Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Clear Channel Outdoor Holdings, Inc.Financial_Report.xls
EX-31 - CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 302 - Clear Channel Outdoor Holdings, Inc.Exhibit31.1.htm
EX-31 - CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 302 - Clear Channel Outdoor Holdings, Inc.Exhibit31.2.htm
EX-32 - CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 906 - Clear Channel Outdoor Holdings, Inc.Exhibit32.1.htm
EX-32 - CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 906 - Clear Channel Outdoor Holdings, Inc.Exhibit32.2.htm
EX-11 - STATEMENT RE: COMPUTATION OF LOSS PER SHARE - Clear Channel Outdoor Holdings, Inc.Exhibit11.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-

(Mark One)

[X]          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED September 30, 2014

 

[  ]           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM                          TO                           

 

Commission File Number

1‑32663

 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

 

 

                                        Delaware                                                                                             86-0812139 

                      (State or other jurisdiction of                                                      (I.R.S. Employer Identification No.)

                     incorporation or organization)

 

                             200 East Basse Road                                                                                       78209

                              San Antonio, Texas                                                                                    (Zip Code)

             (Address of principal executive offices)

 

(210) 832-3700

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [X] No [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  [  ]       Accelerated filer   [X]    Non-accelerated filer [  ]       Smaller reporting company   [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes [  ] No [X]

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

Class

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Outstanding at October 16, 2014

- - - - - - - - - - - - - - - - - - - - - - - - - -

Class A Common Stock, $.01 par value

Class B Common Stock, $.01 par value

44,936,373

315,000,000

  

 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC.

 

INDEX

 

 

 

Page No.

Part I -- Financial Information

 

Item 1.       Financial Statements

1

Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013

1

Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2014 and 2013

2

Consolidated Statements of Cash Flows for the nine months ended September 30, 2014 and 2013

3

Notes to Consolidated Financial Statements

4

Item 2.       Management’s Discussion and Analysis of Financial Condition and Results of Operations

22

Item 3.       Quantitative and Qualitative Disclosures About Market Risk

34

Item 4.       Controls and Procedures

35

Part II -- Other Information

 

Item 1.       Legal Proceedings

36

Item 1A.    Risk Factors

36

Item 2.       Unregistered Sales of Equity Securities and Use of Proceeds

37

Item 3.       Defaults Upon Senior Securities

37

Item 4.       Mine Safety Disclosures

37

Item 5.       Other Information

37

Item 6.       Exhibits

38

Signatures

39

  

 


PART I -- FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

September 30,

 

 

 

 

 

2014

 

December 31,

 

 

(Unaudited)

 

2013

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents

$

 203,753  

 

$

 314,545  

Accounts receivable, net of allowance of $24,965 in 2014 and $33,127 in 2013

 

 687,340  

 

 

 710,529  

Prepaid expenses

 

 139,968  

 

 

 145,021  

Other current assets

 

 67,993  

 

 

 68,333  

 

Total Current Assets

 

 1,099,054  

 

 

 1,238,428  

PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

 

Structures, net

 

 1,643,527  

 

 

 1,765,510  

Other property, plant and equipment, net

 

 290,724  

 

 

 315,588  

INTANGIBLE ASSETS AND GOODWILL

 

 

 

 

 

Indefinite-lived intangibles

 

 1,067,341  

 

 

 1,067,783  

Other intangibles, net

 

 434,329  

 

 

 487,926  

Goodwill

 

 831,441  

 

 

 850,134  

OTHER ASSETS

 

 

 

 

 

Due from iHeartCommunications

 

 875,975  

 

 

 879,108  

Other assets

 

 141,507  

 

 

 154,915  

 

Total Assets

$

 6,383,898  

 

$

 6,759,392  

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Accounts payable

$

 74,197  

 

$

 85,882  

Accrued expenses

 

 521,823  

 

 

 563,766  

Deferred income

 

 122,983  

 

 

 107,943  

Current portion of long-term debt

 

 3,152  

 

 

 15,999  

 

Total Current Liabilities

 

 722,155  

 

 

 773,590  

Long-term debt

 

 4,929,622  

 

 

 4,919,377  

Deferred tax liability

 

 627,515  

 

 

 656,150  

Other long-term liabilities

 

 237,174  

 

 

 250,167  

Commitments and contingent liabilities (Note 5)

 

 

 

 

 

SHAREHOLDERS’ EQUITY/DEFICIT

 

 

 

 

 

Noncontrolling interest

 

 202,606  

 

 

 202,046  

Preferred stock, $.01 par value, 150,000,000 shares authorized, no shares issued and outstanding

 

 

 

 

 

Class A common stock, $.01 par value, 750,000,000 shares authorized, 45,069,575 and

   44,117,843 shares issued in 2014 and 2013, respectively

 

 451  

 

 

 441  

Class B common stock, $.01 par value, 600,000,000 shares authorized, 315,000,000 shares

   issued and outstanding

 

 3,150  

 

 

 3,150  

Additional paid-in capital

 

 4,164,126  

 

 

 4,332,045  

Accumulated deficit

 

 (4,215,871) 

 

 

 (4,162,975) 

Accumulated other comprehensive loss

 

 (286,000) 

 

 

 (213,572) 

Cost of shares (137,610 in 2014 and 116,264 in 2013) held in treasury

 

 (1,030) 

 

 

 (1,027) 

 

Total Shareholders’ Equity (Deficit)

 

 (132,568) 

 

 

 160,108  

 

Total Liabilities and Shareholders’ Equity

$

 6,383,898  

 

$

 6,759,392  

  

See Notes to Consolidated Financial Statements

1 


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

(In thousands, except per share data)

