Attached files

file filename
8-K - 8-K - Forestar Group Inc.earningsq3148-k.htm
EX-99.2 - EX 99.2 PRESENTATION - Forestar Group Inc.forq3earningspresentatio.htm

Exhibit 99.1


NEWS
RELEASE

FOR IMMEDIATE RELEASE
CONTACT:     Anna E. Torma
(512) 433-5312

FORESTAR GROUP INC. REPORTS THIRD QUARTER 2014 RESULTS


AUSTIN, TEXAS, November 5, 2014—Forestar Group Inc. (NYSE: FOR) today reported third quarter 2014 net income of approximately $5.2 million, or $0.12 per diluted share outstanding, compared with third quarter 2013 net income of approximately $11.8 million, or $0.33 per diluted share outstanding. Third quarter 2013 results include a previously unrecognized tax benefit of approximately $6.3 million, or $0.17 per share, related to qualified timber gains.

Subsequent Events

$46.5 MILLION RECEIVED FROM CIBOLO CANYONS SPECIAL IMPROVEMENT DISTRICT
PLANS TO REPURCHASE UP TO $55 MILLION IN STOCK UNDER EXISTING SHARE REPURCHASE PROGRAM

“On October 24, 2014 we received $46.5 million from the Cibolo Canyons Special Improvement District (CCSID). The proceeds from CCSID were associated with a $48.9 million Hotel Occupancy and Sales and Use Tax Revenue Bond issued by CCSID on October 24, 2014. Proceeds received from the CCSID, along with available liquidity, are expected to be used to repurchase up to $55 million in common stock, which today, represents almost 10% of the company's current market capitalization. The successful revenue bond issuance by CCSID is a reflection of the tremendous value that has been realized through the vision and execution of our Cibolo Canyons mixed-use development including the award-winning JW Marriott San Antonio Hill Country Resort and Spa. Following these share repurchases, we expect to have adequate liquidity to fund and deliver our Growing FORward strategic initiatives, focused on increasing total segment earnings, return on assets and opportunistically selling non-core assets,” said Jim DeCosmo, president and chief executive officer of Forestar Group.

Third Quarter 2014 Significant Highlights

Sold 323 developed residential lots, with average lot prices and profit per lot up over 30% compared with third quarter 2013
Acquired our partner's 75% interest in the Eleven multifamily venture in Austin for $21.5 million, resulting in a $7.6 million gain, reflecting the fair market value of the project on the date of acquisition
Increased working interest oil production over 55% compared with third quarter 2013
Added nine new Bakken/Three Forks gross wells with strong initial production, including one 19% working interest well with initial production of 4,128 barrels of oil equivalent per day, the highest production rate of any Bakken/Three Forks well we have participated in to date

Forestar manages its operations through three business segments: real estate, oil and gas and other natural resources.


1



REAL ESTATE

Third Quarter 2014 Significant Highlights (Includes Ventures)

Sold 323 developed residential lots; highest quarterly average lot price and profit per lot since becoming stand-alone public company
Acquired our partner's 75% interest in the Eleven multifamily venture in Austin for $21.5 million, resulting in a $7.6 million gain, reflecting the fair market value of the project on the date of acquisition
Sold four commercial acres for $589,200 per acre
Sold over 635 acres of undeveloped land for nearly $3,200 per acre

Segment Financial Results:
($ in millions)
 
3Q 2014
 
3Q 2013
 
2Q 2014
Segment Revenues
 
$32.4
 
$50.4
 
$55.2
Segment Earnings
 
$16.0
 
$13.2
 
$27.3

Real estate segment earnings were up in third quarter 2014 compared with third quarter 2013 principally due to a $7.6 million gain associated with the acquisition of our partner's interest in the Eleven multifamily venture, which more than offset lower residential lot and undeveloped land sales. In third quarter 2014, average lot prices were over $73,650 per lot and average gross profit was almost $34,900 per lot, the highest average quarterly lot prices and margins reported, reflecting stable homebuilder demand in our markets. Real estate segment earnings decreased in third quarter 2014 compared with second quarter 2014 primarily due to a $10.5 million gain associated with the exchange of timber leases for undeveloped land from Ironstob venture and higher residential lot, tract and undeveloped land sales in second quarter 2014.

