Attached files

file filename
8-K - FORM 8-K - CIMAREX ENERGY COv393194_8k.htm

Cimarex Energy Reports Third Quarter 2014 Results



Record Production of 942 MMcfe per day

$454 million in property sales closed

DENVER, Nov. 4, 2014 /PRNewswire/ -- Cimarex Energy Co. (NYSE: XEC) today reported third quarter 2014 net income of $144.3 million, or $1.65 per diluted share. This compares to 2013 third quarter net income of $138.4 million or $1.59 per diluted share. Adjusted 2014 third quarter net income was $1.53 per diluted share(1). Third quarter 2014 adjusted cash flow from operations was $439.7 versus $394.0 million a year ago(1). Revenues from oil and gas sales for the third quarter totaled $636.5 million compared to $549.6 million in the same period of 2013.

Production volumes averaged 942 million cubic feet equivalent (MMcfe) per day in the third quarter, a 31 percent increase over third quarter 2013 output of 717 MMcfe per day. Oil production grew 10 percent to 43,376 barrels per day. Natural gas production increased 35 percent to 468 MMcf per day. Natural gas liquids (NGL) volumes of 35,627 barrels per day grew 59 percent. Third quarter 2014 production volumes were 50 percent natural gas, 27 percent oil and 23 percent NGL.

Third quarter production volumes were impacted by severe weather conditions in the Delaware Basin during September. Heavy rains and flooding negatively impacted third quarter production by approximately 15 to 20 MMcfe per day (42 percent oil). Partially offsetting this was better-than-expected production volumes from newly completed wells in the Mid-Continent.

Natural gas prices averaged $4.10 per thousand cubic feet (Mcf) in the quarter, up 10 percent year-over-year. Oil prices averaged $87.27 per barrel, down 15 percent, and NGL prices averaged $34.08 per barrel. (See table of Price and Production Data below.)

Total debt at September 30, 2014, consisted of $1.5 billion of long-term notes. Cimarex had no borrowings under its revolving credit facility and had a cash balance of $564 million. Proceeds from property sales closed during the quarter totaled $454 million which, included $446 million from the sale of oil and gas properties and $8 million for gas gathering and processing assets.

2014 Outlook

After adjusting for property sales (25-30 MMcfe per day) and weather-related production and well completion delays, fourth quarter 2014 volumes are projected to average 930-955 MMcfe per day. Incorporating updated fourth quarter guidance, full year production is now estimated to average 864-870 MMcfe per day, a mid-point increase of 25 percent over 2013. At the midpoint, year-over-year oil and natural gas volumes are now projected to grow approximately 16 and 23 percent, respectively, and NGL volumes are expected to increase 45 percent.

Capital investment budgeted for exploration and development for 2014 remains unchanged at $1.95 billion. Expenses per Mcfe of production for 2014 are estimated to be:




Production expense

$1.08 -  $1.12


Transportation, processing and other expense

  0.61  -  0.65


DD&A and ARO accretion

  2.55  -  2.65


General and administrative expense

  0.23  -  0.27


Taxes other than income (% of oil and gas revenue)

   5.3  -  5.7%

Operations Update

Cimarex invested $460 million on exploration and development during the third quarter, bringing the total invested in 2014 to $1.4 billion. The Permian Basin has accounted for 72 percent of the capital investment year-to-date.

A total of 66 gross (36 net) wells were drilled during the quarter. At September 30, 52 gross (34 net) wells were awaiting completion.














WELLS DRILLED AND COMPLETED BY REGION

















For the Three Months Ended



For the Nine Months Ended




September 30,



September 30,




2014



2013



2014



2013


Gross wells













Permian Basin


36



42



117



132


Mid-Continent


30



67



106



154


Other


-



3



2



5




66



112



225



291


Net wells













Permian Basin


27



28



78



87


Mid-Continent


9



21



43



56


Other


-



3



1



4




36



52



122



147


% Gross wells completed as producers


98%



99%



99%



99%














Permian Basin Update

Production from the Permian Basin averaged 408.1 MMcfe per day in the third quarter, an increase of 16 percent over third quarter 2013 and a four percent increase sequentially. Quarterly oil volumes increased seven percent year-over-year to 34,299 barrels per day and accounted for 50 percent of the region's total production for the quarter.

