Attached files

file filename
8-K - iMedia Brands, Inc.vv_8k0820.htm
Exhibit 99
 
For Immediate Release

ValueVision Reports Second Quarter 2014 Results

HIGHLIGHTS
 
· Appointment of new CEO and five new directors provides new energy, industry expertise and fresh perspective to lead the Company’s evolution and growth
· Q2 sales increased 5% to $156.6 million and gross profit rose 9% to $60.4 million
· Net loss of ($4.3) million included unusual charges of $5.1 million and adjusted EBITDA grew 46% to $5.5 million
· Total customers increased 18% to 1.4 million over the last 12 months
MINNEAPOLIS, MN – August 20, 2014 – ValueVision Media, Inc. (NASDAQ: VVTV), a multichannel electronic retailer operating as ShopHQ, today announced operating results for its fiscal 2014 second quarter (Q2’14) ended August 2, 2014. The Company’s CEO Mark Bozek and CFO Bill McGrath, will host an investor conference call/webcast today at 11:00 a.m. ET, details below.

SUMMARY RESULTS AND KEY OPERATING METRICS
   
   
   
   
 
($ Millions, except average price points)
 
 
   
   
   
   
   
 
 
 
Q2 '14
   
Q2 '13
   
   
YTD
   
YTD
   
 
 
 
8/2/2014
   
8/3/2013
   
Change
   
8/2/2014
   
8/3/2013
   
Change
 
 
Net Sales
 
$
156.6
   
$
148.6
     
5
%
 
$
316.3
   
$
299.9
     
5
%
Gross Profit
 
$
60.4
   
$
55.7
     
9
%
 
$
120.4
   
$
112.7
     
7
%
Gross Profit %
   
38.6
%
   
37.5
%
 
+110bps
     
38.1
%
   
37.6
%
 
+50bps
 
Adjusted EBITDA
 
$
5.5
   
$
3.8
   
$
1.7
   
$
11.0
   
$
9.6
   
$
1.5
 
 
                                               
Adjusted Net Income/(Loss)
 
$
0.8
   
(0.8
)
 
$
1.6
   
$
2.3
   
$
0.2
   
$
2.1
 
Less:
                                               
Activist Shareholder Response Costs
 
(2.5
)
 
$
0.0
   
(2.5
)
 
(3.5
)
 
$
0.0
   
(3.5
)
CEO Transition Costs
 
(2.6
)
 
$
0.0
   
(2.6
)
 
(2.6
)
 
$
0.0
   
(2.6
)
Net Income/(Loss)
 
(4.3
)
 
(0.8
)
 
(3.5
)
 
(3.8
)
 
$
0.2
   
(4.1
)
 
                                               
Net Income/(Loss) per Share
 
(0.08
)
 
(0.02
)
 
(0.06
)
 
(0.08
)
 
$
0.00
   
(0.08
)
 
                                               
Adjusted Net Income/(Loss) per Share
 
$
0.01
   
(0.02
)
 
$
0.03
   
$
0.04
   
$
0.00
   
$
0.04
 
 
                                               
Homes (Average 000s)
   
87,522
     
86,538
     
1
%
   
87,267
     
85,670
     
2
%
Net Shipped Units (000s)
   
2,110
     
1,627
     
30
%
   
4,023
     
3,124
     
29
%
Average Selling Price
 
$
67
   
$
83
     
-19
%
 
$
71
   
$
87
     
-18
%
Return Rate %
   
22.9
%
   
22.5
%
 
+40bps
     
22.6
%
   
22.5
%
 
+10bps
 
Internet Net Sales %
   
43.5
%
   
45.1
%
 
-160bps
     
44.2
%
   
45.7
%
 
-150bps
 
Total Customers - 12 Month Rolling
   
1,421,235
     
1,200,922
     
18
%
   
N/
A
   
N/
A
       

 
The Company’s Q2’14 net sales were $156.6 million, up 5% compared to last year’s same quarter, with strong performance in the Fashion & Accessories and Beauty, Health & Fitness categories. Gross profit dollars increased 9% to $60.4 million in Q2’14, as gross profit as a percent of sales for the quarter improved to 38.6%, compared to 37.5% in Q2’13.
 