OIL AND GAS

Third Quarter 2014 Significant Highlights (Includes Ventures)

Increased oil production by nearly 39% compared with third quarter 2013, principally due to working interest investments in the Bakken/Three Forks and the Lansing-Kansas City formations
Generated gains of $3.3 million principally associated with the sale of leasehold interests in 348 net mineral acres in North Dakota and acquired 558 net mineral acres of leasehold interests in Bakken/Three Forks
Added nine Bakken/Three Forks gross wells; 23 Bakken/Three Forks gross wells waiting on completion at quarter-end

Segment Financial Results:
($ in millions)
 
3Q 2014
 
3Q 2013
 
2Q 2014
Segment Revenues
 
$24.1
 
$22.1
 
$24.4
Segment Earnings
 
$6.0
 
$8.5
 
$9.5

Oil and gas segment earnings decreased in third quarter 2014 compared with third quarter 2013 and second quarter 2014 principally due to higher exploration costs associated with our working interest investments, lower oil prices, and lower production volumes related to our owned mineral interests, which were partially offset by $3.3 million in gains principally associated with the sale of 348 net acres of leasehold interest in the Bakken/Three Forks, and increased working interest oil production. Third quarter 2014 exploration costs include a $2.3 million dry hole charge associated with an exploratory well in Oklahoma. Second quarter 2014 oil and gas segment earnings include $5.7 million in gains associated with the sale of various oil and gas properties in Oklahoma and North Dakota.


2



OTHER NATURAL RESOURCES

Third Quarter 2014 Significant Highlights (Includes Ventures)

Sold nearly 93,000 tons of fiber for $13.52 per ton
Generated $0.2 million in earnings related to previously announced groundwater reservation agreement
Sold water rights related to real estate project in Colorado, generating gain of almost $0.2 million

Segment Financial Results:
($ in millions)
 
3Q 2014
 
3Q 2013
 
2Q 2014
Segment Revenues
 
$2.3
 
$2.7
 
$3.5
Segment Earnings
 
$0.7
 
$0.5
 
$2.1

Third quarter 2014 other natural resources segment results increased compared with third quarter 2013 principally due to $0.2 million in earnings associated with a groundwater reservation agreement and a $0.2 million gain associated with the sale of water rights related to a real estate project in Colorado.

OUTLOOK

Real Estate Markets Remain Stable
“We are well positioned to capitalize on the housing recovery through residential lot sales and commercial and residential tract sales. We anticipate residential lot sales in 2014 to be in the range of 2,200 - 2,300 lots from a pipeline of 38 well-located communities. In 2015, we expect 40 communities to generate sales to meet homebuilder demand. Our multifamily team continues to acquire and develop high-quality multifamily communities, with four multifamily projects currently under construction at end of third quarter and four future development sites in our pipeline.  During third quarter we opportunistically acquired our partner’s 75% ownership in the Eleven venture, resulting in an attractive investment basis within a strong multifamily submarket in downtown Austin which has benefited from solid rent growth and high occupancy levels.  Going forward, our 100% ownership of the Eleven multifamily community is expected to provide Forestar with multiple options to continue to realize the value we have created with this project.  We plan to continue to evaluate and acquire additional well-located residential and multifamily sites going forward.

Production and Well Performance Increasing; Exploring Position in Prospective Resource Play    
“We continue to invest in exploration and drilling, growing production, reserves and value. Drilling and completion activity continued in third quarter, with nine gross Bakken/Three Forks wells (10% average working interest) generating initial production and approximately 10 - 15 gross Bakken/Three Forks wells anticipated to begin production in fourth quarter 2014. Well performance in the Bakken/Three Forks in 2014 continues to improve and outperform underwriting expectations. Working interest production is expected to increase over 40% in 2014 compared with 2013, resulting in approximately 1.2 million BOE of total production in 2014, up 15% compared with 2013. However, lower oil pricing is expected to reduce fourth quarter 2014 segment earnings. In addition to our working interest investment opportunities in the Bakken/Three Forks and Lansing-Kansas City formations, we have secured leasehold positions in 24,000 net mineral acres in a prospective resource play in Oklahoma and commenced exploratory drilling.

Focused on Delivering Growing FORward Initiatives
“We remain focused on executing our Growing FORward strategic initiatives through disciplined investments in our real estate and oil and gas businesses. Stronger than expected cash flows and available liquidity, combined with $46.5 million in cash proceeds from the Cibolo Canyons Special Improvement District, are expected to be used to repurchase up to $55 million in common stock, which today, represents almost 10% of the company's current market capitalization. Repurchases will be made under the company's existing share repurchase program and will be accomplished from time to time through open market or privately negotiated transactions, subject to market conditions, legal requirements and other factors. Following these share repurchases, we anticipate maintaining sufficient available liquidity which is expected to adequately fund our Growing FORward strategic initiatives, which are focused on increasing total segment earnings, return on assets and opportunistically selling non-core assets,” concluded Mr. DeCosmo.


