Attached files

file filename
8-K/A - 8-K/A - COOPER COMPANIES, INC.d803840d8ka.htm
EX-23.1 - EX-23.1 - COOPER COMPANIES, INC.d803840dex231.htm
EX-99.2 - EX-99.2 - COOPER COMPANIES, INC.d803840dex992.htm
EX-99.3 - EX-99.3 - COOPER COMPANIES, INC.d803840dex993.htm

Exhibit 99.1

Independent Auditors’ Report

The Board of Directors

Sauflon Pharmaceuticals Limited:

We have audited the accompanying consolidated financial statements of Sauflon Pharmaceuticals Limited (the “Company”) and its subsidiaries, which comprise the consolidated balance sheet as of October 31, 2013, and the related consolidated profit and loss account, consolidated statement of total recognised gains and losses, consolidated cash flow statement for the year then ended, and the related notes to the consolidated financial statements, which, as described in Note 1 to the consolidated financial statements, have been prepared on the basis of generally accepted accounting practice in the United Kingdom.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with generally accepted accounting practice in the United Kingdom; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ responsibility

Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and International Standards on Auditing. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Basis for Qualified Opinion

As more fully disclosed in Note 1 to the consolidated financial statements, generally accepted accounting practice in the United Kingdom requires that consolidated financial statements be presented with comparative financial information. These consolidated financial statements have been prepared as of and for the year ended October 31, 2013 solely for the inclusion in the U.S. Securities and Exchange Commission filings of The Cooper Companies, Inc. Accordingly, no comparative financial information is presented.

 

1


Qualified Opinion

In our opinion, except for the omission of comparative financial information described in the Basis for Qualified Opinion paragraph, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Sauflon Pharmaceuticals Limited and its subsidiaries as of October 31, 2013, and the results of their operations and their cash flows for the year then ended in accordance with generally accepted accounting practice in the United Kingdom.

Emphasis of Matter

As discussed in Note 1 and Note 27 to the consolidated financial statements, the Company prepared its consolidated financial statements in accordance with generally accepted accounting practice in the United Kingdom, which differs from U.S. generally accepted accounting principles. Our opinion is not modified with respect to this matter.

 

/s/ KPMG

KPMG LLP

Reading, UK

October 17, 2014

 

2


Sauflon Pharmaceuticals Limited

CONSOLIDATED PROFIT AND LOSS ACCOUNT

for the year ended October 31, 2013

 

Notes         2013
£‘000
 
2   

Turnover

     101,588   
  

Cost of sales

     (34,512
     

 

 

 
  

Gross profit

     67,076   
  

Distribution costs

     (7,404
  

Administration expenses

     (43,816
     

 

 

 
3   

Operating profit

     15,856   
6   

Interest payable and similar charges

     (4,722
7   

Interest receivable and similar income

     500   
     

 

 

 
  

Profit on ordinary activities before taxation

     11,634   
8   

Taxation on profits on ordinary activities

     (1,698
     

 

 

 
  

Profit on ordinary activities after tax

     9,936   
     

 

 

 

The group’s turnover and expenses all relate to continuing operations.

 

3


Sauflon Pharmaceuticals Limited

CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES

for the year ended October 31, 2013

 

     2013
£‘000
 

Profit for the financial year

     9,936   

Exchange gains or (losses) on foreign translation

     (24
  

 

 

 

Total recognised (losses)/gains relating to the year

     9,912   
  

 

 

 

There are no material differences between the profit on ordinary activities before taxation and the retained profit for the financial year stated above and their historical cost equivalents.

 

4


Sauflon Pharmaceuticals Limited

CONSOLIDATED BALANCE SHEET

At October 31, 2013

 

Notes         2013  
     £‘000     £‘000  
  

Fixed Assets

    
9   

Intangible assets

       234   
10   

Tangible assets

       40,250   
       

 

 

 
          40,484   
  

Current Assets

    
12   

Stocks

     18,454     
13   

Debtors

     26,709     
  

Cash at bank and in hand

     7,967     
     

 

 

   
        53,130     
     

 

 

   
  

Creditors

    
14   

Creditors amounts falling due within one year

     (20,947  
     

 

 

   
  

Net current assets

       32,183   
       

 

 

 
  

Total assets less current liabilities

       72,667   
  

Long Term Liabilities

    
15   

Amounts falling due after more than one year

       (40,844
17   

Provision for liabilities and charges

       (1,049
       

 

 

 
          (41,893
       

 

 

 
          30,774   
       

 

 

 
       
  

