Attached files

file filename
8-K - CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES - HCC INSURANCE HOLDINGS INC/DE/a14-23213_18k.htm

Exhibit 99.1

 

GRAPHIC

 

 

HCC INSURANCE HOLDINGS REPORTS

RECORD EARNINGS FOR THE THIRD QUARTER

AND THE FIRST NINE MONTHS OF 2014

 

Highlights:

 

·                  Record net earnings of $140.3 million, or $1.41 per diluted share, for third quarter

·                  Record net earnings of $345.3 million, or $3.45 per diluted share, for first nine months

·                  GAAP combined ratio of 80.1% for third quarter and 82.2% for first nine months

·                  Annualized return on equity of 14.4% for third quarter and 12.2% for first nine months

·                  Annualized operating return on equity(a) of 11.3% for third quarter and 10.9% for first nine months

·                  Gross written premium increased 8% to $730.8 million for third quarter and 5% to $2.3 billion for first nine months

·                  Book value per share increased 8% for first nine months to $39.64

 

HOUSTON (October 28, 2014) . . .

 

HCC Insurance Holdings, Inc. (NYSE: HCC) today released results for its third quarter ended September 30, 2014.

 

Net earnings were $140.3 million, or $1.41 per diluted share, in the third quarter of 2014, compared to $98.2 million, or $0.98 per diluted share, in the same quarter of 2013.  Net earnings were $345.3 million, or $3.45 per diluted share, in the first nine months of 2014, versus $292.2 million, or $2.90 per diluted share, in the same period of 2013.

 

The Company’s combined ratio was 80.1% for the third quarter of 2014, compared to 83.5% for the same quarter of 2013.  The combined ratio was 82.2% for the first nine months of 2014, versus 84.1% for the same period of 2013.  The net paid loss ratio was 59.5% for the first nine months of 2014, compared to 52.6% for the same period of 2013.  HCC had net favorable loss development of $30.7 million in the first nine months of 2014, compared to $39.6 million in the same period of 2013.

 

“HCC is having another excellent year following its record performance in 2013, driven once again by outstanding underwriting performance.  In addition to the solid performance of our existing businesses, we are excited about HCC’s entry into the crop business in 2015 with the acquisition of ProAg.  With this acquisition, we continue to expand our portfolio of largely non-correlated Specialty businesses,” said Christopher J.B. Williams, HCC’s Chief Executive Officer.

 



 

The 2014 results included accident year pretax net catastrophe losses of $4.8 million and $14.3 million in the third quarter and first nine months, respectively, which reduced net earnings by $0.03 and $0.09 per share in the respective periods.  The 2013 results included pretax net catastrophe losses of $17.9 million and $44.5 million in the third quarter and first nine months, respectively, which reduced net earnings by $0.12 and $0.29 per share in the respective periods.

 

Gross written premium increased 8% to $730.8 million in the third quarter of 2014, compared to $678.9 million in the same quarter of 2013.  Net written premium increased 12% to $585.2 million in the third quarter of 2014, versus $521.7 million in the same quarter of 2013.  Net earned premium increased 5% to $586.9 million in the third quarter of 2014, compared to $556.7 million in the same quarter of 2013.

 

In the first nine months of 2014, compared to the same period of 2013, gross written premium increased 5% to $2.3 billion; net written premium increased 5% to $1.8 billion; and net earned premium increased 3% to $1.7 billion.

 

Investment income was $54.2 million in the third quarter of 2014, which was flat compared to the same quarter of 2013, and increased to $167.5 million in the first nine months of 2014, versus $165.6 million in the same period of 2013.  As of September 30, 2014, HCC’s fixed maturity securities portfolio had an average rating of AA, a duration of 4.8 years and an average long-term tax equivalent yield of 4.3%.

 

HCC generated cash flow from operations of $360.4 million in the first nine months of 2014, compared to $271.4 million in the same period of 2013.  The Company’s cash flow was decreased by U.S. Surety collateral repayments of $21.8 million in 2014 and $127.9 million in 2013.  At September 30, 2014, the Company had $321.7 million of cash and short-term investments and $374.1 million of available capacity under its $825.0 million revolving loan facility.