Adjusted EBITDA increased to $5.5 million in Q2’14 compared to $3.8 million in Q2’13, driven by the Company’s sales and gross profit improvements. Adjusted net income was $0.8 million, or $0.01 per share, in Q2’14 compared to an adjusted net loss of ($0.8) million, or ($0.02) per share in Q2’13.
Mark Bozek, CEO of ValueVision, said, “The Company delivered solid second quarter results with strong growth in total customer counts and increased order volume on mobile devices. I am excited to be leading the Company into a new phase of growth while working alongside our newly formed board and a dedicated and re-energized employee base.”

Continued Mr. Bozek, “Our commerce platforms, led by our reach into 87 million TV homes in the U.S., are unique assets that provide us with tremendous potential. Driving growth will largely be centered around attracting and building a diverse portfolio of proprietary brands and products with the goal of growing our customer base. We will be focused on supporting the growth of these proprietary brands with immersive, personality-driven programming that is designed to drive greater engagement and social commerce on all our platforms. Our process is all about an evolution of the business – not a revolution. Our recently established office in New York City should aid us in all these efforts. I plan to elaborate more on our new vision for the Company in the coming months, as we begin to execute on our strategy of a more fully leveraged multichannel commerce platform.”
 
William McGrath, EVP & CFO of ValueVision, said, “We ended the quarter with $23 million in cash and restricted cash compared to $27 million at the end of Q1’14. Net use of cash includes $5 million in working capital and $3 million in capital expenditures, partially offset by Adjusted EBITDA of $6 million in the quarter.”
Conference Call / Webcast Today, Wednesday, August 20, 2014 at 11 a.m. EST:

LIVE WEBCAST / REPLAY:
http://www.media-server.com/m/p/uc4u6pbe
 
 
TELEPHONE:
866-515-2907; passcode 99611522

 
Adjusted EBITDA, Adjusted Net Income/(Loss) and Adjusted Earnings Per Share
 
EBITDA represents net income (loss) for the respective periods excluding depreciation and amortization expense, interest income (expense) and income taxes. The Company defines Adjusted EBITDA as EBITDA excluding debt extinguishment; non-operating gains (losses); non-cash impairment charges and write-downs; activist shareholder response costs; CEO transition costs and non-cash share-based compensation expense. The Company defines Adjusted Net Income/(Loss) as net income/(loss) excluding non-cash impairment charges and write-downs; debt extinguishment; CEO transition costs and activist shareholder response costs. The Company has included the term “Adjusted EBITDA” in our EBITDA reconciliation in order to adequately assess the operating performance of our television and Internet businesses and in order to maintain comparability to our analyst's coverage and financial guidance, when given. Management believes that the terms Adjusted EBITDA and Adjusted Net Income/(Loss) allow investors to make a more meaningful comparison between our business operating results over different periods of time with those of other similar companies. In addition, management uses Adjusted EBITDA as a metric to evaluate operating performance under the Company’s management and executive incentive compensation programs. Adjusted EBITDA and Adjusted Net Income/(Loss) should not be construed as alternatives to operating income (loss), net income (loss) or to cash flows from operating activities as determined in accordance with generally accepted accounting principles and should not be construed as measures of liquidity. Adjusted EBITDA and Adjusted Net Income/(Loss) may not be comparable to similarly entitled measures reported by other companies. The Company has included a reconciliation of each of Adjusted EBITDA and Adjusted Net Income/(Loss) to net income (loss), their most directly comparable GAAP financial measure, in this release. 
 
About ValueVision Media/ShopHQ (www.shophq.com/ir)
ValueVision Media, Inc. operates as ShopHQ, a multichannel retailer that enables customers to shop and interact via TV, phone, Internet and mobile in the merchandise categories of Home & Consumer Electronics, Beauty, Health & Fitness, Fashion & Accessories, and Jewelry & Watches. The ShopHQ television network reaches over 87 million cable and satellite homes and is also available nationwide via live streaming at www.shophq.com. Please visit www.shophq.com/ir for more investor information.
2