Capital and Reserves

    
18   

Called up share capital

       263   
20   

Revaluation Reserve

       1,329   
20   

Share premium account

       15   
20   

Other reserves

       381   
20   

Profit and loss account

       28,786   
       

 

 

 
  

Shareholders’ Funds

       30,774   
       

 

 

 

 

5


Sauflon Pharmaceuticals Limited

CONSOLIDATED CASH FLOW STATEMENT

for the year ended October 31, 2013

 

     Notes    2013
£‘000
 

Net cash inflow from operations

   I      14,894   
     

 

 

 

Returns on investment & servicing of finance

     

Interest paid

        (3,312

Interest received

        500   

Interest element of lease purchase payments and finance lease rentals

        (116
     

 

 

 

Net cash (outflow) from returns on investments & servicing of finance

        (2,928

Taxation (paid)

        (2,772
     

 

 

 

Net cash inflow before investing and financing activities

        9,194   
     

 

 

 

Capital expenditure and financial investment

     

Payments to acquire fixed assets

        (14,927

Receipts from sale of fixed assets

        —     
     

 

 

 

Net cash (outflow) from investing activities

        (14,927
     

 

 

 

Net cash (outflows) before financing

        (5,733
     

 

 

 

Financing

     

Net proceeds from issue of ordinary shares

        15   

New finance leases and lease purchase contracts

        3,712   

New loan financing

        40,276   

Repayment of loans

        (19,538

Capital element of lease purchase payments and finance lease rentals

        (6,807

Hungarian State Subsidy

        3   
     

 

 

 

Net cash inflow from financing

        17,661   
     

 

 

 

Net cash inflow after financing

   II, III      11,928   
     

 

 

 

 

6


Sauflon Pharmaceuticals Limited

CONSOLIDATED CASH FLOW STATEMENT

for the year ended October 31, 2013

Reconciliation of operating profit to net cash inflow from operations

 

     2013
£‘000
 

I Net cash inflow from operations

  

Operating profit

     15,856   

Adjustments for non cash items

  

Depreciation and amortisation

     4,352   

Loss/(Profit) on disposal of fixed assets

     137   

Exchange translation adjustment

     (24

Changes in working capital

  

Stocks

     (3,547

Debtors

     (5,144

Creditors

     3,264   
  

 

 

 

Net cash inflow from operations

     14,894   
  

 

 

 

 

     1 Nov 2012
£‘000
    Cash flow
£‘000
    Other non
cash changes
£‘000
     31 Oct 2013
£‘000
 

II Analysis of net debt

         

Net cash:

         

Cash at bank and in hand

     3,221        4,746        —           7,967   

Bank overdrafts

     (8,300     7,182        —           (1,118
  

 

 

   

 

 

   

 

 

    

 

 

 
     (5,079     11,928        —           6,849   
  

 

 

   

 

 

   

 

 

    

 

 

 

Debt:

         

Finance leases

     (4,702     3,096        —           (1,606

Debts falling due within one year

     (2,179     2,159        —           (20

Debts falling due after one year

     (17,071     (22,913     —           (39,984
  

 

 

   

 

 

   

 

 

    

 

 

 
     (23,952     (17,658     —           (41,610
  

 

 

   

 

 

   

 

 

    

 

 

 
         
  

 

 

   

 

 

   

 

 

    

 

 

 

Total of Net Cash and Net Debt

     (29,031     (5,730     —           (34,761
  

 

 

   

 

 

   

 

 

    

 

 

 

 

     2013
£‘000
 

III Reconciliation of net cash flow to movement in net debt

  

Increase in cash in year

     11,928   

Cash outflow from increase/decrease in debt

     (17,658

Outflow from increase/decrease other non cash changes

     —     
     

 

 

 

Movement in net debt in the year

     (5,730
     

 

 

 

Opening net debt

     (29,031
     

 

 

 
     
     

 

 

 

Closing net debt

     (34,761
     

 

 

 

 

7


Sauflon Pharmaceuticals Limited

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.

Accounting policies

Basis of preparation of accounts

These financial statements have been prepared solely for the purpose of meeting the requirements of U.S. Securities and Exchange Commission (“SEC”) Rule 3-05 of Regulation S-X following the acquisition of the Sauflon Pharmaceuticals Limited (“the Group,” “Parent” or “the Company”) by The Cooper Companies, Inc. on 6 August 2014. The financial statements have been prepared in accordance with applicable United Kingdom Generally Accepted Accounting Practice (“UK GAAP”), which have been applied consistently (except as otherwise stated).

 

  (a)

Accounting convention

The financial statements are prepared under the historical cost convention as modified by the revaluation of certain fixed assets.

