Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Congaree Bancshares IncFinancial_Report.xls
EX-31.2 - Congaree Bancshares Ince00274_ex31-2.htm
EX-31.1 - Congaree Bancshares Ince00274_ex31-1.htm
EX-32 - Congaree Bancshares Ince00274_ex32.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

  (MARK ONE)  
       
  x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)  
    OF THE SECURITIES EXCHANGE ACT OF 1934  

 

For the Quarterly Period ended June 30, 2014

 

OR

 

  o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF  
    THE SECURITIES EXCHANGE ACT OF 1934  

 

For the Transition Period from _________to_________

 

Commission File No. 000-52592

 

 

 

(Exact name of registrant as specified in its charter)

 

 

South Carolina 20-3863936
(State or other jurisdiction (I.R.S. Employer
of incorporation) Identification No.)

 

 

1201 Knox Abbott Drive

Cayce, South Carolina 29033

(Address of principal executive offices)

 

(803) 794-2265

(Registrant’s telephone number including area code)

________________________________________________

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).        Yes x    No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

  Large accelerated filer o Accelerated filer o
  Non-accelerated o (do not check if smaller reporting company) Smaller reporting company x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o  No x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

1,764,439 shares of common stock, par value $0.01 per share, were issued and outstanding as of August 8, 2014.

 

 
 

INDEX

 

PART I - FINANCIAL INFORMATION Page No.
     
Item 1. Financial Statements  
     
  Consolidated Balance Sheets - June 30, 2014 (Unaudited) and December 31, 2013 2
     
  Consolidated Statements of Income - Six months and three months ended June 30, 2014 and 2013 (Unaudited) 3
     
  Consolidated Statements of Comprehensive Income (Loss) - Six months and three months ended June 30, 2014 and 2013 (Unaudited) 4
     
  Consolidated Statements of Changes in Shareholders’ Equity  - Six months ended June 30, 2014 and 2013 (Unaudited) 5
     
  Consolidated Statements of Cash Flows - Six months ended June 30, 2014 and 2013 (Unaudited) 6
     
  Notes to Consolidated Financial Statements 7
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 25
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 36
     
Item 4. Controls and Procedures 36
     
PART II - OTHER INFORMATION  
     
Item 1. Legal Proceedings 37
     
Item 1A.   Risk Factors 37
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 37
     
Item 3. Defaults Upon Senior Securities 37
     
Item 4. Mine Safety Disclosures 37
     
Item 5. Other Information 37
     
Item 6. Exhibits 37

 

 
 

Part I - Financial Information

 

Item 1. Financial Statements

Congaree Bancshares, Inc.

Consolidated Balance Sheets

 

   June 30,
2014
  December 31,
2013
   (unaudited)   
Assets:          
Cash and due from banks  $3,736,731   $1,638,635 
Securities available-for-sale   23,358,212    23,645,240 
Securities held-to-maturity (estimated fair value of $3,428,685 and $3,249,235 at June 30, 2014 and December 31, 2013, respectively)   3,460,478    3,475,977 
Non-marketable equity securities   518,300    553,200 
Loans receivable   75,328,786    77,962,461 
Less allowance for loan losses   1,217,067    1,312,311 
Loans, net   74,111,719    76,650,150 
           
Premises, furniture and equipment, net   2,901,129    2,960,583 
Accrued interest receivable   365,649    398,498 
Other real estate owned   1,818,474    1,544,234 
Other assets   1,410,876    1,672,276 
Total assets  $111,681,568   $112,538,793 
Liabilities:          
Deposits:          
Noninterest-bearing transaction accounts  $13,981,483   $12,925,414 
Interest-bearing transaction accounts   7,330,801    5,667,203 
Savings and money market   44,811,129    44,032,562 
Time deposits $100,000 and over   14,531,205    15,368,122 
Other time deposits   11,560,693    13,137,156 
Total deposits   92,215,311    91,130,457 
           
Federal Funds purchased   —      1,768,000 
Federal Home Loan Bank advances   7,000,000    7,000,000 
Accrued interest payable   16,791    14,127 
Other liabilities   264,701    217,592 
Total liabilities   99,496,803    100,130,176 
           
Shareholders’ equity:          
Preferred stock, $.01 par value, 10,000,000 shares authorized:          
Series A cumulative perpetual preferred stock 1,400 and 2,129 shares issued and outstanding at June 30, 2014 and December 31 2013, respectively   1,388,007    2,117,147 
Series B cumulative perpetual preferred stock 164 shares issued and outstanding at June 30, 2014 and December 31, 2013   164,822    166,352 
Common stock, $0.01 par value, 10,000,000 shares authorized; 1,764,439 shares  issued and outstanding at June 30, 2014 and December 31, 2013   17,644    17,644 
Capital surplus   17,688,324    17,688,324 
Accumulated deficit   (6,918,325)   (7,049,470)
Accumulated other comprehensive loss   (155,707)   (531,380)
           
Total shareholders’ equity   12,184,765    12,408,617 
Total liabilities and shareholders’ equity  $111,681,568   $112,538,793 

 

See notes to consolidated financial statements.

 

-2-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY

  

Consolidated Statements of Income

(Unaudited)

 

 

  Six months ended  Three months ended
  June 30,  June 30
   2014  2013  2014  2013
Interest income:                    
Loans, including fees  $1,947,277   $2,138,029   $968,740   $1,082,074 
Investment securities, taxable   330,453    323,270    165,699    152,220 
Investment securities, non-taxable   —      2,203    —      71 
Federal funds sold and other   12,840    8,539    5,847    5,652 
Total interest income   2,290,570    2,472,041    1,140,286    1,240,017 
                     
Interest expense:                    
Time deposits $100,000 and over   65,132    74,341    32,044    37,070 
Other deposits   116,075    150,190    58,046    72,394 
Other borrowings   27,708    21,394    13,914    4,548 
Total interest expense   208,915    245,925    104,004    114,012 
                     
Net interest income   2,081,655    2,226,116    1,036,282    1,126,005 
                     
Provision for loan losses   178,000    185,000    56,000    135,000 
                     
Net interest income after provision for loan losses   1,903,655    2,041,116    980,282    991,005 
                     
Noninterest income:                    
Service charges on deposit accounts   138,858    125,684    68,942    95,511 
Residential mortgage origination fees   18,386    39,144    12,235    10,811 
(Loss) gain on sale of securities available for sale   (4,478)   185,238    419    185,187 
Other   12,957    9,344    8,250    (18,905)
Total noninterest income   165,723    359,410    89,846    272,604 
                     
Noninterest expenses:                    
Salaries and employee benefits   945,962    908,900    470,593    444,026 
Net occupancy   153,102    279,775    73,560    141,437 
Furniture and equipment   176,001    154,484    89,591    77,499 
Professional fees   116,400    104,418    62,763    57,412 
Regulatory fees and FDIC assessment   60,564    72,900    30,432    32,293 
Net (profit) cost of operation of other real estate owned   (7,609)   169,817    11,217    156,858 
Other operating   415,453    378,170    232,751    195,311 
Total noninterest expense   1,859,873    2,068,464    970,907    1,104,836 
Income before income taxes   209,505    332,062    99,221    158,773 
Income tax expense   (1,366)   (12,382)   —      (5,800)
Net income   208,139    319,680    99,221    152,973 
Net accretion of preferred stock to redemption value   8,896    8,899    4,447    4,450 
Preferred dividends   68,098    60,606    37,794    30,302 
Net income available to common shareholders  $131,145   $250,175   $56,980   $118,221 
Income per common share                    
Basic and diluted income per common share  $0.07   $0.14   $0.03   $0.07 
Weighted average common shares outstanding   1,764,439    1,764,439    1,764,439    1,764,439 

 

See notes to consolidated financial statements.

 

-3-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY

 

Consolidated Statements of Comprehensive Income (Loss)

(unaudited)

 

  Six months ended June 30,
   2014  2013
Net Income  $208,139   $319,680 
Other comprehensive income (loss), net of tax:          
Unrealized holding gain (losses) on securities available for sale, net of tax (expense) benefit of ($192,007) at June 30, 2014 and $247,364 at June 30, 2013.   372,718    (480,014)
Reclassification adjustment for (gains) losses included in net income, net of tax benefit (expense) of $1,523 at June 30, 2014 and ($62,981) at June 30, 2013   2,955    (122,257)
Other comprehensive income (loss)  375,673   (602,271)
Comprehensive Income (loss)  $583,812   $(282,591)

 

  Three months ended June 30,
   2014  2013
Net Income  $99,221   $152,973 
Other comprehensive income (loss), net of tax:          
Unrealized holding gain (losses) on securities available for sale, net of tax (expense) benefit of ($93,639) at June 30, 2014 and $220,920 at June 30, 2013.   181,770    (428,845)
Reclassification adjustment for gains included in net income, net of tax expense of $142 at June 30, 2014 and $62,964 at June 30, 2013   (277)   (122,223)
Other comprehensive income (loss)  181,493   (551,068)
Comprehensive Income (loss)  $280,714   $(398,095)

 

See notes to consolidated financial statements.

 

-4-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY

 

Consolidated Statements of Changes in Shareholders’ Equity

Six months ended June 30, 2014 and 2013 (Unaudited)

 

                    Accumulated Other   
  Preferred Stock  Common Stock  Capital  Retained  Comprehensive   
  Shares  Amount  Shares  Amount  Surplus  Deficit  Loss  Total
Balance,                                        
December 31, 2012   2,293   $2,265,701    1,764,439   $17,644   $17,688,324   $(7,933,220)  $410,646   $12,449,095 
Accretion of Series A discount on preferred stock       10,429                 (10,429)        —   
Amortization of Series B premium on preferred stock      (1,530)                 1,530         —   
Dividends on preferred stock                        (60,606)      (60,606)
Net income                          319,680        319,680 
Other comprehensive loss                             (602,271)   (602,271)
Balance,                                        
June 30, 2013   2,293   $2,274,600    1,764,439   $17,644   $17,688,324   $(7,683,045)  $(191,625)  $12,105,898 
                                         
Balance,                                        
December 31, 2013   2,293   $2,283,499    1,764,439   $17,644   $17,688,324   $(7,049,470)  $(531,380)  $12,408,617 
Accretion of Series A discount on preferred stock       10,426                 (10,426)        —   
Amortization of Series B premium on preferred stock      (1,530)                 1,530        —   
Dividends on preferred stock                        (68,098)        (68,098)
Repurchase of preferred stock   (729)   (739,566)                          (739,566)
Net income                          208,139         208,139 
Other comprehensive income                               375,673    375,673 
Balance,                                        
June 30, 2014   1,564   $1,552,829    1,764,439   $17,644   $17,688,324   $(6,918,325)  $(155,707)  $12,184,765 

 

See notes to consolidated financial statements.