3



The Company will host a conference call on November 5, 2014 at 10:00 am ET to discuss results of third quarter 2014. The meeting may be accessed through webcast or by conference call. The webcast may be accessed through Forestar’s Internet site at www.forestargroup.com. To access the conference call, listeners calling from North America should dial 1-877-299-4454 at least 15 minutes prior to the start of the meeting. Those wishing to access the call from outside North America should dial 1-617-597-5447. The password is Forestar. Replays of the call will be available for two weeks following the completion of the live call and can be accessed at 1-888-286-8010 in North America and at 1-617-801-6888 outside North America. The password for the replay is 23767820.

About Forestar Group

Forestar Group Inc. operates in three business segments: real estate, oil and gas and other natural resources. At third quarter-end 2014, the real estate segment owns directly or through ventures almost 120,000 acres of real estate located in ten states and 13 markets in the U.S. The real estate segment has 11 real estate projects representing approximately 24,400 acres currently in the entitlement process, and 73 entitled, developed and under development projects in eight states and 13 markets encompassing over 11,300 acres, comprised of almost 17,800 planned residential lots and approximately 2,000 commercial acres. The oil and gas segment includes approximately 948,000 net acres of oil and gas mineral interests, with approximately 590,000 acres of fee ownership located principally in Texas, Louisiana, Alabama, and Georgia and approximately 358,000 net acres of leasehold interests principally located in Nebraska, Kansas, Oklahoma, North Dakota and Texas. These leasehold interests include about 8,000 net mineral acres in the core of the prolific Bakken and Three Forks formations. The other natural resources segment includes sale of wood fiber and management of our recreational leases, and approximately 1.5 million acres of groundwater resources, including a 45% nonparticipating royalty interest in groundwater produced or withdrawn for commercial purposes from approximately 1.4 million acres in Texas, Louisiana, Georgia and Alabama and about 20,000 acres of groundwater leases in central Texas. Forestar’s address on the World Wide Web is www.forestargroup.com.

Forward Looking Statements

This release contains “forward-looking statements” within the meaning of the federal securities laws. Forward-looking statements are typically identified by words or phrases such as “will,” “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “target,” “forecast,” and other words and terms of similar meaning. These statements reflect management’s current views with respect to future events and are subject to risk and uncertainties. We note that a variety of factors and uncertainties could cause our actual results to differ significantly from the results discussed in the forward-looking statements, include but are not limited to: general economic, market, or business conditions; changes in commodity prices; opportunities (or lack thereof) that may be presented to us and that we may pursue; fluctuations in costs and expenses including development costs; demand for new housing, including impacts from mortgage credit rates or availability; lengthy and uncertain entitlement processes; cyclically of our businesses; accuracy of accounting assumptions; competitive actions by other companies; changes in laws or regulations; and other factors, many of which are beyond our control. Except as required by law, we expressly disclaim any obligation to publicly revise any forward-looking statements contained in this news release to reflect the occurrence of events after the date of this news release.



4



FORESTAR GROUP INC.
(UNAUDITED)
Business Segments
 
Third Quarter
 
First Nine Months
 
2014
 
2013
 
2014
 
2013
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
Real estate (a)
$
32,445

 
$
50,356

 
$
153,098

 
$
170,264

Oil and gas
24,145

 
22,095

 
66,076

 
53,430

Other natural resources
2,250

 
2,656

 
7,284

 
8,963

Total revenues
$
58,840

 
$
75,107

 
$
226,458

 
$
232,657

Segment earnings:
 
 
 
 
 
 
 
Real estate
$
15,987

 
$
13,197

 
$
66,859

 
$
40,747

Oil and gas
6,002

 
8,499

 
16,331

 
17,869

Other natural resources
669

 
549

 
2,220

 
2,792

Total segment earnings
22,658

 
22,245

 
85,410

 
61,408

Items not allocated to segments:
 
 
 
 
 
 
 
General and administrative expense
(5,190
)
 
(4,648
)
 
(15,924
)
 
(14,935
)
Share-based compensation expense (b)
(991
)
 
(3,492
)
 
(4,523
)
 
(15,367
)
Interest expense
(8,634
)
 
(5,231
)
 
(21,507
)
 
(14,892
)
Other corporate non-operating income
139

 
24

 
391

 
80

Income before taxes
7,982

 
8,898

 
43,847

 
16,294

Income tax (expense) benefit
(2,755
)
 
2,932

 
(15,464
)
 
28

Net income attributable to Forestar Group Inc.
$
5,227

 
$
11,830

 
$
28,383

 
$
16,322

 
 