Cimarex drilled and completed 36 gross (27 net) Permian Basin wells during the third quarter, bringing the total for 2014 to 117 gross (78 net) wells. Delays in completions, primarily the result of severe weather, caused an increase in the number of wells awaiting completion at September 30, to 43 gross (32 net) wells from 22 gross (18 net) wells at June 30.

Year-to-date, 38 gross (19 net) New Mexico Bone Spring wells have been drilled and completed. Per well first 30-day average gross production from the Cimarex-operated wells averaged approximately 1,056 barrels of oil equivalent (BOE) per day (70 percent oil). Year-to-date Ward County, Texas, Third Bone Spring drilling totaled 11 gross (six net) wells with per well first 30-day average gross production rates of approximately 1,114 BOE per day (68 percent oil) from Cimarex-operated wells. Culberson County Bone Spring wells total 11 gross (seven net) year-to-date with per well first 30-day average gross production rates of approximately 1,190 BOE per day (50 percent oil).

In the Wolfcamp play, Cimarex continues to drill horizontal wells in multiple benches throughout its acreage in Culberson, Reeves and Ward Counties. In the third quarter, the company drilled and completed 15 gross (12 net) Wolfcamp wells. Of note, Cimarex has completed and is now producing from the third of its four downspacing pilots begun in 2014. The Cleveland pilot, which is a four-well, 80-acre Wolfcamp A downspacing test in Reeves County, Texas, had per well first 30-day average gross production rates of approximately 1,029 BOE per day (49 percent oil). Completion operations are underway on the fourth pilot which will also test downspacing in the Wolfcamp A in Reeves County.

Mid-Continent Update

Mid-Continent production averaged 517.9 MMcfe per day for the third quarter of 2014, a 53 percent increase over the third quarter 2013 average of 337.6 MMcfe per day. The Cana-Woodford area represented 406.1 MMcfe per day, or 78 percent of Mid-Continent production in the third quarter. Year-to-date Cimarex has drilled and completed 106 gross (43 net) wells in the region, 80 gross (36 net) of which were in the Cana-Woodford shale play.

Cimarex currently has four rigs operating in the Mid-Continent region, two of which are drilling Cana-Woodford infill development wells. One Meramec test is now drilling and three additional Meramec wells are in various stages of completion. At September 30, nine gross (2.3 net) wells were awaiting completion.

Cimarex's average daily production by commodity and region is summarized below:














For the Three Months Ended


For the Nine Months Ended




September 30,


September 30,




2014


2013


2014


2013

Gas (MMcf per day)









Permian Basin


126.6


102.5


117.6


93.9

Mid-Continent


333.3


230.2


284.9


232.6

Other



8.5


14.1


9.2


13.8




468.4


346.8


411.7


340.3











Oil (Bbls per day)









Permian Basin


34,299


31,993


33,090


29,343

Mid-Continent


8,158


5,801


7,166


5,944

Other



919


1,498


1,194


1,177




43,376


39,292


41,450


36,464

NGL (Bbls per day)









Permian Basin


12,634


9,575


11,144


7,643

Mid-Continent


22,604


12,090


18,475


13,129

Other



389


708


532


778




35,627


22,373


30,151


21,550

Total Equivalent (MMcfe per day)







Permian Basin


408.1


352.0


383.0


315.9

Mid-Continent


517.9


337.6


438.8


347.0

Other



16.4


27.2


19.5


25.5




942.4


716.8


841.3


688.4











Other

The following table summarizes the company's current open hedge positions:

