Attached files

file filename
8-K - FORM 8-K - DIME COMMUNITY BANCSHARES INCform8k10242014.htm
 

Page

DIME COMMUNITY BANCSHARES, INC. POSTS HIGHER QUARTERLY EPS
Third Quarter EPS of $0.33 surpasses June 2014 quarter on higher prepayment fees;
Real estate loan originations also up 50% over prior quarter
Brooklyn, NY – October 23, 2014 - Dime Community Bancshares, Inc. (NASDAQ: DCOM) (the "Company" or "Dime"), the parent company of The Dime Savings Bank of Williamsburgh (the "Bank"), today reported financial results for the quarter ended September 30, 2014.  Consolidated net income for the quarter ended September 30, 2014 was $11.8 million, or $0.33 per diluted share, compared to $10.5 million, or $0.29 per diluted share, for the quarter ended June 30, 2014, and $10.6 million, or $0.30 per diluted share, for the quarter ended September 30, 2013.
Vincent F. Palagiano, Chairman and Chief Executive Officer of Dime, commented, "We were pleased to report earnings of $0.33 during the most recent quarter, which were elevated above both the previous quarter and quarterly consensus estimate by a combination of higher prepayment fee income, a reserve recapture of $501,000, and lower operating expenses."
Mr. Palagiano concluded, "During the most recent quarter, approximately $275 million of real estate loans were originated, a 50% increase from the June 2014 quarter, and were mainly comprised of our core 5-year repricing term loans.  As we move closer to year-end, the Bank remains on pace to achieve our annual loan growth target of 12%."
Management's Discussion of Quarterly Operating Results
·
Net Interest Margin
Reported net interest margin ("NIM") was 3.09% during the quarter ended September 30, 2014 compared to 2.96% during the June 2014 quarter, and 3.35% during the September 2013 quarter.  Net interest income recognized from loan prepayment activity, which varies from quarter to quarter, positively impacted the Company's NIM during each of the reporting periods presented.  For the third quarter 2014, income from prepayment activity was $3.9 million, or 38 basis points of impact upon NIM, compared to $2.2 million, or 21 basis points of impact upon NIM, during the quarter ended June 30, 2014.  The "core" NIM, which excludes the impact of these items, decreased from 2.75% during the June 2014 quarter to 2.71% during the September 2014 quarter, caused primarily by a reduction of 5 basis points in the average yield on interest earning assets.  Core NIM for the September 2013 quarter was 2.98%.
Commenting on the margin, Kenneth J. Mahon, Chief Operating Officer, said, "As long as rates stay unchanged, we expect only basis point movements in the margin over the next two quarters, leading to a range-bound NIM".

Loan amortization and prepayments, which had moderated during the first six months of 2014 compared to their historically high levels during 2013, increased in the September 2014 quarter primarily as a result of the refinancing of loans by the Bank's largest borrower relationship, which contributed an additional $2.2 million in prepayment fee income from the level experienced in the June 2014 quarter.
The average cost of funds declined by 2 basis points from the June 2014 to the September 2014 quarter, reflecting reductions of 5 basis points in the average cost of borrowings and 1 basis point in the average cost of deposits, as funding costs continued to remain at historically low levels.
·
Net Interest Income
Net interest income ("NII") was $32.0 million in the quarter ended September 30, 2014, up $1.4 million from $30.6 million reported in the June 2014 quarter, and $305,000 higher than the $31.7 million reported in the September 2013 quarter. The increase from the June 2014 quarter reflected a 13 basis point increase in the average yield on interest earning assets, which benefitted from both the addition of $1.8 million in prepayment fee income, as well as a reduction of $60.4 million in the average balance of cash reservesthat were yielding less than 25 basis points.  The increase in NII from the September 2013 quarter resulted from $476,000 of higher prepayment fee income coupled with the growth of $356.8 million in average interest earnings assets.
·
Provision/Allowance For Loan Losses
A recapture of a portion of the allowance for loan loss reserve resulted in a credit, rather than a charge, to earnings in the third quarter of $501,000, due primarily to a lower loss experience applied to pass graded loans.
·
Non-Interest Income
Non-interest income was $1.8 million for the quarter ended September 30, 2014, an increase of $252,000 from the June 2014 quarter, and resulted primarily from higher seasonal administrative fees collected on portfolio loans.
·
Non-Interest Expense
Non-interest expense was $14.7 million in the quarter ended September 30, 2014, approximately $574,000 below the $15.3 million level experienced in the June 2014 quarter, due primarily to reductions of $355,000 in compensation and benefits, and approximately $100,000 in both marketing and legal costs, respectively.  These items also accounted for the great majority of the reduction from the $15.5 million of non-interest expense forecasted for the September 2014 quarter.
Non-interest expense was 1.36% of average assets during the most recent quarter, compared to 1.42% during the June 2014 quarter.  The efficiency ratio approximated 43.54% during the September 2014 quarter.
-2-