 
 
 
 
 
 
Net income per common share:
 
 
 
 
 
 
 
Diluted
$
0.12

 
$
0.33

 
$
0.65

 
$
0.45

 
 
 
 
 
 
 
 
Weighted average common shares outstanding (in millions):
 
 
 
 
 
 
 
Diluted (c)
43.9

 
36.1

 
43.8

 
35.9


 
 
Third Quarter
Supplemental Financial Information:
 
2014
 
2013
 
 
(In thousands)
Cash and cash equivalents
 
$
170,606

 
$
54,769

 
 
 
 
 
Borrowings under credit facility
 

 
200,000

Secured senior notes
 
250,000

 

Convertible senior notes, net of discount
 
102,368

 
99,122

Tangible equity unit notes, net of discount
 
19,192

 

Other debt (d)
 
57,735

 
36,049

Total debt
 
$
429,295

 
$
335,171

Net debt
 
$
258,689

 
$
280,402

 _____________________
(a) 
First nine months 2013 real estate revenues include $41 million from the first quarter 2013 sale of Promesa, a wholly-owned multifamily community we developed in Austin.
(b) 
First nine months 2014 share-based compensation expense decreased principally as result of a decrease in our stock price since year-end 2013, compared with an increase in our stock price in first nine months 2013 since year-end 2012, which impacted the value of vested cash-settled awards.
(c) 
Third quarter and first nine months 2014 weighted average diluted shares outstanding includes 7.9 million associated with our tangible equity units issued during fourth quarter 2013.
(d) 
Third quarter-end 2014 consists principally of $38 million of senior secured construction loans for two multifamily properties. Excludes approximately $91.2 million of unconsolidated venture debt and approximately $10.1 million of outstanding letters of credit.

5



FORESTAR GROUP INC.
REAL ESTATE SEGMENT
PERFORMANCE METRICS
 
Third Quarter
 
First Nine Months
 
2014
 
2013
 
2014
 
2013
REAL ESTATE
 
 
 
 
 
 
 
Owned, Consolidated & Equity Method Ventures:
 
 
 
 
 
 
 
Residential Lots Sold
323

 
547

 
1,834

 
1,353

Revenue per Lot Sold
$
73,653

 
$
56,473

 
$
54,354

 
$
55,257

Commercial Acres Sold
4

 
19

 
7

 
56

Revenue per Commercial Acre Sold
$
589,203

 
$
257,548

 
$
369,874

 
$
169,725

Undeveloped Acres Sold
637

 
1,340

 
13,174

 
3,301

Revenue per Acre Sold
$
3,179

 
$
4,955

 
$
2,249

 
$
3,647

Owned & Consolidated Ventures:
 
 
 
 
 
 
 
Residential Lots Sold
286

 
414

 
1,603

 
1,028

Revenue per Lot Sold
$
72,352

 
$
56,866

 
$
52,052

 
$
55,417

Commercial Acres Sold

 
2

 
3

 
37

Revenue per Commercial Acre Sold
$

 
$
426,554

 
$
96,774

 
$
115,892

Undeveloped Acres Sold
637

 
1,314

 
12,916

 
3,233

Revenue per Acre Sold
$
3,179

 
$
5,001

 
$
2,248

 
$
3,668

Ventures Accounted For Using the Equity Method:
 
 
 
 
 
 
 
Residential Lots Sold
37

 
133

 
231

 
325

Revenue per Lot Sold
$
83,711

 
$
55,251

 
$
70,325

 
$
54,752

Commercial Acres Sold
4

 
17

 
4

 
19

Revenue per Commercial Acre Sold
$
589,203

 
$
239,710

 
$
589,203

 
$
277,739

Undeveloped Acres Sold

 
26

 
258

 
68

Revenue per Acre Sold
$

 
$
2,650

 
$
2,306

 
$
2,650



THIRD QUARTER 2014
REAL ESTATE PIPELINE
Real Estate
 
Undeveloped
 
In
Entitlement Process
 
Entitled
 
Developed & Under Development
 
Total Acres (a)
Undeveloped Land
 
 
 
 
 
 
 
 
 
 
Owned
 
78,918
 
 
 
 
 
 
 


Ventures
 
5,073
 
 
 
 
 
 
 
83,991

Residential
 
 
 
 
 
 
 
 
 
 
Owned
 
 
 
21,762
 
7,675
 
556
 


Ventures
 
 
 
 
 
914
 
207
 
31,114

Commercial
 
 
 
 
 
 
 
 
 
 
Owned
 
 
 
2,668
 
1,065
 
524
 


Ventures
 
 
 
 
 
247
 
122
 
4,626

Total Acres
 
83,991
 
24,430
 
9,901
 
1,409
 
119,731

 
 
 
 
 
 
 
 
 
 
 
Estimated Residential Lots
 
 
 
15,407
 
2,349
 
17,756

 _____________________
(a) 
In addition, at third quarter-end 2014, Forestar owns a 58% interest in a venture which controls approximately 2,000 acres of
undeveloped land in Georgia with minimal investment. Excludes acres associated with fully developed commercial and income producing properties.