Three Months Ended

 

Nine Months Ended

 

 

 

 

September 30,

 

September 30,

 

 

 

 

2014

 

2013

 

2014

 

2013

Revenue

$

 742,794  

 

$

 723,013  

 

$

 2,159,250  

 

$

 2,140,094  

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses (excludes depreciation and amortization)

 

 400,834  

 

 

 396,094  

 

 

 1,195,491  

 

 

 1,181,843  

 

Selling, general and administrative expenses (excludes depreciation and

   amortization)

 

 139,613  

 

 

 131,437  

 

 

 412,834  

 

 

 404,018  

 

Corporate expenses (excludes depreciation and amortization)

 

 33,548  

 

 

 29,719  

 

 

 97,578  

 

 

 91,435  

 

Depreciation and amortization

 

 100,416  

 

 

 98,344  

 

 

 297,883  

 

 

 296,237  

 

Other operating income, net

 

 4,623  

 

 

 6,604  

 

 

 7,524  

 

 

 12,404  

Operating income

 

 73,006  

 

 

 74,023  

 

 

 162,988  

 

 

 178,965  

Interest expense

 

 87,695  

 

 

 87,969  

 

 

 265,168  

 

 

 264,125  

Interest income on Due from iHeartCommunications Note

 

 15,105  

 

 

 14,940  

 

 

 45,005  

 

 

 39,356  

Loss on marketable securities

 

 -  

 

 

 (18) 

 

 

 -  

 

 

 (18) 

Equity in earnings (loss) of nonconsolidated affiliates

 

 4,185  

 

 

 (645) 

 

 

 3,776  

 

 

 (961) 

Other income, net

 

 2,191  

 

 

 1,445  

 

 

 16,071  

 

 

 228  

Income (loss) before income taxes

 

 6,792  

 

 

 1,776  

 

 

 (37,328) 

 

 

 (46,555) 

Income tax benefit (expense)

 

 (5,372) 

 

 

 10,214  

 

 

 2,503  

 

 

 3,126  

Consolidated net income (loss)

 

 1,420  

 

 

 11,990  

 

 

 (34,825) 

 

 

 (43,429) 

 

Less amount attributable to noncontrolling interest

 

 8,483  

 

 

 7,772  

 

 

 18,071  

 

 

 17,723  

Net income (loss) attributable to the Company

$

 (7,063) 

 

$

 4,218  

 

$

 (52,896) 

 

$

 (61,152) 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 (62,433) 

 

 

 34,283  

 

 

 (78,995) 

 

 

 (10,853) 

 

Unrealized gain (loss) on marketable securities

 

 (74) 

 

 

 13  

 

 

 605  

 

 

 229  

 

Other adjustments to comprehensive income (loss)

 

 -  

 

 

 (1,432) 

 

 

 -  

 

 

 (2,430) 

Other comprehensive income (loss)

 

 (62,507) 

 

 

 32,864  

 

 

 (78,390) 

 

 

 (13,054) 

Comprehensive income (loss)

 

 (69,570) 

 

 

 37,082  

 

 

 (131,286) 

 

 

 (74,206) 

 

Less amount attributable to noncontrolling interest

 

 (2,511) 

 

 

 6,041  

 

 

 (5,962) 

 

 

 (789) 

Comprehensive income (loss) attributable to the Company

$

 (67,059) 

 

$

 31,041  

 

$

 (125,324) 

 

$

 (73,417) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to the Company per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

 (0.02) 

 

$

 0.01  

 

$

 (0.15) 

 

$

 (0.18) 

 

 

Weighted average common shares outstanding – Basic

 

 358,653  

 

 

 357,665  

 

 

 358,502  

 

 

 357,507  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

$

 (0.02) 

 

$

 0.01  

 

$

 (0.15) 

 

$

 (0.18) 

 

 

Weighted average common shares outstanding – Diluted

 

 358,653  

 

 

 359,011  

 

 

 358,502  

 

 

 357,507  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

$

 0.49  

 

$

 -  

 

$

 0.49  

 

$

 -  

See Notes to Consolidated Financial Statements

2


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(In thousands)

Nine Months Ended September 30,

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

 

Consolidated net loss

$

 (34,825) 

 

$

 (43,429) 

Reconciling items:

 

 

 

 

 

 

Depreciation and amortization

 

 297,883  

 

 

 296,237  

 

Deferred taxes

 

 (23,813) 

 

 

 (37,846) 

 

Provision for doubtful accounts

 

 5,394  

 

 

 3,441  

 

Share-based compensation

 

 5,712  

 

 

 5,647  

 

Gain on sale of operating assets

 

 (7,524) 

 

 

 (12,404) 

 

Amortization of deferred financing charges and note discounts, net

 

 6,491  

 

 

 6,402  

 

Other reconciling items, net

 

 (20,334) 

 

 

 2,318  

Changes in operating assets and liabilities, net of effects of acquisitions and

   dispositions:

 

 

 

 

 

 

(Increase) decrease in accounts receivable

 

 (7,208) 

 

 

 49,340  

 

Increase in deferred income

 

 20,131  

 

 

 21,435  

 

Decrease in accrued expenses

 

 (19,617) 

 

 

 (20,012) 

 

Decrease in accounts payable

 

 (9,201) 

 

 

 (21,891) 

 

Changes in other operating assets and liabilities

 

 (24,234) 

 

 

 1,885  

Net cash provided by operating activities

 

 188,855  

 

 

 251,123  

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 (135,457) 

 

 

 (114,345) 

 

Purchases of other operating assets

 

 (228) 

 

 

 (842) 

 

Proceeds from sale of investment securities

 