·
Income Tax Expense
The effective tax rate approximated 39.8% during the most recent quarter, lower than the forecasted 41.0% level, due to a favorable adjustment related to a prior year tax return.  The lower effective tax rate contributed approximately $0.01 to diluted earnings per share during the September 2014 quarter.
Management's Discussion of the September 30, 2014 Balance Sheet
Total assets were $4.38 billion at September 30, 2014, up $82.7 million, or 1.9%, from June 30, 2014.
·
Real Estate Loans
Real estate loan net portfolio growth was $78.7 million for the quarter.  Real estate loan originations were $274.5 million, at a weighted average interest rate of 3.32%.  Of this amount, $88.1 million represented loan refinances from the existing portfolio.  Approximately 80% of the loans originated during the quarter contained repricing terms of 5-years or less.  Loan amortization and satisfactions totaled $194.1 million, or 19.4% (annualized) of the quarterly average portfolio balance, at an average rate of 4.72%.  The average yield on the loan portfolio (excluding income recognized from prepayment activity) during the quarter ended September 30, 2014 was 3.90%, compared to 4.01% during the June 2014 quarter and 4.28% during the September 2013 quarter.
·
Credit Summary
Non-performing loans were $11.5 million, or 0.28% of total loans, at September 30, 2014, compared to $12.3 million, or 0.31% of total loans, at June 30, 2014.  The decline in dollar amount resulted primarily from both a non-performing loan returning to accrual status and a significant reduction in the principal balance of another non-performing loan during the period.  Accruing loans delinquent between 30 and 89 days were $1.1 million, or approximately 0.03% of total loans, at September 30, 2014, compared to $2.3 million or 0.06% of total loans, at June 30, 2014.
At September 30, 2014, the Bank also had $10.7 million of troubled debt restructured loans that remained on accrual status and were deemed performing loans.
As a result of both the net reduction in the allowance balance and the growth in the loan portfolio, the allowance for loan losses as a percentage of total loans declined from 0.49% at June 30, 2014 to 0.47% at September 30, 2014.
At September 30, 2014, non-performing assets represented 3.9% of the sum of tangible capital plus the allowance for loan losses (this statistic is otherwise known as the "Texas Ratio") (see table on page 10).  This number compares very favorably to both national and regional industry averages.
·
Deposits and Borrowed Funds
Deposits declined by $30.5 million during the most recent quarter, reflecting net reductions of $11.2 million in money market deposits and $19.9 million in certificates of deposit ("CDs").  The Bank did not compete aggressively for deposit funding in the September 2014 quarter, but expects to ramp up a deposit campaign in the fourth quarter.   A recently implemented promotional program targeting money market and checking accounts is expected to raise deposit funding in the December 2014 quarter.  Mortgagor escrow deposits experienced a seasonal increase of $18.9 million during the September 2014 quarter.
-3-
The Bank's Federal Home Loan Bank of New York ("FHLBNY") advances grew by $85.1 million during the September 2014 quarter.  Approximately $45.1 million of this growth consisted of a combination of 3-year, 4-year and 5-year fixed rate advances at a weighted average cost approximating 1.50% that were structured to mitigate interest rate risk.  The remaining $40.0 million borrowing growth during the period was short-term in nature.
·
Capital
The Company's consolidated tangible capital increased $7.6 million during the most recent quarter, and the consolidated Tier 1 core leverage ratio (tangible common equity to tangible assets) was 9.35% at September 30, 2014, relatively unchanged from June 30, 2014.
The Bank's tangible (leverage) capital ratio was 9.25% at September 30, 2014, up from 9.20% at June 30, 2014, due to retained earnings during the most recent quarter. The Bank's Total Risk-Based Capital Ratio was 12.84% at September 30, 2014, compared to 12.85% at June 30, 2014.