6



FORESTAR GROUP INC.
OIL AND GAS SEGMENT
PERFORMANCE METRICS
 
Third Quarter
 
First Nine Months
 
2014
 
2013
 
2014
 
2013
Leasing Activity from Owned Mineral Interests
 
 
 
 
 
 
 
Acres Leased
744

 
7,530

 
3,865

 
8,355

Average Bonus / Acre
$
205

 
$
260

 
$
320

 
$
270

Delay Rentals Received
$

 
$
98,000

 
$
14,000

 
$
562,000

Oil & Gas Production
 
 
 
 
 
 
 
Royalty Interests (a)
 
 
 
 
 
 
 
Gross Wells
547

 
543

 
547

 
543

Oil Production (Barrels) (b)
32,900

 
41,800

 
96,000

 
130,700

Average Oil Price ($ / Barrel)
$
91.08

 
$
86.38

 
$
89.34

 
$
84.47

Gas Production (MMcf)
273.5

 
304.9

 
792.0

 
1,004.3

Average Gas Price ($ / Mcf)
$
4.35

 
$
3.69

 
$
4.18

 
$
3.29

BOE Production (c)
78,500

 
92,700

 
228,000

 
298,100

Average Price ($ / BOE)
$
53.30

 
$
51.15

 
$
52.15

 
$
48.10

Working Interests
 
 
 
 
 
 
 
Gross Wells
423

 
458

 
423

 
458

Oil Production (Barrels) (b)
229,100

 
147,100

 
575,300

 
371,900

Average Oil Price ($ / Barrel)
$
83.17

 
$
98.67

 
$
87.74

 
$
92.66

Gas Production (MMcf)
226.2

 
236.5

 
654.1

 
636.2

Average Gas Price ($ / Mcf)
$
4.12

 
$
3.71

 
$
4.59

 
$
3.60

BOE Production (c)
266,900

 
186,400

 
684,400

 
477,900

Average Price ($ / BOE)
$
74.91

 
$
82.52

 
$
78.15

 
$
76.89

Total Oil & Gas Interests
 
 
 
 
 
 
 
Gross Wells (d)
961

 
992

 
961

 
992

Oil Production (Barrels)
250,500

 
177,500

 
632,800

 
463,600

Average Oil Price ($ / Barrel)
$
86.13

 
$
100.13

 
$
90.73

 
$
95.64

NGL Production (Barrels)
11,500

 
11,400

 
38,500

 
39,000

Average NGL Price ($ / Barrel)
$
41.12

 
$
30.46

 
$
42.56

 
$
29.68

Total Oil Production (Barrels)
262,000

 
188,900

 
671,300

 
502,600

Average Total Oil Price ($ / Barrel)
$
84.16

 
$
95.95

 
$
87.97

 
$
90.53

Gas Production (MMcf)
499.7

 
541.4

 
1,446.1

 
1,640.5

Average Gas Price ($ / Mcf)
$
4.24

 
$
3.70

 
$
4.37

 
$
3.41

BOE Production (c)
345,400

 
279,100

 
912,400

 
776,000

Average Price ($ / BOE)
$
70.00

 
$
72.11

 
$
71.65

 
$
65.83

Average Daily Production
 
 
 
 
 
 
 
BOE per Day
 
 
 
 
 
 
 
Royalty Interests
853

 
1,008

 
835

 
1,092

Working Interests
2,901

 
2,026

 
2,507

 
1,750

Total
3,754

 
3,034

 
3,342

 
2,842

Working Interests BOE per Day 
 
 
 
 
 
 
 
North Dakota
1,664

 
795

 
1,347

 
711

Kansas/Nebraska
707

 
535

 
610

 
404

Texas, Louisiana and Other
530

 
696

 
550

 
635

Total
2,901

 
2,026

 
2,507

 
1,750

 _____________________
(a) 
Includes our share of venture activity in which we own a 50% interest. Our share of natural gas production is 49.1 MMcf and 152.3 MMcf in third quarter and first nine months 2014, and 60.9 MMcf and 188.9 MMcf in third quarter and first nine months 2013.
(b) 
Oil production includes natural gas liquids (NGLs).
(c) 
BOE – Barrels of oil equivalent (converting natural gas to oil at 6 Mcfe / Bbl).
(d) 
Includes wells operated by third-party lessees/operators. Represent wells in which we own a royalty or working interest in a producing well. Excludes nine working interest wells in third quarter 2014 and 2013 as we also own a royalty interest in these wells.