 15,820  

 

 

 -  

 

Proceeds from disposal of assets

 

 11,825  

 

 

 17,479  

 

Change in other, net

 

 (2,954) 

 

 

 (2,271) 

Net cash used for investing activities

 

 (110,994) 

 

 

 (99,979) 

Cash flows from financing activities:

 

 

 

 

 

 

Draws on credit facilities

 

 820  

 

 

 2,752  

 

Payments on credit facilities

 

 (3,032) 

 

 

 (1,344) 

 

Proceeds from long-term debt

 

 -  

 

 

 51  

 

Payments on long-term debt

 

 (35) 

 

 

 (5,478) 

 

Payments to repurchase noncontrolling interests

 

 -  

 

 

 (61,143) 

 

Dividends and other payments to noncontrolling interests

 

 (11,549) 

 

 

 (13,862) 

 

Dividends paid

 

 (175,022) 

 

 

 -  

 

Net transfers to iHeartCommunications

 

 3,151  

 

 

 (215,478) 

 

Change in other, net

 

 1,315  

 

 

 1,273  

Net cash used for financing activities

 

 (184,352) 

 

 

 (293,229) 

Effect of exchange rate changes on cash

 

 (4,301) 

 

 

 (1,301) 

Net decrease in cash and cash equivalents

 

 (110,792) 

 

 

 (143,386) 

Cash and cash equivalents at beginning of period

 

 314,545  

 

 

 561,979  

Cash and cash equivalents at end of period

$

 203,753  

 

$

 418,593  

See Notes to Consolidated Financial Statements

3


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 1 – BASIS OF PRESENTATION

Preparation of Interim Financial Statements

The accompanying consolidated financial statements were prepared by Clear Channel Outdoor Holdings, Inc. (the “Company”) pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and, in the opinion of management, include all normal and recurring adjustments necessary to present fairly the results of the interim periods shown. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to such SEC rules and regulations.  Management believes that the disclosures made are adequate to make the information presented not misleading.  Due to seasonality and other factors, the results for the interim periods are not necessarily indicative of results for the full year.  The financial statements contained herein should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2013 Annual Report on Form 10-K.

 

The consolidated financial statements include the accounts of the Company and its subsidiaries and give effect to allocations of expenses from the Company’s indirect parent entity, iHeartCommunications, Inc. (formerly, Clear Channel Communications, Inc. or “iHeart”).  These allocations were made on a specifically identifiable basis or using relative percentages of headcount or other methods management considered to be a reasonable reflection of the utilization of services provided.  Also included in the consolidated financial statements are entities for which the Company has a controlling financial interest or is the primary beneficiary.  Investments in companies in which the Company owns 20 percent to 50 percent of the voting common stock or otherwise exercises significant influence over operating and financial policies of the Company are accounted for under the equity method.  All significant intercompany transactions are eliminated in the consolidation process.  Certain prior-period amounts have been reclassified to conform to the 2014 presentation.

 

Information Regarding the Company

On September 16, 2014, CC Media Holdings, Inc., the indirect parent company of the Company, issued a press release that announced a change of its name to “iHeartMedia, Inc.” and changed the names of certain of its affiliates, including as follows:

 

Old Name:                                                                            New Name:

Clear Channel Capital I, LLC                                           iHeartMedia Capital I, LLC

Clear Channel Capital II, LLC                                         iHeartMedia Capital II, LLC

Clear Channel Communications, Inc.                             iHeartCommunications, Inc.

 

Adoption of New Accounting Standards

During the first quarter of 2014, the Company adopted the Financial Accounting Standards Board's (“FASB”) ASU No. 2013-04, Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date.  This update provides guidance for the recognition, measurement and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting date. The amendments are effective for fiscal years (and interim periods within) beginning after December 15, 2013 and are to be applied retrospectively to all prior periods presented for such obligations that exist at the beginning of an entity’s fiscal year of adoption.  The adoption of this guidance did not have a material effect on the Company’s consolidated financial statements.

 

During the first quarter of 2014, the Company adopted the FASB’s ASU No. 2013-05, Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity of an Investment in a Foreign Entity. The amendments are effective prospectively for the fiscal years (and interim periods within) beginning after December 15, 2013 and provide clarification guidance for the release of the cumulative translation adjustment under current U.S. GAAP. The adoption of this guidance did not have a material effect on the Company’s consolidated financial statements.

 

During the first quarter of 2014, the Company adopted the FASB’s ASU No. 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. This update requires unrecognized tax benefits to be offset against a deferred tax asset for a net operating loss carryforward, similar tax loss or tax credit carryforward in certain situations.  The amendments are effective prospectively for the fiscal years (and interim periods within) beginning after December 15, 2013.  The adoption of this guidance did not have a material effect on the Company’s consolidated financial statements

4 


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

During the second quarter of 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers.  This new standard provides guidance for the recognition, measurement and disclosure of revenue resulting from contracts with customers and will supersede virtually all of the current revenue recognition guidance under U.S. GAAP.  The standard is effective for the first interim period within annual reporting periods beginning after December 15, 2016.  The Company is currently evaluating the impact of the provisions of this new standard on its financial position and results of operations.

During the third quarter of 2014, the FASB issued ASU No. 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. This new standard clarifies that a performance target in a share-based compensation award that could be achieved after an employee completes the requisite service period should be treated as a performance condition that affects the vesting of the award. The standard is effective for annual periods and interim periods within those annual periods, beginning after December 15, 2015.  The Company is currently evaluating the impact of the provisions of this new standard on its financial position and results of operations.