Reported diluted EPS exceeded the quarterly cash dividend rate per share by 136% during the quarter ended September 30, 2014, equating to a 42% payout ratio. Additions to capital from earnings during the most recent quarterly period enabled tangible book value per share to increase $0.20 sequentially during the most recent quarter, to $10.98 at September 30, 2014.
Outlook for the Quarter Ending December 31, 2014
At September 30, 2014, Dime had outstanding loan commitments totaling $170.9 million, all of which are likely to close during the quarter ending December 31, 2014, at an average interest rate approximating 3.25%.
It now appears that the Company will achieve its balance sheet growth objective for the year ending December 31, 2014, of about 10%.  Loan prepayments and amortization are currently projected to run in the 15% - 20% range through the remainder of the year.
On the funding side of the balance sheet, deposit funding costs are expected to remain near current historically low levels through the remainder of 2014.  The Bank has $113.9 million of CDs maturing at an average cost of 1.07% during the quarter ending December 31, 2014.  Offering rates on 12-month term CDs currently approximate 40 basis points.  During the quarter ending December 31, 2014, the Bank has $214.5 million in borrowings due to mature at an average cost of 2.39%.  In the upcoming quarter, management expects to utilize a combination of FHLBNY advances and retail deposits to fund growth.
As previously mentioned, the Bank recently implemented a promotional campaign related to money market and checking accounts, the success of which will determine the direction and degree of funding from both deposits and borrowings, as well as the overall cost of funds for the December 2014 quarter.
Loan loss reserve provisions or credits will likely depend upon annualized loan portfolio growth, incurred and anticipated losses, and the overall performance of the loan portfolio.
-4-
Absent any unforeseen items, non-interest expense is expected to approximate $15.3 million during the December 2014 quarter.  The Company projects that the consolidated effective tax rate will approximate 41.0% in the December 2014 quarter.
ABOUT DIME COMMUNITY BANCSHARES, INC.
The Company (NASDAQ: DCOM) had $4.38 billion in consolidated assets as of September 30, 2014, and is the parent company of the Bank. The Bank was founded in 1864, is headquartered in Brooklyn, New York, and currently has twenty-five branches located throughout Brooklyn, Queens, the Bronx and Nassau County, New York. More information on the Company and Dime can be found on the Dime's Internet website at www.dime.com.
This News Release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements may be identified by use of words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "outlook," "plan," "potential," "predict," "project," "should," "will," "would" and similar terms and phrases, including references to assumptions.
Forward-looking statements are based upon various assumptions and analyses made by the Company in light of management's experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company's control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These factors include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Company's control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may reduce interest margins; changes in deposit flows, loan demand or real estate values may adversely affect the business of Dime; changes in accounting principles, policies or guidelines may cause the Company's financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Company's financial condition or results of operations; general economic conditions, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Company currently anticipates; legislation or regulatory changes may adversely affect the Company's business; technological changes may be more difficult or expensive than the Company anticipates; success or consummation of new business initiatives may be more difficult or expensive than the Company anticipates; or litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates.
Contact: Kenneth Ceonzo
Director of Investor Relations
718-782-6200 extension 8279
 