 

The Company purchased 3.0 million shares of its common stock during the first nine months of 2014 for $138.5 million at an average cost of $46.69 per share.

 

As of September 30, 2014, total assets were $10.8 billion, shareholders’ equity was $3.9 billion and the Company’s debt to total capital ratio was 16.1%.

 

For further information about HCC’s 2014 third quarter earnings results, see the supplemental financial schedules that are available in the Investor Relations section of the Company’s website at http://ir.hcc.com.

 

HCC will hold an open conference call beginning at 8:00 a.m. Central Daylight Time on Wednesday, October 29.  To participate, the number for domestic calls is (800) 374-0290 and the number for international calls is (706) 634-0161.  There will also be a live webcast available on a listen-only basis that can be accessed through the Investor Relations section of the Company’s website at http://ir.hcc.com.  The webcast replay will be archived in the Investor Relations section of the HCC website through Friday, January 30, 2015.

 

2



 

Headquartered in Houston, Texas, HCC Insurance Holdings, Inc. is a leading specialty insurer with offices in the United States, the United Kingdom, Spain and Ireland.  HCC’s major domestic and international insurance companies have financial strength ratings of “AA (Very Strong)” from Standard & Poor’s Corporation, “A+ (Superior)” from A.M. Best Company, Inc., “AA (Very Strong)” from Fitch Ratings, and “A1 (Good Security)” from Moody’s Investors Service, Inc.

 

For more information about HCC, please visit http://www.hcc.com.

 

a) Non-GAAP Financial Measure

 

Annualized operating return on equity is a non-GAAP financial measure under Regulation G and is calculated as net earnings excluding after-tax net realized investment gain/loss, other-than-temporary impairment credit losses, and foreign currency benefit/expense (collectively, operating earnings) divided by average shareholders’ equity excluding accumulated other comprehensive income.  See the supplemental financial schedules for a reconciliation of this non-GAAP financial measure to corresponding GAAP amounts.  Management believes annualized operating return on equity is a useful measure for understanding the Company’s profitability relative to shareholders’ equity before consideration of investment-related gains/losses and foreign currency benefit/expense, both of which management excludes when evaluating operating results internally.

 

Contact:

Doug Busker, Director of Investor Relations

 

HCC Insurance Holdings, Inc.

 

Telephone: (713) 996-1192

 

Forward-looking statements contained in this press release are made under “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties.  The types of risks and uncertainties which may affect the Company are set forth in its periodic reports filed with the Securities and Exchange Commission.

 

*     *     *     *     *

 

3



 

HCC Insurance Holdings, Inc. and Subsidiaries

 

Financial Highlights

(Unaudited, in thousands except per share data)

 

 

 

Nine months ended

 

Three months ended

 

 

 

September 30,

 

September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Gross written premium

 

$

2,310,265

 

$

2,208,561

 

$

730,814

 

$

678,913

 

 

 

 

 

 

 

 

 

 

 

Net written premium

 

1,822,390

 

1,729,952

 

585,194

 

521,734

 

 

 

 

 

 

 

 

 

 

 

Net earned premium

 

1,721,795

 

1,679,210

 

586,935

 

556,668

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

167,480

 

165,641

 

54,236

 

54,208

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

1,982,542

 

1,900,274

 

690,038

 

636,477

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

345,314

 

292,187

 

140,267

 

98,175

 

 

 

 

 

 

 

 

 

 

 

Operating earnings*

 

297,565

 

272,050

 

104,526

 

92,492

 

 

 

 

 

 

 

 

 

 

 

Earnings per share (diluted)

 

$

3.45

 

$

2.90

 

$

1.41

 

$

0.98

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding (diluted)

 

98,578

 

99,135

 

98,134

 

98,993

 

 

 

 

 

 

 

 

 

 

 

Net loss ratio

 

55.8

%

59.1

%

53.1

%

57.6

%

 

 

 

 

 

 

 

 

 

 

Expense ratio

 

26.4

%

25.0

%

27.0

%

25.9

%

 

 

 

 

 

 

 