Forward-Looking Information
This release may contain certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as anticipate, believe, estimate, expect, intend, predict, hope, should, plan or similar expressions. Any statements contained herein that are not statements of historical fact may be deemed forward-looking statements. These statements are based on management's current expectations and accordingly are subject to uncertainty and changes in circumstances. Actual results may vary materially from the expectations contained herein due to various important factors, including (but not limited to): consumer preferences, spending and debt levels; the general economic and credit environment; interest rates; seasonal variations in consumer purchasing activities; the ability to achieve the most effective product category mixes to maximize sales and margin objectives; competitive pressures on sales; pricing and gross sales margins; the level of cable and satellite distribution for our programming and the associated fees; our ability to establish and maintain acceptable commercial terms with third-party vendors and other third parties with whom we have contractual relationships, and to successfully manage key vendor relationships; our ability to manage our operating expenses successfully and our working capital levels; our ability to remain compliant with our long-term credit facility covenants; our ability to successfully transition our brand name; the market demand for television station sales; our management and information systems infrastructure; challenges to our data and information security; changes in governmental or regulatory requirements; litigation or governmental proceedings affecting our operations; significant public events that are difficult to predict, or other significant television-covering events causing an interruption of television coverage or that directly compete with the viewership of our programming; and our ability to obtain and retain key executives and employees. More detailed information about those factors is set forth in the Company's filings with the Securities and Exchange Commission, including the Company's annual report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K. You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this announcement. The Company is under no obligation (and expressly disclaims any such obligation) to update or alter its forward-looking statements whether as a result of new information, future events or otherwise.
 
(Tables follow)
3

 
VALUEVISION MEDIA, INC.
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands except share and per share data)

   
 
August 2,
   
February 1,
 
 
 
2014
   
2014
 
   
 
(Unaudited)
   
 
ASSETS
 
Current assets:
 
   
 
Cash and cash equivalents
 
$
20,790
   
$
29,177
 
Restricted cash and investments
   
2,100
     
2,100
 
Accounts receivable, net
   
92,972
     
107,386
 
Inventories
   
52,332
     
51,162
 
Prepaid expenses and other
   
6,463
     
6,032
 
Total current assets
   
174,657
     
195,857
 
Property and equipment, net
   
26,619
     
24,952
 
FCC broadcasting license
   
12,000
     
12,000
 
Other assets
   
1,062
     
896
 
   
 
$
214,338
   
$
233,705
 
 
               
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
               
Current liabilities:
               
Accounts payable
 
$
59,030
   
$
77,296
 
Accrued liabilities
   
37,789
     
38,535
 
Deferred revenue
   
85
     
85
 
Total current liabilities
   
96,904
     
115,916
 
 
               
 
               
Capital lease liability
   
62
     
88
 
Deferred revenue
   
292
     
335
 
Deferred tax liability
   
1,551
     
1,158
 
Long term credit facility
   
38,000
     
38,000
 
Total liabilities
   
136,809
     
155,497
 
 
               
Commitments and contingencies
               
 
               
Shareholders' equity:
               
Common stock, $.01 par value, 100,000,000 shares authorized;
55,185,123 and 49,844,253 shares issued and outstanding
   
552
     
498
 
 
               
Warrants to purchase common stock
   
-
     
533
 
 
               
Additional paid-in capital
   
414,310
     
410,681
 
 
               
Accumulated deficit
   
(337,333
)
   
(333,504
)
Total shareholders' equity
   
77,529
     
78,208
 
   
 
$
214,338
   
$
233,705
 

4


VALUEVISION MEDIA, INC.
 AND SUBSIDIARIES
 CONSOLIDATED STATEMENTS OF OPERATIONS
 (In thousands, except share and per share data)
 (Unaudited)
 

    
 
For the Three Month
Periods Ended
   
For the Six Month
Periods Ended
 
    
 
August 2,
   
August 3,
   
August 2,
   
August 3,
 
 
 
2014
   
2013
   
2014
   
2013
 
 
Net sales
 
$
156,587
   
$
148,564
   
$
316,288
   
$
299,918
 
Cost of sales
   
96,152
     
92,907
     
195,847
     
187,228
 
Gross profit
   
60,435
     
55,657
     
120,441
     
112,690
 
Margin %
   
38.6
%
   
37.5
%
   
38.1
%
   
37.6
%
Operating expense:
                               
Distribution and selling
   
50,110
     
46,542
     
99,839
     
92,794
 
General and administrative
   
6,776
     
6,177
     
12,688
     
12,069
 
Depreciation and amortization
   
2,163
     
3,098
     
4,431
     
6,303
 
Activist shareholder response costs
   
2,473
     
-
     
3,518
     
-
 
CEO transition costs
   
2,620
     
-
     
2,620
     
-
 
Total operating expense
   
64,142
     
55,817
     
123,096
     
111,166
 
Operating income (loss)
   