 

5 


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

  

NOTE 2 – PROPERTY, PLANT AND EQUIPMENT, INTANGIBLE ASSETS AND GOODWILL

Property, Plant and Equipment

The Company’s property, plant and equipment consisted of the following classes of assets at September 30, 2014 and December 31, 2013, respectively:

 

(In thousands)

September 30, 2014

 

December 31, 2013

Structures

$

 3,023,714  

 

$

 3,021,152  

Less: accumulated depreciation

 

 1,380,187  

 

 

 1,255,642  

Structures, net

$

 1,643,527  

 

$

 1,765,510  

 

 

 

 

 

 

Land, buildings and improvements

$

 206,243  

 

$

 213,670  

Furniture and other equipment

 

 156,508  

 

 

 147,768  

Construction in progress

 

 73,173  

 

 

 83,891  

 

 

 435,924  

 

 

 445,329  

Less: accumulated depreciation

 

 145,200  

 

 

 129,741  

Other property, plant and equipment, net

$

 290,724  

 

$

 315,588  

 

Indefinite-lived Intangible Assets

The Company’s indefinite-lived intangible assets consist primarily of billboard permits in its Americas segment.  Due to significant differences in both business practices and regulations, billboards in the International segment are subject to long-term, finite contracts unlike the Company’s permits in the United States and Canada.  Accordingly, there are no indefinite-lived intangible assets in the International segment.

 

Other Intangible Assets

Other intangible assets include definite-lived intangible assets and permanent easements.  The Company’s definite-lived intangible assets consist primarily of transit and street furniture contracts, site-leases and other contractual rights, all of which are amortized over the shorter of either the respective lives of the agreements or over the period of time the assets are expected to contribute directly or indirectly to the Company’s future cash flows.  Permanent easements are indefinite-lived intangible assets which include certain rights to use real property not owned by the Company.  The Company periodically reviews the appropriateness of the amortization periods related to its definite-lived intangible assets.  These assets are recorded at cost.  

 

The following table presents the gross carrying amount and accumulated amortization for each major class of other intangible assets at September 30, 2014 and December 31, 2013, respectively:

 

(In thousands)

September 30, 2014

 

December 31, 2013

 

Gross Carrying Amount

 

Accumulated Amortization

 

Gross Carrying Amount

 

Accumulated Amortization

Transit, street furniture and other contractual rights

$

 749,372  

 

$

 (490,255) 

 

$

 777,521  

 

$

 (464,548) 

Permanent easements

 

 174,628  

 

 

 -  

 

 

 173,753  

 

 

 -  

Other

 

 2,711  

 

 

 (2,127) 

 

 

 2,832  

 

 

 (1,632) 

Total

$

 926,711  

 

$

 (492,382) 

 

$

 954,106  

 

$

 (466,180) 

 

Total amortization expense related to definite-lived intangible assets for the three months ended September 30, 2014 and 2013 was $16.7 million and $17.3 million, respectively.  Total amortization expense related to definite-lived intangible assets for the nine months ended September 30, 2014 and 2013 was $50.8 million and $53.3 million, respectively.

 

6 


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

  

The following table presents the Company’s estimate of amortization expense for each of the five succeeding fiscal years for definite-lived intangible assets.

 

(In thousands)

2015

$

 53,845  

2016

 

 41,471  

2017

 

 30,236  

2018

 

 22,146  

2019

 

 16,662  

 

Goodwill

The following table presents the changes in the carrying amount of goodwill in each of the Company’s reportable segments.

 

(In thousands)

Americas

 

International

 

Total

Balance as of December 31, 2012

$

 571,932  

 

$

 290,316  

 

$

 862,248  

 

Impairment

 

 -  

 

 

 (10,684) 

 

 

 (10,684) 

 

Foreign currency

 

 -  

 

 

 (974) 

 

 

 (974) 

 

Dispositions

 

 -  

 

 

 (456) 

 

 

 (456) 

Balance as of December 31, 2013

$

 571,932  

 

$

 278,202  

 

$

 850,134  

 

Foreign currency

 

 -  

 

 

 (18,693) 

 

 

 (18,693) 

Balance as of September 30, 2014

$

 571,932  

 

$

 259,509  

 

$

 831,441  

 

NOTE 3 – LONG-TERM DEBT

Long-term debt at September 30, 2014 and December 31, 2013, respectively, consisted of the following:

 

(In thousands)

September 30, 2014

 

December 31, 2013

Clear Channel Worldwide Holdings Senior Notes:

 

 

 

 

 

 

6.5% Series A Senior Notes Due 2022

$

 735,750  

 

$

 735,750  

 

6.5% Series B Senior Notes Due 2022

 

 1,989,250  

 

 

 1,989,250  

Clear Channel Worldwide Holdings Senior Subordinated Notes:

 

 

 

 

 

 

7.625% Series A Senior Subordinated Notes Due 2020

 

 275,000  

 

 

 275,000  

 

7.625% Series B Senior Subordinated Notes Due 2020

 

 1,925,000  

 

 

 1,925,000  

Other debt

 

 14,101  

 

 

 17,133  

Original issue discount

 

 (6,327) 

 

 

 (6,757) 

Total debt

 

 4,932,774  

 

 

 4,935,376  

Less: current portion

 

 3,152  

 

 

 15,999  

Total long-term debt

$

 4,929,622  

 

$

 4,919,377  

 

The aggregate market value of the Company’s debt based on market prices for which quotes were available was approximately $5.1 billion at each of September 30, 2014 and December 31, 2013. Under the fair value hierarchy established by ASC 820-10-35, the market value of the Company’s debt is classified as Level 1.

