Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - WILLIAMS COMPANIES, INC.Financial_Report.xls
EX-32 - EX-32 - WILLIAMS COMPANIES, INC.wmb_20140930xex32.htm
EX-31.1 - EX-31.1 - WILLIAMS COMPANIES, INC.wmb_20140930xex311.htm
EX-31.2 - EX-31.2 - WILLIAMS COMPANIES, INC.wmb_20140930xex312.htm
10-Q - 10-Q - WILLIAMS COMPANIES, INC.wmb_20140930x10q.htm


Exhibit 12
The Williams Companies, Inc.
Computation of Ratio of Earnings to Fixed Charges

 
 
Nine months ended
 
September 30, 2014
 
(Millions)
Earnings:
 
Income from continuing operations before income taxes (2)
$
3,160

Less: Equity earnings
(55
)
Income from continuing operations before income taxes and equity losses (2)
3,105

Add:
 
Fixed charges:
 
Interest incurred (1)
623

Rental expense representative of interest factor
7

Total fixed charges
630

Distributed income of equity-method investees
286

Less:
 
Interest capitalized
(110
)
Total earnings as adjusted (2)
$
3,911

Fixed charges
$
630

Ratio of earnings to fixed charges
6.21

 

(1)
Does not include interest related to income taxes, including interest related to liabilities for uncertain tax positions, which is included in Provision (benefit) for income taxes in our Consolidated Statement of Income.
(2)
Includes a $2.522 billion non-cash gain in the third quarter of 2014 resulting from remeasuring our previous equity-method investment in ACMP to its preliminary acquisition-date fair value in conjunction with accounting for the ACMP Acquisition.