 

-5-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Consolidated Statements of Cash Flows

(unaudited)

  Six Months Ended June 30,
   2014  2013
Cash flow from operating activities          
Net income  $208,139   $319,680 
Adjustments to reconcile net income to net cash provided by operating activities:          
Provision for loan losses   178,000    185,000 
Depreciation and amortization expense   85,165    73,626 
Discount accretion and premium amortization   58,769    52,562 
Decrease in accrued interest receivable   32,849    49,025 
(Increase) decrease in accrued interest payable   (2,664)   9,847 
Loss (gain) from sale of securities available-for-sale   4,478    (185,238)
Write downs on other real estate owned   —      140,000 
(Gain) loss on sales of other real estate owned   (23,531)   14,395 
Decrease in other assets   72,950    79,784 
Increase in other liabilities   47,109    1,624 
Net cash provided by operating activities   661,263    720,611 
           
Cash flow from investing activities          
Purchase of securities available-for-sale   (3,289,565)   (4,387,189)
Proceeds from maturities, calls and paydowns of securities available-for-sale   414,186    350,646 
Proceeds from sales of securities available-for-sale   3,684,111    6,497,468 
Proceeds from sale and redemption of other investments   34,900    136,800 
Net decrease (increase) in loans receivable   1,825,870    (937,371)
Purchase of premises, furniture and equipment   (25,711)   (74,420)
Proceeds from sale of other real estate owned   283,852    198,605 
           
Net cash provided by investing activities   2,927,643    1,784,539 
           
Cash flow from financing activities          
Increase (decrease) in noninterest-bearing deposits   1,056,069    (546,048)
Increase in interest-bearing deposits   28,785    1,607,136 
Decrease in federal funds purchased   (1,768,000)   —   
Decrease in borrowings from FHLB   —      (3,000,000)
Repurchase of preferred stock   (739,566)   —   
Dividends paid on preferred stock   (68,098)   (60,606)
Net cash used by financing activities   (1,490,810)   (1,999,518)
           
Net increase in cash and cash equivalents   2,098,096    505,632 
           
Cash and cash equivalents at beginning of the period   1,638,635    2,483,503 
           
Cash and cash equivalents at end of the period  $3,736,731   $2,989,135 
           
Supplemental cash flow information:          
Interest paid on deposits and borrowed funds  $206,251   $255,772 
Transfer of loans to other real estate  $534,561   $79,383 
Cash paid for taxes  $1,366   $12,382 

 

See notes to consolidated financial statements.

 

-6-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Notes to Consolidated Financial Statements

 

Note 1 – Business and Basis of Presentation

 

Business Activity and Organization

 

Congaree Bancshares, Inc. (the “Company”) is a South Carolina corporation organized to operate as a bank holding company pursuant to the Federal Bank Holding Company Act of 1956 and the South Carolina Banking and Branching Efficiency Act and to own and control all of the capital stock of Congaree State Bank (the “Bank”). The Bank is a state chartered bank organized under the laws of South Carolina. The Bank primarily is engaged in the business of accepting deposits insured by the Federal Deposit Insurance Corporation (the “FDIC”) and providing commercial, consumer and mortgage loans to the general public.

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all information and footnotes required by GAAP for complete financial statements. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the six and three month periods ended June 30, 2014 are not necessarily indicative of the results that may be expected for the year ending December 31, 2014. For further information, refer to the financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2013 as filed with the Securities and Exchange Commission (the “SEC”) on March 28, 2014.

 

Note 2 – Summary of Significant Accounting Policies

 

A summary of these policies is included in our Annual Report on Form 10-K for the year ended December 31, 2013.  For further information, refer to the consolidated financial statements and footnotes thereto included in our 2013 Annual Report on Form 10-K.  Accounting standards that have been issued or proposed by the Financial Accounting Standards Board that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption.

 

Statements of Cash Flows

 

For purposes of reporting cash flows, the Company considers certain highly liquid debt instruments purchased with an original maturity of three months or less to be cash equivalents. Cash equivalents include amounts due from banks, federal funds sold and certificates of deposit with other banks. Generally, federal funds are sold for one-day periods.

 

Income Per Common Share

 

All income per share calculations have been made using the weighted average number of shares outstanding during the period. The potentially dilutive securities are incentive stock options and unvested shares of restricted stock granted to certain key members of management and warrants granted to the organizers of the Bank. The number of dilutive shares is calculated using the treasury method, assuming that all options and warrants were exercisable at the end of each period. Options and warrants that are out-of-the-money are not considered in the calculation of dilutive earnings per share as the effect is not deemed to be dilutive.

 

-7-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Note 2 – Summary of Significant Accounting Policies - continued

 

Basic and diluted net income per common share are computed below for the six and three months ended June 30, 2014 and 2013:

 

   Six months ended  Three months ended
   June 30,  June 30,
   2014  2013  2014  2013
Basic net income per common share computation:                    
Net income available to common shareholders  $131,145   $250,175   $56,980   $118,221 
Average common shares outstanding — basic   1,764,439    1,764,439    1,764,439    1,764,439 
Basic net income per common share  $0.07   $0.14   $0.03   $0.07 
                     
Diluted net income per common share computation:                    
Net income available to common shareholders  $131,145   $250,175   $56,980   $118,221 
Average common shares outstanding — basic   1,764,439    1,764,439    1,764,439    1,764,439 
Incremental shares from assumed conversions:
Stock options
   —      —      —      —   
Average common shares outstanding — diluted   1,764,439    1,764,439    1,764,439    1,764,439 
Diluted net income per common share  $0.07   $0.14   $0.03   $0.07 

 

Comprehensive Income

 

GAAP requires that recognized income, expenses, gains, and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income.

Subsequent Events

 

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. Management performed an evaluation to determine whether there have been any subsequent events since the balance sheet date, or June 30, 2014, and determined that no subsequent events occurred requiring accrual or disclosure.

 

Note 3 - Recently Issued Accounting Pronouncements

 

The following is a summary of recent authoritative pronouncements:

 

In January 2014, the FASB amended the Receivables—Troubled Debt Restructurings by Creditors subtopic of the Codification to address the reclassification of consumer mortgage loans collateralized by residential real estate upon foreclosure. The amendments clarify the criteria for concluding that an in substance repossession or foreclosure has occurred, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan. The amendments also outline interim and annual disclosure requirements. The amendments will be effective for the Company for interim and annual reporting periods beginning after December 15, 2014. Companies are allowed to use either a modified retrospective transition method or a prospective transition method when adopting this update. Early adoption is permitted. The Company does not expect these amendments to have a material effect on its financial statements. Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

 

In May 2014, the FASB issued guidance to change the recognition of revenue from contracts with customers. The core principle of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. The guidance will be effective for the Company for reporting periods beginning after December 15, 2016. The Company will apply the guidance using a full retrospective approach. The Company does not expect these amendments to have a material effect on its financial statements.

 

-8-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Note 4 - Fair Value Measurements

 

The following methods and assumptions were used to estimate the fair value of significant financial instruments:

 

Cash and Due from Banks and Certificates of Deposit - The carrying amount is a reasonable estimate of fair value, due to the short-term nature of such items and is classified as Level 1.

 

Investment Securities - The fair values of securities held-to-maturity are based on quoted market prices or dealer quotes. The fair values of securities available-for-sale equal the carrying amounts, which are the quoted market prices and classified as Level 2. If quoted market prices are not available, fair values are based on quoted market prices of comparable securities. The carrying value of nonmarketable equity securities approximates the fair value since no ready market exists for the stocks resulting in a Level 2 classification.

 

Loans Receivable – The fair value of loans is calculated using discounted cash flows by loan type resulting in a Level 3 classification. For certain categories of loans, such as variable rate loans which are repriced frequently and have no significant change in credit risk, fair values are based on the carrying amounts. The fair value of other types of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

 

Deposits - The fair value of demand deposits, savings, and money market accounts is the amount payable on demand at the reporting date. The fair values of certificates of deposit are estimated using a discounted cash flow calculation that applies current interest rates to a schedule of aggregated expected maturities and are classified as Level 2.

 

FHLB Advances - For disclosure purposes, the fair value of the Federal Home Loan Bank (the “FHLB”) fixed rate borrowing is estimated using discounted cash flows, based on the current incremental borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

 

Accrued Interest Receivable and Payable - The carrying value of these instruments is a reasonable estimate of fair value.

 

Federal Funds Purchased - Federal funds purchased are for a term of one day, and the carrying amount approximates the fair value and is classified as Level 1.

 

Off-Balance Sheet Financial Instruments - In the ordinary course of business, the Company enters into off-balance sheet financial instruments consisting of commitments to extend credit and letters of credit. Because these commitments are made using variable rates and have short maturities, the contract value is a reasonable estimate of fair value.

 

-9-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Note 4 - Fair Value Measurements - continued

 

The carrying values and estimated fair values of the Company's financial instruments at the dates indicated are as follows:

 

Fair Value Measurements
         Quoted      
         Prices in      
         Active Markets  Significant   
         for Identical  Other  Significant
         Assets or  Observable  Unobservable
   Carrying     Liabilities  Inputs  Inputs
(dollars in thousands)  Amount  Fair Value  (Level 1)  (Level 2)  (Level 3)
                
June 30, 2014                         
Financial Instruments - Assets                         
Cash and due from banks  $3,736,731   $3,736,731   $3,736,731   $—     $—   
Securities available-for-sale   23,358,212    23,358,212    —      22,353,482    1,004,730 
Securities held-to-maturity   3,460,478    3,428,685    —      3,428,685    —   
Nonmarketable equity securities   518,300    518,300    —      518,300    —   
Loans, net   74,111,719    73,488,000    —      —      73,488,000 
Accrued interest receivable   365,649    365,649    365,649    —      —   
                          
Financial Instruments – Liabilities                         
Demand deposit, interest-bearing transaction, and savings accounts   66,123,413    66,123,413    66,123,413    —      —   
Time Deposits   26,091,898    26,155,000    —      26,155,000    —   
Federal Home Loan Bank advances   7,000,000    7,019,000    —      7,019,000    —   
Accrued interest payable   16,791    16,791    16,791    —      —   

 

         Quoted      
         Prices in      
         Active Markets  Significant   
         for Identical  Other  Significant
         Assets or  Observable  Unobservable
   Carrying     Liabilities  Inputs  Inputs
(dollars in thousands)  Amount  Fair Value  (Level 1)  (Level 2)  (Level 3)
                
December 31, 2013                         
Financial Instruments – Assets:                         
Cash and due from banks  $1,638,635   $1,638,635   $1,638,635   $—     $—   
Securities available-for-sale   23,645,240    23,645,240    —      22,650,865    994,375 
Securities held-to-maturity   3,475,977    3,249,235    —      3,249,235    —   
Nonmarketable equity securities   553,200    553,200    —      553,200    —   
Loans, net   76,650,150    76,672,000    —      —      76,672,000 
Accrued interest receivable   398,498    398,498    398,498    —      —   
                          
Financial Instruments – Liabilities:                         
Demand deposit, interest-bearing transaction, and savings accounts   62,625,179    62,625,179    62,625,179    —      —   
Time Deposits   28,505,278    29,598,000    —      29,598,000    —   
Federal Home Loan Bank advances   7,000,000    7,018,000    —      7,018,000    —   
Accrued interest payable   14,127    14,127    14,127    —      —   
Federal funds purchased   1,768,000    1,768,000    1,768,000    —      —   

 

   June 30, 2014  December 31, 2013
   Notional  Estimated  Notional  Estimated
   Amount  Fair Value  Amount  Fair Value
Off-Balance Sheet Financial Instruments:                    
Commitments to extend credit  $12,882,000   $—     $10,711,000   $—   
Financial standby letters of credit   48,000    —      38,000    —   

 

-10-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Note 4 - Fair Value Measurements - continued

 

GAAP provides a framework for measuring and disclosing fair value which requires disclosures about the fair value of assets and liabilities recognized in the balance sheet, whether the measurements are made on a recurring basis (for example, available-for-sale investment securities) or on a nonrecurring basis (for example, impaired loans).

