Attached files

file filename
8-K - CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES - Veritex Holdings, Inc.a14-23759_18k.htm

Exhibit 99.1

 

VERITEX HOLDINGS, INC. REPORTS RECORD THIRD QUARTER

EARNINGS AND STRONG ORGANIC GROWTH

 

Dallas, TX — November 4, 2014 — Veritex Holdings, Inc. (NASDAQ: VBTX), the holding company for Veritex Community Bank, announced the results today for the quarter ended September 30, 2014.  The Company reported net income of $1.4 million or $0.21 per diluted common share for the quarter ended September 30, 2014 compared to net income of $952,000 or $0.16 per diluted common share, an increase of $407,000 or 42.7% for the same period in 2013.

 

2014 Third Quarter Highlights

 

·                  Third quarter 2014 earnings per share (diluted) increased 31.2% to $0.21 compared with the third quarter 2013

·                  Net income was $1.4 million, a $407,000 or 42.7% increase compared with third quarter 2013

·                  Total loans increased $131.8 million or 29.1% to $584.8 million compared with September 30, 2013

·                  Deposits increased $129.4 million or 25.1% to $644.5 million compared with September 30, 2013

·                  Nonperforming assets declined to 0.25% of September 30, 2014 total assets compared to 0.42% June 30, 2014 total assets

 

“I am very pleased about our record third quarter earnings and continued organic growth of loans and deposits” said C. Malcolm Holland, Chairman and CEO of Veritex Holdings, Inc.  He added, “Our recently completed initial public offering (IPO) of 3.1 million shares in October of 2014 raised approximately $40 million in new capital that will assist us in executing our organic growth and acquisition strategy.”

 

Results of operations for the three months ended September 30, 2014

 

For the three months ended September 30, 2014, net income was $1.4 million and net income available to common stockholders was $1.3 million, compared with $952,000 for net income and net income available to common stockholders for the three months ended September 30, 2013.  Net income and net income available to common stockholders was $1.2 million for the three months ended June 30, 2014.   Earnings per diluted common share was $0.21 for the three months ended September 30, 2014, compared with $0.18 and $0.16 for the three months ended June 30, 2014 and September 30, 2013, respectively.

 

Returns on average assets (“ROA”) and return on average common equity (“ROE”) for the three months ended September 30, 2014 were 0.74% and 7.16%, respectively compared to ROAs of 0.71% and 0.64% and ROEs of 6.49% and 5.81% for the three months ended June 30, 2014 and September 30, 2013, respectively.  The increases were the result of continued growth in net income from operations as a result of gains in efficiencies from our operating platform.  The efficiency ratio defined as noninterest expense divided by the sum of net interest income and noninterest income, was 65.87% for the three months ended September 30, 2014 compared to 65.98% and 69.00% over the three months ended June 30, 2014 and September 30, 2013, respectively.

 

Revenues (net interest income plus noninterest income) for the three months ended September 30, 2014 were $7.3 million, an increase of 24.9% and 8.5% compared to the same period last year and the three months ended June 30, 2014.  The increase in revenues compared to these periods was primarily due to increased interest income resulting from growth in loans and gains on loans held for sale.  These increases were partially offset by increases in interest on borrowings resulting from the December 23, 2013 private offering of $5 million in aggregate principal amount of subordinated promissory notes and growth in interest expense related to interest-bearing deposits.

 

Net interest income before provision for loan losses for the three months ended September 30, 2014 was $6.7 million compared $5.3 million for the same period in 2013and $6.1 million for the three months ended June 30, 2014.  The net interest margin for the three months ended September 30, 2014 increased to 3.95%, compared with 3.92% for the same period in 2013 and from 3.92% for the three months ended June 30, 2014. The increase was

 



 

primarily due to change in earning asset mix with a greater percentage of earning assets held in loans versus low yielding bank deposits and a reduction in interest bearing deposit expense.  Interest paid on interest bearing deposits declined to 0.63% from 0.72% due to a change in mix between time deposits with interest paid at 0.96% and brokered money market accounts with interest paid at 0.19%.  Partially offsetting this increase in net interest margin is a 16 basis point decrease in the yield of loans due to market yields on new loan originations below the average yield of amortizing or paid-off loans.

