971 |
|
$ |
599,783 |
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| ||||
Deposits: |
|
|
|
|
|
|
|
|
| ||||
Noninterest-bearing |
|
$ |
242,688 |
|
$ |
236,198 |
|
$ |
218,990 |
|
$ |
184,060 |
|
Interest-bearing |
|
401,855 |
|
374,976 |
|
354,948 |
|
331,067 |
| ||||
Total deposits |
|
644,543 |
|
611,174 |
|
573,938 |
|
515,127 |
| ||||
Accounts payable and accrued expenses |
|
1,327 |
|
1,195 |
|
1,214 |
|
774 |
| ||||
Accrued interest payable and other liabilities |
|
798 |
|
696 |
|
508 |
|
629 |
| ||||
Advances from Federal Home Loan Bank |
|
15,000 |
|
15,000 |
|
15,000 |
|
15,000 |
| ||||
Other borrowings |
|
8,073 |
|
8,073 |
|
8,072 |
|
3,093 |
| ||||
Total liabilities |
|
669,741 |
|
636,138 |
|
598,732 |
|
534,623 |
| ||||
Commitments and contingencies |
|
|
|
|
|
|
|
|
| ||||
Stockholders equity: |
|
|
|
|
|
|
|
|
| ||||
Preferred stock |
|
8,000 |
|
8,000 |
|
8,000 |
|
8,000 |
| ||||
Common stock |
|
64 |
|
64 |
|
58 |
|
58 |
| ||||
Additional paid-in capital |
|
61,513 |
|
61,419 |
|
55,303 |
|
55,140 |
| ||||
Retained earnings |
|
6,378 |
|
5,038 |
|
2,922 |
|
1,946 |
| ||||
Accumulated other comprehensive income |
|
119 |
|
194 |
|
26 |
|
86 |
| ||||
Unallocated Employee Stock Ownership Plan shares; 36,935 shares at September 30, 2014 and June 30, 2014 |
|
(401 |
) |
(401 |
) |
|
|
|
| ||||
Less: Treasury stock, 10,000 shares at cost |
|
(70 |
) |
(70 |
) |
(70 |
) |
(70 |
) | ||||
Total stockholders equity |
|
75,603 |
|
74,244 |
|
66,239 |
|
65,160 |
| ||||
Total liabilities and stockholders equity |
|
$ |
745,344 |
|
$ |
710,382 |
|
$ |
664,971 |
|
$ |
599,783 |
|
VERITEX HOLDINGS, INC. AND SUBSIDIARY
Condensed Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except per share amounts)
|
|
Three Months Ended |
|
Nine Months Ended |
|
Three Months Ended |
| ||||||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest and fees on loans |
|
$ |
7,183 |
|
$ |
5,765 |
|
$ |
19,901 |
|
$ |
16,682 |
|
$ |
6,566 |
|
$ |
5,574 |
|
Interest on investment securities |
|
207 |
|
150 |
|
629 |
|
430 |
|
206 |
|
149 |
| ||||||
Interest on deposits in other banks |
|
43 |
|
36 |
|
120 |
|
96 |
|
40 |
|
34 |
| ||||||
Interest on other |
|
1 |
|
0 |
|
2 |
|
1 |
|
1 |
|
1 |
| ||||||
Total interest income |
|
7,434 |
|
5,951 |
|
20,652 |
|
17,209 |
|
6,813 |
|
5,758 |
| ||||||
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest on deposit accounts |
|
609 |
|
556 |
|
1,770 |
|
1,616 |
|
570 |
|
544 |
| ||||||
Interest on borrowings |
|
123 |
|
47 |
|
374 |
|
203 |
|
123 |
|
68 |
| ||||||
Total interest expense |
|
732 |
|
603 |
|
2,144 |
|
1,819 |
|
693 |
|
612 |
| ||||||
Net interest income |
|
6,702 |
|
5,348 |
|
18,508 |
|
15,390 |
|
6,120 |
|
5,146 |
| ||||||
Provision for loan losses |
|
420 |
|
375 |
|
1,097 |
|
1,383 |
|
425 |
|
510 |
| ||||||
Net interest income after provision for loan losses |