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. GAAP also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

 

The Company utilizes fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as loans held for sale, loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

 

Fair Vale Hierarchy

 

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine the fair value. These levels are:

 

Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets.

 

Level 2 - Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

 

Level 3 - Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques.

 

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value.

 

Investment Securities Available for Sale

 

Investment securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security's credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, Treasury securities that are traded by dealers or brokers in active over-the counter markets and money market funds. Level 2 securities include mortgage backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

 

Loans

 

The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan loss is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan are considered impaired. Once a loan is identified as individually impaired, management measures impairment. The fair value of impaired loans is estimated using one of several methods, including the collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring a specific allowance represent loans for which the fair value of expected repayments or collateral exceed the recorded investment in such loans. At June 30, 2014 and December 31, 2013, substantially all of the impaired loans were evaluated based upon the fair value of the collateral. Impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the loan as nonrecurring Level 3. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the loan as nonrecurring Level 3.

 

-11-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Note 4 - Fair Value Measurementscontinued

 

Other Real Estate Owned

 

Foreclosed assets are adjusted to fair value upon transfer of the loans to other real estate owned. Real estate acquired in settlement of loans is recorded initially at estimated fair value of the property less estimated selling costs at the date of foreclosure. The initial recorded value may be subsequently reduced by additional allowances, which are charges to earnings if the estimated fair value of the property less estimated selling costs declines below the initial recorded value. Fair value is based upon independent market prices, appraised values of the collateral or management's estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset as nonrecurring Level 3. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the foreclosed asset as nonrecurring Level 3.

 

The table below presents the balances of assets and liabilities measured at fair value on a recurring basis by level within the hierarchy at June 30, 2014 and December 31, 2013.

 

   June 30, 2014
   Total  Level 1  Level 2  Level 3
Securities available-for-sale                    
Government sponsored enterprises  $1,558,964   $—     $1,558,964   $—   
Corporate bonds   1,001,250    —      1,001,250    —   
Mortgage-backed securities   7,030,474    —       6,025,744    1,004,730 
Small Business Administration Securities   9,735,547    —      9,735,547    —   
State, county and municipals   4,031,977    —      4,031,977    —   
                     
Total assets  $23,358,212   $—     $22,353,482   $1,004,730 

 

   December 31, 2013
   Total  Level 1  Level 2  Level 3
Securities available-for-sale                    
Government sponsored enterprises  $913,320   $—     $913,320   $—   
Corporate bonds   497,435    —      497,435      
Mortgage-backed securities   8,633,646    —      7,639,271    994,375 
Small Business Administration Securities   9,827,972    —      9,827,972    —   
State, county and municipals   3,772,867    —      3,772,867    —   
                     
Total assets  $23,645,240   $—     $22,650,865   $994,375 

 

There were no liabilities measured at fair value on a recurring basis at June 30, 2014 and December 31, 2013.

 

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following table presents the assets and liabilities measured at fair value on a nonrecurring basis as of June 30, 2014 and December 31, 2013, aggregated by level in the fair value hierarchy within which those measurements fall.

 

-12-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Note 4 - Fair Value Measurements - continued

 

   June 30, 2014
   Total  Level 1  Level 2  Level 3
Impaired loans  $3,283,751   $—     $—     $3,283,751 
Other real estate owned   1,818,474    —      —      1,818,474 
Total assets  $5,102,225   $—     $—     $5,102,225 

 

 

   December 31, 2013
   Total  Level 1  Level 2  Level 3
Impaired loans  $3,992,468   $—     $—     $3,992,468 
Other real estate owned   1,544,234    —      —      1,544,234 
Total assets  $5,536,702   $—     $—     $5,536,702 

 

For Level 3 assets and liabilities measured at fair value on a recurring basis as of June 30, 2014 and December 31, 2013, the significant unobservable inputs used in the fair value measurements were as follows:

 

   Fair Value as of        General
   June 30, 2014  Valuation Technique  Unobservable Input  Range
Nonrecurring              
Measurements:              
Impaired loans   3,283,751   Discounted appraisals  Collateral discounts  0 – 10%
Other real estate owned   1,818,474   Discounted appraisals  Collateral discounts and
Estimated costs to sell
  0 – 10%
               
Recurring              
Measurements:          Pricing yield  5.03%
           Pricing spread  +200
Mortgage-backed securities   1,004,730   Fundamental Analysis  Pricing term  9.8 years estimated
              avg life

 

   Fair Value as of        General
   December 31, 2013  Valuation Technique  Unobservable Input  Range
Nonrecurring              
Measurements:              
Impaired loans   3,992,468   Discounted appraisals  Collateral discounts  0 – 10%
Other real estate owned   1,544,234   Discounted appraisals  Collateral discounts and
Estimated costs to sell
  0 – 10%
               
Recurring              
Measurements:          Pricing yield  5.03%
           Pricing spread  +200
Mortgage-backed securities   994,375   Fundamental Analysis  Pricing term  9.8 years estimated
              avg life

 

There were no liabilities measured at fair value on a nonrecurring basis at June 30, 2014 and December 31, 2013.

 

-13-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Note 5 - Investment Securities

 

The amortized cost and estimated fair values of securities available-for-sale were:

 

      Gross Unrealized  Estimated
   Costs  Gains  Losses  Fair Value
June 30, 2014                    
Government sponsored enterprises  $1,593,585   $—     $34,621   $1,558,964 
Corporate bonds   1,000,000    1,250    —      1,001,250 
Mortgage-backed securities   6,944,796    93,244    7,566    7,030,474 
Small Business Administration Securities   9,990,248    401    255,102    9,735,547 
State, county and municipal   4,065,749    17,379    51,151    4,031,977 
   $23,594,378   $112,274   $348,440   $23,358,212 
                     
December 31, 2013                    
Government sponsored enterprises  $998,229   $—    $84,909   $913,320 
Corporate bonds   500,000    —      2,565    497,435 
Mortgage-backed securities   8,668,091    6,495    40,940    8,633,646 
Small Business Administration Securities   10,328,411    35    500,474    9,827,972 
State, county and municipal   3,955,878    —      183,011    3,772,867 
   $24,450,609   $6,530   $811,899   $23,645,240 

 

The amortized cost and estimated fair values of securities held-to-maturity were:

 

   Amortized  Gross Unrealized  Estimated
   Costs  Gains  Losses  Fair Value
June 30, 2014                    
State, county and municipal  $3,460,478   $7,829   $39,622   $3,428,685 
   $3,460,478   $7,829   $39,622   $3,428,685 
                     
December 31, 2013                    
State, county and municipal  $3,475,977   $—     $226,742   $3,249,235 
   $3,475,977   $—     $226,742   $3,249,235 

 

Proceeds from sales of available-for-sale securities were $3,684,111 and $6,497,646 for the six month periods ended June 30, 2014 and 2013, respectively. Gross gains of $4,574 and gross losses of $9,052 were recognized on those sales for the six month period ended June 30, 2014 and gross gains of $185,238 were recognized on those sales for the six month period June 30, 2013. There were no losses recognized on those sales for the six month period ended June 30, 2013.

 

Proceeds from sales of available-for-sale securities were $1,599,446 and $5,472,038 for the three months ended June 30, 2014 and 2013, respectively. Gross gains of $419 and $185,187 were recognized on those sales for the three months ended June 30, 2014 and 2013, respectively. There were no losses recognized on those sales for the three months ended June 30, 2014 and June 30, 2013.

 

-14-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Note 5 - Investment Securitiescontinued

 

The amortized costs and fair values of investment securities at June 30, 2014, by contractual maturity, are shown in the following table. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Callable securities and mortgage-backed securities are included in the year of their contractual maturity date.

 

   Securities
Available-for-Sale
  Securities
Held-to-Maturity
   Amortized  Estimated  Amortized  Estimated
   Cost  Fair Value  Cost  Fair Value
Due within one year  $16,776   $17,827   $—     $—   
Due after one through five years   3,111,963    3,077,468    —      —   
Due after five through ten years   20,127,737    19,913,465    1,106,599    1,106,210 
Due after ten years   337,902    349,452    2,353,879    2,322,475 
                     
Total securities  $23,594,378   $23,358,212   $3,460,478   $3,428,685 

 

The following table shows gross unrealized losses and fair value of securities available-for-sale, aggregated by investment category, and length of time that individual securities have been in a continuous realized loss position at June 30, 2014.

 

   Less than 12 months  12 months or more  Total
   Fair  Unrealized  Fair  Unrealized  Fair  Unrealized
   Value  Losses  Value  Losses  Value  Losses
Government sponsored enterprises  $593,364   $1,540   $965,600   $33,081   $1,558,964   $34,621 
Corporate Bonds   —      —      —      —      —      —   
Small Business Administration Securities   —      —      8,181,172    255,102    8,181,172    255,102 
Mortgage-backed securities   —      —      949,503    7,566    949,503    7,566 
State, county and municipal   453,002    1,540    2,371,049    49,611    2,824,051    51,151 
   $1,046,366   $3,080   $12,467,324   $345,360   $13,513,690   $348,440 

 

The following table shows gross unrealized losses and fair value of securities available-for-sale, aggregated by investment category, and length of time that individual securities have been in a continuous realized loss position at December 31, 2013.

 

   Less than 12 months  12 months or more  Total
   Fair  Unrealized  Fair  Unrealized  Fair  Unrealized
   Value  Losses  Value  Losses  Value  Losses
Government sponsored enterprises  $913,320   $84,909   $—     $—     $913,320   $84,909 
Small Business Administration securities   8,492,186    363,685    1,323,559    136,789    9,815,745    500,474 
Mortgage-backed securities   6,932,369    40,940    —      —      6,932,369    40,940 
Corporate Bonds   497,435    2,565    —      —      497,435    2,565 
State, county and municipal   3,359,791    176,626    413,076    6,385    3,772,867    183,011 
   $20,195,101   $668,725   $1,736,635   $143,174   $21,931,736   $811,899 

 

-15-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Note 5 - Investment Securitiescontinued

 

The following table shows gross unrealized losses and fair value of securities held-to-maturity, aggregated by investment category, and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2014.

 

   Less than 12 months  12 months or more  Total
   Fair  Unrealized  Fair  Unrealized  Fair  Unrealized
   Value  Losses  Value  Losses  Value  Losses
State, county and municipal  $1,106,210   $388   $1,791,876   $39,234   $2,898,086   $39,622 
                               
   $1,106,210   $388   $1,791,876   $39,234   $2,898,086   $39,622 

 

The following table shows gross unrealized losses and fair value of securities held-to-maturity, aggregated by investment category, and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2013.

