Attached files
| file | filename |
|---|---|
| EX-31.0 - EX-31.0 - MATTEL INC /DE/ | d773026dex310.htm |
| EX-32.0 - EX-32.0 - MATTEL INC /DE/ | d773026dex320.htm |
| EXCEL - IDEA: XBRL DOCUMENT - MATTEL INC /DE/ | Financial_Report.xls |
| 10-Q - FORM 10-Q - MATTEL INC /DE/ | d773026d10q.htm |
| EX-31.1 - EX-31.1 - MATTEL INC /DE/ | d773026dex311.htm |
EXHIBIT 12.0
MATTEL, INC. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
| (Unaudited; in thousands, except ratios) |
For the Nine Months Ended September 30, 2014 |
For the Years Ended December 31, |
||||||||||||||||||||||
| 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||||||||
| Earnings Available for Fixed Charges: |
||||||||||||||||||||||||
| Income from continuing operations before income taxes |
$ | 370,388 | $ | 1,099,128 | $ | 945,045 | $ | 970,673 | $ | 846,825 | $ | 660,047 | ||||||||||||
| Add: Non-controlling interest losses in consolidated subsidiaries |
— | — | — | — | — | 222 | ||||||||||||||||||
| Add: |
||||||||||||||||||||||||
| Interest expense |
57,220 | 78,505 | 88,835 | 75,332 | 64,839 | 71,843 | ||||||||||||||||||
| Appropriate portion of rents (a) |
30,212 | 37,006 | 33,736 | 30,696 | 34,544 | 34,439 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Earnings available for fixed charges |
$ | 457,820 | $ | 1,214,639 | $ | 1,067,616 | $ | 1,076,701 | $ | 946,208 | $ | 766,551 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Fixed Charges: |
||||||||||||||||||||||||
| Interest expense |
$ | 57,220 | $ | 78,505 | $ | 88,835 | $ | 75,332 | $ | 64,839 | $ | 71,843 | ||||||||||||
| Appropriate portion of rents (a) |
30,212 | 37,006 | 33,736 | 30,696 | 34,544 | 34,439 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Fixed charges |
$ | 87,432 | $ | 115,511 | $ | 122,571 | $ | 106,028 | $ | 99,383 | $ | 106,282 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ratio of earnings to fixed charges |
5.24 X | 10.52 X | 8.71 X | 10.15 X | 9.52 X | 7.21 X | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (a) | Portion of rental expenses that is deemed representative of an interest factor, which is one-third of total rental expense. |