-5-

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
 
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
(In thousands except share amounts)
 
             
   
September 30,
   
June 30,
   
December 31,
 
   
2014
   
2014
   
2013
 
ASSETS:
           
Cash and due from banks
 
$
58,977
   
$
57,213
   
$
45,777
 
Investment securities held to maturity
   
5,352
     
5,330
     
5,341
 
Investment securities available for sale
   
3,708
     
3,766
     
18,649
 
Trading securities
   
7,056
     
7,058
     
6,822
 
Mortgage-backed securities available for sale
   
27,721
     
29,015
     
31,543
 
Federal funds sold and other short-term investments
   
250
     
250
     
-
 
Real Estate Loans:
                       
   One-to-four family and cooperative/condomnium apartment
   
75,576
     
74,442
     
73,956
 
   Multifamily and loans underlying cooperatives (1)
   
3,214,225
     
3,156,599
     
2,917,380
 
   Commercial real estate
   
755,979
     
736,129
     
700,606
 
   Construction and land acquisition
   
-
     
-
     
268
 
   Unearned discounts and net deferred loan fees
   
5,482
     
5,381
     
5,170
 
   Total real estate loans
   
4,051,262
     
3,972,551
     
3,697,380
 
   Other loans
   
1,913
     
2,440
     
2,139
 
   Allowance for loan losses
   
(19,098
)
   
(19,633
)
   
(20,153
)
Total loans, net
   
4,034,077
     
3,955,358
     
3,679,366
 
Loans held for sale
   
1,481
     
-
     
-
 
Premises and fixed assets, net
   
25,607
     
25,875
     
29,701
 
Federal Home Loan Bank of New York capital stock
   
55,235
     
53,269
     
48,051
 
Other Real Estate Owned
   
18
     
18
     
18
 
Goodwill
   
55,638
     
55,638
     
55,638
 
Other assets
   
109,285
     
108,904
     
107,284
 
TOTAL ASSETS
 
$
4,384,405
   
$
4,301,694
   
$
4,028,190
 
LIABILITIES AND STOCKHOLDERS' EQUITY:
                       
Deposits:
                       
Non-interest bearing checking
 
$
176,328
   
$
172,876
   
$
174,457
 
Interest Bearing Checking
   
75,375
     
79,076
     
87,301
 
Savings
   
378,500
     
377,618
     
376,900
 
Money Market
   
1,145,248
     
1,156,494
     
1,040,079
 
    Sub-total
   
1,775,451
     
1,786,064
     
1,678,737
 
Certificates of deposit
   
847,162
     
867,016
     
828,409
 
Total Due to Depositors
   
2,622,613
     
2,653,080
     
2,507,146
 
Escrow and other deposits
   
95,830
     
76,930
     
69,404
 
Federal Home Loan Bank of New York advances
   
1,103,225
     
1,018,150
     
910,000
 
Trust Preferred Notes Payable
   
70,680
     
70,680
     
70,680
 
Other liabilities
   
35,854
     
34,330
     
35,454
 
TOTAL LIABILITIES
   
3,928,202
     
3,853,170
     
3,592,684
 
STOCKHOLDERS' EQUITY:
                       
Common stock ($0.01 par, 125,000,000 shares authorized, 52,871,443 shares, 52,871,443 shares
 
and 52,854,483 shares issued at September 30, 2014, June 30, 2014 and December 31, 2013,
 
respectively, and 36,858,556 shares, 36,858,556 shares and 35,712,951 shares outstanding
 
   at September 30, 2014, June 30, 2014 and December 31, 2013, respectively)
   
529
     
529
     
528
 
Additional paid-in capital
   
254,103
     
253,840
     
252,253
 
Retained earnings
   
420,170
     
413,437
     
402,986
 
Accumulated other comprehensive loss, net of deferred taxes
   
(4,284
)
   
(4,408
)
   
(4,759
)
Unallocated common stock of Employee Stock Ownership Plan
   
(2,603
)
   
(2,660
)
   
(2,776
)
Unearned Restricted Stock Award common stock
   
(3,626
)
   
(4,128
)
   
(3,193
)
Common stock held by the Benefit Maintenance Plan
   
(9,164
)
   
(9,164
)
   
(9,013
)
Treasury stock (16,012,887 shares, 16,012,887 shares and 16,141,532 shares
                 
   at September 30, 2014, June 30, 2014 and December 31, 2013, respectively)
   
(198,922
)
   
(198,922
)
   
(200,520
)
TOTAL STOCKHOLDERS' EQUITY
   
456,203
     
448,524
     
435,506
 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
4,384,405
   
$
4,301,694
   
$
4,028,190
 
                         
 (1) While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are here reported separately
        from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.
 