 

   Less than 12 months  12 months or more  Total
   Fair  Unrealized  Fair  Unrealized  Fair  Unrealized
   Value  Losses  Value  Losses  Value  Losses
State, county and municipal  $3,249,235   $226,742   $—     $—     $3,249,235   $226,742 

 

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

 

In analyzing an issuer's financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and industry analysts' reports. As management has the ability to hold debt securities until maturity, or for the foreseeable future if classified as available-for-sale, no declines are deemed to be other than temporary.

 

At June 30, 2014 and December 31, 2013, securities with estimated fair value of $11,433,957 and $9,957,154, respectively, were pledged to secure public deposits as required by law.

 

-16-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Note 6 – Loans Receivable

 

Major classifications of loans receivable at the dates indicated are summarized as follows:

 

   June 30, 2014  December 31, 2013
   Amount  Percentage
of Total
  Amount  Percentage
of Total
Real Estate:                    
Commercial Real Estate  $28,336,998    38%  $28,760,723    37%
Construction, Land Development & Other Land   8,156,019    11%   8,198,696    11%
Residential Mortgages   11,641,445    15%   12,617,198    16%
Residential Home Equity Lines of Credit (HELOCs)   16,679,400    22%   17,388,327    22%
Total Real Estate   64,813,862    86%   66,964,944    86%
                     
Commercial   8,959,193    12%   9,703,862    12%
Consumer   1,555,731    2%   1,293,655    2%
Gross loans   75,328,786    100%   77,962,461    100%
Less allowance for loan losses   (1,217,067)        (1,312,311)     
Total loans, net  $74,111,719        $76,650,150      

 

The credit quality indicator utilized by the Company to internally analyze the loan portfolio is the internal risk rating. Loans classified as pass credits have no material weaknesses and are performing as agreed. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Loans classified as substandard or worse are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

The following is an analysis of our loan portfolio by credit quality indicators at June 30, 2014:

 

   Commercial  Commercial Real Estate  Construction, Land Development, and Other Land  Residential  Residential HELOCs  Consumer  Total
 Grade                                    
 Pass  $7,827,554   $26,736,164   $7,491,039   $9,931,671   $15,149,128   $1,446,522   $68,582,078 
 Special Mention   895,818    359,748    664,980    568,387    584,241    69,128    3,142,302 
 Substandard or Worse   235,821    1,241,086    —      1,141,387    946,031    40,081    3,604,406 
 Total  $8,959,193   $28,336,998   $8,156,019   $11,641,445   $16,679,400   $1,555,731   $75,328,786 

 

The following is an analysis of our loan portfolio by credit quality indicators at December 31, 2013:

 

        Construction,            
        Land,            
        Development,            
      Commercial  and     Residential      
   Commercial  Real Estate  Other Land  Residential  HELOCs  Consumer  Total
Grade:                                   
Pass  $8,468,920   $27,232,107   $7,281,057   $10,597,540   $15,211,902   $1,240,535   $70,032,061 
Special mention   960,219    268,565    413,224    573,416    621,617    —      2,837,041 
Substandard or worse   274,723    1,260,051    504,415    1,446,242    1,554,808    53,120    5,093,359 
Total  $9,703,862   $28,760,723   $8,198,696   $12,617,198   $17,388,327   $1,293,655   $77,962,461 

 

-17-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Note 6 – Loans Receivable continued

 

The following is an aging analysis of our loan portfolio at June 30, 2014:

 

   30 - 59 Days
Past Due
  60 - 89 Days
Past Due
  Greater
Than
90 Days
  Total Past
Due
  Current  Total Loans
Receivable
  Recorded
Investment
> 90 Days and
Accruing
Commercial  $—     $—     $161,856   $161,856   $8,797,337   $8,959,193   $—   
Commercial Real Estate   —      —      —      —      28,336,998    28,336,998    —   
Construction, Land Development, & Other Land   112,441    —      —      112,441    8,043,578    8,156,019    —   
Consumer   2,980    —      —      2,980    1,552,751    1,555,731    —   
Residential   —      —      208,458    208,458    11,432,987    11,641,445    —   
Residential HELOC   —      157,747    —      157,747    16,521,653    16,679,400    —   
Total  $115,421   $157,747   $370,314   $643,482   $74,685,304   $75,328,786   $—   

 

The following is an aging analysis of our loan portfolio at December 31, 2013:

 

                     Recorded
         Greater           Investment
   30 - 59 Days  60 - 89 Days  Than  Total Past     Total Loans  > 90 Days and
   Past Due  Past Due  90 Days  Due  Current  Receivable  Accruing
Commercial  $155,128   $   $49,066   $204,194   $9,499,668   $9,703,862   $—   
Commercial real estate       4,820        4,820    28,755,903    28,760,723    —   
Construction, land development and other land        —      —          8,198,696    8,198,696    —   
Consumer   9,024    —          9,024    1,284,631    1,293,655    —   
Residential   249,571    84,128    356,717    690,416    11,926,782    12,617,198    —   
Residential HELOC   184,975    249,787    173,977    608,739    16,779,588    17,388,327      
Total  $598,698   $338,735   $579,760   $1,517,193   $76,445,268   $77,962,461   $—   

 

The following is an analysis of loans receivables on nonaccrual status as of the dates indicated:

 

   June 30,
2014
  December 31,
2013
Commercial  $202,477   $240,824 
Commercial Real Estate   470,657    484,429 
Construction, Land Development, & Other Land   —      —   
Consumer   —      —   
Residential   208,458    356,717 
Residential HELOCs   —      173,977 
Total  $881,592   $1,255,947 

 

Generally, a loan will be placed on nonaccrual status when it becomes 90 days past due as to principal or interest, or when management believes, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of the loan is doubtful. A payment of interest on a loan that is classified as nonaccrual is applied against the principal balance. During the six months ended June 30, 2014 and the year ended December 31, 2013, we received approximately $1,071 and $23,739 in interest income in relation to loans on non-accrual status, respectively, and forgone interest income related to loans on non-accrual status was approximately $79,216 and $66,814, respectively.

 

-18-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Note 6 – Loans Receivable continued

 

The following table summarizes the allowance for loan losses and recorded investment in gross loans, by portfolio segment, at and for the six months ended June 30, 2014:

 

   Commercial  Commercial Real Estate  Construction, Land Development & Other Land  Consumer  Residential  Residential - HELOCs  Unallocated  Total
Allowance for Loan Losses                                        
Beginning Balance  $234,069   $104,705   $80,213   $39,792   $228,771   $624,739   $22   $1,312,311 
Charge Offs   (3,821)   —      —      (7,572)   (4,209)   (262,661)   —      (278,263)
Recoveries   4,040    —      —      —      181    798    —      5,019 
Provision   (45,121)   (22,545)   2,872    4,583    (51,443)   129,865    159,789    178,000 
Ending Balance  $189,167   $82,160   $83,085   $36,803   $173,300   $492,741   $159,811   $1,217,067 
                                         
Ending Balances:                                        
Individually evaluated for impairment  $48,446   $6,773   $—     $14,039   $103,697   $165,535   $—     $338,490 
Collectively evaluated for impairment  $140,721   $75,387   $83,085   $22,764   $69,603   $327,206   $159,811   $878,577 
                                         
Loans Receivable:                                        
Ending Balance - Total  $8,959,193   $28,336,998   $8,156,019   $1,555,731   $11,641,445   $16,679,400   $—     $75,328,786 
                                         
Ending Balances:                                        
Individually evaluated for impairment  $235,821   $1,334,121   $498,415   $100,868   $1,174,799   $278,217   $—     $3,622,241 
Collectively evaluated for impairment  $8,723,372   $27,002,877   $7,657,604   $1,454,863   $10,466,646   $16,401,183   $—     $71,706,545 

 

The following table summarizes the allowance for loan losses and recorded investment in gross loans, by portfolio segment, at and for the three months ended June 30, 2014:

 

   Commercial  Commercial Real Estate  Construction, Land Development & Other Land  Consumer  Residential  Residential - HELOCs  Unallocated  Total
Allowance for Credit Losses                                        
Beginning Balance  $212,958   $81,102   $86,942   $24,947   $184,860   $618,823   $125,881   $1,335,513 
Charge Offs   (3,821)   —      —      (7,238)   —      (165,536)   —      (176,595)
Recoveries   1,750    —      —      —      —      399    —      2,149 
Provision   (21,720)   1,058    (3,857)   19,094    (11,560)   39,055    33,930    56,000 
Ending Balance  $189,167   $82,160   $83,085   $36,803   $173,300   $492,741   $159,811   $1,217,067 
                                         
Ending Balances:                                        
Individually evaluated for impairment  $48,446   $6,773   $—     $14,039   $103,697   $165,535   $—     $338,490 
Collectively evaluated for impairment  $140,721   $75,387   $83,085   $22,764   $69,603   $327,206   $159,811   $878,577 
                                         
Loans Receivable:                                        
Ending Balance - Total  $8,959,193   $28,336,998   $8,156,019   $1,555,731   $11,641,445   $16,679,400   $—     $75,328,786 
                                         
Ending Balances:                                        
Individually evaluated for impairment  $235,821   $1,334,121   $498,415   $100,868   $1,174,799   $278,217   $—     $3,622,241 
Collectively evaluated for impairment  $8,723,372   $27,002,877   $7,657,604   $1,454,863   $10,466,646   $16,401,183   $—     $71,706,545 

 

-19-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Note 6 – Loans Receivable continued

 

The following table summarizes the allowance for loan losses and recorded investment in gross loans, by portfolio segment, at and for the six months ended June 30, 2013:

 

   Commercial  Commercial Real Estate  Construction, Land Development & Other Land  Consumer  Residential  Residential - HELOCs  Unallocated  Total
Allowance for Loan Losses                                        
Beginning Balance  $159,584   $134,886   $91,154   $81,839   $291,333   $444,969   $91,288   $1,295,053 
Charge Offs   (150)   (48,422)   —      (48,064)   (37,191)   —      —      (133,827)
Recoveries   8,545    —      —      —      798    —      —      9,343 
Provision   (8,213)   7,914    15,077    22,296    8,042    94,333    45,551    185,000 
Ending Balance  $159,766   $94,378   $106,231   $56,071   $262,982   $539,302   $136,839   $1,355,569 
                                         
Ending Balances:                                        
Individually evaluated for impairment  $25,851   $957   $—     $18,123   $196,618   $165,585   $—     $407,134 
Collectively evaluated for impairment  $133,915   $93,421   $106,231   $37,948   $66,364   $373,717   $136,839   $948,435 
                                         
Loans Receivable:                                        
Ending Balance - Total  $9,463,140   $30,174,502   $8,351,200   $1,565,248   $13,422,822   $18,457,837   $—     $81,434,749 
                                         
Ending Balances:                                        
Individually evaluated for impairment  $266,545   $1,382,785   $496,827   $106,133   $1,830,927   $463,225   $—     $4,546,442 
Collectively evaluated for impairment  $9,196,595   $28,791,717   $7,854,373   $1,459,115   $11,591,895   $17,994,612   $—     $76,888,307 

 

The following table summarizes the allowance for loan losses and recorded investment in gross loans, by portfolio segment, at and for the three months ended June 30, 2013:

 

   Commercial  Commercial Real Estate  Construction, Land Development & Other Land  Consumer  Residential  Residential - HELOCs  Unallocated  Total
Allowance for Loan Losses                                        
Beginning Balance  $155,159   $136,152   $99,103   $92,583   $293,208   $399,208   $156,527   $1,331,940 
Charge Offs   —      (43,303)   —      (47,562)   (21,942)   —           (112,807)
Recoveries   1,037    —      —      —      399    —      —      1,436 
Provision   3,570    1,529    7,128    11,050    (8,683)   140,094    (19,688)   135,000 
Ending Balance  $159,766   $94,378   $106,231   $56,071   $262,982   $539,302   $136,839   $1,355,569 
                                         
Ending Balances:                                        
Individually evaluated for impairment  $25,851   $957   $—     $18,123   $196,618   $165,585   $—     $407,134 
Collectively evaluated for impairment  $133,915   $93,421   $106,231   $37,948   $66,364   $373,717   $136,839   $948,435 
                                         
Loans Receivable:                                        
Ending Balance - Total  $9,463,140   $30,174,502   $8,351,200   $1,565,248   $13,422,822   $18,457,837   $—     $81,434,749 
                                         
Ending Balances:                                        
Individually evaluated for impairment  $266,545   $1,382,785   $496,827   $106,133   $1,830,927   $463,225   $—     $4,546,442 
Collectively evaluated for impairment  $9,196,595   $28,791,717   $7,854,373   $1,459,115   $11,591,895   $17,994,612   $—     $76,888,307 

 

-20-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Note 6 – Loans Receivable continued

 

The following table summarizes the allowance for loan losses and recorded investment in gross loans, by portfolio segment, at and for the year ended December 31, 2013.