 

Noninterest expense increased $781,000, or 19.3%, to $4.8 million for the three months ended September 30, 2014, compared with $4.0 million for the same period in 2013 and increased $370,000 or 8.3% compared with $4.5 million for the three months ended June 30, 2014. The increase compared to the three months ended September 30, 2013 was primarily due to an increase in employee expense from additional staff positions, a reduction in deferred employee expense related to the volume of loan originations, and increased professional expenses related to IPO activities.   Expense increases compared to the three months ended June 30, 2014 were primarily due to a reduction in deferred employee expense related to the volume of loan originations.

 

Financial Condition

 

Loans at September 30, 2014 were $584.8 million, an increase of $131.8 million, or 29.0%, compared with $453.0 million at September 30, 2013 and increased $37.5 million, or 6.9%, from June 30, 2014, primarily due to strong organic growth and successful execution of our relationship banking strategy.

 

Deposits at September 30, 2014 were $644.5 million, an increase of $129.4 million, or 25.1%, compared to September 30, 2013 and increased $33.4 million or 5.5% from June 30, 2014 due to growth in our noninterest bearing deposits and money market accounts.

 

Asset Quality

 

Nonperforming assets totaled $1.9 million or 0.25% of total assets at September 30, 2014, compared with $3.8 million or 0.42% of total assets at September 30, 2013, and $3.0 million or 0.42% of total assets at June 30, 2014.  The allowance for loan losses was 1.01% of total loans at September 30, 2014, compared with 1.00% of total loans at September 30, 2013 and 1.02% of total loans at June 30, 2014.

 

The provision for loan losses for the three months ended September 30, 2014 and for the same period last year and for the three months ended June 30, 2014 was $420,000, $375,000, and $425,000, respectively, and was primarily a result of growth in the loan portfolio.

 

Veritex Holdings, Inc. management uses certain non-GAAP (generally accepted accounting principles) financial measures to evaluate its performance. Specifically, Veritex Holdings, Inc. reviews tangible book value per common share and the tangible common equity to tangible assets ratio. Veritex Holdings, Inc. has included in this release information related to these non-GAAP financial measures for the applicable periods presented. Please refer to the “Consolidated Financial Highlights” at the end of this release for a reconciliation of these non-GAAP financial measures.

 

About Veritex Holdings, Inc.

 

Headquartered in Dallas, Texas, Veritex Holdings, Inc. is a bank holding company that conducts banking activities through its wholly-owned subsidiary, Veritex Community Bank, with locations throughout the Dallas metropolitan area. Veritex Community Bank is a Texas state chartered bank regulated by the Texas Department of Banking and the Board of Governors of the Federal Reserve System.

 

For more information, visit www.veritexbank.com.

 

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995: This release may contain certain forward-looking statements within the meaning of the securities laws that are based on various facts and derived utilizing important assumptions, current expectations, estimates and projections about the Company and its subsidiaries. Forward-looking statements include information regarding the Company’s future financial performance, business and growth strategy, projected plans and objectives, as well as projections of macroeconomic and industry trends, which are inherently unreliable due to the

 



 

multiple factors that impact economic trends, and any such variations may be material. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “anticipates,” “intends,” “projects,” “estimates,” “plans” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could” are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing. Further, certain factors that could affect our future results and cause actual results to differ materially from those expressed in the forward-looking statements include, but are not limited to whether the Company can: successfully implement its growth strategy, including identifying acquisition targets and consummating suitable acquisitions; continue to sustain internal growth rate; provide competitive products and services that appeal to its customers and target market; continue to have access to debt and equity capital markets; and achieve our performance goals. These and various other factors are discussed in the Company’s Final Prospectus filed pursuant to Rule 424(b)(4) and other reports and statements the Company has filed with the SEC. Copies of the SEC filings for the Company are available for download free of charge from www.veritexbank.com under the Investor Relations tab.