7 


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

  

NOTE 4 – SUPPLEMENTAL DISCLOSURES

Income Tax Benefit (Expense)

The Company’s income tax benefit (expense) for the three and nine months ended September 30, 2014 and 2013, respectively, consisted of the following components:

 

(In thousands)

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2014

 

2013

 

2014

 

2013

Current tax benefit (expense)

$

 (1,462) 

 

$

 1,859  

 

$

 (21,310) 

 

$

 (34,720) 

Deferred tax benefit (expense)

 

 (3,910) 

 

 

 8,355  

 

 

 23,813  

 

 

 37,846  

Income tax benefit (expense)

$

 (5,372) 

 

$

 10,214  

 

$

 2,503  

 

$

 3,126  

 

The effective tax rates for the three and nine months ended September 30, 2014 were 79.1% and 6.7%, respectively. The effective rates were primarily impacted by the Company’s inability to record tax benefits on tax losses in certain foreign jurisdictions due to the uncertainty of the ability to utilize those losses in future years. In addition, the effective tax rates were impacted by the timing and mix of earnings in the various jurisdictions in which the Company operates.

 

The effective tax rates for the three and nine months ended September 30, 2013 were (575.1)% and 6.7%, respectively.  The effective rates for the three and six months ended September 30, 2013 were primarily impacted by the settlement of tax examinations which resulted in a reduction in tax expense of approximately $1.0 million during the period and the Company’s inability to record tax benefits on tax losses in certain foreign jurisdictions due to the uncertainty of the ability to utilize those losses in future years.

 

Supplemental Cash Flow Information

During the nine months ended September 30, 2014 and 2013, cash paid for interest and income taxes, net of income tax refunds of $0.9 million and $1.2 million, respectively, was as follows:

 

(In thousands)

Nine Months Ended September 30,

 

2014

 

2013

Interest

$

 261,546  

 

$

 259,963  

Income taxes

 

 27,234  

 

 

 34,456  

 

Buspak

The Company owned a 50% interest in Buspak, a bus advertising company in Australia. On July 18, 2014, a subsidiary of the Company sold its 49% interest in Buspak, recognizing a gain on the sale of $4.5 million.

  

 

NOTE 5 – COMMITMENTS, CONTINGENCIES AND GUARANTEES

The Company and its subsidiaries are involved in certain legal proceedings arising in the ordinary course of business and, as required, have accrued an estimate of the probable costs for the resolution of those claims for which the occurrence of loss is probable and the amount can be reasonably estimated.  These estimates have been developed in consultation with counsel and are based upon an analysis of potential results, assuming a combination of litigation and settlement strategies.  It is possible, however, that future results of operations for any particular period could be materially affected by changes in the Company’s assumptions or the effectiveness of its strategies related to these proceedings.  Additionally, due to the inherent uncertainty of litigation, there can be no assurance that the resolution of any particular claim or proceeding would not have a material adverse effect on the Company’s financial condition or results of operations.

 

Although the Company is involved in a variety of legal proceedings in the ordinary course of business, a large portion of the Company’s litigation arises in the following contexts: commercial disputes; employment and benefits related claims; governmental fines; and tax disputes.

8 


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

  

 

Los Angeles Litigation

In 2008, Summit Media, LLC, one of the Company’s competitors, sued the City of Los Angeles (the “City”), Clear Channel Outdoor, Inc. and CBS Outdoor in Los Angeles Superior Court (Case No. BS116611) challenging the validity of a settlement agreement that had been entered into in November 2006 among the parties and pursuant to which Clear Channel Outdoor, Inc. had taken down existing billboards and converted 83 existing signs from static displays to digital displays.  In 2009 the Los Angeles Superior Court ruled that the settlement agreement constituted an ultra vires act of the City, and nullified its existence.  After further proceedings, on April 12, 2013 the Los Angeles Superior Court invalidated 82 digital modernization permits issued to Clear Channel Outdoor, Inc. (77 of which displays were operating at the time of the ruling), and Clear Channel Outdoor, Inc. was required to turn off the electrical power to all affected digital displays on April 15, 2013.  The digital display structures remain intact but digital displays are currently prohibited in the City.  Clear Channel Outdoor, Inc. is seeking permits under the existing City sign code to either wrap the LED faces with vinyl or convert the LED faces to traditional static signs, and has obtained a number of such permits.  Clear Channel Outdoor, Inc. is also pursuing a new ordinance to permit digital signage in the City.

 

Guarantees

As of September 30, 2014, the Company had $63.1 million in letters of credit outstanding. Additionally, as of September 30, 2014, iHeart had outstanding commercial standby letters of credit and surety bonds of $1.5 million and $43.0 million, respectively, held on behalf of the Company.  These letters of credit and surety bonds relate to various operational matters, including insurance, bid and performance bonds, as well as other items.

 

In addition, as of September 30, 2014, the Company had outstanding bank guarantees of $55.9 million related to international subsidiaries, of which $15.1 million were backed by cash collateral.

 

NOTE 6 – RELATED PARTY TRANSACTIONS

The Company records an amount due from iHeart as “Due from iHeartCommunications” on the consolidated balance sheets.  A Revolving Promissory Note issued by iHeart to the Company (the “Due from iHeartCommunications Note”), in the face amount of $1.0 billion, or if more or less than such amount, the aggregate unpaid principal amount of all advances, reflects the balance of this account.  The account accrues interest pursuant to the terms of the Due from iHeartCommunications Note and the Due from iHeartCommunications Note is generally payable on demand or when it matures on December 15, 2017.