 

         Construction,               
         Land               
         Development               
      Commercial  and Other        Residential      
   Commercial  Real Estate  Land  Consumer  Residential  HELOCs  Unallocated  Total
Allowance for loan losses:                                        
Beginning balance  $159,584   $134,886   $91,154   $81,839   $291,333   $444,969   $91,288   $1,295,053 
Charge-offs   (70,951)   (58,362)        (54,514)   (93,201)   (140,000)   —      (417,028)
Recoveries   27,691         —      —      738    857    —      29,286 
Provisions   117,745    28,181    (10,941)   12,467    29,901    318,913    (91,266)   405,000 
Ending balance  $234,069   $104,705   $80,213   $39,792   $228,771   $624,739   $22   $1,312,311 
Ending balances:                                        
Individually evaluated  for impairment  $86,590   $12,465   $—     $1,834   $151,172   $204,072   $—     $456,133 
Collectively evaluated for impairment  $147,479   $92,240   $80,213   $37,958   $77,599   $420,667   $22   $856,178 
Loans receivable:                                        
Ending balance - total  $9,703,862   $28,760,723   $8,198,696   $1,293,655   $12,617,198   $17,388,327   $—     $77,962,461 
Ending balances:                                        
Individually evaluated for impairment  $274,723   $1,357,671   $504,415   $40,385   $1,571,036   $700,371   $—     $4,448,601 
Collectively evaluated for impairment  $9,429,139   $27,403,052   $7,694,281   $1,253,270   $11,046,162   $16,687,956   $—     $73,513,860 

 

The Company considers a loan to be impaired when it is probable that it will be unable to collect all amounts of principal and interest due according to the original terms of the loan agreement. The Company’s analysis under GAAP indicates that the level of the allowance for loan losses is appropriate to cover estimated credit losses on individually evaluated loans as well as estimated credit losses inherent in the remainder of the portfolio. We recognized $77,732 and $175,226 in interest income on loans that were impaired during the six months ended June 30, 2014 and 2013, respectively.

 

At June 30, 2014, the Company had 18 impaired loans totaling $3,622,241 or 4.8% of gross loans. At December 31, 2013, the Company had 25 impaired loans totaling $4,448,601 or 5.7% of gross loans. There were no loans that were contractually past due 90 days or more and still accruing interest at June 30, 2014 or December 31, 2013. There were seven loans restructured or otherwise impaired totaling $1,515,466 not already included in nonaccrual status at June 30, 2014. There were seven loans restructured or otherwise impaired totaling $1,765,817 not already included in nonaccrual status at December 31, 2013. During the quarter ended June 30, 2014, we received approximately $1,071 in interest income in relation to loans on non-accrual status and forgone interest was approximately $79,216. During the quarter ended June 30, 2013, we received approximately $919 in interest income in relation to loans on non-accrual status and forgone interest was approximately $90,986.

 

The Company’s analysis under GAAP indicates that the level of the allowance for loan losses is appropriate to cover estimated credit losses on individually evaluated loans as well as estimated credit losses inherent in the remainder of the portfolio.

 

-21-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Note 6 – Loans Receivable continued

 

The following is an analysis of our impaired loan portfolio detailing the related allowance recorded at and for the six months ended June 30, 2014.

 

   Recorded Investment  Unpaid Principal Balance  Related Allowance  Average Recorded Investment  Interest Income Recognized
 With no related allowance recorded                         
Commercial  $43,095   $43,095   $—     $71,122   $—   
Commercial Real Estate   329,691    329,691    —      336,454    10,866 
Construction, Land Development, & Other Land   498,415    498,415    —      498,473    12,594 
Consumer   —      —      —      —      —   
Residential   451,242    451,242    —      576,276    8,750 
Residential HELOC   —      —      —      —      —   
                          
 With an allowance recorded                         
Commercial  $192,726   $192,726   $48,446   $170,387   $1,188 
Commercial Real Estate   1,004,430    1,024,454    6,773    1,377,871    14,468 
Construction, Land Development, & Other Land   —      —      —      —      —   
Consumer   100,868    230,180    14,039    106,198    1,623 
Residential   723,557    748,949    103,697    929,221    25,139 
Residential HELOC   278,217    278,217    165,535    278,264    3,104 
                          
 Total                         
Commercial  $235,821   $235,821   $48,446   $241,509   $1,188 
Commercial Real Estate   1,334,121    1,354,145    6,773    1,714,325    25,334 
Construction, Land Development, & Other Land   498,415    498,415    —      498,473    12,594 
Consumer   100,868    230,180    14,039    106,198    1,623 
Residential   1,174,799    1,200,191    103,697    1,505,497    33,889 
Residential HELOC   278,217    278,217    165,535    278,264    3,104 
   $3,622,241   $3,796,969   $338,490   $4,344,266   $77,732 

 

-22-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Note 6 – Loans Receivable continued

 

The following is an analysis of our impaired loan portfolio detailing the related allowance recorded at and for the year ended December 31, 2013:

 

   Recorded Investment  Unpaid Principal Balance  Related Allowance  Average Recorded Investment  Interest Income Recognized
 With no related allowance recorded                         
 Commercial  $43,146   $43,146   $—     $71,122   $472 
 Commercial Real Estate   333,777    333,777    —      336,454    22,173 
 Construction, Land Development, & Other Land   504,415    504,415    —      498,473    25,270 
 Consumer   —      —      —      —      —   
 Residential   464,459    520,872    —      519,387    26,174 
 Residential HELOC   282,100    282,100    —      405,732    13,620 
                          
 With an allowance recorded                         
 Commercial  $231,577   $231,577   $86,590   $182,450   $2,590 
 Commercial Real Estate   1,023,894    1,043,918    12,465    1,377,871    11,860 
 Construction, Land Development, & Other Land   —      —      —      —      —   
 Consumer   40,385    40,385    1,834    41,697    1,251 
 Residential   1,106,577    1,112,809    151,172    1,091,522    58,487 
 Residential HELOC   418,271    547,584    204,072    419,485    13,329 
                          
 Total                         
 Commercial  $274,723   $274,723   $86,590   $253,572   $3,062 
 Commercial Real Estate   1,357,671    1,377,695    12,465    1,714,325    34,033 
 Construction, Land Development, & Other Land   504,415    504,415    —      498,473    25,270 
 Consumer   40,385    40,385    1,834    41,697    1,251 
 Residential   1,571,036    1,633,681    151,172    1,610,909    84,661 
 Residential HELOC   700,371    829,684    204,072    825,217    26,949 
   $4,448,601   $4,660,583   $456,133   $4,944,193   $175,226 

 

Troubled Debt Restructuring

 

The Company considers a loan to be a troubled debt restructuring (a “TDR”) when the debtor experiences financial difficulties and the Company provides concessions such that we will not collect all principal and interest in accordance with the original terms of the loan agreement. Concessions can relate to the contractual interest rate, maturity date, or payment structure of the note. As part of our workout plan for individual loan relationships, we may restructure loan terms to assist borrowers facing challenges in the current economic environment. At June 30, 2014 and December 31, 2013, we had 10 loans totaling $2,145,505 and 14 loans totaling $2,620,800, respectively, which we considered to be TDRs. During the three and six months ended June 30, 2014 and 2013, we did not modify any loans that were considered to be TDRs.

 

Our policy with respect to accrual of interest on loans restructured in a TDR follows relevant supervisory guidance. That is, if a borrower has demonstrated performance under the previous loan terms and shows capacity to perform under the restructured loan terms, continued accrual of interest at the restructured interest rate is likely. If a borrower was materially delinquent on payments prior to the restructuring but shows capacity to meet the restructured loan terms, the loan will likely continue as nonaccrual going forward. Lastly, if the borrower does not perform under the restructured terms, the loan is placed on nonaccrual status.

 

We will continue to closely monitor these loans and will cease accruing interest on them if management believes that the borrowers may not continue performing based on the restructured note terms. If, after previously being classified as a TDR, a loan is restructured a second time, then that loan is automatically placed on nonaccrual status.

 

Our policy with respect to nonperforming loans requires the borrower to make a minimum of six consecutive payments in accordance with the loan terms before that loan can be placed back on accrual status. Further, the borrower must show capacity to continue performing into the future prior to restoration of accrual status.

 

There were no loans restructured within the last twelve months that defaulted during the three months ended June 30, 2014. There was one loan restructured within the previous twelve months totaling $118,761 that defaulted during the six months ended June 30, 2014. The Bank considers any loans that are 30 days or more past due to be in default.

 

-23-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Note 7 – Other Real Estate Owned

 

Transactions in other real estate owned for the periods ended June 30, 2014 and December 31, 2013 are summarized below:

 

   2014  2013
Balance, beginning of period  $1,544,234   $2,214,397 
Additions   534,561    251,386 
Sales   (260,321)   (717,998)
Write downs   —      (203,551)
Balance, end of period  $1,818,474   $1,544,234 

 

Note 8 - Dividends on Series A Preferred Stock Issued to the U.S. Treasury

 

On January 9, 2009, as part of the Capital Purchase Program established by the U.S. Department of the Treasury (“Treasury”) under the Emergency Economic Stabilization Act of 2009 (the “EESA”), the Company entered into a Letter Agreement with Treasury dated January 9, 2010, pursuant to which the Company issued and sold to Treasury 3,285 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A, having a liquidation preference of $1,000 per share (the “Series A Preferred Stock”), and a ten-year warrant to purchase 164 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series B, having a liquidation preference of $1,000 per share (the “Series B Preferred Stock”), at an initial exercise price of $0.01 per share (the “Warrant”), for an aggregate purchase price of $3,285,000 in cash.  The Warrant was immediately exercised. Because we did not redeem the Series A, Preferred Stock prior to February 15, 2014, the cost of this capital increased on that date from 5.0% per annum (approximately $121,210 annually) to 9.0% per annum (approximately $206,370 annually). The Series B, Preferred Stock, has a dividend rate of 9% per year.