 



 

VERITEX HOLDINGS, INC. AND SUBSIDIARY

 

Condensed Consolidated Balance Sheets (Unaudited)

 

(Dollars in thousands, except par value information)

 

 

 

September 30,
2014

 

June 30,
2014

 

December 31,
2013

 

September 30,
2013

 

ASSETS

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

9,441

 

$

10,038

 

$

8,484

 

$

12,546

 

Interest bearing deposits in other banks

 

58,292

 

56,512

 

68,162

 

51,077

 

Total cash and cash equivalents

 

67,733

 

66,550

 

76,646

 

63,623

 

Investment securities

 

47,497

 

50,547

 

45,604

 

39,157

 

Loans held for sale

 

3,488

 

6,342

 

2,051

 

2,665

 

Loans, net

 

575,398

 

535,403

 

490,158

 

445,806

 

Accrued interest receivable

 

1,351

 

1,359

 

1,351

 

1,209

 

Bank-owned life insurance

 

10,731

 

10,647

 

10,475

 

10,384

 

Bank premises, furniture and equipment, net

 

11,235

 

11,303

 

9,952

 

10,060

 

Non-marketable equity securities

 

3,115

 

2,959

 

2,714

 

2,713

 

Investment in subsidiary

 

93

 

93

 

93

 

93

 

Other real estate owned

 

1,434

 

2,494

 

1,797

 

2,083

 

Intangible assets

 

1,337

 

1,413

 

1,567

 

1,644

 

Goodwill

 

19,148

 

19,148

 

19,148

 

19,148

 

Other assets

 

2,784

 

2,124

 

3,415

 

1,198

 

Total assets

 

$

745,344

 

$

710,382

 

$

664,971

 

$

599,783

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

242,688

 

$

236,198

 

$

218,990

 

$

184,060

 

Interest-bearing

 

401,855

 

374,976

 

354,948

 

331,067

 

Total deposits

 

644,543

 

611,174

 

573,938

 

515,127

 

Accounts payable and accrued expenses

 

1,327

 

1,195

 

1,214

 

774

 

Accrued interest payable and other liabilities

 

798

 

696

 

508

 

629

 

Advances from Federal Home Loan Bank

 

15,000

 

15,000

 

15,000

 

15,000

 

Other borrowings

 

8,073

 

8,073

 

8,072

 

3,093

 

Total liabilities

 

669,741

 

636,138

 

598,732

 

534,623

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

Preferred stock

 

8,000

 

8,000

 

8,000

 

8,000

 

Common stock

 

64

 

64

 

58

 

58

 

Additional paid-in capital

 

61,513

 

61,419

 

55,303

 

55,140

 

Retained earnings

 

6,378

 

5,038

 

2,922

 

1,946

 

Accumulated other comprehensive income

 

119

 

194

 

26

 

86

 

Unallocated Employee Stock Ownership Plan shares; 36,935 shares at September 30, 2014 and June 30, 2014

 

(401

)

(401

)

 

 

Less: Treasury stock, 10,000 shares at cost

 

(70

)

(70

)

(70

)

(70

)

Total stockholders’ equity

 

75,603

 

74,244

 

66,239

 

65,160

 

Total liabilities and stockholders’ equity

 

$

745,344

 

$

710,382

 

$

664,971

 

$

599,783

 

 



 

VERITEX HOLDINGS, INC. AND SUBSIDIARY

 

Condensed Consolidated Statements of Income (Unaudited)

 

(Dollars in thousands, except per share amounts)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

Three Months Ended
June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

7,183

 

$

5,765

 

$

19,901

 

$

16,682

 

$

6,566

 

$

5,574

 

Interest on investment securities

 

207

 

150

 

629

 

430

 

206

 

149

 

Interest on deposits in other banks

 

43

 

36

 

120

 

96

 

40

 

34

 

Interest on other

 

1

 

0

 

2

 

1

 

1

 

1

 

Total interest income

 

7,434

 

5,951

 

20,652

 

17,209

 

6,813

 

5,758

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposit accounts

 

609

 

556

 

1,770

 

1,616

 

570

 

544

 

Interest on borrowings

 

123

 

47

 

374

 

203

 

123

 

68

 

Total interest expense

 

732

 

603

 

2,144

 

1,819

 

693

 

612

 

Net interest income

 

6,702

 

5,348

 

18,508

 

15,390

 

6,120

 

5,146

 

Provision for loan losses

 

420

 

375

 

1,097

 

1,383

 

425

 

510

 

Net interest income after provision for loan losses

 

6,282

 

4,973

 

17,411

 

14,007

 

5,695

 

4,636

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

213

 

169

 

609

 

537

 

190

 

193

 

Gain on sales of investment securities

 

 

 

34

 

 

 

 

Gain on sales of loans held for sale

 

241

 

106

 

486

 

530

 

168

 

211

 

Gain on sales of other real estate owned

 

(33

)

24

 