|
6,282 |
|
4,973 |
|
17,411 |
|
14,007 |
|
5,695 |
|
4,636 |
| ||||||
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Service charges on deposit accounts |
|
213 |
|
169 |
|
609 |
|
537 |
|
190 |
|
193 |
| ||||||
Gain on sales of investment securities |
|
|
|
|
|
34 |
|
|
|
|
|
|
| ||||||
Gain on sales of loans held for sale |
|
241 |
|
106 |
|
486 |
|
530 |
|
168 |
|
211 |
| ||||||
Gain on sales of other real estate owned |
|
(33 |
) |
24 |
|
4 |
|
41 |
|
24 |
|
|
| ||||||
Bank-owned life insurance |
|
105 |
|
109 |
|
317 |
|
275 |
|
103 |
|
101 |
| ||||||
Other |
|
104 |
|
112 |
|
391 |
|
443 |
|
155 |
|
204 |
| ||||||
Total noninterest income |
|
630 |
|
520 |
|
1,841 |
|
1,826 |
|
640 |
|
709 |
| ||||||
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Salaries and employee benefits |
|
2,755 |
|
2,230 |
|
7,593 |
|
6,676 |
|
2,196 |
|
2,220 |
| ||||||
Occupancy of bank premises |
|
497 |
|
435 |
|
1,418 |
|
1,264 |
|
474 |
|
409 |
| ||||||
Depreciation and amortization |
|
338 |
|
327 |
|
1,005 |
|
934 |
|
334 |
|
311 |
| ||||||
Data processing |
|
213 |
|
183 |
|
639 |
|
541 |
|
210 |
|
165 |
| ||||||
FDIC assessment fees |
|
99 |
|
100 |
|
315 |
|
286 |
|
109 |
|
92 |
| ||||||
Legal fees |
|
50 |
|
8 |
|
109 |
|
56 |
|
26 |
|
36 |
| ||||||
Other professional fees |
|
222 |
|
119 |
|
765 |
|
393 |
|
411 |
|
144 |
| ||||||
Advertising and promotions |
|
41 |
|
33 |
|
134 |
|
112 |
|
37 |
|
36 |
| ||||||
Utilities and telephone |
|
72 |
|
79 |
|
212 |
|
222 |
|
72 |
|
74 |
| ||||||
Other real estate owned expenses and writedowns |
|
53 |
|
116 |
|
187 |
|
359 |
|
108 |
|
102 |
| ||||||
Other |
|
490 |
|
419 |
|
1,446 |
|
1,312 |
|
483 |
|
457 |
| ||||||
Total noninterest expense |
|
4,830 |
|
4,049 |
|
13,823 |
|
12,155 |
|
4,460 |
|
4,046 |
| ||||||
Net income from operations |
|
2,082 |
|
1,444 |
|
5,429 |
|
3,678 |
|
1,875 |
|
1,299 |
| ||||||
Income tax expense |
|
723 |
|
492 |
|
1,913 |
|
1,266 |
|
677 |
|
459 |
| ||||||
Net income |
|
$ |
1,359 |
|
$ |
952 |
|
$ |
3,516 |
|
$ |
2,412 |
|
$ |
1,198 |
|
$ |
840 |
|
Preferred stock dividends |
|
20 |
|
|
|
60 |
|
40 |
|
20 |
|
20 |
| ||||||
Net income available to common stockholders |
|
$ |
1,339 |
|
$ |
952 |
|
$ |
3,456 |
|
$ |
2,372 |
|
$ |
1,178 |
|
$ |
820 |
|
Basic earnings per share |
|
$ |
0.21 |
|
$ |
0.16 |
|
$ |
0.55 |
|
$ |
0.41 |
|
$ |
0.19 |
|
$ |
0.14 |
|
Diluted earnings per share |
|
$ |
0.21 |
|
$ |
0.16 |
|
$ |
0.54 |
|
$ |
0.41 |
|
$ |
0.18 |
|
$ |
0.14 |
|
VERITEX HOLDINGS, INC. AND SUBSIDIARY
Reconciliation GAAP NON GAAP (Unaudited)
(Dollars in thousands)
The following table reconciles, as of the dates set forth below, total stockholders equity to tangible common equity and total assets to tangible assets:
|
|
As of |
|
As of June |
|
As of |
| |||
|
|
(Dollars in thousands) |
| |||||||