 
 
-6-

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars In thousands except share and per share amounts)
         
                     
   
For the Three Months Ended
       For the Nine Months Ended  
   
September 30,
   
June 30,
   
September 30,
   
September 30,
   
September 30,
 
   
2014
   
2014
   
2013
   
2014
   
2013
 
Interest income:
                   
     Loans secured by real estate
 
$
43,477
   
$
41,973
   
$
42,451
   
$
126,311
   
$
130,291
 
     Other loans
   
26
     
29
     
25
     
80
     
74
 
     Mortgage-backed securities
   
223
     
236
     
310
     
707
     
1,123
 
     Investment securities
   
68
     
136
     
84
     
274
     
316
 
     Federal funds sold and
                                       
        other short-term investments
   
551
     
536
     
416
     
1,609
     
1,423
 
          Total interest  income
   
44,345
     
42,910
     
43,286
     
128,981
     
133,227
 
Interest expense:
                                       
     Deposits  and escrow
   
4,976
     
4,992
     
4,908
     
14,590
     
15,240
 
     Borrowed funds
   
7,410
     
7,324
     
6,725
     
21,583
     
20,267
 
         Total interest expense
   
12,386
     
12,316
     
11,633
     
36,173
     
35,507
 
              Net interest income
   
31,959
     
30,594
     
31,653
     
92,808
     
97,720
 
Provision for (recapture of) loan losses
   
(501
)
   
(1,130
)
   
240
     
(1,350
)
   
425
 
Net interest income after provision for
                                       
   (recapture of) loan losses
   
32,460
     
31,724
     
31,413
     
94,158
     
97,295
 
                                         
Non-interest income:
                                       
     Service charges and other fees
   
1,084
     
769
     
1,015
     
2,507
     
2,554
 
     Mortgage banking income, net
   
71
     
82
     
76
     
1,153
     
350
 
     Gain (loss) on sale of securities and other assets
   
-
     
-
     
(21
)
   
-
     
89
 
     Gain (loss) on trading securities
   
(43
)
   
63
     
104
     
684
     
187
 
     Other
   
705
     
651
     
834
     
2,098
     
2,446
 
          Total non-interest income
   
1,817
     
1,565
     
2,008
     
6,442
     
5,626
 
Non-interest expense:
                                       
     Compensation and benefits
   
8,760
     
9,115
     
9,466
     
27,384
     
28,715
 
     Occupancy and equipment
   
2,513
     
2,392
     
2,697
     
7,656
     
7,735
 
     Federal deposit insurance premiums
   
547
     
524
     
515
     
1,576
     
1,470
 
     Other
   
2,904
     
3,267
     
2,897
     
9,229
     
9,311
 
          Total non-interest expense
   
14,724
     
15,298
     
15,575
     
45,845
     
47,231
 
                                         
          Income before taxes
   
19,553
     
17,991
     
17,846
     
54,755
     
55,690
 
Income tax expense
   
7,788
     
7,531
     
7,215
     
22,496
     
22,450
 
                                         
Net Income
 
$
11,765
   
$
10,460
   
$
10,631
   
$
32,259
   
$
33,240
 
                                         
Earnings per Share ("EPS"):
                                       
  Basic
 
$
0.33
   
$
0.29
   
$
0.30
   
$
0.90
   
$
0.95
 
  Diluted
 
$
0.33
   
$
0.29
   
$
0.30
   
$
0.90
   
$
0.95
 
                                         
Average common shares outstanding for Diluted EPS
   
35,974,339
     
35,957,291
     
35,527,503
     
35,940,745
     
35,157,647
 
 
-7-

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED SELECTED FINANCIAL HIGHLIGHTS
(Dollars In thousands except per share amounts)
                     
   
For the Three Months Ended
   
For the Nine Months Ended
 
   
September 30,
   
June 30,
   
September 30,
   
September 30,
   
September 30,
 
   
2014
   
2014
   
2013
   
2014
   
2013
 
                     
Performance Ratios (Based upon Reported Earnings):
                 
Reported EPS (Diluted)
 