4

 

41

 

24

 

 

Bank-owned life insurance

 

105

 

109

 

317

 

275

 

103

 

101

 

Other

 

104

 

112

 

391

 

443

 

155

 

204

 

Total noninterest income

 

630

 

520

 

1,841

 

1,826

 

640

 

709

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

2,755

 

2,230

 

7,593

 

6,676

 

2,196

 

2,220

 

Occupancy of bank premises

 

497

 

435

 

1,418

 

1,264

 

474

 

409

 

Depreciation and amortization

 

338

 

327

 

1,005

 

934

 

334

 

311

 

Data processing

 

213

 

183

 

639

 

541

 

210

 

165

 

FDIC assessment fees

 

99

 

100

 

315

 

286

 

109

 

92

 

Legal fees

 

50

 

8

 

109

 

56

 

26

 

36

 

Other professional fees

 

222

 

119

 

765

 

393

 

411

 

144

 

Advertising and promotions

 

41

 

33

 

134

 

112

 

37

 

36

 

Utilities and telephone

 

72

 

79

 

212

 

222

 

72

 

74

 

Other real estate owned expenses and writedowns

 

53

 

116

 

187

 

359

 

108

 

102

 

Other

 

490

 

419

 

1,446

 

1,312

 

483

 

457

 

Total noninterest expense

 

4,830

 

4,049

 

13,823

 

12,155

 

4,460

 

4,046

 

Net income from operations

 

2,082

 

1,444

 

5,429

 

3,678

 

1,875

 

1,299

 

Income tax expense

 

723

 

492

 

1,913

 

1,266

 

677

 

459

 

Net income

 

$

1,359

 

$

952

 

$

3,516

 

$

2,412

 

$

1,198

 

$

840

 

Preferred stock dividends

 

20

 

 

60

 

40

 

20

 

20

 

Net income available to common stockholders

 

$

1,339

 

$

952

 

$

3,456

 

$

2,372

 

$

1,178

 

$

820

 

Basic earnings per share

 

$

0.21

 

$

0.16

 

$

0.55

 

$

0.41

 

$

0.19

 

$

0.14

 

Diluted earnings per share

 

$

0.21

 

$

0.16

 

$

0.54

 

$

0.41

 

$

0.18

 

$

0.14

 

 



 

VERITEX HOLDINGS, INC. AND SUBSIDIARY

 

Reconciliation GAAP – NON GAAP (Unaudited)

 

(Dollars in thousands)

 

The following table reconciles, as of the dates set forth below, total stockholders’ equity to tangible common equity and total assets to tangible assets:

 

 

 

As of
September 30,
2014

 

As of June
30, 2014

 

As of
September
30, 2013

 

 

 

(Dollars in thousands)

 

Tangible Common Equity

 

 

 

 

 

 

 

Total stockholders’ equity

 

$

75,603

 

$

74,244

 

$

65,160

 

Adjustments:

 

 

 

 

 

 

 

Preferred stock

 

(8,000

)

(8,000

)

(8,000

)

Goodwill

 

(19,148

)

(19,148

)

(19,148

)

Core deposit and other intangibles

 

(1,337

)

(1,413

)

(1,644

)

Total tangible common equity

 

$

47,118

 

$

45,683

 

$

36,368

 

Tangible Assets

 

 

 

 

 

 

 

Total assets

 

$

745,344

 

$

710,382

 

$

599,783

 

Adjustments:

 

 

 

 

 

 

 

Goodwill

 

(19,148

)

(19,148

)

(19,148

)

Core deposit and other intangibles

 

(1,337

)

(1,413

)

(1,644

)

Total tangible assets

 

$

724,859

 

$

689,821

 

$

578,991

 

Tangible Common Equity to Tangible Assets

 

6.50

%

6.62

%

6.28

%

 



 

VERITEX HOLDINGS, INC. AND SUBSIDIARY

 

Consolidated Financial Highlights (Unaudited)

 

(Dollars in thousands)

 

 

 

Three Months Ended

 

 

 

September 30,

 

June 30,

 

September 30,

 

 

 

2014

 

2014

 

2013

 

Performance ratios:

 

 

 

 

 

 

 

Return on average assets

 

0.74

%

0.71

%

0.64

%

Return on average stockholders’ equity

 

7.16

%

6.49

%

5.81

%

Net interest margin

 