7



FORESTAR GROUP INC.
OIL AND GAS SEGMENT

 
Third Quarter
 
First Nine Months
 
2014
 
2013
 
2014
 
2013
Well Activity
 
 
 
 
 
 
 
Mineral Interests Owned (a)
 
 
 
 
 
 
 
Net Acres Held By Production
36,000

 
35,000

 
36,000

 
35,000

Gross Wells Drilled

 

 

 

Productive Gross Wells
547

 
543

 
547

 
543

Mineral Interests Leased 
 
 
 
 
 
 
 
Net Acres Held By Production (b)
46,000

 
35,000

 
46,000

 
35,000

Gross Wells Drilled
31

 
31

 
97

 
70

Productive Gross Wells (c)
414

 
449

 
414

 
449

Total Well Activity
 
 
 
 
 
 
 
Net Acres Held By Production
82,000

 
70,000

 
82,000

 
70,000

Gross Wells Drilled
31

 
31

 
97

 
70

Productive Gross Wells
961

 
992

 
961

 
992

 _____________________
(a) 
Includes wells operated by third-party lessees/operators. Represent wells in which we own a royalty or working interest in a producing well. Excludes nine working interest wells at third quarter-end 2014 and 2013 as we also own a royalty interest in these wells.
(b) 
Excludes approximately 8,000 net acres in which we have an overriding royalty interest.
(c) 
Excludes approximately 1,200 wells in which we have an overriding royalty and nine working interest wells as we also own a royalty interest in these wells.



8



FORESTAR GROUP INC.
OIL AND GAS SEGMENT
MINERAL INTERESTS

MINERAL INTERESTS OWNED (a) 

Forestar’s oil and gas segment includes approximately 590,000 owned net mineral acres principally located in Texas, Louisiana, Georgia and Alabama.
State
Unleased
 
Leased
 
Held By
Production
 
Total
 
 
 
(Net acres)
Texas
208,000

 
17,000

 
27,000

 
252,000

Louisiana
132,000

 
3,000

 
9,000

 
144,000

Georgia
152,000

 

 

 
152,000

Alabama
40,000

 

 

 
40,000

California
1,000

 

 

 
1,000

Indiana
1,000

 

 

 
1,000

 
534,000

 
20,000

 
36,000

 
590,000

 _____________________
(a) 
Represents net acres and includes ventures.




MINERAL INTERESTS LEASED

Forestar’s oil and gas segment includes approximately 358,000 net mineral acres of leasehold interests principally located in Nebraska, Kansas, Oklahoma, Texas and North Dakota.
State
Undeveloped
 
Held By
Production (a)
 
Total
Nebraska
237,000

 
10,000

 
247,000

Kansas
19,000

 
8,000

 
27,000

Oklahoma
22,000

 
18,000

 
40,000

Alabama
8,000

 

 
8,000

Texas
11,000

 
2,000

 
13,000

North Dakota
4,000

 
4,000

 
8,000

Other
11,000

 
4,000

 
15,000

 
312,000

 
46,000

 
358,000

 _____________________
(a) 
Excludes approximately 8,000 net acres of overriding royalty interests.










9



FORESTAR GROUP INC.
OTHER NATURAL RESOURCES SEGMENT
PERFORMANCE METRICS

 
Third Quarter
 
First Nine Months
 
2014
 
2013
 
2014
 
2013
Fiber Sales
 
 
 
 
 
 
 
Pulpwood tons sold
71,500

 
65,700

 
157,900

 
314,400

Average pulpwood price per ton
$
11.18

 
$
8.85

 
$
11.00

 
$
9.12

Sawtimber tons sold
21,500

 
74,900

 
100,000

 
202,700

Average sawtimber price per ton
$
21.31

 
$
21.52

 
$
22.38

 
$
22.47

 
 
 
 
 
 
 
 
Total tons sold
93,000

 
140,600

 
257,900

 
517,100

Average stumpage price per ton (a)
$
13.52

 
$
15.60

 
$
15.41

 
$
14.36

 
 
 
 
 
 
 
 
Recreational Activity
 
 
 
 
 
 
 
Average recreational acres leased
107,800

 
118,700

 
111,400

 
120,900

Average price per leased acre
$
8.66

 
$
8.63

 
$
9.17

 
$
9.08

 _____________________

(a) 
Average stumpage price per ton is based on gross revenues less cut and haul costs.





