 

  (b)

Comparative figures

No comparative information has been presented in these financial statements as no comparatives are required under SEC Rule 3-05 of Regulation S-X. However, this is a departure from UK GAAP as comparative figures are required by FRS28.

These financial statements have been prepared on the going concern basis as the ultimate parent undertaking has confirmed that it will provide such financial and other support as is necessary to enable the Company to trade and meet its liabilities as they fall due for at least twelve months from the date of signing these financial statements.

Basis of consolidation

The consolidated financial statements include the results of the parent company and its subsidiary undertakings made up to the end of the financial year. Intra-group transactions are excluded on consolidation and sales and profit figures relate to external transactions only. The results of subsidiaries sold or acquired are included in the profit and loss account up to, or from the date control passes.

Revenue Recognition

Revenue is recognised in the profit and loss account when goods or services are supplied or made available to external customers against orders received, title and risk of loss is passed to the customer, reliable estimates can be made of relevant deductions and all relevant obligations have been fulfilled, such that the earnings process is regarded as being complete.

Turnover

Turnover is based on sales of goods and services supplied during the year, excluding VAT and net of discounts.

 

8


Sauflon Pharmaceuticals Limited

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.

Accounting policies - continued

 

Tangible Assets and Depreciation

Tangible assets are shown at cost or valuation less depreciation.

No depreciation is provided on freehold land, depreciation on other assets is calculated to write off their cost or valuation over their expected useful lives, at the following annual rates:

 

Freehold buildings

        

2% on valuation

Leasehold improvements

        

20% on cost or over the lease term

Computer equipment

        

25% on cost

Plant and equipment

  

-

  

vehicles

  

25% on net book value

  

-

  

on finance leases

  

33% on cost

  

-

  

lens case moulds

  

20% on cost or valuation

  

-

  

other

  

10% to 15% on net book value

Goodwill

For acquisitions of a business, purchased goodwill is capitalised in the year in which it arises and is amortised in equal instalments over its useful economic life up to a maximum of 20 years.

The profit or loss on the disposal of a business includes the attributable amount of any goodwill relating to that business not previously charged through the profit and loss account.

Capitalised goodwill in respect of subsidiaries is included within intangible fixed assets. In accordance with FRS10, the value of goodwill will be subject to review at the end of the first financial year following acquisition, and may be subject to review at the end of the accounting period in which events or changes of circumstances indicate that the carrying value may not be recoverable.

Investments

Investments held as fixed assets are stated at cost less provision for any permanent diminution in value.

Research, Development, Patents and Trademarks

Research and development is written off in the Profit and Loss Account in the year in which it is incurred. The protection of the Company’s title by way of purchase of trademarks and worldwide patents may be capitalised. These intangible assets are then amortised over a period between five and ten years. This depends on the considered minimum useful life of the products which are established as significant contributors to Company profitability.

Leased assets

Operating lease rentals are charged to the profit and loss account as incurred. Assets obtained under hire purchase contracts and finance leases are capitalised as tangible assets and depreciated over the shorter of the lease term and their useful lives. Obligations under such arrangements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Stocks

Stocks are valued at the lower of cost or net realisable value after making due allowance for obsolete and slow moving stock. Cost includes an addition for overheads where appropriate.

 

9


Sauflon Pharmaceuticals Limited

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.

Accounting policies - continued

 

Deferred taxation

The accounting policy in respect of deferred tax reflects the requirements of FRS19 – Deferred tax. Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.

No provision has been made for deferred tax on gains recognised on revaluing property to its market value as the Company does not intend to sell the re-valued assets.

Foreign currencies

Profit and loss accounts of the overseas subsidiary undertakings are translated at average exchange rates for the year. Assets and liabilities in foreign currencies are translated into sterling at the rate prevailing at the balance sheet date. Differences arising from the re-translation of the opening net investment in the overseas subsidiary undertaking to year end rates are taken to reserves.

Where part of the inter-company loans and balances built up from trading transactions are considered to be part of the equity stake in the subsidiaries (a non monetary item) then those balances are carried at the historic rate.

Where the inter-company loans and balances will be settled (a monetary item) even if this is more than one year after the end of the balance sheet date then those balances are re-translated at the year end rate and the exchange movement taken to the profit and loss account.

Exchange differences on trading are taken into account in arriving at the operating profit.

Pensions

The Group operates defined contribution pension schemes and the pension charge represents the amounts payable by the Group to the funds in respect of the year, in accordance with FRS17.

Preference Shares

In accordance with FRS25, preference shares which by their nature are deemed to be a financial liability are classified as debt on the balance sheet. Dividends accruing on instruments classified as debt are charged to the profit and loss account as interest payable.