Tangible Common Equity |
|
|
|
|
|
|
| |||
Total stockholders equity |
|
$ |
75,603 |
|
$ |
74,244 |
|
$ |
65,160 |
|
Adjustments: |
|
|
|
|
|
|
| |||
Preferred stock |
|
(8,000 |
) |
(8,000 |
) |
(8,000 |
) | |||
Goodwill |
|
(19,148 |
) |
(19,148 |
) |
(19,148 |
) | |||
Core deposit and other intangibles |
|
(1,337 |
) |
(1,413 |
) |
(1,644 |
) | |||
Total tangible common equity |
|
$ |
47,118 |
|
$ |
45,683 |
|
$ |
36,368 |
|
Tangible Assets |
|
|
|
|
|
|
| |||
Total assets |
|
$ |
745,344 |
|
$ |
710,382 |
|
$ |
599,783 |
|
Adjustments: |
|
|
|
|
|
|
| |||
Goodwill |
|
(19,148 |
) |
(19,148 |
) |
(19,148 |
) | |||
Core deposit and other intangibles |
|
(1,337 |
) |
(1,413 |
) |
(1,644 |
) | |||
Total tangible assets |
|
$ |
724,859 |
|
$ |
689,821 |
|
$ |
578,991 |
|
Tangible Common Equity to Tangible Assets |
|
6.50 |
% |
6.62 |
% |
6.28 |
% |
VERITEX HOLDINGS, INC. AND SUBSIDIARY
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)
|
|
Three Months Ended |
| |||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
| |||
|
|
2014 |
|
2014 |
|
2013 |
| |||
Performance ratios: |
|
|
|
|
|
|
| |||
Return on average assets |
|
0.74 |
% |
0.71 |
% |
0.64 |
% | |||
Return on average stockholders equity |
|
7.16 |
% |
6.49 |
% |
5.81 |
% | |||
Net interest margin |
|
3.95 |
% |
3.92 |
% |
3.92 |
% | |||
Efficiency ratio (1) |
|
65.87 |
% |
65.98 |
% |
69.00 |
% | |||
|
|
|
|
|
|
|
| |||
|
|
As of |
| |||||||
|
|
September 30, |
|
June 30, |
|
September |
| |||
|
|
2014 |
|
2014 |
|
2013 |
| |||
Capital ratios: |
|
|
|
|
|
|
| |||
Total Capital to Risk-Weighted Assets (2) |
|
11.59 |
% |
11.99 |
% |
10.90 |
% | |||
Tier I Capital to Risk-Weighted Assets (2) |
|
10.58 |
% |
10.98 |
% |
9.92 |
% | |||
Tier I Capital to Average Assets (2) |
|
8.71 |
% |
9.11 |
% |
8.02 |
% | |||
Tangible common equity to tangible assets |
|
6.50 |
% |
6.62 |
% |
6.28 |
% | |||
|
|
|
|
|
|
|
| |||
Tangible book value per common share |
|
$ |
7.41 |
|
$ |
7.18 |
|
$ |
6.26 |
|
|
|
|
|
|
|
|
| |||
Asset quality: |
|
|
|
|
|
|
| |||
Nonaccrual loans |
|
$ |
445 |
|
$ |
107 |
|
$ |
1,747 |
|
Accruing loans 90 or more days past due |
|
3 |
|
390 |
|
4 |
| |||
Other real estate owned |
|
1,434 |
|
2,494 |
|
2,083 |
| |||
|
|
|
|
|
|
|
| |||
Total non-performing assets |
|
$ |
1,882 |
|
$ |
2,991 |
|
$ |
3,834 |
|
|
|
|
|
|
|
|
| |||
Nonperforming loans as a % of total loans |
|
0.08 |
% |
0.09 |
% |
0.39 |
% | |||
|
|
|
|
|
|
|
| |||
Nonperforming assets as a % of total assets |
|
0.25 |
% |
0.42 |
% |
0.64 |
% | |||
|
|
|
|
|
|
|
| |||
Allowance for loan losses as a % of total loans |
|
1.01 |
% |
1.02 |
% |
1.00 |
% |
(1) Efficiency ratio is defined as non-interest expenses divided by our operating revenue, which is equal to net interest income plus non-interest income excluding gains and losses on sales of securities.
