Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - DYCOM INDUSTRIES INCFinancial_Report.xls
EX-32.1 - EXHIBIT 32.1 - DYCOM INDUSTRIES INCdyfy2014ex321.htm
EX-23.1 - EXHIBIT 23.1 - DYCOM INDUSTRIES INCdyfy2014ex231.htm
EX-32.2 - EXHIBIT 32.2 - DYCOM INDUSTRIES INCdyfy2014ex322.htm
EX-21.1 - EXHIBIT 21.1 - DYCOM INDUSTRIES INCdyfy2014ex211.htm
EX-31.2 - EXHIBIT 31.2 - DYCOM INDUSTRIES INCdyfy2014ex312.htm
EX-4.6 - EXHIBIT 4.6 - DYCOM INDUSTRIES INCdyfy2014ex46.htm
10-K - 10-K - DYCOM INDUSTRIES INCdyfy201410-k.htm
EX-31.1 - EXHIBIT 31.1 - DYCOM INDUSTRIES INCdyfy2014ex311.htm


Exhibit 12.1
Dycom Industries, Inc.
Computation of Ratio of Earnings to Fixed Charges

 
 
Fiscal Year Ended
 
 
July 26, 2014
 
July 27, 2013
 
July 28, 2012
 
July 30, 2011
 
July 31, 2010
 
 
(Dollars in thousands)
Earnings, as defined:
 
 
 
 
 
 
 
 
 
 
Income from continuing operations before cumulative effect of changes in accounting principles
$
39,978

 
$
35,188

 
$
39,378

 
$
16,107

 
$
5,849

 
Income tax expense
26,341

 
23,011

 
25,183

 
12,377

 
4,881

 
Fixed charges included in the determination of net income
39,528

 
34,774

 
24,001

 
22,185

 
20,292

 
Total earnings, as defined
$
105,847

 
$
92,973

 
$
88,562

 
$
50,669

 
$
31,022

 
 
 
 
 
 
 
 
 
 
 
Fixed charges, as defined:
 
 
 
 
 
 
 
 
 
 
Interest charges
$
26,837

 
$
23,335

 
$
16,745

 
$
16,017

 
$
14,272

 
Rental interest factor
12,691

 
11,439

 
7,256

 
6,168

 
6,020

 
Total fixed charges, as defined
$
39,528

 
$
34,774

 
$
24,001

 
$
22,185

 
$
20,292

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
2.7x

 
2.7x

 
3.7x

 
2.3x

 
1.5x