 

 

 

Combined ratio

 

82.2

%

84.1

%

80.1

%

83.5

%

 

 

 

 

 

 

 

 

 

 

Paid loss ratio

 

59.5

%

52.6

%

59.7

%

53.5

%

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

$

7,113,602

 

$

6,718,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

10,817,975

 

10,344,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

3,890,665

 

3,674,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to total capital ratio

 

16.1

%

15.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share

 

$

39.64

 

$

36.62

 

 

 

 

 

 


*       Non-GAAP financial measure under Regulation G.  See calculation on S - 9.  Management believes operating earnings is a useful measure for understanding the Company’s profitability before consideration of investment-related gains/losses and foreign currency benefit/expense, both of which management excludes when evaluating operating results internally.

 

S - 1



 

HCC Insurance Holdings, Inc. and Subsidiaries

 

Consolidated Balance Sheets

(Unaudited, in thousands)

 

 

 

September 30,

 

December 31,

 

 

 

2014

 

2013

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Investments

 

 

 

 

 

Fixed maturity securities — available for sale, at fair value

 

$

6,576,541

 

$

6,022,473

 

Equity securities — available for sale, at fair value

 

286,194

 

517,466

 

Short-term investments

 

250,867

 

178,753

 

 

 

 

 

 

 

Total investments

 

7,113,602

 

6,718,692

 

Cash

 

70,817

 

58,301

 

Restricted cash and securities

 

131,516

 

125,777

 

Premium, claims and other receivables

 

650,751

 

580,107

 

Reinsurance recoverables

 

1,194,034

 

1,277,257

 

Ceded unearned premium

 

330,224

 

305,438

 

Ceded life and annuity benefits

 

50,114

 

56,491

 

Deferred policy acquisition costs

 

230,350

 

201,698

 

Goodwill

 

899,148

 

895,200

 

Other assets

 

147,419

 

125,559

 

 

 

 

 

 

 

Total assets

 

$

10,817,975

 

$

10,344,520

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense payable

 

$

3,776,924

 

$

3,902,132

 

Life and annuity policy benefits

 

50,114

 

56,491

 

Reinsurance, premium and claims payable

 

375,299

 

332,985

 

Unearned premium

 

1,263,307

 

1,134,849

 

Deferred ceding commissions

 

97,276

 

89,528

 

Notes payable

 

744,213

 

654,098

 

Accounts payable and accrued liabilities

 

620,177

 

500,007

 

 

 

 

 

 

 

Total liabilities

 

6,927,310

 

6,670,090

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

126,371

 

125,577

 

Additional paid-in capital

 

1,103,774

 

1,073,105

 

Retained earnings

 

3,356,841

 

3,085,501

 

Accumulated other comprehensive income

 

170,632

 

118,651

 

Treasury stock

 

(866,953

)

(728,404

)

 

 

 

 

 

 

Total shareholders’ equity

 

3,890,665

 

3,674,430

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

10,817,975

 

$

10,344,520

 

 

S - 2



 

HCC Insurance Holdings, Inc. and Subsidiaries

 

Consolidated Statements of Earnings

(Unaudited, in thousands except per share data)

 

 

 

Nine months ended

 

Three months ended

 

 

 

September 30,

 

September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

REVENUE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premium

 

$

1,721,795

 

$

1,679,210

 

$

586,935

 

$

556,668

 

Net investment income

 

167,480

 

165,641

 

54,236

 

54,208

 

Other operating income

 

28,732

 

24,308

 

9,483

 

7,679

 

Net realized investment gain

 

64,535

 

31,115

 

39,384

 

17,922

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

1,982,542

 

1,900,274

 

690,038

 

636,477

 

 

 

 

 

 

 

 

 

 

 

EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense, net

 

960,875

 

992,547

 

311,937

 

320,376

 

Policy acquisition costs, net

 

218,221

 

203,387

 

76,210

 

65,642

 

Other operating expense

 

285,299

 

268,357

 

90,344

 

103,785

 

Interest expense

 

20,874

 

19,656

 

6,890

 

6,574

 

 

 

 

 

 

 

 