Oil Contracts









Weighted Ave. Price


Period


Type


Bbl/day


Index(2)


Floor


Ceiling


Oct. 14  – Dec. 14


Collar


12,000


WTI


$

85.00


$

103.47

















Gas Contracts









Weighted Ave. Price


Period


Type


MMBTU/day


Index(2)


Floor


Ceiling


Oct. 14  – Dec. 14


Collar


80,000


PEPL


$

3.51


$

4.57


Oct. 14  – Dec. 14


Collar


60,000


PermEP


$

3.62


$

4.50































Cimarex accounts for commodity contracts using the mark-to-market (through income) accounting method. Cash settlements on oil and natural gas collars resulted in payments of $0.2 million and $6.0 million related to the third quarter and year-to-date, respectively.

Conference Call and Webcast

Cimarex will host a conference call tomorrow, November 5, at 9:00 a.m. Mountain Time (11:00 a.m. Eastern Time). The call will be webcast and accessible on the Cimarex website at www.cimarex.com. To participate in the live, interactive call, please dial 866-367-3053 five minutes before the scheduled start time (international callers dial 412-902-4216). A replay will be available for one week following the call by dialing 877-344-7529 (international callers dial 412-317-0088); conference I.D. 10054032. The replay will also be available on the company's website or via the Cimarex App.

Investor Presentation

For more details, please refer to the company's updated investor presentation available on the Cimarex website at www.cimarex.com.

About Cimarex Energy Co.

Denver-based Cimarex Energy Co. is an independent oil and gas exploration and production company with principal operations in the Mid-Continent and Permian Basin areas of the U.S.

Forward-Looking Statements

This press release contains forward-looking statements, including statements regarding projected results and future events. In particular, the company is providing revised "2014 Outlook", which contains projections for certain 2014 operational and financial metrics. These forward-looking statements are based on management's judgment as of the date of this press release and include certain risks and uncertainties. Please refer to the company's Annual Report on Form 10-K for the year ended December 31, 2013, filed with the SEC, and other filings including our Current Reports on Form 8-K and Quarterly Reports on Form 10-Q, for a list of certain risk factors that may affect these forward-looking statements.

Actual results may differ materially from company projections and other forward-looking statements and can be affected by a variety of factors outside the control of the company including, among other things: oil, NGL and natural gas price volatility; severe weather; the ability to complete property sales or other transactions; the ability to receive drilling and other permits and rights-of-way in a timely manner; development drilling and testing results; the potential for production decline rates to be greater than expected; performance of acquired properties and newly drilled wells; costs and availability of third party facilities for gathering, processing, refining and transportation; regulatory approvals, including regulatory restrictions on federal lands; legislative or regulatory changes, including initiatives related to hydraulic fracturing; higher than expected costs and expenses, including the availability and cost of services and materials; unexpected future capital expenditures; economic and competitive conditions; the ability to obtain industry partners to jointly explore certain prospects, and the willingness and ability of those partners to meet capital obligations when requested; declines in the values of our oil and gas properties resulting in impairments; changes in estimates of proved reserves; compliance with environmental and other regulations; derivative and hedging activities; risks associated with operating in concentrated geographic areas; the success of the company's risk management activities; title to properties; litigation; environmental liabilities; and other factors discussed in the company's reports filed with the SEC. Cimarex Energy Co. encourages readers to consider the risks and uncertainties associated with projections and other forward-looking statements. In addition, the company assumes no obligation to publicly revise or update any forward-looking statements based on future events or circumstances.

(1)

Adjusted net income and adjusted cash flow from operations are non-GAAP financial measures.  See the tables below for a reconciliation of the related amounts.

(2)

WTI refers to West Texas Intermediate oil price as quoted on the New York Mercantile Exchange. PEPL refers to Panhandle Eastern Pipe Line Tex/OK Mid-Continent index and PermEp is El Paso Permian Basin index both as quoted in Platt's Inside FERC.




