$
0.33
   
$
0.29
   
$
0.30
   
$
0.90
   
$
0.95
 
Return on Average Assets
   
1.09
%
   
0.97
%
   
1.07
%
   
1.01
%
   
1.11
%
Return on Average Stockholders' Equity
   
10.37
%
   
9.36
%
   
10.19
%
   
9.62
%
   
10.91
%
Return on Average Tangible Stockholders' Equity
   
11.74
%
   
10.62
%
   
11.49
%
   
10.95
%
   
12.35
%
Net Interest Spread
   
2.92
%
   
2.77
%
   
3.17
%
   
2.84
%
   
3.24
%
Net Interest Margin
   
3.09
%
   
2.96
%
   
3.35
%
   
3.04
%
   
3.45
%
Non-interest Expense to Average Assets
   
1.36
%
   
1.42
%
   
1.56
%
   
1.44
%
   
1.58
%
Efficiency Ratio
   
43.54
%
   
47.66
%
   
46.38
%
   
46.51
%
   
45.82
%
Effective Tax Rate
   
39.83
%
   
41.86
%
   
40.43
%
   
41.08
%
   
40.31
%
                                         
Book Value and Tangible Book Value Per Share:
                                       
Stated Book Value Per Share
 
$
12.38
   
$
12.17
   
$
11.57
   
$
12.38
   
$
11.57
 
Tangible Book Value Per Share
   
10.98
     
10.78
     
10.30
     
10.98
     
10.30
 
                                         
Average Balance Data:
                                       
Average Assets
 
$
4,321,228
   
$
4,311,701
   
$
3,980,840
   
$
4,258,512
   
$
3,978,466
 
Average Interest Earning Assets
   
4,138,802
     
4,127,883
     
3,782,043
     
4,071,994
     
3,781,782
 
Average Stockholders' Equity
   
453,813
     
446,785
     
417,459
     
446,962
     
406,219
 
Average Tangible Stockholders' Equity
   
400,822
     
393,820
     
369,982
     
392,921
     
358,740
 
Average Loans
   
4,017,867
     
3,945,287
     
3,646,845
     
3,928,115
     
3,585,641
 
Average Deposits
   
2,636,593
     
2,623,386
     
2,623,840
     
2,596,830
     
2,603,607
 
                                         
Asset Quality Summary:
                                       
Net (recoveries) charge-offs
 
$
34
   
(335
)
 
$
202
   
(295
)
 
$
435
 
Non-performing Loans (excluding loans held for sale)
   
11,527
     
12,305
     
8,838
     
11,527
     
8,838
 
Non-performing Loans/ Total Loans
   
0.28
%
   
0.31
%
   
0.24
%
   
0.28
%
   
0.24
%
Nonperforming Assets (1)
 
$
13,929
   
$
13,224
   
$
9,735
   
$
12,448
   
$
9,735
 
Nonperforming Assets/Total Assets
   
0.32
%
   
0.31
%
   
0.24
%
   
0.32
%
   
0.24
%
Allowance for Loan Loss/Total Loans
   
0.47
%
   
0.49
%
   
0.56
%
   
0.47
%
   
0.56
%
Allowance for Loan Loss/Non-performing Loans
   
165.69
%
   
159.55
%
   
232.41
%
   
165.69
%
   
232.41
%
Loans Delinquent 30 to 89 Days at period end
 
$
1,113
   
$
2,274
   
$
3,763
   
$
1,113
   
$
3,763
 
                                         
Consolidated Tangible Stockholders' Equity to
                                       
   Tangible Assets at period end
   
9.35
%
   
9.36
%
   
9.51
%
   
9.35
%
   
9.51
%
                                         
Regulatory Capital Ratios (Bank Only):
                                       
Tier One Core Leverage Ratio (Tangible Common Equity)
   
9.25
%
   
9.20
%
   
10.24
%
   
9.25
%
   
10.24
%
Tier One Risk Based Capital Ratio
   
12.25
%
   
12.23
%
   
13.35
%
   
12.25
%
   
13.35
%
Total Risk Based Capital Ratio
   
12.84
%
   
12.85
%
   
14.07
%
   
12.84
%
   
14.07
%
                                         
(1) Amount comprised of total non-accrual loans (including loans held for sale) and the recorded balance of pooled bank trust preferred security investments for which the 
      Bank had not received any contractual payments of interest or principal in over 90 days.
 