(2) Represents bank ratios.
VERITEX HOLDINGS, INC. AND SUBSIDIARY
Net Interest Margin
(Dollars in thousands)
|
|
For the Three months Ended |
| ||||||||||||||||||||||
|
|
September 30, 2014 |
|
June 30, 2014 |
|
September 30, 2013 |
| ||||||||||||||||||
|
|
Average |
|
Interest |
|
Average |
|
Average |
|
Interest |
|
Average |
|
Average |
|
Interest |
|
Average |
| ||||||
|
|
(Dollars in thousands) (Unaudited) |
| ||||||||||||||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total loans(1) |
|
$ |
565,465 |
|
$ |
7,183 |
|
5.04 |
% |
$ |
521,218 |
|
$ |
6,566 |
|
5.05 |
% |
$ |
439,725 |
|
$ |
5,765 |
|
5.20 |
% |
Securities available for sale |
|
49,148 |
|
207 |
|
1.67 |
|
51,637 |
|
206 |
|
1.60 |
|
39,788 |
|
150 |
|
1.50 |
| ||||||
Investment in subsidiary |
|
93 |
|
1 |
|
4.27 |
|
93 |
|
1 |
|
4.31 |
|
93 |
|
0 |
|
0.00 |
| ||||||
Interest-bearing deposits in other banks |
|
58,027 |
|
43 |
|
0.29 |
|
52,610 |
|
40 |
|
0.30 |
|
61,421 |
|
36 |
|
0.23 |
| ||||||
Total interest-earning assets |
|
672,733 |
|
7,434 |
|
4.38 |
|
625,558 |
|
6,813 |
|
4.37 |
|
541,027 |
|
5,951 |
|
4.36 |
% | ||||||
Allowance for loan losses |
|
(5,665 |
) |
|
|
|
|
(5,275 |
) |
|
|
|
|
(4,282 |
) |
|
|
|
| ||||||
Noninterest-earning assets |
|
60,668 |
|
|
|
|
|
58,609 |
|
|
|
|
|
57,707 |
|
|
|
|
| ||||||
Total assets |
|
$ |
727,736 |
|
|
|
|
|
$ |
678,892 |
|
|
|
|
|
$ |
594,452 |
|
|
|
|
| |||
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest-bearing deposits |
|
$ |
384,671 |
|
$ |
609 |
|
0.63 |
% |
$ |
356,821 |
|
$ |
570 |
|
0.64 |
% |
$ |
308,179 |
|
$ |
556 |
|
0.72 |
% |
Advances from FHLB |
|
15,000 |
|
30 |
|
0.79 |
|
15,000 |
|
30 |
|
0.80 |
|
15,000 |
|
30 |
|
0.79 |
| ||||||
Other borrowings |
|
8,073 |
|
93 |
|
4.57 |
|
8,072 |
|
93 |
|
4.62 |
|
3,093 |
|
17 |
|
2.18 |
| ||||||
Total interest-bearing liabilities |
|
407,744 |
|
732 |
|
0.71 |
|
379,893 |
|
693 |
|
0.73 |
|
326,272 |
|
603 |
|
0.73 |
| ||||||
Noninterest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Noninterest-bearing deposits |
|
242,728 |
|
|
|
|
|
223,473 |
|
|
|
|
|
201,670 |
|
|
|
|
| ||||||
Other liabilities |
|
1,965 |
|
|
|
|
|
1,556 |
|
|
|
|
|
1,494 |
|
|
|
|
| ||||||
Total noninterest-bearing liabilities |
|
244,693 |
|
|
|
|
|
225,029 |
|
|
|
|
|
203,164 |
|
|
|
|
| ||||||
Stockholders equity |
|
75,299 |
|
|
|
|
|
73,970 |
|
|
|
|
|
65,016 |
|
|
|
|
| ||||||
Total liabilities and stockholders equity |
|
$ |
727,736 |
|
|
|
|
|
$ |
678,892 |
|
|
|
|
|
$ |
594,452 |
|
|
|
|
| |||
Net interest rate spread(2) |
|
|
|
|
|
3.67 |
% |
|
|
|
|
3.64 |
% |
|
|
|
|
3.63 |
% | ||||||
Net interest income |
|
|
|
$ |
6,702 |
|
|
|
|
|
$ |
6,120 |
|
|
|
|
|
$ |
5,348 |
|
|
| |||
Net interest margin(3) |
|
|
|
|
|
3.95 |
% |
|
|
|
|
3.92 |
% |
|
|
|
|
3.92 |
% |
(1) Includes average outstanding balances of loans held for sale of $3,367, $3,653 and $1,242 for the three months ended September 30, 2014, June 30, 2014 and 2013, respectively.