RECONCILIATION OF ADJUSTED NET INCOME

















For the Three Months Ended



For the Nine Months Ended




September 30,



September 30,




2014



2013



2014



2013




(in thousands, net of tax, except per share data)














Net income

$

144,315


$

138,370


$

431,412


$

357,862


Mark-to-market (gain) loss on open derivative positions


(5,938)



2,969



1,852



(3,495)


Gain on sale of midstream assets


(4,202)





(4,202)



(2,691)

Adjusted net income

$

134,175


$

141,339


$

429,062


$

351,676

Diluted earnings per share *

$

1.65


$

1.59


$

4.94


$

4.12

Adjusted diluted earnings per share *

$

1.53


$

1.62


$

4.91


$

4.05

Diluted shares attributable to common stockholders and participating securities


87,393



86,981



87,402



86,964

Estimated tax rates utilized


37.1%



37.2%



37.1%



37.2%














Adjusted net income and adjusted diluted earnings per share excludes the noted item because management believes this item affects the comparability of operating results. The company discloses these non-GAAP financial measures as a useful adjunct to GAAP earnings because:



a)

Management uses adjusted net income to evaluate the company's operational trends and performance relative to other oil and gas exploration and production companies.














b)

Adjusted net income is more comparable to earnings estimates provided by research analysts.














* Earnings per share are based on actual figures rather than the rounded figures presented.









































RECONCILIATION OF ADJUSTED CASH FLOW FROM OPERATIONS

















For the Three Months Ended



For the Nine Months Ended




September 30,



September 30,




2014



2013



2014



2013




(in thousands)

Net cash provided by operating activities

$

502,201


$

370,962


$

1,271,970


$

940,748


Change in operating assets and liabilities


(62,453)



23,027



19,782



91,971

Adjusted cash flow from operations

$

439,748


$

393,989


$

1,291,752


$

1,032,719















Management believes that the non-GAAP measure of adjusted cash flow from operations is useful information for investors because it is used internally and is accepted by the investment community as a means of measuring the company's ability to fund its capital program, without fluctuations caused by changes in current assets and liabilities, which are included in the GAAP measure of cash flow from operating activities. It is also used by professional research analysts in providing investment recommendations pertaining to companies in the oil and gas exploration and production industry.


PRICE AND PRODUCTION DATA

















For the Three Months Ended



For the Nine Months Ended




September 30,



September 30,




2014



2013



2014



2013














Gas:













 Total production (MMcf) 


43,094



31,908



112,385



92,914


 Daily production (MMcf) 


468



347



412



340


 Price (per Mcf) * 

$

4.10


$

3.72


$

4.62


$

$3.73














Oil:














 Total production (Bbls) 


3,990,590



3,614,865



11,315,817



9,954,625


 Daily production (Bbls) 


43,376



39,292



41,450



36,464


 Price (per Bbl) 

$

87.27


$

102.88


$

90.87


$

$93.81














 NGLs: 













 Total production (Bbls) 


3,277,701



2,058,331



8,231,095



5,883,094


 Daily production (Bbls) 


35,627



22,373



30,151



21,550


 Price (per Bbl) * 

$

34.08


$

28.63


$

36.10


$

$28.57














*

Prior to 2014, our average realized prices for gas and NGLs were net of certain processing fees.  Beginning in 2014, these fees are no longer included in realized prices.  The resulting positive impact on gas prices for the three and nine months ended September 30, 2014 was $0.07 per Mcf and $0.08 per Mcf, respectively.  The positive impact on NGL prices was $3.43 per Bbl and $3.60 per Bbl for the three and nine months ended September 30, 2014, respectively.