 

 

 

Total expense

 

1,485,269

 

1,483,947

 

485,381

 

496,377

 

 

 

 

 

 

 

 

 

 

 

Earnings before income tax expense

 

497,273

 

416,327

 

204,657

 

140,100

 

Income tax expense

 

151,959

 

124,140

 

64,390

 

41,925

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

345,314

 

$

292,187

 

$

140,267

 

$

98,175

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to unvested stock

 

(5,610

)

(4,754

)

(2,328

)

(1,527

)

 

 

 

 

 

 

 

 

 

 

Net earnings available to common stock

 

$

339,704

 

$

287,433

 

$

137,939

 

$

96,648

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share data:

 

 

 

 

 

 

 

 

 

Net earnings per share

 

$

3.45

 

$

2.91

 

$

1.41

 

$

0.98

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

98,340

 

98,881

 

97,909

 

98,723

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share data:

 

 

 

 

 

 

 

 

 

Net earnings per share

 

$

3.45

 

$

2.90

 

$

1.41

 

$

0.98

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

98,578

 

99,135

 

98,134

 

98,993

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared, per share

 

$

0.745

 

$

0.555

 

$

0.295

 

$

0.225

 

 

S - 3



 

HCC Insurance Holdings, Inc. and Subsidiaries

 

Gross Written Premium

(Unaudited, in thousands)

 

 

 

Nine months ended September 30,

 

Three months ended September 30,

 

 

 

2014

 

2013

 

Change

 

2014

 

2013

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Property & Casualty

 

 

 

 

 

 

 

 

 

 

 

 

 

Aviation

 

$

109,566

 

$

115,001

 

(5

)%

$

39,222

 

$

39,819

 

(1

)%

Liability

 

137,920

 

111,955

 

23

 

45,775

 

35,523

 

29

 

Sports & Entertainment

 

106,311

 

122,654

 

(13

)

29,221

 

41,126

 

(29

)

Public Risk

 

56,107

 

57,757

 

(3

)

20,537

 

20,652

 

(1

)

Other

 

114,778

 

127,142

 

(10

)

32,640

 

39,001

 

(16

)

 

 

524,682

 

534,509

 

(2

)

167,395

 

176,121

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Liability

 

371,402

 

371,184

 

 

125,472

 

124,791

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident & Health

 

 

 

 

 

 

 

 

 

 

 

 

 

Medical Stop-loss

 

652,359

 

610,366

 

7

 

220,548

 

205,327

 

7

 

Other

 

93,987

 

42,416

 

122

 

39,322

 

16,985

 

132

 

 

 

746,346

 

652,782

 

14

 

259,870

 

222,312

 

17

 

U.S. Surety & Credit

 

 

 

 

 

 

 

 

 

 

 

 

 

Surety

 

121,321

 

125,235

 

(3

)

40,988

 

44,908

 

(9

)

Credit

 

52,353

 

44,570

 

17

 

19,989

 

13,459

 

49

 

 

 

173,674

 

169,805

 

2

 

60,977

 

58,367

 

4

 

International

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine & Energy

 

142,149

 

143,849

 

(1

)

23,547

 

18,191

 

29

 

Property Treaty

 

126,817

 

133,578

 

(5

)

26,888

 

19,583

 

37

 

Surety & Credit

 

79,091

 

68,186

 

16

 

23,840

 

21,990

 

8

 

Liability

 

74,520

 

59,992

 

24

 

24,442

 

19,782

 

24

 

Other

 

71,204

 

63,719

 

12

 

18,623

 

16,585

 

12

 

 

 

493,781

 

469,324

 

5

 

117,340

 

96,131

 

22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exited Lines

 

380

 

10,957

 

nm

 

(240

)

1,191

 

nm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

2,310,265

 

$

2,208,561

 

5

%

$

730,814

 

$

678,913

 

8

%

 

nm - Not meaningful

 

S - 4



 

HCC Insurance Holdings, Inc. and Subsidiaries

 

Net Written Premium

(Unaudited, in thousands)

 

 

 

Nine months ended September 30,

 

Three months ended September 30,

 

 