 
-8-

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME
(Dollars In thousands)
                                     
   
For the Three Months Ended
       
September 30, 2014
   
June 30, 2014
       
September 30, 2013
 
           
Average
           
Average
           
Average
 
   
Average
       
Yield/
   
Average
       
Yield/
   
Average
       
Yield/
 
   
Balance
   
Interest
   
Cost
   
Balance
   
Interest
   
Cost
   
Balance
   
Interest
   
Cost
 
Assets:
                                   
  Interest-earning assets:
                                   
    Real estate loans
 
$
4,015,816
   
$
43,477
     
4.33
%
 
$
3,943,414
   
$
41,973
     
4.26
%
 
$
3,644,557
   
$
42,451
     
4.66
%
    Other loans
   
2,051
     
26
     
5.07
     
1,873
     
29
     
6.19
     
2,288
     
25
     
4.37
 
    Mortgage-backed securities
   
27,011
     
223
     
3.30
     
28,487
     
236
     
3.31
     
35,219
     
310
     
3.52
 
    Investment securities
   
15,827
     
68
     
1.72
     
15,585
     
136
     
3.49
     
29,122
     
84
     
1.15
 
    Other short-term investments
   
78,097
     
551
     
2.82
     
138,524
     
536
     
1.55
     
70,857
     
416
     
2.35
 
      Total interest earning assets
   
4,138,802
   
$
44,345
     
4.29
%
   
4,127,883
   
$
42,910
     
4.16
%
   
3,782,043
   
$
43,286
     
4.58
%
  Non-interest earning assets
   
182,426
                     
183,818
                     
198,797
                 
Total assets
 
$
4,321,228
                   
$
4,311,701
                   
$
3,980,840
                 
                                                                         
Liabilities and Stockholders' Equity:
                                                                       
  Interest-bearing liabilities:
                                                                       
    Interest Bearing Checking
       accounts
 
$
76,623
   
$
51
     
0.26
%
 
$
79,490
   
$
60
     
0.30
%
 
$
88,471
   
$
49
     
0.22
%
    Money Market accounts
   
1,153,517
     
1,692
     
0.58
     
1,114,169
     
1,548
     
0.56
     
1,122,644
     
1,413
     
0.50
 
    Savings accounts
   
378,527
     
47
     
0.05
     
379,819
     
47
     
0.05
     
380,088
     
48
     
0.05
 
    Certificates of deposit
   
852,188
     
3,186
     
1.48
     
873,733
     
3,337
     
1.53
     
862,792
     
3,398
     
1.56
 
       Total interest bearing deposits
   
2,460,855
     
4,976
     
0.80
     
2,447,211
     
4,992
     
0.83
     
2,453,995
     
4,908
     
0.79
 
   Borrowed Funds
   
1,119,859
     
7,410
     
2.63
     
1,096,742
     
7,324
     
2.68
     
810,191
     
6,725
     
3.29
 
      Total interest-bearing liabilities
   
3,580,714
   
$
12,386
     
1.37
%
   
3,543,953
   
$
12,316
     
1.39
%
   
3,264,186
   
$
11,633
     
1.41
%
  Non-interest bearing checking
    accounts
   
175,738
                     
176,175
                     
169,845
                 
  Other non-interest-bearing
    liabilities
   
110,962
                     
144,788
                     
129,350
                 
      Total liabilities
   
3,867,414
                     
3,864,916
                     
3,563,381
                 
  Stockholders' equity
   
453,814
                     
446,785
                     
417,459
                 
Total liabilities and stockholders'
    equity
 
$
4,321,228
                   
$
4,311,701
                   
$
3,980,840
                 
Net interest income
         
$
31,959
                   
$
30,594
                   
$
31,653
         
Net interest spread
                   
2.92
%
                   
2.77
%
                   
3.17
%
Net interest-earning assets
 
$
558,088
                   
$
583,930
                   
$
517,857
                 
Net interest margin
                   
3.09
%
                   
2.96
%
                   
3.35
%
Ratio of interest-earning assets
                                                                       
   to interest-bearing liabilities
           
115.59
%
                   
116.48
%
                   
115.86
%
       
                                                                         
 
                                                                       
Deposits (including non-interest
   bearing checking accounts)
 
$
2,636,593
   
$
4,976
     
0.75
%
 
$
2,623,386
   
$
4,992
     
0.76
%
 
$
2,623,840
   
$
4,908
     
0.74
%
                                                                         
SUPPLEMENTAL INFORMATION
                                                                   
Loan prepayment and late payment fee income,
    net of accelerated premium amortization
   