10



FORESTAR GROUP INC.
PROJECTS IN ENTITLEMENT

A summary of our real estate projects in the entitlement process (a) at third quarter-end 2014 follows:
Project
County
 
Market
 
Project Acres (b)
California
 
 
 
 
 
Hidden Creek Estates
Los Angeles
 
Los Angeles
 
700

Terrace at Hidden Hills
Los Angeles
 
Los Angeles
 
30

 
 
 
 
 
 
Georgia
 
 
 
 
 
Ball Ground
Cherokee
 
Atlanta
 
500

Crossing
Coweta
 
Atlanta
 
230

Fincher Road
Cherokee
 
Atlanta
 
3,890

Garland Mountain
Cherokee/Bartow
 
Atlanta
 
350

Martin’s Bridge
Banks
 
Atlanta
 
970

Mill Creek
Coweta
 
Atlanta
 
770

Wolf Creek
Carroll/Douglas
 
Atlanta
 
12,230

Yellow Creek
Cherokee
 
Atlanta
 
1,060

 
 
 
 
 
 
Texas
 
 
 
 
 
Lake Houston
Harris/Liberty
 
Houston
 
3,700

Total
 
 
 
 
24,430

 _____________________
(a) 
A project is deemed to be in the entitlement process when customary steps necessary for the preparation of an application for governmental land-use approvals, like conducting pre-application meetings or similar discussions with governmental officials, have commenced, or an application has been filed. Projects listed may have significant steps remaining, and there is no assurance that entitlements ultimately will be received.
(b) 
Project acres, which are the total for the project regardless of our ownership interest, are approximate. The actual number of acres entitled may vary.

11



FORESTAR GROUP INC.
REAL ESTATE PROJECTS

 
A summary of activity within our projects in the development process, which includes entitled (a), developed and under development real estate projects, at third quarter-end 2014 follows:
 
 
 
 
 
Residential Lots (c)
 
Commercial Acres (d)
Project
County
 
Interest
    Owned (b)
 
Lots Sold
Since
Inception
 
Lots
Remaining
 
Acres
Sold
Since
Inception
 
Acres
Remaining (e)
Projects we own
 
 
 
 
 
 
 
 
 
 
 
California
 
 
 
 
 
 
 
 
 
 
 
San Joaquin River
Contra Costa/Sacramento
 
100
%
 

 

 

 
288

Colorado
 
 
 
 
 
 
 
 
 
 
 
Buffalo Highlands
Weld
 
100
%
 

 
164

 

 

Johnstown Farms
Weld
 
100
%
 
269

 
343

 
2

 
7

Pinery West
Douglas
 
100
%
 
45

 
41

 
20

 
94

Stonebraker
Weld
 
100
%
 

 
603

 

 

Tennessee
 
 
 
 
 
 
 
 
 
 
 
Morgan Farms
Williamson
 
100
%
 
45

 
128

 

 

Weatherford Estates
Williamson
 
100
%
 

 
17

 

 

Texas
 
 
 
 
 
 
 
 
 
 
 
Arrowhead Ranch
Hays
 
100
%
 

 
387

 

 
6

Bar C Ranch
Tarrant
 
100
%
 
292

 
813

 

 

Barrington Kingwood
Harris
 
100
%
 
132

 
48

 

 

Cibolo Canyons
Bexar
 
100
%
 
867

 
851

 
130

 
20

Harbor Lakes
Hood
 
100
%
 
217

 
232

 
2

 
19

Hunter’s Crossing
Bastrop
 
100
%
 
483

 
27

 
41

 
62

La Conterra
Williamson
 
100
%
 
200

 
130

 

 
58

Lakes of Prosper
Collin
 
100
%
 
74

 
211

 

 
4

Lantana
Denton
 
100
%
 
1,065

 
697

 
9

 
3

Maxwell Creek
Collin
 
100
%
 
912

 
87

 
10

 

Oak Creek Estates
Comal
 
100
%
 
214

 
356

 
13

 

Parkside
Collin
 
100
%
 

 
200

 

 

Stoney Creek
Dallas
 
100
%
 
221

 
533

 

 

Summer Creek Ranch
Tarrant
 
100
%
 
963

 
311

 
35

 
44

Summer Lakes
Fort Bend
 
100
%
 
614

 
516

 
56

 

