Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - TEREX CORPFinancial_Report.xls
EX-32 - CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER CERTIFICATION - TEREX CORPtex93014-ex32.htm
EX-31.2 - CHIEF FINANCIAL OFFICER CERTIFICATION - TEREX CORPtex93014-ex312.htm
10-Q - 10-Q - TEREX CORPtex930201410-q.htm
EX-31.1 - CHIEF EXECUTIVE OFFICER CERTIFICATION - TEREX CORPtex93014-ex311.htm


Exhibit 12
    
TEREX CORPORATION
CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
(amounts in millions)

 
Three Months Ended
September 30,
Nine Months Ended
September 30,
 
 
2014
 
 
2013
 
2014
 
 
2013
 
Earnings:
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
$
86.4

 
 
$
106.6

 
$
257.8

 
 
$
185.3

 
Adjustments:
 
 
 
 
 
 
 
 
 
 
Undistributed (income) loss of less than 50% owned investments
(1.1
)
 
 
(1.6
)
 
(0.9
)
 
 
(3.4
)
 
Fixed charges
39.7

 
 
38.7

 
119.2

 
 
126.2

 
Earnings
$
125.0

 
 
$
143.7

 
$
376.1

 
 
$
308.1

 
Fixed charges:
 
 
 
 
 
 
 
 
 
 
Interest expense, including debt discount amortization
$
28.8

 
 
$
31.8

 
$
90.9

 
 
$
96.6

 
Amortization/writeoff of debt issuance costs
4.4

 
 
2.0

 
8.6

 
 
11.5

 
Portion of rental expense representative of interest factor (assumed to be 33%)
6.5

 
 
4.9

 
19.7

 
 
18.1

 
Fixed charges
$
39.7

 
 
$
38.7

 
$
119.2

 
 
$
126.2

 
Ratio of earnings to fixed charges
3.1

x
 
3.7

x
3.2

x
 
2.4

x
Amount of earnings deficiency for coverage of fixed charges
$

 
 
$

 
$

 
 
$