 

2014

 

2013

 

Change

 

2014

 

2013

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Property & Casualty

 

 

 

 

 

 

 

 

 

 

 

 

 

Aviation

 

$

92,790

 

$

91,540

 

1

%

$

34,140

 

$

31,406

 

9

%

Liability

 

102,139

 

81,677

 

25

 

38,029

 

26,422

 

44

 

Sports & Entertainment

 

18,808

 

23,415

 

(20

)

5,094

 

9,252

 

(45

)

Public Risk

 

33,262

 

47,110

 

(29

)

14,483

 

17,230

 

(16

)

Other

 

41,707

 

64,151

 

(35

)

11,575

 

14,714

 

(21

)

 

 

288,706

 

307,893

 

(6

)

103,321

 

99,024

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Liability

 

246,917

 

247,183

 

 

83,112

 

83,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident & Health

 

 

 

 

 

 

 

 

 

 

 

 

 

Medical Stop-loss

 

647,765

 

609,693

 

6

 

218,669

 

205,089

 

7

 

Other

 

93,987

 

42,167

 

123

 

39,322

 

16,903

 

133

 

 

 

741,752

 

651,860

 

14

 

257,991

 

221,992

 

16

 

U.S. Surety & Credit

 

 

 

 

 

 

 

 

 

 

 

 

 

Surety

 

109,476

 

111,746

 

(2

)

37,764

 

39,600

 

(5

)

Credit

 

42,941

 

36,230

 

19

 

16,595

 

10,248

 

62

 

 

 

152,417

 

147,976

 

3

 

54,359

 

49,848

 

9

 

International

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine & Energy

 

93,375

 

86,489

 

8

 

11,293

 

3,517

 

nm

 

Property Treaty

 

108,038

 

113,169

 

(5

)

20,209

 

11,903

 

70

 

Surety & Credit

 

65,962

 

59,326

 

11

 

16,877

 

19,036

 

(11

)

Liability

 

69,061

 

56,259

 

23

 

22,735

 

18,682

 

22

 

Other

 

55,680

 

48,825

 

14

 

15,435

 

13,104

 

18

 

 

 

392,116

 

364,068

 

8

 

86,549

 

66,242

 

31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exited Lines

 

482

 

10,972

 

nm

 

(138

)

1,206

 

nm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

1,822,390

 

$

1,729,952

 

5

%

$

585,194

 

$

521,734

 

12

%

 

nm - Not meaningful

 

S - 5



 

HCC Insurance Holdings, Inc. and Subsidiaries

 

Net Earned Premium

(Unaudited, in thousands)

 

 

 

Nine months ended September 30,

 

Three months ended September 30,

 

 

 

2014

 

2013

 

Change

 

2014

 

2013

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Property & Casualty

 

 

 

 

 

 

 

 

 

 

 

 

 

Aviation

 

$

81,919

 

$

84,191

 

(3

)%

$

27,789

 

$

27,905

 

%

Liability

 

82,560

 

74,560

 

11

 

28,893

 

25,633

 

13

 

Sports & Entertainment

 

21,464

 

20,207

 

6

 

5,909

 

7,727

 

(24

)

Public Risk

 

36,443

 

48,530

 

(25

)

11,436

 

15,775

 

(28

)

Other

 

49,332

 

49,159

 

 

12,103

 

14,644

 

(17

)

 

 

271,718

 

276,647

 

(2

)

86,130

 

91,684

 

(6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Liability

 

261,457

 

277,662

 

(6

)

87,880

 

92,439

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident & Health

 

 

 

 

 

 

 

 

 

 

 

 

 

Medical Stop-loss

 

647,824

 

609,693

 

6

 

218,700

 

205,089

 

7

 

Other

 

75,227

 

48,302

 

56

 

31,870

 

17,959

 

77

 

 

 

723,051

 

657,995

 

10

 

250,570

 

223,048

 

12

 

U.S. Surety & Credit

 

 

 

 

 

 

 

 

 

 

 

 

 

Surety

 

108,784

 

109,370

 

(1

)

37,061

 

36,645

 

1

 

Credit

 