3.95

%

3.92

%

3.92

%

Efficiency ratio (1)

 

65.87

%

65.98

%

69.00

%

 

 

 

 

 

 

 

 

 

 

As of

 

 

 

September 30,

 

June 30,

 

September
30,

 

 

 

2014

 

2014

 

2013

 

Capital ratios:

 

 

 

 

 

 

 

Total Capital to Risk-Weighted Assets (2)

 

11.59

%

11.99

%

10.90

%

Tier I Capital to Risk-Weighted Assets (2)

 

10.58

%

10.98

%

9.92

%

Tier I Capital to Average Assets (2)

 

8.71

%

9.11

%

8.02

%

Tangible common equity to tangible assets

 

6.50

%

6.62

%

6.28

%

 

 

 

 

 

 

 

 

Tangible book value per common share

 

$

7.41

 

$

7.18

 

$

6.26

 

 

 

 

 

 

 

 

 

Asset quality:

 

 

 

 

 

 

 

Nonaccrual loans

 

$

445

 

$

107

 

$

1,747

 

Accruing loans 90 or more days past due

 

3

 

390

 

4

 

Other real estate owned

 

1,434

 

2,494

 

2,083

 

 

 

 

 

 

 

 

 

Total non-performing assets

 

$

1,882

 

$

2,991

 

$

3,834

 

 

 

 

 

 

 

 

 

Nonperforming loans as a % of total loans

 

0.08

%

0.09

%

0.39

%

 

 

 

 

 

 

 

 

Nonperforming assets as a % of total assets

 

0.25

%

0.42

%

0.64

%

 

 

 

 

 

 

 

 

Allowance for loan losses as a % of total loans

 

1.01

%

1.02

%

1.00

%

 


(1) Efficiency ratio is defined as non-interest expenses divided by our operating revenue, which is equal to net interest income plus non-interest income excluding gains and losses on sales of securities.

(2) Represents bank ratios.

 



 

VERITEX HOLDINGS, INC. AND SUBSIDIARY

 

Net Interest Margin

 

(Dollars in thousands)

 

 

 

For the Three months Ended

 

 

 

September 30, 2014

 

June 30, 2014

 

September 30, 2013

 

 

 

Average
Outstanding
Balance

 

Interest
Earned/
Interest
Paid

 

Average
Yield/
Rate

 

Average
Outstanding
Balance

 

Interest
Earned/
Interest
Paid

 

Average
Yield/
Rate

 

Average
Outstanding
Balance

 

Interest
Earned/
Interest
Paid

 

Average
Yield/
Rate

 

 

 

(Dollars in thousands) (Unaudited)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans(1)

 

$

565,465

 

$

7,183

 

5.04

%

$

521,218

 

$

6,566

 

5.05

%

$

439,725

 

$

5,765

 

5.20

%

Securities available for sale

 

49,148

 

207

 

1.67

 

51,637

 

206

 

1.60

 

39,788

 

150

 

1.50

 

Investment in subsidiary

 

93

 

1

 

4.27

 

93

 

1

 

4.31

 

93

 

0

 

0.00

 

Interest-bearing deposits in other banks

 

58,027

 

43

 

0.29

 

52,610

 

40

 

0.30

 

61,421

 

36

 

0.23

 

Total interest-earning assets

 

672,733

 

7,434

 

4.38

 

625,558

 

6,813

 

4.37

 

541,027

 

5,951

 

4.36

%

Allowance for loan losses

 

(5,665

)

 

 

 

 

(5,275

)

 

 

 

 

(4,282

)

 

 

 

 

Noninterest-earning assets

 

60,668

 

 

 

 

 

58,609

 

 

 

 

 

57,707

 

 

 

 

 

Total assets

 

$

727,736

 

 

 

 

 

$

678,892

 

 

 

 

 

$

594,452

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

384,671

 

$

609

 

0.63

%

$

356,821

 

$

570

 

0.64

%

$

308,179

 

$

556

 

0.72

%

Advances from FHLB

 

15,000

 

30

 

0.79

 

15,000

 

30

 

0.80

 

15,000

 

30

 

0.79

 

Other borrowings

 

8,073

 

93

 

4.57

 

8,072

 

93

 

4.62

 

3,093

 

17

 

2.18

 

Total interest-bearing liabilities

 

407,744

 

732

 

0.71

 