 

On October 31, 2012, the Treasury sold its Series A and Series B preferred stock of the Company through a private offering structured as a modified Dutch auction. The Company bid on a portion of the preferred stock in the auction after receiving approval from its regulators to do so. The clearing price per share for the Series A Preferred Stock was $825.26 (compared to a stated value of $1,000 per share) and the clearing price per share for the Series B Preferred Stock was $801.00 (compared to a stated value of $1,000 per share). The Company was successful in repurchasing 1,156 shares of the 3,285 shares of Series A Preferred Stock outstanding through the auction process. This repurchase saved the Company approximately $58,000 in dividend expenses for 2013 and is estimated to save the Company approximately $104,000 in dividend expenses for the year ended December 31, 2014. The remaining 2,129 shares of Series A Preferred Stock and 164 shares of Series B Preferred Stock held by Treasury were sold to unrelated third-parties through the auction process. The net balance sheet impact was a reduction to shareholders’ equity of $954,001 which is comprised of a decrease in preferred stock of $1,135,412 and a $181,411 increase to retained earnings related to the discount on the shares repurchased.

 

On April 14, 2014 the Company repurchased 729 shares of the 2,129 shares of Series A, Preferred Stock outstanding at par. The repurchase will save the Company approximately $66,000 in dividend expenses annually. As of June 30, 2014, 1,400 shares of Series A Preferred Stock and 164 shares of Series B Preferred Stock were outstanding. The outstanding shares of preferred stock will receive preferential treatment in the event of liquidation, dissolution or winding up of the Company.

 

-24-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion reviews our results of operations and assesses our financial condition. You should read the following discussion and analysis in conjunction with the accompanying consolidated financial statements. The commentary should be read in conjunction with the discussion of forward-looking statements, the financial statements, and the related notes and the other statistical information included in this report.

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This report contains statements which constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors which are beyond our control. The words “may,” “would,” “could,” “will,” “expect,” “anticipate,” “believe,” “intend,” “plan,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Our actual results may differ materially from the results discussed in the forward-looking statements, and our operating performance each quarter is subject to various risks and uncertainties that include, without limitation, those described under the heading “Risk Factors” in our Annual Report for the year ended December 31, 2013 filed with the SEC, and the following:

 

  • credit losses as a result of, among other potential factors, declining real estate values, increasing interest rates, increasing unemployment, or changes in payment behavior or other factors;
  • restrictions or conditions imposed by our regulators on our operations;
  • our efforts to raise capital or otherwise increase our regulatory capital ratios;
  • our ability to retain our existing customers, including our deposit relationships;
  • changes in deposit flows;
  • increases in competitive pressure in the banking and financial services industries;
  • changes in the interest rate environment, which could reduce anticipated or actual margins;
  • our expectations regarding our operating revenues, expenses, effective tax rates and other results of operations;
  • changes in political conditions or the legislative or regulatory environment, including governmental initiatives affecting the financial services industry;
  • general economic conditions resulting in, among other things, a deterioration in credit quality;
  • changes occurring in business conditions and inflation;
  • changes in access to funding or increased regulatory requirements with regard to funding;
  • increased cybersecurity risk, including potential business disruptions or financial losses;
  • changes in technology;
  • our current and future products, services, applications and functionality and plans to promote them:
  • changes in monetary and tax policies;
  • the adequacy of the level of our allowance for loan losses and the amount of loan loss provisions required in future periods;
  • the rate of delinquencies and amounts of loan charge-offs;
  • the rates of loan growth;
  • the amount of our loan portfolio collateralized by real estate, and the weakness in the real estate market;
  • our reliance on available secondary funding sources such as FHLB advances, Federal Reserve Discount Window borrowings, sales of securities and loans, and federal funds lines of credit from correspondent banks to meet our liquidity needs;
  • our ability to maintain effective internal control over financial reporting;
  • adverse changes in asset quality and resulting credit risk-related losses and expenses;
  • changes in monetary and tax policies;
  • loss of consumer confidence and economic disruptions resulting from terrorist activities or other military activity;
  • changes in the securities markets; and
  • other risks and uncertainties detailed in Part I, Item 1A of the Annual Report on Form 10-K and from time to time in our filings with the SEC.

 

-25-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

If any of these risks or uncertainties materialize, or if any of the assumptions underlying such forward-looking statements proves to be incorrect, our results could differ materially from those expressed in, implied or projected by, such forward-looking statements. For information with respect to factors that could cause actual results to differ from the expectations stated in the forward-looking statements, see “Risk Factors” under Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2013. We urge investors to consider all of these factors carefully in evaluating the forward-looking statements contained in this Quarterly Report on Form 10-Q. We make these forward-looking statements as of the date of this document, and we do not intend, and assume no obligation, to update the forward-looking statements or to update the reasons why actual results could differ from those expressed in, or implied or projected by, the forward-looking statements.

 

Overview

 

The impact of the recession is continuing to be felt by the banking industry as a whole and by us as well as we move through 2014. Accordingly, our focus has been and continues to be centered on managing through the effects of these economic times to position the Bank to continue being profitable as the economy continues to recover. It is our expectation that our hard work, reduced operating expenses, and the eventual improvement in the economy and the real estate markets will help our borrowers and us weather this storm and continue our road to recovery. Our primary focus has been and will continue to be to increase our net interest margin. We are reducing our reliance on wholesale deposits and placing emphasis on acquiring core deposits, specifically small business operating accounts.  Additionally, we are taking steps to increase noninterest income through allocating resources to mortgage loan production, insurance income and investment referrals. Reducing our level of nonperforming assets will also lower our operating costs, thus increasing the Bank’s profitability.

 

The Company recorded net income, after tax expense, of $208,139 and net income available to common shareholders of $131,145 for the six months ended June 30, 2014 compared to net income, after tax benefit, of $319,680 and net income available to common shareholders of $250,175 for the six months ended June 30, 2013.  Basic and diluted income per common share were $0.07 for the first six months of 2014 compared to basic and diluted income per common share of $0.14 in the first six months of 2013.  The decrease in net income for the first six months of 2014 as compared to the first six months of 2013 is primarily attributable to the decrease in net interest income of $144,461. For the period ended June 30, 2014, our net interest margin was 4.00% compared to 4.13% at June 30, 2013. 

 

The Company recorded net income, after tax provision, of $99,221 and net income available to common shareholders of $56,980 for the three months ended June 30, 2014, compared to net income, after tax provision, of $152,973 and net income available to common shareholders of $118,221 for the three months ended June 30, 2013.  Basic earnings per share were $0.03 and $0.07 for the second quarter of 2014 and 2013, respectively.

 

Our primary source of revenue is net interest income. Net interest income is the difference between income earned on interest-earning assets and interest paid on deposits and borrowings used to support such assets. The level of net interest income is determined by the balances of interest-earning assets and interest-bearing liabilities and corresponding interest rates earned and paid on those assets and liabilities, respectively. In addition to the volume of and corresponding interest rates associated with these interest-earning assets and interest-bearing liabilities, net interest income is affected by the timing of the repricing of these interest-earning assets and interest-bearing liabilities.  Our annualized net interest margins for the six months ended June 30, 2014 and 2013 were 4.00% and 4.13%, respectively.  Our annualized net interest margins for the three months ended June 30, 2014 and 2013 were 4.01% and 4.18%, respectively.

 

At June 30, 2014, total assets were $111,681,568, compared to $112,538,793 at December 31, 2013, a decrease of $857,225, or 0.76%. Interest-earning assets comprised approximately 90.8% and 92.7% of total assets at June 30, 2014 and December 31, 2013, respectively. Gross loans totaled $75,328,786 and investment securities were $26,818,690 at June 30, 2014.

 

Deposits totaled $92,215,311 at June 30, 2014 and $91,130,457 at December 31, 2013. FHLB advances were $7,000,000 at June 30, 2014 and December 31, 2013. Shareholders’ equity was $12,184,765 and $12,408,617 at June 30, 2014 and December 31, 2013, respectively.

 

As of June 30, 2014, the Bank's ratios are sufficient to satisfy the standard regulatory criteria for being a “well capitalized” bank and the minimum Tier 1 Leverage Capital ratio of 8% and a Total Risk-Based Capital ratio of at least 10% requirements established by the Bank’s supervisory authorities. Management has developed a plan to increase and preserve our capital with the goal of developing and maintaining a strong capital position. These initiatives include, among other things, restructuring the Bank’s balance sheet by controlling new loan activity and aggressively attempting to sell other real estate owned. Additionally, we are actively evaluating a number of capital sources and balance sheet management strategies to ensure that our projected level of regulatory capital can support our balance sheet and meet or exceed minimum requirements.

 

-26-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

The economic recession and the deterioration of the housing and real estate markets have had an adverse impact on the credit quality of our loan portfolio. In response, our Bank intends to significantly reduce the amount of its non-performing assets. Non-performing assets hurt our profitability because they reduce the balance of earning assets, may require additional loan loss provisions or write-downs, and require significant devotion of staff time and financial resources to resolve. We believe our asset quality plan aggressively addresses these issues.  For example:

 

·We implemented a process for the continuous review of all classified loans, watch loans, past due loans and any other potential risky loans and applied conservative risk grades.
·We conducted disciplined watch loan meetings to track and monitor progress, including the execution of workout plans, obtainment of current financial data, and detailed progress updates.
·We maintained an adequate reserve for loan losses given the risk profile of our Bank.
·We created a comprehensive allowance for loan losses policy and procedures to ensure consistency in the reserve analysis.
·We reinforced a risk-focused internal and external loan review program.
·We are in the process of developing a plan for managing the loan concentrations. The plan will provide management with the direction to create a portfolio mix that is in tune to the strengths of the Bank and opportunities in our market.

 

Critical Accounting Policies

 

We have adopted various accounting policies that govern the application of accounting principles generally accepted in the United States of America and with general practices within the banking industry in the preparation of our financial statements. Our significant accounting policies are described in the footnotes to our audited consolidated financial statements as of December 31, 2013, as filed on our Annual Report on Form 10-K.

 

Certain accounting policies involve significant judgments and assumptions by us that have a material impact on the carrying value of certain assets and liabilities. We consider these accounting policies to be critical accounting policies. The judgment and assumptions we use are based on historical experience and other factors, which we believe to be reasonable under the circumstances. Because of the nature of the judgment and assumptions we make, actual results could differ from these judgments and estimates that could have a material impact on the carrying values of our assets and liabilities and our results of operations.

 

Allowance for Loan Losses

 

We believe the allowance for loan losses is the critical accounting policy that requires the most significant judgment and estimates used in preparation of our consolidated financial statements. Some of the more critical judgments supporting the amount of our allowance for loan losses include judgments about the credit worthiness of borrowers, the estimated value of the underlying collateral, the assumptions about cash flow, determination of loss factors for estimating credit losses, the impact of current events and conditions, and other factors impacting the level of probable inherent losses. Under different conditions or using different assumptions, the actual amount of credit losses incurred by us may be different from management’s estimates provided in our consolidated financial statements. Refer to the portion of this discussion that addresses our allowance for loan losses for a more complete discussion of our processes and methodology for determining our allowance for loan losses.