Employee Benefit Trust

In accordance with the requirements of the Accounting Standards Board, the net assets represented by contributions made by the Company to the trustees of the Sauflon Pharmaceuticals Benefit Trust are consolidated with those of the Company until the assets held by the trust are allocated unconditionally to employees or former employees of the Company. As a consequence, cash contributed to The Sauflon Pharmaceuticals Benefit Trust is included as a current asset of the Company and where cash has been utilised in purchasing shares in Sauflon Pharmaceuticals Group Limited this has been deducted from shareholders funds.

An amount equal to the Company’s contributions to the trust is transferred to non-distributable reserves, to reflect the fact that payments made to the trust are no longer within the ownership of the Company, and released as the asset within the trust vests in the employees. Any gains, losses and tax charges relating to the Employee Benefit Trust are transferred to the non-distributable reserve as they arise.

 

10


Sauflon Pharmaceuticals Limited

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.

Accounting policies - continued

 

Share-based Payments

In accordance with FRS20 – Share-based payment, the Group reflects the economic cost of awarding share and share options to employees by recording an expense in the Profit and Loss Account equal to the fair value of the benefit awarded.

Capital grants

Capital grants are treated as deferred income and credited to the profit and loss by instalments over the same period and on the same basis as the depreciation charge.

 

11


Sauflon Pharmaceuticals Limited

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2.

Turnover

The whole of the turnover and the profit/loss before taxation is attributable to the one principal activity of the group. The geographical analysis of turnover is as follows:

 

     EMEA
2013
£‘000
    Americas
2013
£‘000
     Asia - Pacific
2013

£‘000
     Total
2013
£‘000
 

Sales by destination:

          

Sales to third parties

     89,207        7,336         5,045         101,588   
  

 

 

   

 

 

    

 

 

    

 

 

 

Sales by origin:

          

Total Sales

     179,716        —           —           179,716   

Inter-segment sales

     (78,128     —           —           (78,128
  

 

 

   

 

 

    

 

 

    

 

 

 

Sales to third parties

     101,588        —           —           101,588   
  

 

 

   

 

 

    

 

 

    

 

 

 

 

3.

Operating Profit

 

     2013
£‘000
 

Operating profit is stated after charging

  

Depreciation of tangible fixed assets:

  

- Owned

     3,557   

- Held under finance leases and lease purchase contracts

     736   

Intangible assets - amortisation

     59   

Research & Development expenditure

     836   

(Profit)/loss on sale of fixed assets

     137   

Employment costs (note 4)

     29,783   

Auditor’s remuneration for the statutory accounts

     92   

Non Audit related work

     29   

Rents payable in respect of operating leases:

  

- Land and buildings

     1,834   

- Other

     330   

 

12


Sauflon Pharmaceuticals Limited

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

4.

Employees

 

     2013  

The average weekly number of employees, including directors, was:

  

Managerial

     117   

Production

     686   

Other staff

     209   
  

 

 

 

Total

     1,012   
  

 

 

 
     2013
£‘000
 

Staff costs, including directors’ remuneration, amounted to:

  

Wages and salaries

     25,255   

Social security costs

     3,422   

Other pension costs

     1,106   
  

 

 

 
     29,783   
  

 

 

 

 

5.

Directors’ emoluments

 

     2013
£‘000
 

Directors’ emoluments

  

- Salaries and fees

     2,366   

- Other emoluments (including benefits in kind)

     24   

- Contributions to money purchase pension schemes

     192   

- Sums paid to third parties for directors’ services

     22   
  

 

 

 
     2,604   
  

 

 

 

Emoluments, excluding pension contributions:

  

The highest paid director

     484   

Money purchase pension contributions (highest paid director)

     32   

Number of directors to whom retirement benefits are accruing under:

  

- money purchase schemes

     7   

 

13


Sauflon Pharmaceuticals Limited

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

6.

Interest payable and similar charges

 

     2013
£‘000
 

Interest payable:

  

On bank loans, overdrafts and other loans:

  

Repayable within five years, not by instalments

     1,804   

Repayable wholly or partly in more than five years by instalments

     497   

On finance leases and lease purchase contracts

     115   
  

 

 

 
     2,416   

Foreign exchange losses / (gains) on financing activities

     1,192   

Preference dividend payable

     1,114   
  

 

 

 

Net interest payable and similar charges

     4,722   
  

 

 

 

 

7.

Interest receivable and similar income

 

     2013
£‘000
 

Interest receivable

     500   
  

 

 

 

Net interest receivable and similar income

     500   
  

 

 

 

 

8.