 

Included in the account are the net activities resulting from day-to-day cash management services provided by iHeart.  As a part of these services, the Company maintains collection bank accounts swept daily into accounts of iHeart (after satisfying the funding requirements of the Trustee Accounts under the senior notes and subordinated notes issued by Clear Channel Worldwide Holdings, Inc. (“CCWH”)).  In return, iHeart funds the Company’s controlled disbursement accounts as checks or electronic payments are presented for payment.  The Company’s claim in relation to cash transferred from its concentration account is on an unsecured basis and is limited to the balance of the “Due from iHeartCommunications” account.  At September 30, 2014 and December 31, 2013, the asset recorded in Due from iHeartCommunications on the consolidated balance sheets was $876.0 million and $879.1 million, respectively.

 

The net interest income for the three months ended September 30, 2014 and 2013 was $15.1 million and $14.9 million, respectively.  The net interest income for the nine months ended September 30, 2014 and 2013 was $45.0 million and $39.4 million, respectively.  At September 30, 2014 and December 31, 2013, the fixed interest rate on the Due from iHeartCommunications account was 6.5%, which is equal to the fixed interest rate on the CCWH senior notes.

 

The Company provides advertising space on its billboards for radio stations owned by iHeart.  For the three months ended September 30, 2014 and 2013, the Company recorded $0.7 million and $1.1 million, respectively, in revenue for these advertisements. For the nine months ended September 30, 2014 and 2013, the Company recorded $2.8 million and $1.3 million, respectively, in revenue for these advertisements.

 

Under the Corporate Services Agreement between iHeart and the Company, iHeart provides management services to the Company, which include, among other things: (i) treasury, payroll and other financial related services; (ii) certain executive officer services; (iii) human resources and employee benefits services; (iv) legal and related services; (v) information systems, network and related services; (vi) investment services; (vii) procurement and sourcing support services; and (viii) other general corporate services.  These

9 


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

  

services are charged to the Company based on actual direct costs incurred or allocated by iHeart based on headcount, revenue or other factors on a pro rata basis.  For the three months ended September 30, 2014 and 2013, the Company recorded $7.4 million and $8.9 million, respectively, as a component of corporate expenses for these services.  For the nine months ended September 30, 2014 and 2013, the Company recorded $23.6 million and $27.6 million, respectively, as a component of corporate expenses for these services.

 

Pursuant to the Tax Matters Agreement between iHeart and the Company, the operations of the Company are included in a consolidated federal income tax return filed by iHeart.  The Company’s provision for income taxes has been computed on the basis that the Company files separate consolidated federal income tax returns with its subsidiaries.  Tax payments are made to iHeart on the basis of the Company’s separate taxable income.  Tax benefits recognized on the Company’s employee stock option exercises are retained by the Company.

 

The Company computes its deferred income tax provision using the liability method in accordance with the provisions of ASC 740-10, as if the Company was a separate taxpayer.  Deferred tax assets and liabilities are determined based on differences between financial reporting bases and tax bases of assets and liabilities and are measured using the enacted tax rates expected to apply to taxable income in the periods in which the deferred tax asset or liability is expected to be realized or settled.  Deferred tax assets are reduced by valuation allowances if the Company believes it is more likely than not some portion or all of the asset will not be realized.

 

Pursuant to the Employee Matters Agreement, the Company’s employees participate in iHeart’s employee benefit plans, including employee medical insurance and a 401(k) retirement benefit plan.  These costs are recorded as a component of selling, general and administrative expenses and were approximately $2.6 million for each of the three months ended September 30, 2014 and 2013, respectively.  For each of the nine months ended September 30, 2014 and 2013, the Company recorded approximately $8.0 million as a component of selling, general and administrative expenses for these services.

  

10 


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

  

NOTE 7 – SHAREHOLDERS’ EQUITY (DEFICIT) AND COMPREHENSIVE LOSS

The Company reports its noncontrolling interests in consolidated subsidiaries as a component of equity separate from the Company’s equity.  The following table shows the changes in shareholders’ equity attributable to the Company and the noncontrolling interests of subsidiaries in which the Company has a majority, but not total ownership interest:

 

(In thousands)

The Company

 

Noncontrolling

Interests

 

Consolidated

Balances at January 1, 2014

$

 (41,938) 

 

$

 202,046  

 

$

 160,108  

Net income (loss)

 

 (52,896) 

 

 

 18,071  

 

 

 (34,825) 

Dividends and other payments to noncontrolling interests

 

 -  

 

 

 (11,549) 

 

 

 (11,549) 

Dividends paid

 

 (175,022) 

 

 

 -  

 

 

 (175,022) 

Foreign currency translation adjustments

 

 (73,033) 

 

 

 (5,962) 

 

 

 (78,995) 

Unrealized holding gain on marketable securities

 

 605  

 

 

 -  

 

 

 605  

Other adjustments to comprehensive loss

 

 -  

 

 

 -  

 

 

 -  

Other, net

 

 7,110  

 

 

 -  

 

 

 7,110  

Balances at September 30, 2014

$

 (335,174) 

 

$

 202,606  

 

$

 (132,568) 

 

 

 

 

 

 

 

 

 

Balances at January 1, 2013

$

 198,155  

 

$

 247,934  

 

$

 446,089  

Net income (loss)

 

 (61,152) 

 

 

 17,723  

 

 

 (43,429) 

Dividends and other payments to noncontrolling interests

 

 -  

 

 

 (58,942) 

 

 

 (58,942) 

Foreign currency translation adjustments

 

 (10,064) 

 

 

 (789) 

 

 

 (10,853) 

Unrealized holding gain on marketable securities

 

 229  

 

 

 -  

 

 

 229  

Other adjustments to comprehensive loss

 

 (2,430) 

 

 

 -  

 

 

 (2,430) 

Other, net

 

 4,691  

 

 

 614  

 

 

 5,305  

Balances at September 30, 2013

$

 129,429  

 

$

 206,540  

 

$

 335,969  

 

On August 11, 2014, the Company (1) demanded repayment of $175  million outstanding under the Due from iHeartCommunications Note and (2) concurrently paid a special cash dividend in an aggregate amount equal to $175 million (or $0.4865 per share) to its Class A and Class B stockholders of record at the close of business on August 4, 2014.  As the indirect parent of the Company, iHeart received approximately 88% of the proceeds from such dividend through its wholly-owned subsidiaries.  The remaining approximately 12% of the proceeds from the dividend, or approximately $21 million, was paid to the Company’s public stockholders.  Following satisfaction of the demand, the balance outstanding under the Due from iHeartCommunications Note was reduced by $175 million.