OIL AND GAS CAPITALIZED EXPENDITURES

















For the Three Months Ended



For the Nine Months Ended




September 30,



September 30,




2014



2013



2014



2013




(in thousands)


Acquisitions:













Proved *

$


$

(246)


$

144,516


$

677


Unproved




1,816



114,732



5,481






1,570



259,248



6,158















Exploration and development:













Land and Seismic


34,697



59,035



143,891



127,064


Exploration and development


424,861



328,655



1,280,036



1,059,546




459,558



387,690



1,423,927



1,186,610















Sale proceeds:













Proved *


(271,954)



1,212



(272,177)



(36,667)


Unproved


(174,403)





(175,303)



(1,041)




(446,357)



1,212



(447,480)



(37,708)
















$

13,201


$

390,472


$

1,235,695


$

1,155,060














*

The negative amount in third quarter 2013 proved acquisitions and the positive amount in third quarter 2013 proved sales proceeds reflect net purchase price adjustments related to second quarter 2013 activity.














CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (unaudited)



























For the Three Months Ended



For the Nine Months

Ended









September 30,



September 30,









2014



2013



2014



2013


























(in thousands, except per share data)



















Revenues:















Gas sales



$

176,539


$

118,824


$

519,139


$

346,492


Oil sales




348,276



371,881



1,028,229



933,879


NGL sales




111,701



58,922



297,128



168,106


Gas gathering and other, net


13,224



11,709



41,129



32,972









649,740



561,336



1,885,625



1,481,449

Costs and expenses:













Depreciation, depletion, amortization and accretion


220,779



160,979



596,567



449,931


Production



89,084



76,166



250,310



214,985


Transportation, processing, and other operating


54,573



25,838



145,299



66,494


Gas gathering and other


8,588



6,970



27,413



18,310


Taxes other than income


33,510



31,104



99,454



84,039


General and administrative


20,240



19,003



57,523



57,416


Stock compensation


3,603



3,347



10,875



10,459


(Gain) loss on derivative instruments, net


(9,229)



10,824



8,960



(1,233)


Other operating, net


(181)



2,507



34



7,804









420,967



336,738



1,196,435



908,205



















Operating income


228,773



224,598



689,190



573,244



















Other (income) and expense:













Interest expense 


19,751



12,945



48,524



38,228


Amortization of deferred financing costs


1,128



1,009



3,121



3,044


Capitalized interest


(10,005)



(7,286)



(25,870)



(23,868)


Other, net




(11,123)



(2,263)



(22,207)



(13,637)



















Income before income tax


229,022



220,193



685,622



569,477

Income tax expense


84,707



81,823



254,210



211,615



















Net income



$

144,315


$

138,370


$

431,412


$

357,862



















Earnings per share to common stockholders:































Basic 




$

1.65


$

1.59


$

4.94


$

4.12


Diluted




$

1.65


$

1.59


$

4.94


$

4.12



















Dividends per share

$

0.16


$

0.14


$

0.48


$

0.42



















Shares attributable to common stockholders:













Unrestricted common shares outstanding


85,643



85,213



85,643



85,213


Diluted common shares


85,779



85,347



85,788



85,330



















Shares attributable to common stockholders and participating securities:













Basic shares outstanding


87,257



86,847



87,257



86,847


Fully diluted shares 


87,393



86,981



87,402



86,964



















Comprehensive income:













Net income


$

144,315


$

138,370


$

431,412


$

357,862


Other comprehensive income:














Change in fair value of investments, net of tax 


(123)



302



(139)



401


Total comprehensive income

$

144,192


$

138,672


$

431,273


$

358,263

CONDENSED CONSOLIDATED CASH FLOW STATEMENTS (unaudited)





























For the Three Months Ended


For the Nine Months Ended









September 30,


September 30,









2014


2013


 

2014


2013









(in thousands)




















Cash flows from operating activities:














Net income



$

144,315


$

138,370


$

431,412


$

357,862


Adjustment to reconcile net income to net cash 















provided by operating activities:
















