Attached files
| file | filename |
|---|---|
| 8-K - FORM 8-K - Marathon Petroleum Corp | d784111d8k.htm |
| EX-5.1 - EX-5.1 - Marathon Petroleum Corp | d784111dex51.htm |
| EX-1.1 - EX-1.1 - Marathon Petroleum Corp | d784111dex11.htm |
| EX-4.1 - EX-4.1 - Marathon Petroleum Corp | d784111dex41.htm |
Exhibit 12.1
Marathon Petroleum Corporation
Computation of Ratio of Earnings to Fixed Charges
TOTAL ENTERPRISE BASIS – Unaudited
(In millions)
| Six Months Ended June 30, 2014 |
For the Years Ended December 31, | |||||||||||||||||||||||
| 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||||||||
| Portion of rentals representing interest |
$ | 37 | $ | 71 | $ | 46 | $ | 41 | $ | 45 | $ | 41 | ||||||||||||
| Capitalized interest |
13 | 28 | 101 | 112 | 83 | 78 | ||||||||||||||||||
| Other interest and fixed charges |
85 | 167 | 90 | 60 | 1 | 1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total fixed charges (A) |
135 | 266 | 237 | 213 | 129 | 120 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Earnings-pretax income with applicable adjustments (B) |
1,742 | 3,518 | 5,423 | 3,848 | 1,063 | 748 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ratio of (B) to (A) |
12.9 | 13.2 | 22.9 | 18.1 | 8.2 | 6.2 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||