Attached files

file filename
EX-31 - CERTIFICATIONS OF CEO AND CFO PURSUANT TO SECTION 302 - PEPSICO INCexhibit31.htm
EX-15 - LETTER RE: UNAUDITED INTERIM FINANCIAL INFORMATION - PEPSICO INCexhibit15.htm
EXCEL - IDEA: XBRL DOCUMENT - PEPSICO INCFinancial_Report.xls
10-Q - FORM 10-Q - PEPSICO INCpepsicoq3-10xq962014.htm
EX-32 - CERTIFICATIONS OF CEO AND CFO PURSUANT TO SECTION 906 - PEPSICO INCexhibit32.htm


EXHIBIT 12

Computation of Ratio of Earnings to Fixed Charges
PepsiCo, Inc. and Subsidiaries
(in millions except ratio amounts, unaudited)
 
 
36 Weeks Ended
 
  
9/6/2014

 
9/7/2013

Earnings:
  
 
 
 
Income before income taxes
  
$
6,976

 
$
6,727

Unconsolidated affiliates’ interests, net
  
(100
)
 
(30
)
Amortization of capitalized interest
  
4

 
4

Interest expense (a)
  
625

 
642

Interest portion of rent expense (b)
  
157

 
142

Earnings available for fixed charges
  
$
7,662

 
$
7,485

 
  
 

 
 

Fixed Charges:
  
 
Interest expense (a)
  
$
625

 
$
642

Capitalized interest
  
5

 
4

Interest portion of rent expense (b)
  
157

 
142

Total fixed charges
  
$
787

 
$
788

 
 
 
 
 
Ratio of Earnings to Fixed Charges (c)
  
9.73

 
9.50

(a)   Excludes interest related to our reserves for income taxes as such interest is included in provision for income taxes.
(b)   One-third of rent expense is the portion deemed representative of the interest factor.
(c)   Based on unrounded amounts.