 

Income Taxes

 

We use assumptions and estimates in determining income taxes payable or refundable for the current year, deferred income tax liabilities and assets for events recognized differently in our financial statements and income tax returns, and income tax benefit or expense. Determining these amounts requires analysis of certain transactions and interpretation of tax laws and regulations. Management exercises judgment in evaluating the amount and timing of recognition of resulting tax liabilities and assets. These judgments and estimates are reevaluated on a continual basis as regulatory and business factors change. No assurance can be given that either the tax returns submitted by us or the income tax reported on the financial statements will not be adjusted by either adverse rulings by the United States Tax Court, changes in the tax code, or assessments made by the Internal Revenue Service. We are subject to potential adverse adjustments, including, but not limited to, an increase in the statutory federal or state income tax rates, the permanent non-deductibility of amounts currently considered deductible either now or in future periods, and the dependency on the generation of future taxable income, including capital gains, in order to ultimately realize deferred income tax assets. We have partially reversed the valuation allowance related to the Company’s deferred tax asset.  The valuation allowance was established in 2009 based on management’s analysis of the continued losses incurred by the Company and likelihood of recovery of those assets.  As the Company has been demonstrating positive earnings, management has concluded that a portion of those assets are likely to be recovered and, as a result, a portion of the valuation allowance has been reversed, creating earnings in the prior quarters.  If the Company continues to generate positive earnings, additional portions of the valuation allowance will be reversed which would positively impact income in future periods. 


-27-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Results of Operations

 

Six months ended June 30, 2014 and 2013

 

Net Interest Income

 

Our primary source of revenue is net interest income. Net interest income is the difference between income earned on interest-earning assets and interest paid on deposits and borrowings used to support such assets. The level of net interest income is determined by the balances of interest-earning assets and interest-bearing liabilities and corresponding interest rates earned and paid on those assets and liabilities, respectively. In addition to the volume of and corresponding interest rates associated with these interest-earning assets and interest-bearing liabilities, net interest income is affected by the timing of the repricing of these interest-earning assets and interest-bearing liabilities.  Our annualized net interest margins for the six months ended June 30, 2014 and 2013 were 4.00% and 4.13%, respectively.  Our annualized net interest margins for the three months ended June 30, 2014 and 2013 were 4.01% and 4.18%, respectively.

 

Net interest income was $2,081,655 during the six months ended June 30, 2014, compared to $2,226,116 for the same period in 2013.  The decrease in net interest income is primarily attributable to the decrease in interest income on loans. Interest income of $2,290,570 for the six months ended June 30, 2014 included $1,947,277 on loans, $330,453 on investment securities and $12,840 on federal funds sold and other.  This represented a decrease of $181,471 in interest income for the six months ended June 30, 2014 compared to the same period last year which was primarily due to a 5.2% reduction in the average loan portfolio. Total interest expense of $208,915 during the six months ended June 30, 2014 included $181,207 related to deposit accounts and $27,708 on FHLB advances and other borrowings. Interest expense decreased from $245,925 for the six months ended June 30, 2013 to $208,915 for the six months ended June 30, 2014, largely due to higher interest bearing deposits being replaced by lower interest bearing deposits and a 3.6% decrease in the average interest bearing deposits.

 

Net interest income was $1,036,282 for the quarter ended June 30, 2014, compared to $1,126,005 for the same period in 2013. Interest income of $1,140,286 for the quarter ended June 30, 2014 included $968,740 on loans, $165,699 on investment securities and $5,847 on federal funds sold and other. Total interest expense of $104,004 for the quarter ended June 30, 2014 included $90,090 related to deposit accounts and $13,914 on FHLB advances and other borrowings. The decrease in net interest income for this period is primarily attributable to the decrease in interest income on loans, which was primarily due to a 7.0% reduction in the average loan portfolio.

 

While nonperforming loans continue to be treated as interest-earning assets for purposes of calculating the net interest margin, the interest lost on these loans reduces net interest income, particularly in the quarter the loans first are considered nonperforming, as any interest income accrued on the loans is reversed at that point. 

 

Provision for Loan Losses

 

We have established an allowance for loan losses through a provision for loan losses charged as a non-cash expense to our statement of operations. We review our loan portfolio periodically to evaluate our outstanding loans and to measure both the performance of the portfolio and the adequacy of the allowance for loan losses. Please see the discussion below under “Provision and Allowance for Loan Losses” for a description of the factors we consider in determining the amount of the provision we expense each period to maintain this allowance.

 

Our provision for loan losses for the six months ended June 30, 2014 was $178,000 a decrease of $7,000 or 3.78%, from our provision for loan losses of $185,000 for the six months ended June 30, 2013. The provision continues to be maintained at a level based on management’s evaluation of the adequacy of the reserve for probable loan losses given the size, mix, and quality of the current loan portfolio. Management also relies on our history of past-dues and charge-offs to determine our loan loss allowance. See below under “Balance Sheet Review” for further information.

 

Noninterest Income

 

Noninterest income during the six months ended June 30, 2014 was $165,723, compared to $359,410 for the same period in 2013. Noninterest income for the six months ended June 30, 2014 consisted primarily of service charges on deposit accounts of $138,858, residential mortgage origination fees of $18,386, and other noninterest income of $12,957. Noninterest income for the six months ended June 30, 2013 consisted primarily of service charges on deposit accounts of $125,684, residential mortgage origination fees of $39,144, gain on sale of securities available for sale of $185,238 and other noninterest income of $9,344. The decrease of $193,687 in noninterest income compared to the same period in 2013 is primarily the result of a reduction in the gain on sale of securities available for sale of $189,716.

 

-28-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Noninterest income for the three months ended June 30, 2014 was $89,846, compared to $272,604 for the three months ended June 30, 2013.  Noninterest income for the quarter ended June 30, 2014 consisted primarily of service charges on deposit accounts, and mortgage loan origination fees. The decrease of $182,758 in noninterest income compared to the same period in 2013 is primarily the result of a reduction in the gain on sale of securities available for sale of $184,768. .

 

In response to competition to retain deposits, institutions in the financial services industry have increasingly been providing services for free in an effort to lure deposits away from competitors and retain existing balances. Services that were initially developed as fee income opportunities, such as Internet banking and bill payment service, are now provided to customers free of charge. Consequently, opportunities to earn additional income from service charges for such services have been more limited. In addition, recent focus on the level of deposit service charges within the banking industry by the media and the U.S. Government may result in future legislation limiting the amount and type of services charges within the banking industry.

 

For example, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), which was signed into law on July 21, 2010, calls for new limits on interchange transaction fees that banks receive from merchants via card networks like Visa, Inc. and MasterCard, Inc. when a customer uses a debit card. In June 2011, the Board of Governors of the Federal Reserve System (the “Federal Reserve”) approved a final debit card interchange rule in accordance with the Dodd-Frank Act. The final rule caps an issuer’s base fee at $0.21 per transaction and allows an additional 5 basis point charge per transaction to help cover fraud losses. Though the rule technically does not apply to institutions with less than $10 billion in assets, such as the Bank, there is concern that the price controls may harm community banks, which could be pressured by the marketplace to lower their own interchange rates. The Federal Reserve also adopted requirements for issuers to include two unaffiliated networks for debit card transactions – one signature-based and one PIN-based. The effective date for the final rules on the pricing and routing restrictions was October 1, 2011. Our ATM/debit card fee income is included in service charges on deposit accounts and was $68,194 and $63,872 for the six months ended June 30, 2014 and 2013, respectively. We will continue to monitor the regulations as they are implemented and will review our policies, products and procedures to ensure full compliance but also attempt to minimize any negative impact on our operations.

 

Noninterest Expenses

 

The following table sets forth information related to our noninterest expenses for the six and three months ended June 30, 2014 and 2013.

 

   Six months ended  Three months ended
   June 30,  June 30,
   2014  2013  2014  2013
Compensation and benefits  $945,962   $908,900   $470,593   $444,026 
Occupancy and equipment   329,103    434,259    163,151    218,936 
Data processing and related costs   160,488    146,989    82,046    68,546 
Marketing, advertising and shareholder communications   50,915    43,304    30,248    24.761 
Legal and audit   113,136    101,261    61,165    55,702 
Other professional fees   3,264    3,157    1,598    1,710 
Supplies, postage and telephone   30,000    31,611    14,932    16,565 
Insurance   23,623    21,804    11,811    10,902 
Credit related expenses   3,822    2,966    1,669    1,765 
Regulatory fees and FDIC insurance   60,564    72,900    30,432    32,293 
Net (profit )cost of operation of real estate owned   (7,609)   169,817    11,217    156,858 
Other   146,605    131,496    92,045    72,772 
Total noninterest expense  $1,859,873   $2,068,464   $970,907   $1,104,836 

 

The most significant component of noninterest expense is compensation and benefits, which totaled $945,962 for the six months ended June 30, 2014, compared to $908,900 for the six months ended June 30, 2013. The increase is primarily related to increase in salaries due to employee performance.  Occupancy and equipment decreased from $434,259 for the six months ended June 30, 2013 to $329,103 for the six months ended June 30, 2014 due to the Company repurchasing the Knox Abbott Drive property in October 2013. Prior to the purchase this property was leased monthly for $19,898. Data processing and related costs increased from $146,989 for the six months ended June 30, 2013 to $160,488 for the six months ended June 30, 2014. Marketing and advertising increased from $43,304 for the six months ended June 30, 2013, to $50,915 for the six months ended June 30, 2014. Regulatory fees decreased from $72,900 for the six months ended June 30, 2013, to $60,564 for the six months ended June 30, 2014 due to a change in the assessment base used to calculate the fees. Other real estate expenses decreased from $169,817 for the six months ended June 30, 2013, to a profit of $7,609 for the six months ended June 30, 2014 as a result of gains on the sale of other real estate of $23,531 and a reduction in write downs in the portfolio during the six months ended June 30, 2014.

 

-29-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Compensation and benefits increased from $444,026 for the three months ended June 30, 2013 to $470,593 for the three months ended June 30, 2014. Occupancy and equipment decreased from $218,936 for the three months ended June 30, 2013 to $163,151 for the three months ended June 30, 2014 due to the Company purchasing the Knox Abbott Drive property in October 2013. Prior to the purchase this property was leased monthly for $19,898. Other real estate expenses decreased from $156,858 for the three months ended June 30, 2013, to $11,217 for the three months ended June 30, 2014 due to a reduction in write downs in the portfolio during the three months ended June 30, 2014.

 

Income Tax Expenses

 

The Company had reported taxable income for the six months ended June 30, 2014 and June 30, 2013. The valuation allowance was established in 2009 based on management’s analysis of the continued losses incurred by the Company and likelihood of recovery of those assets.  As the Company has been demonstrating positive earnings, management has concluded that a portion of those assets are likely to be recovered and, as a result, a portion of the valuation allowance has been reversed, creating earnings in previous quarters.  If the Company continues to generate positive earnings, additional portions of the valuation allowance will be reversed which would positively impact income in future periods. The Company recorded income tax expense of $1,366 for the six months ended June 30, 2014 related to estimated state income tax payments that are not allowed to be offset by the federal tax valuation allowance. 