Depreciation, depletion, amortization and accretion


220,779



160,979



596,567



449,931





Deferred income taxes


84,707



81,823



254,210



211,615





Stock compensation


3,603



3,347



10,875



10,459





(Gain) loss on derivative instruments


(9,229)



10,824



8,960



(1,233)





Settlements on derivative instruments


(211)



(6,097)



(6,015)



(4,332)





Changes in non-current assets and liabilities


563



3,312



(1,873)



9,102





Amortization of deferred financing costs

















and other, net


(4,779)



1,431



(2,384)



(685)



Changes in operating assets and liabilities:
















Receivables, net


18,611



(33,071)



(63,091)



(88,131)





Other current assets


(6,928)



(5,041)



(26,110)



9,799





Accounts payable and accrued liabilities


50,770



15,085



69,419



(13,639)







Net cash provided by operating activities


502,201



370,962



1,271,970



940,748


Cash flows from investing activities:














Oil and gas expenditures


(492,390)



(389,417)



(1,630,929)



(1,165,555)



Sales of oil and gas assets


450,587



23,300



451,710



37,707



Sales of other assets


7,927



95



8,178



31,252



Other expenditures


(25,383)



(9,182)



(76,784)



(34,657)







Net cash used by investing activities


(59,259)



(375,204)



(1,247,825)



(1,131,253)


Cash flows from financing activities:














Net bank debt borrowings




8,000



(174,000)



150,000



Proceeds from other long-term debt






750,000





Financing costs incurred


(398)



(100)



(11,616)



(100)



Dividends paid




(13,910)



(12,122)



(39,932)



(34,570)


Issuance of common stock and other


6,468



8,463



10,529



10,168







Net cash provided by (used in) financing activities


(7,840)



4,241



534,981



125,498


Net change in cash and cash equivalents


435,102



(1)



559,126



(65,007)


Cash and cash equivalents at beginning of period


128,555



4,532



4,531



69,538


Cash and cash equivalents at end of period

$

563,657


$

4,531


$

563,657


$

4,531





















CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)








September 30,


December 31,


2014


2013

Assets


(in thousands, except share data)

Current assets:








Cash and cash equivalents

$

563,657


$

4,531


Receivables, net


430,702



367,754


Oil and gas well equipment and supplies


93,012



66,772


Deferred income taxes


13,544



16,854


Derivative instruments


1,090



4,268


Other current assets


8,532



8,960



Total current assets


1,110,537



469,139

Oil and gas properties at cost, using the full cost method of accounting:







Proved properties


13,842,214



12,863,961


Unproved properties and properties under development,








not being amortized


865,058



585,361









14,707,272



13,449,322


Less – accumulated depreciation, depletion and amortization


(8,049,016)



(7,483,685)



Net oil and gas properties


6,658,256



5,965,637

Fixed assets, net


195,854



146,918

Goodwill





620,232



620,232

Other assets, net


59,215



51,209








$

8,644,094


$

7,253,135

Liabilities and Stockholders' Equity






Current liabilities:







Accounts payable

$

123,388


$

116,110


Accrued liabilities


474,074



412,495


Derivative instruments


156



389


Revenue payable


218,025



154,173



Total current liabilities


815,643



683,167

Long-term debt



1,500,000



924,000

Deferred income taxes


1,710,662



1,459,841

Other liabilities 



187,815



163,919



Total liabilities


4,214,120



3,230,927

Commitments and contingencies






Stockholders' equity:







Preferred stock, $0.01 par value, 15,000,000 shares








authorized, no shares issued





Common stock, $0.01 par value, 200,000,000 shares authorized,








87,248,508 and 87,152,197 shares issued, respectively


872



872


Paid-in capital


1,988,257



1,970,113


Retained earnings


2,439,794



2,050,034


Accumulated other comprehensive income


1,051



1,189









4,429,974



4,022,208








$

8,644,094


$

7,253,135















CONTACT : Karen Acierno – 303.285.4957 or Mark Burford – 303.295-3995, www.cimarex.com