Taxation

 

     2013
£‘000
 

Domestic current year tax

  

Current tax on income for the period

     1,109   

Adjustment for prior years

     2   
  

 

 

 
     1,111   

Double taxation relief

     (94
  

 

 

 
     1,017   

Foreign tax

  

Current tax on income for the period

     406   
  

 

 

 

Current tax charge

     1,423   

Deferred tax

  

Origination and reversal of timing difference

     93   

Deferred tax charge prior year

     182   
  

 

 

 

Tax on profit on ordinary activities

     1,698   
  

 

 

 

The foreign tax arises in respect of overseas subsidiaries, calculated on income.

 

14


Sauflon Pharmaceuticals Limited

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

8.

Taxation - continued

 

Factors affecting tax charge

 

     2013
£‘000
 

Profit/(loss) on ordinary activities before taxation

     11,634   
  

 

 

 

Profit/(loss) on ordinary activities before taxation multiplied by standard rate of UK corporation tax of 23.41%

     2,724   

Effects of:

  

Non deductible expenses

     20   

Depreciation add back

     578   

Capital allowances

     (363

Foreign tax adjustment

     (253

Adj to tax charge in respect of previous periods

     2   

Share option exercise

     (1,285
  

 

 

 

Current tax charge

     1,423   
  

 

 

 

Factors that may affect future tax charges:

Based on current capital investment plans, the Group expects to continue to be able to claim capital allowances in excess of depreciation when looking at the extended investment period. No provision has been made for deferred tax on gains recognised on revaluing freehold property to its market value. Such tax would become payable only if the property were sold without it being possible to claim rollover relief. The total amount unprovided for is £265,703. At present, it is not envisaged that any tax will become payable in the foreseeble future.

 

15


Sauflon Pharmaceuticals Limited

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

9.

Intangible fixed assets

 

     Goodwill
£‘000
     Trademark
& patents
£‘000
     Total
£‘000
 

Cost

        

At 1st November 2012

     52         344         396   

Additions

     —           99         99   
  

 

 

    

 

 

    

 

 

 

At 31st October 2013

     52         443         495   
  

 

 

    

 

 

    

 

 

 

Amortisation

        

At 1st November 2012

     52         150         202   

Provided in the year

     —           59         59   
  

 

 

    

 

 

    

 

 

 

At 31st October 2013

     52         209         261   
  

 

 

    

 

 

    

 

 

 

Net Book Value

        

At 31st October 2013

     —           234         234   
  

 

 

    

 

 

    

 

 

 

At 1st November 2012

     —           194         194   
  

 

 

    

 

 

    

 

 

 

 

16


Sauflon Pharmaceuticals Limited

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

10.

Tangible fixed assets

The freehold property acquired at a cost of £499,104 was valued at 31 October 2011 by Kemsley, Whiteley and Ferris, chartered surveyors, on an open market value existing use basis in the sum of £1,600,000.

 

     Freehold land
& buildings
£‘000
     Leasehold
improvement
£‘000
    Plant &
equipment
£‘000
    Total
£‘000
 

Cost or valuation

         

At 1st November 2012

     1,600         680        47,235        49,515   

Additions

     —           851        13,978        14,829   

Currency realignment

     —           4        38        42   

Disposals

     —           (5     (160     (165
  

 

 

    

 

 

   

 

 

   

 

 

 

At 31st October 2013

     1,600         1,530        61,091        64,221   
  

 

 

    

 

 

   

 

 

   

 

 

 

Depreciation

         

At 1st November 2012

     29         529        19,117        19,675   

Provided in the year

     55         31        4,207        4,293   

Currency realignment

     —           1        30        31   

Disposals

     —           (5     (23     (28
  

 

 

    

 

 

   

 

 

   

 

 

 

At 31st October 2013

     84         556        23,331        23,971   
  

 

 

    

 

 

   

 

 

   

 

 

 

Net Book Value

         

At 31st October 2013

     1,516         974        37,760        40,250   
  

 

 

    

 

 

   

 

 

   

 

 

 

At 1st November 2012

     1,571         151        28,118        29,840   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

17


Sauflon Pharmaceuticals Limited

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

10.

Tangible fixed assets - continued

 

Original cost and depreciation based on cost of freehold land and buildings included at valuation:

 

     2013
£‘000
 

Cost

  

As at 31st October 2012

     499   

Depreciation based on cost

  

At 1st November 2012

     (150

Provided in the year

     (9
  

 

 

 

At 31st October 2013

     (159
  

 

 

 

Net book value at 31st October 2013

     340   
  

 

 

 

The above analysis of plant & equipment includes the following in respect of capitalised finance leases and lease purchase contracts:

 

     2013
£‘000
 

NBV at 31st October 2013

     6,007   

Depreciation charge in the year

     736   

Acc depn at 31st October 2013

     4,088   

 

11.