379,893

 

693

 

0.73

 

326,272

 

603

 

0.73

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

242,728

 

 

 

 

 

223,473

 

 

 

 

 

201,670

 

 

 

 

 

Other liabilities

 

1,965

 

 

 

 

 

1,556

 

 

 

 

 

1,494

 

 

 

 

 

Total noninterest-bearing liabilities

 

244,693

 

 

 

 

 

225,029

 

 

 

 

 

203,164

 

 

 

 

 

Stockholders’ equity

 

75,299

 

 

 

 

 

73,970

 

 

 

 

 

65,016

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

727,736

 

 

 

 

 

$

678,892

 

 

 

 

 

$

594,452

 

 

 

 

 

Net interest rate spread(2)

 

 

 

 

 

3.67

%

 

 

 

 

3.64

%

 

 

 

 

3.63

%

Net interest income

 

 

 

$

6,702

 

 

 

 

 

$

6,120

 

 

 

 

 

$

5,348

 

 

 

Net interest margin(3)

 

 

 

 

 

3.95

%

 

 

 

 

3.92

%

 

 

 

 

3.92

%

 


(1)                                     Includes average outstanding balances of loans held for sale of $3,367, $3,653 and $1,242 for the three months ended September 30, 2014, June 30, 2014 and 2013, respectively.

 

(2)                                     Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.

 

(3)                                     Net interest margin is equal to net interest income divided by average interest-earning assets.

 



 

VERITEX HOLDINGS, INC. AND SUBSIDIARY

 

Net Interest Margin

 

(Dollars in thousands)

 

 

 

For the Nine Months Ended September 30,

 

 

 

2014

 

2013

 

 

 

Average
Outstanding
Balance

 

Interest
Earned/
Interest
Paid

 

Average
Yield/
Rate

 

Average
Outstanding
Balance

 

Interest
Earned/
Interest
Paid

 

Average
Yield/
Rate

 

 

 

(Dollars in thousands) (Unaudited)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans(1)

 

$

527,920

 

$

19,901

 

5.04

%

$

419,498

 

$

16,682

 

5.32

%

Securities available for sale

 

49,836

 

629

 

1.69

 

35,483

 

430

 

1.62

 

Investment in subsidiary

 

93

 

2

 

2.88

 

93

 

1

 

1.44

 

Interest-bearing deposits in other banks

 

57,974

 

120

 

0.28

 

61,495

 

96

 

0.21

 

Total interest-earning assets

 

635,823

 

20,652

 

4.34

 

516,569

 

17,209

 

4.45

%

Allowance for loan losses

 

(5,360

)

 

 

 

 

(3,831

)

 

 

 

 

Noninterest-earning assets

 

60,003

 

 

 

 

 

56,164

 

 

 

 

 

Total assets

 

$

690,466

 

 

 

 

 

$

568,902

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

366,537

 

$

1,770

 

0.65

%

$

298,892

 

$

1,616

 

0.72

%

Advances from FHLB

 

15,000

 

89

 

0.79

 

14,908

 

156

 

1.40

 

Other borrowings

 

8,072

 

285

 

4.72

 

3,093

 

47

 

2.03

 

Total interest-bearing liabilities

 

389,609

 

2,144

 

0.74

 

316,893

 

1,819

 

0.77

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

225,485

 

 

 

 

 

186,100

 

 

 

 

 

Other liabilities

 

1,653

 

 

 

 

 

1,748

 

 

 

 

 

Total noninterest-bearing liabilities

 

227,138

 

 

 

 

 

187,848

 

 

 

 

 

Stockholders’ equity

 

73,719

 

 

 

 

 

64,161

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

690,466

 

 

 

 

 

$

568,902

 

 

 

 

 

Net interest rate spread(2)

 

 

 

 

 

3.61

%

 

 

 

 

3.69

%

Net interest income

 

 

 

$

18,508

 

 

 

 

 

$

15,390

 

 

 

Net interest margin(3)

 

 

 

 

 

3.89

%

 

 

 

 

3.98

%

 


(1)                                 Includes average outstanding balances of loans held for sale of $3,028 and $2,277 for the nine months ended September 30, 2014 and 2013, respectively.

 

(2)                                 Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.

 

(3)                                 Net interest margin is equal to net interest income divided by average interest-earning assets.

 

Source: Veritex Holdings, Inc.