39,712

 

35,303

 

12

 

14,301

 

10,797

 

32

 

 

 

148,496

 

144,673

 

3

 

51,362

 

47,442

 

8

 

International

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine & Energy

 

72,280

 

74,978

 

(4

)

28,730

 

22,686

 

27

 

Property Treaty

 

76,369

 

85,067

 

(10

)

24,956

 

26,569

 

(6

)

Surety & Credit

 

57,359

 

54,186

 

6

 

17,220

 

18,120

 

(5

)

Liability

 

63,564

 

54,671

 

16

 

23,199

 

19,088

 

22

 

Other

 

47,019

 

42,359

 

11

 

17,026

 

14,386

 

18

 

 

 

316,591

 

311,261

 

2

 

111,131

 

100,849

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exited Lines

 

482

 

10,972

 

nm

 

(138

)

1,206

 

nm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

1,721,795

 

$

1,679,210

 

3

%

$

586,935

 

$

556,668

 

5

%

 

nm - Not meaningful

 

S - 6



 

HCC Insurance Holdings, Inc. and Subsidiaries

 

Net Investment Income and Unrealized Gain

(Unaudited, in thousands)

 

 

 

Nine months ended

 

Three months ended

 

 

 

September 30,

 

September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Sources of net investment income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities

 

 

 

 

 

 

 

 

 

Taxable

 

$

72,068

 

$

75,407

 

$

24,789

 

$

24,385

 

Exempt from U.S. income taxes

 

85,602

 

85,063

 

28,427

 

28,988

 

Total fixed maturity securities

 

157,670

 

160,470

 

53,216

 

53,373

 

Equity securities

 

14,231

 

10,758

 

2,088

 

2,950

 

Other

 

1,232

 

472

 

504

 

73

 

Total investment income

 

173,133

 

171,700

 

55,808

 

56,396

 

Investment expense

 

(5,653

)

(6,059

)

(1,572

)

(2,188

)

 

 

 

 

 

 

 

 

 

 

Net investment income

 

$

167,480

 

$

165,641

 

$

54,236

 

$

54,208

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in unrealized gain for period, before tax

 

$

88,954

 

$

(263,596

)

$

(65,720

)

$

(2,974

)

 

 

 

 

 

 

 

 

 

 

Unrealized gain at:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2014

 

$

243,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

$

308,738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

$

219,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

$

154,064

 

 

 

 

 

 

 

 

S - 7



 

HCC Insurance Holdings, Inc. and Subsidiaries

 

Underwriting Ratios

(Unaudited)

 

 

 

Nine months ended

 

Three months ended

 

 

 

September 30,

 

September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

U.S. Property & Casualty

 

 

 

 

 

 

 

 

 

Aviation

 

53.7

%

52.7

%

39.6

%

31.8

%

Liability

 

37.6

 

51.7

 

(3.7

)

28.9

 

Sports & Entertainment

 

57.1

 

61.1

 

77.4

 

60.2

 

Public Risk

 

49.4

 

73.2

 

29.6

 

66.0

 

Other

 

2.3

 

(19.8

)

(39.9

)

(120.7

)

Loss Ratio

 

39.2

 

43.8

 

15.2

 

14.9

 

Expense Ratio

 

30.3

 

29.0

 

31.5

 

33.2

 

Combined Ratio

 

69.5

%

72.8

%

46.7

%

48.1

%

 

 

 

 

 

 

 

 

 

 

Professional Liability

 

 

 

 

 

 

 

 

 

Loss Ratio

 

59.0

%

51.1

%

57.9

%

32.6

%

Expense Ratio

 

18.9

 

16.8

 

17.0

 

11.8

 

Combined Ratio

 

77.9

%

67.9

%

74.9

%

44.4

%

 

 

 

 

 

 

 

 

 

 

Accident & Health

 

 

 

 

 

 

 

 

 

Medical Stop-loss

 

74.9

%

75.2

%

74.9

%

75.2

%

Other

 

46.0

 

52.5

 

45.4

 

50.0

 

Loss Ratio

 

71.8

 

73.5

 

71.1

 