Summer Park
Fort Bend
 
100
%
 
69

 
129

 
28

 
62

The Colony
Bastrop
 
100
%
 
449

 
704

 
22

 
31

The Preserve at Pecan Creek
Denton
 
100
%
 
519

 
275

 

 
7

Village Park
Collin
 
100
%
 
753

 
3

 
3

 
2

Westside at Buttercup Creek
Williamson
 
100
%
 
1,496

 
1

 
66

 

Other projects (9)
Various
 
100
%
 
1,759

 
245

 
133

 
7

Georgia
 
 
 
 
 
 
 
 
 
 
 
Seven Hills
Paulding
 
100
%
 
753

 
337

 
26

 
113

The Villages at Burt Creek
Dawson
 
100
%
 

 
1,715

 

 
57

Other projects (18)
Various
 
100
%
 
268

 
2,825

 

 
705

Other
 
 
 
 
 
 
 
 
 
 
 
Other projects (3)
Various
 
100
%
 
526

 
426

 

 

 
 
 
 
 
13,205

 
13,355

 
596

 
1,589



12



 
 
 
 
 
Residential Lots (c)
 
Commercial Acres (d)
Project
County
 
Interest
Owned 
(b)
 
Lots Sold
Since
Inception
 
Lots
Remaining
 
Acres
Sold
Since
Inception
 
Acres
Remaining  (e)
Projects in entities we consolidate
 
 
 
 
 
 
 
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
City Park
Harris
 
75
%
 
1,311

 
458

 
50

 
115

Timber Creek
Collin
 
88
%
 

 
601

 

 

Willow Creek Farms II
Waller/Fort Bend
 
90
%
 
90

 
160

 

 

Other projects (2)
Various
 
Various

 
10

 
198

 

 
18

Georgia
 
 
 
 
 
 
 
 
 
 
 
The Georgian
Paulding
 
75
%
 
535

 

 

 

 
 
 
 
 
1,946

 
1,417

 
50

 
133

Total owned and consolidated
 
 
 
 
15,151

 
14,772

 
646

 
1,722

Projects in ventures that we account for using the equity method
 
 
 
 
 
 
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
Entrada
Travis
 
50
%
 

 
821

 

 

Fannin Farms West
Tarrant
 
50
%
 
324

 
24

 

 
12

Harper’s Preserve
Montgomery
 
50
%
 
315

 
1,378

 
8

 
51

Lantana - Rayzor Ranch
Denton
 
25
%
 
1,163

 

 
16

 
42

Long Meadow Farms
Fort Bend
 
38
%
 
1,332

 
470

 
187

 
116

Southern Trails
Brazoria
 
80
%
 
748

 
243

 

 

Stonewall Estates
Bexar
 
50
%
 
342

 
48

 

 

Other projects (2)
Various
 
Various

 

 

 

 
15

Total in ventures
 
 
 
 
4,224

 
2,984

 
211

 
236

Combined total
 
 
 
 
19,375

 
17,756

 
857

 
1,958

 _____________________
(a) 
A project is deemed entitled when all major discretionary governmental land-use approvals have been received. Some projects may require additional permits and/or non-governmental authorizations for development.
(b) 
Interest owned reflects our net equity interest in the project, whether owned directly or indirectly. There are some projects that have multiple ownership structures within them. Accordingly, portions of these projects may appear as owned, consolidated or accounted for using the equity method.
(c) 
Lots are for the total project, regardless of our ownership interest. Lots remaining represent vacant developed lots, lots under development and future planned lots and are subject to change based on business plan revisions.
(d) 
Commercial acres are for the total project, regardless of our ownership interest, and are net developable acres, which may be fewer than the gross acres available in the project.
(e) 
Excludes acres associated with commercial and income producing properties.

A summary of our significant commercial and income producing properties at third quarter-end 2014 follows:
Project
 
Market
 
Interest
    Owned (a)
 
Type
 
Acres
 
Description
Radisson Hotel
 
Austin
 
100
%
 
Hotel
 
2

 
413 guest rooms and suites
Eleven
 
Austin
 
100
%
 
Multifamily
 
3

 
257-unit luxury apartment
360° (b)
 
Denver
 
20
%
 
Multifamily
 
4

 
304-unit luxury apartment
Midtown Cedar Hill (b)
 
Dallas
 
100
%
 
Multifamily
 
13

 
354-unit luxury apartment
Acklen (b)
 
Nashville
 
30
%
 
Multifamily
 
4

 
320-unit luxury apartment
 _____________________
(a) 
Interest owned reflects our total interest in the project, whether owned directly or indirectly.
(b) 
Construction in progress.


13