Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - Service Properties Trust | Financial_Report.xls |
| EX-31.2 - EX-31.2 - Service Properties Trust | hpt-20140930ex3127f158d.htm |
| EX-31.1 - EX-31.1 - Service Properties Trust | hpt-20140930ex311bf1afe.htm |
| EX-32.1 - EX-32.1 - Service Properties Trust | hpt-20140930ex3214d06aa.htm |
| EX-12.1 - EX-12.1 - Service Properties Trust | hpt-20140930ex121504b2a.htm |
| EX-31.4 - EX-31.4 - Service Properties Trust | hpt-20140930ex314cdaac1.htm |
| EX-4.12 - EX-4.12 - Service Properties Trust | hpt-20140930ex4128462bb.htm |
| EX-31.3 - EX-31.3 - Service Properties Trust | hpt-20140930ex313178eab.htm |
| 10-Q - 10-Q - Service Properties Trust | hpt-20140930x10q.htm |
Hospitality Properties Trust
Computation of Ratio of Earnings to Fixed Charges and Preferred Distributions
(in thousands, except ratio amounts)
|
|
|
Nine Months |
|
Year Ended December 31, |
|
||||||||||||||
|
|
|
2014 |
|
2013 |
|
2012 |
|
2011 |
|
2010 |
|
2009 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pre-tax income from continuing operations before equity in earnings of an investee |
|
$ |
141,576 |
|
$ |
127,70 |
|
$ |
153,219 |
|
$ |
191,803 |
|
$ |
21,990 |
|
$ |
198,671 |
|
|
Fixed Charges |
|
104,101 |
|
145,954 |
|
136,111 |
|
134,110 |
|
138,712 |
|
143,410 |
|
||||||
|
Adjusted Earnings |
|
$ |
245,677 |
|
$ |
273,704 |
|
$ |
289,330 |
|
$ |
325,913 |
|
$ |
160,702 |
|
$ |
342,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fixed Charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest on indebtedness and amortization of deferred finance costs and debt discounts |
|
$ |
104,101 |
|
$ |
145,954 |
|
$ |
136,111 |
|
$ |
134,110 |
|
$ |
138,712 |
|
$ |
143,410 |
|
|
Preferred distributions |
|
15,498 |
|
26,559 |
|
40,145 |
|
29,880 |
|
29,880 |
|
29,880 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Combined Fixed Charges and Preferred distributions |
|
$ |
119,599 |
|
$ |
172,513 |
|
$ |
176,256 |
|
$ |
163,990 |
|
$ |
168,592 |
|
$ |
173,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Ratio of Earnings to Fixed Charges and Preferred distributions |
|
2.05x |
|
1.59x |
|
1.64x |
|
1.99x |
|
0.95x |
(1) |
1.97x |
|
||||||
|
(1) |
The deficiency for this period was approximately $7,890. |