$
3,943
                   
$
2,175
                   
$
3,467
         
Real estate loans (excluding net prepayment and late payment
    fee income)
     
3.94
%
                   
4.04
%
                   
4.28
%
Interest earning assets (excluding net prepayment and late
    payment fee income)
     
3.90
%
                   
3.95
%
                   
4.21
%
Net Interest income (excluding net prepayment
    and late payment fee income)
   
$
28,016
                   
$
28,419
                   
$
28,186
         
Net Interest margin (excluding net prepayment and late
    payment fee income)
     
2.71
%
                   
2.75
%
                   
2.98
%
 
-9-

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
 
UNAUDITED SCHEDULE OF NON-PERFORMING ASSETS AND TROUBLED DEBT RESTRUCTURINGS ("TDRs")
 
(Dollars In thousands)
 
       
       
 
At September 30,
 
At June 30,
 
At September 30,
 
Non-Performing Loans
2014
 
2014
 
2013
 
    One- to four-family and cooperative/condominium apartment
 
$
1,363
   
$
1,422
   
$
1,136
 
    Multifamily residential and mixed use residential real estate (1)(2)
   
1,039
     
1,431
     
1,993
 
    Mixed use commercial real estate (2)
   
4,400
     
4,400
     
-
 
    Commercial real estate
   
4,717
     
5,047
     
5,707
 
    Other
   
8
     
5
     
2
 
Total Non-Performing Loans (3)
 
$
11,527
   
$
12,305
   
$
8,838
 
Other Non-Performing Assets
                       
    Non-performing loans held for sale
   
1,481
     
-
     
-
 
    Other real estate owned
   
18
     
18
     
-
 
    Pooled bank trust preferred  securities (4)
   
903
     
901
     
897
 
Total Non-Performing Assets
 
$
13,929
   
$
13,224
   
$
9,735
 
                         
TDRs not included in non-performing loans (3)
                       
    One- to four-family and cooperative/condominium apartment
   
607
     
609
     
938
 
    Multifamily residential and mixed use residential real estate (1)(2)
   
1,115
     
1,126
     
1,899
 
    Mixed use commercial real estate (2)
   
-
     
-
     
711
 
    Commercial real estate
   
9,025
     
7,033
     
29,570
 
Total Performing TDRs
 
$
10,747
   
$
8,768
   
$
33,118
 
                         
(1) Includes loans underlying cooperatives.
                       
(2) While the loans within these categories are often considered "commercial real estate" in nature, they are classified separately in the table above to provide further
       emphasis of the discrete composition of their underlying real estate collateral.
 
(3) Total non-performing loans include some loans that were modified in a manner that met the criteria for a TDR. These non-accruing TDRs, which totaled $9,117 at
      September 30, 2014, $9,447 at June 30, 2014 and $5,707 at September 30, 2013, are included in the non-performing loan table, but excluded from the TDR amount shown
      above.
 
(4) These assets were deemed non-performing since the Company had, as of the dates indicated, not received any payments of principal or interest on them for a period of at
      least 90 days.
 
                         
PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE CAPITAL AND RESERVES
                         
 
At September 30,
 
At June 30,
 
At September 30,
 
     
2014
     
2014
     
2013
 
Total Non-Performing Assets
 
$
13,929
   
$
13,224
   
$
9,735
 
Loans 90 days or more past due on accrual status (5)
   
2,400
     
2,604
     
1,398
 
    TOTAL PROBLEM ASSETS
 
$
16,329
   
$
15,828
   
$
11,133
 
                         
Tier One Capital - The Dime Savings Bank of Williamsburgh
 
$
399,062
   
$
389,369
   
$
404,022
 
Allowance for loan losses
   
19,098
     
19,633
     
20,540
 
   TANGIBLE CAPITAL PLUS RESERVES
 
$
418,160
   
$
409,002
   
$
424,562
 
                         
PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE CAPITAL AND RESERVES
   
3.9
%
   
3.9
%
   
2.6
%
                         
(5) These loans were, as of the respective dates indicated, expected to be either satisfied, made current or re-financed within the following twelve months, and were not
      expected to result in any loss of contractual principal or interest. These loans are not included in non-performing loans.
 
 
-10-