73.1

 

Expense Ratio

 

15.7

 

14.7

 

16.1

 

15.0

 

Combined Ratio

 

87.5

%

88.2

%

87.2

%

88.1

%

 

 

 

 

 

 

 

 

 

 

U.S. Surety & Credit

 

 

 

 

 

 

 

 

 

Surety

 

24.9

%

21.5

%

25.0

%

24.9

%

Credit

 

40.3

 

24.8

 

37.1

 

40.1

 

Loss Ratio

 

29.0

 

22.3

 

28.3

 

28.3

 

Expense Ratio

 

54.7

 

55.0

 

55.0

 

55.4

 

Combined Ratio

 

83.7

%

77.3

%

83.3

%

83.7

%

 

 

 

 

 

 

 

 

 

 

International

 

 

 

 

 

 

 

 

 

Marine & Energy

 

40.4

%

36.5

%

26.3

%

9.9

%

Property Treaty

 

8.4

 

54.6

 

(15.9

)

62.3

 

Surety & Credit

 

114.0

 

189.4

 

273.3

 

441.0

 

Liability

 

32.8

 

29.2

 

4.1

 

(8.5

)

Other

 

44.6

 

27.7

 

52.0

 

14.9

 

Loss Ratio

 

45.1

 

65.6

 

54.4

 

98.4

 

Expense Ratio

 

40.1

 

36.5

 

43.0

 

41.9

 

Combined Ratio

 

85.2

%

102.1

%

97.4

%

140.3

%

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

Loss Ratio

 

55.8

%

59.1

%

53.1

%

57.6

%

Expense Ratio

 

26.4

 

25.0

 

27.0

 

25.9

 

Combined Ratio

 

82.2

%

84.1

%

80.1

%

83.5

%

 

S - 8



 

HCC Insurance Holdings, Inc. and Subsidiaries

 

Reconciliation of Non-GAAP Financial Measures to GAAP

(Unaudited, in thousands)

 

 

 

Nine months ended

 

Three months ended

 

 

 

September 30,

 

September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net earnings

 

$

345,314

 

$

292,187

 

$

140,267

 

$

98,175

 

 

 

 

 

 

 

 

 

 

 

Exclude:

 

 

 

 

 

 

 

 

 

Net realized investment gain*

 

41,948

 

20,225

 

25,600

 

11,650

 

Foreign currency benefit (expense)*

 

5,801

 

(88

)

10,141

 

(5,967

)

Total items excluded from operating earnings

 

47,749

 

20,137

 

35,741

 

5,683

 

 

 

 

 

 

 

 

 

 

 

Operating earnings

 

$

297,565

 

$

272,050

 

$

104,526

 

$

92,492

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP equity - beginning of period

 

$

3,674,430

 

$

3,542,612

 

$

3,914,055

 

$

3,505,383

 

 

 

 

 

 

 

 

 

 

 

Exclude - Accumulated other comprehensive income

 

118,651

 

295,271

 

220,422

 

126,119

 

 

 

 

 

 

 

 

 

 

 

Beginning equity, as adjusted

 

$

3,555,779

 

$

3,247,341

 

$

3,693,633

 

$

3,379,264

 

 

 

 

 

 

 

 

 

 

 

GAAP equity - end of period

 

$

3,890,665

 

$

3,588,079

 

$

3,890,665

 

$

3,588,079

 

 

 

 

 

 

 

 

 

 

 

Exclude - Accumulated other comprehensive income

 

170,632

 

130,002

 

170,632

 

130,002

 

 

 

 

 

 

 

 

 

 

 

Ending equity, as adjusted

 

$

3,720,033

 

$

3,458,077

 

$

3,720,033

 

$

3,458,077

 

 

 

 

 

 

 

 

 

 

 

Average equity, as adjusted

 

$

3,637,906

 

$

3,352,709

 

$

3,706,833

 

$

3,418,671

 

 

 

 

 

 

 

 

 

 

 

Annualized operating return on equity

 

10.9

%

10.8

%

11.3

%

10.8

%

 


* Net of tax, calculated using 35% statutory tax rate.

 

S - 9