(2) Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
(3) Net interest margin is equal to net interest income divided by average interest-earning assets.
VERITEX HOLDINGS, INC. AND SUBSIDIARY
Net Interest Margin
(Dollars in thousands)
|
|
For the Nine Months Ended September 30, |
| ||||||||||||||
|
|
2014 |
|
2013 |
| ||||||||||||
|
|
Average |
|
Interest |
|
Average |
|
Average |
|
Interest |
|
Average |
| ||||
|
|
(Dollars in thousands) (Unaudited) |
| ||||||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total loans(1) |
|
$ |
527,920 |
|
$ |
19,901 |
|
5.04 |
% |
$ |
419,498 |
|
$ |
16,682 |
|
5.32 |
% |
Securities available for sale |
|
49,836 |
|
629 |
|
1.69 |
|
35,483 |
|
430 |
|
1.62 |
| ||||
Investment in subsidiary |
|
93 |
|
2 |
|
2.88 |
|
93 |
|
1 |
|
1.44 |
| ||||
Interest-bearing deposits in other banks |
|
57,974 |
|
120 |
|
0.28 |
|
61,495 |
|
96 |
|
0.21 |
| ||||
Total interest-earning assets |
|
635,823 |
|
20,652 |
|
4.34 |
|
516,569 |
|
17,209 |
|
4.45 |
% | ||||
Allowance for loan losses |
|
(5,360 |
) |
|
|
|
|
(3,831 |
) |
|
|
|
| ||||
Noninterest-earning assets |
|
60,003 |
|
|
|
|
|
56,164 |
|
|
|
|
| ||||
Total assets |
|
$ |
690,466 |
|
|
|
|
|
$ |
568,902 |
|
|
|
|
| ||
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest-bearing deposits |
|
$ |
366,537 |
|
$ |
1,770 |
|
0.65 |
% |
$ |
298,892 |
|
$ |
1,616 |
|
0.72 |
% |
Advances from FHLB |
|
15,000 |
|
89 |
|
0.79 |
|
14,908 |
|
156 |
|
1.40 |
| ||||
Other borrowings |
|
8,072 |
|
285 |
|
4.72 |
|
3,093 |
|
47 |
|
2.03 |
| ||||
Total interest-bearing liabilities |
|
389,609 |
|
2,144 |
|
0.74 |
|
316,893 |
|
1,819 |
|
0.77 |
| ||||
Noninterest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Noninterest-bearing deposits |
|
225,485 |
|
|
|
|
|
186,100 |
|
|
|
|
| ||||
Other liabilities |
|
1,653 |
|
|
|
|
|
1,748 |
|
|
|
|
| ||||
Total noninterest-bearing liabilities |
|
227,138 |
|
|
|
|
|
187,848 |
|
|
|
|
| ||||
Stockholders equity |
|
73,719 |
|
|
|
|
|
64,161 |
|
|
|
|
| ||||
Total liabilities and stockholders equity |
|
$ |
690,466 |
|
|
|
|
|
$ |
568,902 |
|
|
|
|
| ||
Net interest rate spread(2) |
|
|
|
|
|
3.61 |
% |
|
|
|
|
3.69 |
% | ||||
Net interest income |
|
|
|
$ |
18,508 |
|
|
|
|
|
$ |
15,390 |
|
|
| ||
Net interest margin(3) |
|
|
|
|
|
3.89 |
% |
|
|
|
|
3.98 |
% |
(1) Includes average outstanding balances of loans held for sale of $3,028 and $2,277 for the nine months ended September 30, 2014 and 2013, respectively.
(2) Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
(3) Net interest margin is equal to net interest income divided by average interest-earning assets.
Source: Veritex Holdings, Inc.