(3,707
)
   
(160
)
   
(2,655
)
   
1,524
 
 
                               
Other expense:
                               
Interest income
   
6
     
3
     
6
     
14
 
Interest expense
   
(387
)
   
(348
)
   
(778
)
   
(726
)
Total other expense
   
(381
)
   
(345
)
   
(772
)
   
(712
)
 
                               
Income (loss) before income taxes
   
(4,088
)
   
(505
)
   
(3,427
)
   
812
 
 
                               
Income tax provision
   
(201
)
   
(294
)
   
(402
)
   
(588
)
 
                               
Net income (loss)
 
$
(4,289
)
 
$
(799
)
 
$
(3,829
)
 
$
224
 
 
                               
Net income (loss) per common share
 
$
(0.08
)
 
$
(0.02
)
 
$
(0.08
)
 
$
0.00
 
 
                               
Net income (loss) per common share
---assuming dilution
 
$
(0.08
)
 
$
(0.02
)
 
$
(0.08
)
 
$
0.00
 
 
                               
Weighted average number of common shares outstanding:
                               
Basic
   
52,199,792
     
49,406,562
     
51,022,023
     
49,316,539
 
Diluted
   
52,199,792
     
49,406,562
     
51,022,023
     
55,206,943
 

5


VALUEVISION MEDIA, INC.
AND SUBSIDIARIES
 
Reconciliation of Adjusted EBITDA to Net Income (Loss):
 

 
 
For the Three Month
Periods Ended
   
For the Six Month
Periods Ended
 
 
 
August 2,
   
August 3,
   
August 2,
   
August 3,
 
 
 
2014
   
2013
   
2014
   
2013
 
 
 
   
   
   
 
Adjusted EBITDA (000's)
 
$
5,528
   
$
3,780
   
$
11,042
   
$
9,576
 
Less:
                               
Activist shareholder response costs
   
(2,473
)
   
-
     
(3,518
)
   
-
 
CEO transition costs
   
(2,620
)
   
-
     
(2,620
)
   
-
 
Non-cash share-based compensation
   
(1,874
)
   
(791
)
   
(2,918
)
   
(1,650
)
EBITDA (as defined) (a)
   
(1,439
)
   
2,989
     
1,986
     
7,926
 
 
                               
 
                               
A reconciliation of EBITDA to net income (loss) is as follows:
                               
 
                               
EBITDA (as defined) (a)
   
(1,439
)
   
2,989
     
1,986
     
7,926
 
Adjustments:
                               
Depreciation and amortization
   
(2,268
)
   
(3,149
)
   
(4,641
)
   
(6,402
)
Interest income
   
6
     
3
     
6
     
14
 
Interest expense
   
(387
)
   
(348
)
   
(778
)
   
(726
)
Income taxes
   
(201
)
   
(294
)
   
(402
)
   
(588
)
Net income (loss)
 
$
(4,289
)
 
$
(799
)
 
$
(3,829
)
 
$
224
 

(a)  EBITDA as defined for this statistical presentation represents net income for the respective periods excluding depreciation and amortization expense, interest income (expense) and income taxes.  The Company defines Adjusted EBITDA as EBITDA excluding debt extinguishment, non-operating gains (losses); non-cash impairment charges and writedowns, activist shareholder response costs, CEO transition costs and non-cash share-based compensation expense.
Management has included the term Adjusted EBITDA in its EBITDA reconciliation in order to adequately assess the operating performance of the Company's television and internet businesses and in order to maintain comparability to its analyst's coverage and financial guidance, when given.  Management believes that Adjusted EBITDA allows investors to make a more meaningful comparison between our business operating results over different periods of time with those of other similar companies.  In addition, management uses Adjusted EBITDA as a metric measure to evaluate operating performance under its management and executive incentive compensation programs.  Adjusted EBITDA should not be construed as an alternative to operating income, net income or to cash flows from operating activities as determined in accordance with GAAP and should not be construed as a measure of liquidity.  Adjusted EBITDA may not be comparable to similarly entitled measures reported by other companies.

###
 

Contacts
 
Media: 
Investors:
Dawn Zaremba 
David Collins, Eric Lentini
ShopHQ 
Catalyst Global LLC
dzaremba@shophq.com
vvtv@catalyst-ir.com
(952) 943-6043 O
(212) 924-9800 O | (917) 734-0339 M



6