  

11 


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

  

NOTE 8 – SEGMENT DATA

The Company has two reportable segments, which it believes best reflect how the Company is currently managed – Americas and International.  The Americas segment consists of operations primarily in the United States and Canada, and the International segment primarily includes operations in Europe, Asia, Australia and Latin America.  The Americas and International display inventory consists primarily of billboards, street furniture displays and transit displays.  Corporate includes infrastructure and support including information technology, human resources, legal, finance and administrative functions of each of the Company’s reportable segments, as well as overall executive, administrative and support functions.  Share-based payments are recorded in corporate expenses.

 

The following table presents the Company’s reportable segment results for the three and nine months ended September 30, 2014 and 2013:

 

(In thousands)

Americas

 

International

 

Corporate and other reconciling items

 

Consolidated

Three Months Ended September 30, 2014

Revenue

$

 329,500  

 

$

 413,294  

 

$

 -  

 

$

 742,794  

Direct operating expenses

 

 140,739  

 

 

 260,095  

 

 

 -  

 

 

 400,834  

Selling, general and

   administrative expenses

 

 55,257  

 

 

 84,356  

 

 

 -  

 

 

 139,613  

Corporate expenses

 

 -  

 

 

 -  

 

 

 33,548  

 

 

 33,548  

Depreciation and amortization

 

 48,973  

 

 

 50,105  

 

 

 1,338  

 

 

 100,416  

Other operating income, net

 

 -  

 

 

 -  

 

 

 4,623  

 

 

 4,623  

Operating income (loss)

$

 84,531  

 

$

 18,738  

 

$

 (30,263) 

 

$

 73,006  

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

 18,980  

 

$

 22,860  

 

$

 650  

 

$

 42,490  

Share-based compensation expense

$

 -  

 

$

 -  

 

$

 1,462  

 

$

 1,462  

 

Three Months Ended September 30, 2013

Revenue

$

 331,346  

 

$

 391,667  

 

$

 -  

 

$

 723,013  

Direct operating expenses

 

 140,972  

 

 

 255,122  

 

 

 -  

 

 

 396,094  

Selling, general and

   administrative expenses

 

 55,739  

 

 

 75,698  

 

 

 -  

 

 

 131,437  

Corporate expenses

 

 -  

 

 

 -  

 

 

 29,719  

 

 

 29,719  

Depreciation and amortization

 

 48,530  

 

 

 49,090  

 

 

 724  

 

 

 98,344  

Other operating income, net

 

 -  

 

 

 -  

 

 

 6,604  

 

 

 6,604  

Operating income (loss)

$

 86,105  

 

$

 11,757  

 

$

 (23,839) 

 

$

 74,023  

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

 13,838  

 

$

 19,983  

 

$

 419  

 

$

 34,240  

Share-based compensation expense

$

 -  

 

$

 -  

 

$

 1,652  

 

$

 1,652  

 

12 


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

  

(In thousands)

Americas

 

International

 

Corporate and other reconciling items

 

Consolidated

Nine Months Ended September 30, 2014

Revenue

$

 917,404  

 

$

 1,241,846  

 

$

 -  

 

$

 2,159,250  

Direct operating expenses

 

 413,761  

 

 

 781,730  

 

 

 -  

 

 

 1,195,491  

Selling, general and

   administrative expenses

 

 158,789  

 

 

 254,045  

 

 

 -  

 

 

 412,834  

Corporate expenses

 

 -  

 

 

 -  

 

 

 97,578  

 

 

 97,578  

Depreciation and amortization

 

 144,094  

 

 

 150,763  

 

 

 3,026  

 

 

 297,883  

Other operating income, net

 

 -  

 

 

 -  

 

 

 7,524  

 

 

 7,524  

Operating income (loss)

$

 200,760  

 

$

 55,308  

 

$

 (93,080) 

 

$

 162,988  

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

 48,390  

 

$

 84,215  

 

$

 2,852  

 

$

 135,457  

Share-based compensation expense

$

 -  

 

$

 -  

 

$

 5,712  

 

$

 5,712  

 

Nine Months Ended September 30, 2013

Revenue

$

 952,832  

 

$

 1,187,262  

 

$

 -  

 

$

 2,140,094  

Direct operating expenses

 

 419,676  

 

 

 762,167  

 

 

 -  

 

 

 1,181,843  

Selling, general and

   administrative expenses

 

 165,232  

 

 

 238,786  

 

 

 -  

 

 

 404,018  

Corporate expenses

 

 -  

 

 

 -  

 

 

 91,435  

 

 

 91,435  

Depreciation and amortization

 

 144,256  

 

 

 150,013  

 

 

 1,968  

 

 

 296,237  

Other operating income, net

 

 -  

 

 

 -  

 

 

 12,404  

 

 

 12,404  

Operating income (loss)

$

 223,668  

 

$

 36,296  

 