Fixed asset investments

Sauflon Pharmaceuticals Limited holds its interest in MJS Lens (Automation) Limited indirectly through its wholly owned subsidiary Sauflon CL Limited which holds 100% of the interest. Sauflon Pharmaceuticals Limited holds part of its interest in Sauflon CL Kft indirectly through its wholly owned subsidiary Sauflon CL Limited which holds 99.9% of the interest. The principal activity of these undertakings for the last relevant financial year was as follows:

 

Sauflon Central Europe B.V.

  

Distribute contact lenses and after care products

Optipak Ltd

  

Manufacture and distribute lens cases

Sauflon CL Ltd

  

Manufacture contact lenses

Contact Lenses (Manufacturing) Limited

  

Non trading

Sauflon Italia Srl

  

Distribute contact lenses and after care products

Sauflon Pharmaceuticals GmbH

  

Distribute contact lenses and after care products

Sauflon Pharmaceuticals Inc.

  

Distribute contact lenses and after care products

Sauflon CL Kft

  

Manufacture contact lenses

Sauflon Eyecare Pty Ltd

  

Distribute contact lenses and after care products

Sauflon Manufacturing Limited

  

Non trading

MJS Lens (Automation) Ltd.

  

Non trading

Sauflon Trustees Ltd.

  

Non trading

Sauflon Nordics AB

  

Distribute contact lenses and after care products

Sauflon International Ltd

  

Non trading

 

18


Sauflon Pharmaceuticals Limited

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

12.

Stocks

 

     2013
£‘000
 

Raw materials and consumables

     3,453   

Finished goods and goods for resale

     15,001   
  

 

 

 
     18,454   
  

 

 

 

 

13.

Debtors

 

     2013
£‘000
 

Trade debtors

     22,063   

Other debtors

     1,884   

Prepayments and accrued income

     2,429   

Corporation tax

     333   
  

 

 

 
     26,709   
  

 

 

 

 

14.

Creditors

 

     2013
£‘000
 

Amounts falling due within one year

  

Bank loans and overdrafts

     1,138   

Trade creditors

     8,819   

Other creditors

     4,618   

Obligations under finance leases and lease purchase contracts

     746   

Social security and other taxes

     673   

Accruals and deferred income

     4,953   
  

 

 

 
     20,947   
  

 

 

 

The bank overdraft is secured by fixed and floating charges over the assets of the company and certain subsidiaries.

The aggregate amount of the above group creditors secured (made up of bank loans and overdraft, finance and lease purchase contracts) was £1,884,952.

 

19


Sauflon Pharmaceuticals Limited

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

15.

Creditors

 

     2013
£‘000
 

Bank loans

     39,984   

Finance lease and lease purchase commitments (note 16)

     860   
  

 

 

 
     40,844   
  

 

 

 

Analysis of loans

  

Wholly repayable within five years by instalments:

  

Term Loan Facility

     39,928   

Secured loan

     76   
  

 

 

 
     40,004   

Included in current liabilities

     (20
  

 

 

 
     39,984   
  

 

 

 

Instalment not due within five years

     —     
  

 

 

 

Loan maturity analysis

  

Amounts falling due between one and two years:

     20   

Amounts falling due in more than two years but not over five years:

     39,964   

In more than five years:

     —     
  

 

 

 

Sauflon Pharmaceuticals Ltd entered into a multi-currency revolving credit facility agreement on 6 June 2013, which has a maturity of 5 years. The facility is secured over the assets of the group. The facility attracts interest at 2% above LIBOR / EURIBOR.

 

20


Sauflon Pharmaceuticals Limited

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

16.

Leased assets and lease purchase commitments

 

     2013
£‘000
 

Finance leases and lease purchase commitments

  

Net obligations expiring:

  

Within one year

     746   

Between one and five years

     860   

After five years

     —     
  

 

 

 
     1,606   
  

 

 

 

Operating leases

 

     Land and buildings
2013

£‘000
     Plant and equipment
2013

£‘000
 

Annual commitment under non-cancellable operating leases

     

Leases expiring:

     

Within one year

     178         46   

Between one and five years

     1,301         446   

After five years

     1,167         —     
  

 

 

    

 

 

 
     2,646         492   
  

 

 

    

 

 

 

 

17.