$

 (80,999) 

 

$

 178,965  

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

 43,489  

 

$

 68,683  

 

$

 2,173  

 

$

 114,345  

Share-based compensation expense

$

 -  

 

$

 -  

 

$

 5,647  

 

$

 5,647  

13 


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

  

NOTE 9 – GUARANTOR SUBSIDIARIES

The Company and certain of the Company’s direct and indirect wholly-owned domestic subsidiaries (the “Guarantor Subsidiaries”) fully and unconditionally guarantee on a joint and several basis certain of the outstanding indebtedness of CCWH (the “Subsidiary Issuer”).  The following consolidating schedules present financial information on a combined basis in conformity with the SEC’s Regulation S-X Rule 3-10(d):

 

(In thousands)

As of September 30, 2014

 

 

Parent

 

Subsidiary

 

Guarantor

 

Non-Guarantor

 

 

 

 

 

 

 

 

Company

 

Issuer

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Consolidated

Cash and cash equivalents

$

 26,602  

 

$

 -  

 

$

 -  

 

$

 186,863  

 

$

 (9,712) 

 

$

 203,753  

Accounts receivable, net of allowance

 

 -  

 

 

 -  

 

 

 192,075  

 

 

 495,265  

 

 

 -  

 

 

 687,340  

Intercompany receivables

 

 -  

 

 

 213,549  

 

 

 1,691,544  

 

 

 4,764  

 

 

 (1,909,857) 

 

 

 -  

Prepaid expenses

 

 2,911  

 

 

 -  

 

 

 64,959  

 

 

 72,098  

 

 

 -  

 

 

 139,968  

Other current assets

 

 -  

 

 

 6,850  

 

 

 16,457  

 

 

 44,686  

 

 

 -  

 

 

 67,993  

 

Total Current Assets

 

 29,513  

 

 

 220,399  

 

 

 1,965,035  

 

 

 803,676  

 

 

 (1,919,569) 

 

 

 1,099,054  

Structures, net

 

 -  

 

 

 -  

 

 

 1,071,021  

 

 

 572,506  

 

 

 -  

 

 

 1,643,527  

Other property, plant and equipment, net

 

 -  

 

 

 -  

 

 

 165,858  

 

 

 124,866  

 

 

 -  

 

 

 290,724  

Indefinite-lived intangibles

 

 -  

 

 

 -  

 

 

 1,055,905  

 

 

 11,436  

 

 

 -  

 

 

 1,067,341  

Other intangibles, net

 

 -  

 

 

 -  

 

 

 330,787  

 

 

 103,542  

 

 

 -  

 

 

 434,329  

Goodwill

 

 -  

 

 

 -  

 

 

 571,932  

 

 

 259,509  

 

 

 -  

 

 

 831,441  

Due from iHeartCommunications

 

 875,975  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 875,975  

Intercompany notes receivable

 

 182,026  

 

 

 4,973,627  

 

 

 -  

 

 

 -  

 

 

 (5,155,653) 

 

 

 -  

Other assets

 

 277,136  

 

 

 791,279  

 

 

 1,288,390  

 

 

 55,805  

 

 

 (2,271,103) 

 

 

 141,507  

 

Total Assets

$

 1,364,650  

 

$

 5,985,305  

 

$

 6,448,928  

 

$

 1,931,340  

 

$

 (9,346,325) 

 

$

 6,383,898  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

 -  

 

$

 -  

 

$

 20,486  

 

$

 63,423  

 

$

 (9,712) 

 

$

 74,197  

Intercompany payable

 

 1,691,544  

 

 

 -  

 

 

 218,313  

 

 

 -  

 

 

 (1,909,857) 

 

 

 -  

Accrued expenses

 

 (955) 

 

 

 3,228  

 

 

 90,818  

 

 

 428,732  

 

 

 -  

 

 

 521,823  

Deferred income

 

 -  

 

 

 -  

 

 

 47,857  

 

 

 75,126  

 

 

 -  

 

 

 122,983  

Current portion of long-term debt

 

 -  

 

 

 -  

 

 

 54  

 

 

 3,098  

 

 

 -  

 

 

 3,152  

 

Total Current Liabilities

 

 1,690,589  

 

 

 3,228  

 

 

 377,528  

 

 

 570,379  

 

 

 (1,919,569) 

 

 

 722,155  

Long-term debt

 

 -  

 

 

 4,918,674  

 

 

 1,092  

 

 

 9,856  

 

 

 -  

 

 

 4,929,622  

Intercompany notes payable

 

 -  

 

 

 -  

 

 

 5,034,923  

 

 

 120,730  

 

 

 (5,155,653) 

 

 

 -  

Deferred tax liability

 

 772  

 

 

 85  

 

 

 610,400  

 

 

 16,258  

 

 

 -  

 

 

 627,515  

Other long-term liabilities

 

 -  

 

 

 -  

 

 

 147,787  

 

 

 89,387  

 

 

 -  

 

 

 237,174  

Total shareholders' equity

 

 (326,711) 

 

 

 1,063,318  

 

 

 277,198  

 

 

 1,124,730  

 

 

 (2,271,103) 

 

 

 (132,568) 

 

Total Liabilities and Shareholders'

   Equity

$

 1,364,650  

 

$

 5,985,305  

 

$

 6,448,928  

 

$

 1,931,340  

 

$

 (9,346,325) 

 

$

 6,383,898  

14 


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

  

(In thousands)

As of December 31, 2013

 

 

Parent

 

Subsidiary

 

Guarantor

 

Non-Guarantor

 

 

 

 

 

 

 

 

Company

 

Issuer

 

Subsidiaries

 

Subsidiaries