Provision for liabilities and charges

 

     2013
£‘000
 

Deferred Tax

  

Accelerated capital allowances

     321   

R&D

     (46
  

 

 

 
     275   
  

 

 

 

Provision at start of period

     577   

Deferred tax charge in profit and loss account

     275   
  

 

 

 

Provision at end of period

     852   
  

 

 

 

Deferred Income

  
  

 

 

 

State Subsidy

     197   
  

 

 

 
  
  

 

 

 

Total

     1,049   
  

 

 

 

 

21


Sauflon Pharmaceuticals Limited

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

18.

Share capital

The authorised share capital of the company is £304,225.

 

     2013
£‘000
 

Alloted, called up and fully paid

  

Equity shares

  

215,557 Ordinary shares of £1 each

     216   

Alloted and partly paid

  

Equity shares

  

47,130 25 pence paid Ordinary shares of £1 each

     47   
  

 

 

 
     263   
  

 

 

 

On 26 February 2013, 31,943 Ordinary shares were converted into preference shares. These preference shares entitle the holders, in priority to any dividend or distribution to holders of any other class of share capital, to receive a cumulative preferential cash dividend of 15% of available post-tax profits from 27 February 2013 to 26 February 2014, and 20% of available post-tax profits thereafter. These shares rank equally in all other respects with the Ordinary shares on issue, and each may be converted to 1 £1 Ordinary share. The company recorded £1,114,000, included in interest expense, relating to the preference share dividend payable for the period to 31 October 2013. These have been reported in line with FRS25 and FRS4.

 

19.

Reconciliation of movements in shareholders’ funds

 

     2013
£‘000
 

Retained profit for the year

     9,936   

Exchange fluctuation

     (24

Share Premium Increase

     13   
  

 

 

 

Net movement of shareholders’ funds

     9,925   

Opening shareholders’ funds

     20,849   
  

 

 

 

Closing shareholders funds

     30,774   
  

 

 

 

Represented by:

  

Equity shares

     30,774   
  

 

 

 

 

22


Sauflon Pharmaceuticals Limited

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

20.

Reserves

 

     2013
£‘000
 

Profit and loss

  

At 1st November 2012

     18,874   

Retained profit for the year

     9,936   

Net movement on retranslation of Investment in Subsidiaries

     (24

Movement during the year

     —     
  

 

 

 

At 31st October 2013

     28,786   
  

 

 

 

Revaluation reserve

  

At 1st November 2012

     1,329   

Movement during year

     —     
  

 

 

 

At 31st October 2013

     1,329   
  

 

 

 

Cumulative translation adjustment

  

At 1st November 2012

     (653

Adjustments on net investment in subsidiary undertakings

     (24
  

 

 

 

At 31st October 2013

     (677
  

 

 

 

Capital redemption reserve

  

At 1st November 2012

     349   

Movement during year

     32   
  

 

 

 

At 31st October 2013

     381   
  

 

 

 

Share Premium Account

  

At 1st November 2012 - Excess Redemption on Shares

     2   

Share Premium on Part Paid

     —     

Movement during year

     13   
  

 

 

 

At 31st October 2013

     15   
  

 

 

 

 

21.

Future capital expenditure

Contracted for but not provided for in the accounts: £5,353,901

Authorised but not contracted for to date by the board of directors: £0

 

23


Sauflon Pharmaceuticals Limited

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

22.

Pension commitments

The group operates defined contribution pension schemes. The assets of the schemes are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the funds and amounted to £470,348. At 31 October 2013 there was £35,067 outstanding to the fund.

 

23.

Employee Benefit Trust

Sauflon Trustee Ltd was established on 2 December 2004 to act as corporate trustee of the Sauflon Pharmaceuticals Employee Benefit to encourage and facilitate the holding of shares by or for the benefit of employees. The Company is non-trading.

At 31 October 2013 the trust owned zero shares, following the transfer of the remaining 7,185 shares to two current directors during the period. Furthermore, the remaining instalment of £204,614 that was due to a former executive director on a previous purchase of shares was made during 2013.

 

24.

Related Party Transactions

Sauflon Pharmaceuticals Ltd has taken advantage of the exemption in Financial Reporting Standard Number 8 from the requirement to disclose transactions with the group companies on the grounds that all such transactions are eliminated on consolidation.

The company contracted with Mr A E Wells, a shareholder, in the amount of £1,078,758 for the provision of consultancy services performed outside the United Kingdom.

 

25.

Share Options

An Executive Management Incentive Scheme is in place whereby the board of directors may in its absolute discretion select individuals and specify appropriate conditions for those individuals to be eligible for grant and exercise of share options.

 

26.

Control

The ultimate controlling party for the year ended 31 October 2013 was the Company’s Board of Directors. The Group was acquired by The Cooper Companies, Inc. on 6 August 2014. As of that date, the Group’s ultimate parent undertaking and controlling party is The Cooper Companies, Inc., a company incorporated in the United States. Also from that date, the only group in which the results of the Group will be consolidated is that headed by The Cooper Companies, Inc. The consolidated accounts of The Cooper Companies, Inc. are available to the public and may be obtained from http://investor.coopercos.com.

 

24


Sauflon Pharmaceuticals Limited

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

27.

Summary of significant differences between accounting practice generally accepted in the United Kingdom and accounting principles generally accepted in the United States of America

The accompanying consolidated financial statements of Sauflon Pharmaceuticals Limited have been prepared in accordance with UK GAAP as described in Note 1. UK GAAP differs in certain respects from the requirements of US GAAP. The effects of the application of US GAAP to Sauflon results, as determined under UK GAAP, are set out below.

 

     Year ended
31 October 2013
Profit & loss account
£’000
     At 31 October 2013
Shareholders’ funds
£000
 

UK GAAP results

     

Profit after taxation for the year

     9,936         —     

Shareholders’ funds

     —           30,774  

US GAAP adjustments:

     

a) Tangible assets

     33         (1,180 )

b) Capitalised interest

     60         60  

c) Preference share dividend reclass

     1,114         —     

d) Goodwill

     —           52  
  

 

 

    

 

 

 

Total US GAAP adjustments

     1,207         (1,068 )
  

 

 

    

 

 

 

Results under US GAAP

     11,143         29,706  
  

 

 

    

 

 

 

 

  a)

Tangible assets

Under UK GAAP, revaluation of assets is allowed under FRS15. Revaluation gains are recognized in the Profit and Loss Account only to the extent (after adjusting for subsequent depreciation) that they reverse revaluation losses on the same asset that was previously recognized in the Profit and Loss Account. All other revaluation gains should be recognized in the Statement of Total Recognised Gains and Losses.

Under US GAAP, no revaluations of property, plant and equipment assets are allowed other than impairments. Such assets are recorded at historical cost less accumulated depreciation and only written up to their fair value when they are acquired in a business combination or reorganization.

 

25


Sauflon Pharmaceuticals Limited

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

27.

Summary of significant differences between accounting practice generally accepted in the United Kingdom and accounting principles generally accepted in the United States of America - continued

 

  b)

Capitalised interest

Under UK GAAP, a tangible fixed asset should initially be measured at its cost representing costs that are directly attributable to bringing the asset into working condition for its intended use. The cost of a tangible fixed asset (whether acquired or self-constructed) comprises its purchase price, after deducting any trade discounts and rebates, and any costs directly attributable to bringing it into working condition for its intended use. Certain finance costs can be included in the initial measurement of tangible fixed assets. However, capitalisation of such costs is not required.

Under US GAAP, the historical cost of acquiring an asset includes the costs necessarily incurred to bring it to the condition and location necessary for its intended use. If an asset requires a period of time in which to carry out the activities necessary to bring it to that condition and location, the interest cost incurred during that period as a result of expenditures for the asset is recorded as part of the historical cost of acquiring the asset.

 

  c)

Preference Shares

On 26 February 2013, 31,943 Ordinary shares were converted into preference shares. In accordance with FRS25, preference shares which by their nature are deemed to be a financial liability are classified as debt on the balance sheet. Dividends accruing on instruments classified as debt are charged to the profit and loss account as interest payable.

Under US GAAP, the conversion feature that will result in the conversion of ordinary shares into preference shares is considered an equity instrument and classified as equity in the financial statements. The dividend payout is treated as an equity instrument based on the equity classification of the underlying preference shares. The conversion feature is measured at the inception of the arrangement and the allocated value should be deducted from the proceeds of the facility. The difference between the face value and the carrying value of the facility as a result of the conversion feature is accounted for as a discount and accreted to interest expense over the term of the debt.

 

  d)

Goodwill

Under UK GAAP, goodwill is amortised over its estimated economic life, not to exceed 20 years.

Under US GAAP, goodwill is not amortised but instead tested at least annually for impairment or more frequently if impairment indicators exist.

Classification and presentation

In addition to the differences between UK GAAP and US GAAP related to the recognition and measurement of transactions by the Company, there are also differences in the manner in which items are classified and presented in the Company’s financial statements. These classification differences have no impact on net income or shareholders’ funds.

 

26