 

Balance Sheet Review

 

Loans

 

Since loans typically provide higher interest yields than other interest-earning assets, it is our goal to ensure that the highest percentage of our earning assets is invested in our loan portfolio. Gross loans outstanding at June 30, 2014 were $75,328,786, or 73.4% of interest-earning assets and 67.4% of total assets, compared to $77,962,461, or 74.9% of interest-earning assets and 69.3% of total assets, at December 31, 2013.

 

Loans secured by real estate mortgages comprised approximately 86% of loans outstanding at June 30, 2014 and December 31, 2013. Most of our real estate loans are secured by residential and commercial properties. We do not generally originate traditional long-term residential mortgages, but we do issue traditional second mortgage residential real estate loans and home equity lines of credit. We obtain a security interest in real estate whenever possible, in addition to any other available collateral. This collateral is taken to increase the likelihood of the ultimate repayment of the loan. Generally, we limit the loan-to-value ratio on loans we make to 85%. Commercial loans and lines of credit represented approximately 12% of our loan portfolio at June 30, 2014 and December 31, 2013. Our construction, development, and land loans represented approximately 11% of our loan portfolio at June 30, 2014 and December 31, 2013, respectively.

 

Due to the short time our portfolio has existed, the loan mix shown below may not be indicative of the ongoing portfolio mix. We attempt to maintain a relatively diversified loan portfolio to help reduce the risk inherent in concentration of certain types of collateral.

 

-30-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

The following table summarizes the composition of our loan portfolio as of June 30, 2014 and December 31, 2013.

 

   June 30, 2014  December 31, 2013
   Amount  Percentage
of Total
  Amount  Percentage
of Total
Real Estate:                    
Commercial Real Estate  $28,336,998    38%  $28,760,723    37%
Construction, Land Development, & Other Land   8,156,019    11%   8,198,696    11%
Residential Mortgages   11,641,445    15%   12,617,198    16%
Residential Home Equity Lines of Credit (HELOCs)   16,679,400    22%   17,388,327    22%
Total Real Estate   64,813,862    86%   66,964,944    86%
                     
Commercial   8,959,193    12%   9,703,862    12%
Consumer   1,555,731    2%   1,293,655    2%
Gross loans   75,328,786    100%   77,962,461    100%
Less allowance for loan losses   (1,217,067)        (1,312,311)     
Total loans, net  $74,111,719        $76,650,150      

 

Provision and Allowance for Loan Losses

 

We have established an allowance for loan losses through a provision for loan losses charged to expense on our consolidated statements of operations. The allowance for loan losses for the six months ended June 30, 2014 and 2013 is presented below:

 

   Six Months Ended
June 30,
   2014  2013
Balance at beginning of the period  $1,312,311   $1,295,053 
Provision for loan losses   178,000    185,000 
Loans charged-off   (278,263)   (133,827)
Recoveries of loans previously charged-off   5,019    9,343 
Balance at end of the period  $1,217,067   $1,355,569 

 

The allowance for loan losses was $1,217,067 and $1,312,311 as of June 30, 2014 and December 31, 2013, respectively, and represented 1.62% and 1.68% of outstanding loans at June 30, 2014 and December 31, 2013, respectively.

 

The allowance for loan losses represents an amount which we believe will be adequate to absorb probable losses on existing loans that may become uncollectible. Our judgment as to the adequacy of the allowance for loan losses is based on a number of assumptions about future events, which we believe to be reasonable, but which may or may not prove to be accurate. Our determination of the allowance for loan losses is based on evaluations of the collectability of loans, including consideration of factors such as the balance of impaired loans, the quality, mix, and size of our overall loan portfolio, economic conditions that may affect the borrower’s ability to repay, the amount and quality of collateral securing the loans, our historical loan loss experience, and a review of specific problem loans. We also consider subjective issues such as changes in the lending policies and procedures, changes in the local/national economy, changes in volume or type of credits, changes in volume/severity of problem loans, quality of loan review and board of director oversight, concentrations of credit, and peer group comparisons. We adjust the amount of the allowance periodically based on changing circumstances as a component of the provision for loan losses.

 

We calculate the allowance for loan losses for specific types of loans and evaluate the adequacy on an overall portfolio basis utilizing our credit grading system which we apply to each loan. We combine our estimates of the reserves needed for each component of the portfolio, including loans analyzed on a pool basis and loans analyzed individually. The allowance is divided into two portions: (1) an amount for specific allocations on significant individual credits and (2) a general reserve amount.

 

Specific Reserve

 

We analyze individual loans within the portfolio and make allocations to the allowance based on each individual loan’s specific factors and other circumstances that affect the collectability of the credit. Significant individual credits classified as doubtful or substandard/special mention within our credit grading system require both individual analysis and specific allocation.

 

-31-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Loans in the substandard category are characterized by deterioration in quality exhibited by any number of well-defined weaknesses requiring corrective action such as declining or negative earnings trends and declining or inadequate liquidity. Loans in the doubtful category exhibit the same weaknesses found in the substandard loan; however, the weaknesses are more pronounced. These loans, however, are not yet rated as loss because certain events may occur which could salvage the debt such as injection of capital, alternative financing, or liquidation of assets.

 

In these situations where a loan is determined to be impaired (primarily because it is probable that all principal and interest due according to the terms of the loan agreement will not be collected as scheduled), the loan is excluded from the general reserve calculations described below and is assigned a specific reserve. These reserves are based on a thorough analysis of the most probable source of repayment, which is usually the liquidation of the underlying collateral, but may also include discounted future cash flows or, in rare cases, the market value of the loan itself.

 

Generally, for larger collateral dependent loans, current market appraisals are ordered to estimate the current fair value of the collateral. Third party appraisals are ordered through and independently reviewed by our appraisal management company. Those appraisals are generally ordered to provide the current “as is” market value of the collateral. However, in situations where a current market appraisal is not available, management uses the best available information (including recent appraisals for similar properties, communications with qualified real estate professionals, information contained in reputable trade publications and other observable market data) to estimate the current fair value. The estimated costs to sell the subject property are then deducted from the estimated fair value to arrive at the “net realizable value” of the loan and to determine the specific reserve on each impaired loan reviewed. An outside credit review firm periodically reviews the fair value assigned to each impaired loan and adjusts the specific reserve accordingly.

 

General Reserve

 

We calculate our general reserve based on a percentage allocation for each of the effective categories of unclassified loan types. We apply our historical trend loss factors to each category and adjust these percentages for qualitative or environmental factors, as discussed below. The general estimate is then added to the specific allocations made to determine the amount of the total allowance for loan losses.

 

We maintain a general reserve in accordance with December 2006 regulatory interagency guidance in our assessment of the loan loss allowance. This general reserve considers qualitative or environmental factors that are likely to cause estimated credit losses including, but not limited to, changes in delinquent loan trends, trends in risk grades and net charge offs, concentrations of credit, trends in the nature and volume of the loan portfolio, general and local economic trends, collateral valuations, the experience and depth of lending management and staff, lending policies and procedures, the quality of loan review systems, and other external factors.

 

In addition, the current downturn in the real estate market has resulted in an increase in loan delinquencies, defaults and foreclosures, and we believe these trends are likely to continue. In some cases, this downturn has resulted in a significant impairment to the value of our collateral and our ability to sell the collateral upon foreclosure, and there is a risk that this trend will continue. The real estate collateral in each case provides an alternate source of repayment in the event of default by the borrower and may deteriorate in value during the time the credit is extended. If real estate values continue to decline, it is also more likely that we would be required to increase our allowance for loan losses. Based on present information and an ongoing evaluation, management considers the allowance for loan losses to be adequate to meet presently known and inherent losses in the loan portfolio. Management’s judgment about the adequacy of the allowance is based upon a number of assumptions about future events which it believes to be reasonable but which may or may not be accurate. Thus, there can be no assurance that charge-offs in future periods will not exceed the allowance for loan losses or that additional increases in the allowance for loan losses will not be required, especially considering the overall weakness in the commercial real estate market in our market areas. Management believes estimates of the level of allowance for loan losses required have been appropriate and the expectation is that the primary factors considered in the provision calculation will continue to be consistent with prior trends.

 

The Company identifies impaired loans through its normal internal loan review process. Loans on the Company’s potential problem loan list are considered potentially impaired loans. These loans are evaluated in determining whether all outstanding principal and interest are expected to be collected. Loans are not considered impaired if a minimal payment delay occurs and all amounts due, including accrued interest at the contractual interest rate for the period of delay, are expected to be collected. Management has determined that the Company had $3,622,241 and $4,448,601 in impaired loans at June 30, 2014 and December 31, 2013, respectively. The valuation allowances related to impaired loans totaled $338,490 and $456,133 at June 30, 2014 and December 31, 2013, respectively.

 

-32-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

At June 30, 2014 and December 31, 2013, nonaccrual loans totaled $881,592 and $1,255,947, respectively. Generally, a loan will be placed on nonaccrual status when it becomes 90 days past due as to principal or interest, or when management believes, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of the loan is doubtful. A payment of interest on a loan that is classified as nonaccrual is applied against the principal balance.

 

Deposits

 

Our primary source of funds for our loans and investments is our deposits. Total deposits as of June 30, 2014 and December 31, 2013 were $92,215,311 and $91,130,457, respectively. The following table shows the average balance outstanding and the average rates paid on deposits for the six months ended June 30, 2014 (annualized) and the year ended December 31, 2013.

 

   June 30, 2014  December 31, 2013
   Average
Amount
  Rate  Average
Amount
  Rate
Non-interest bearing demand deposits  $12,886,944         —  %  $14,164,287    —  %
Interest-bearing checking   6,458,879    0.18    5,695,579    0.17 
Money market   43,160,192    0.29    44,316,767    0.36 
Savings   1,251,661    0.18    1,142,886    0.23 
Time deposits less than $100,000   12,453,045    0.76    12,950,489    0.86 
Time deposits $100,000 and over   15,145,719    0.86    16,103,530    0.89 
Total  $91,356,440    0.47%  $94,373,538    0.53%

 

Core deposits, which exclude time deposits of $100,000 or more and brokered certificates of deposit, provide a relatively stable funding source for our loan portfolio and other earning assets. Our core deposits were approximately $77,684,106 and $75,762,335 at June 30, 2014 and December 31, 2013, respectively. Our loan-to-deposit ratio was 81.68% and 85.55% at June 30, 2014 and December 31, 2013, respectively. Due to the competitive interest rate environment in our market, from time to time we will utilize internet certificates of deposit as a funding source when we are able to procure these certificates at interest rates less than those in the local market to balance our funding mix. All of our time deposits are certificates of deposits.

 

Liquidity

 

Liquidity is the ability to meet current and future obligations through liquidation or maturity of existing assets or the acquisition of liabilities. We manage both assets and liabilities to achieve appropriate levels of liquidity. Liquidity management involves monitoring our sources and uses of funds in order to meet our day-to-day cash flow requirements while maximizing profits. Liquidity management is made more complicated because different balance sheet components are subject to varying degrees of management control. For example, the timing of maturities of our investment portfolio is fairly predictable and subject to a high degree of control at the time investment decisions are made. However, net deposit inflows and outflows are far less predictable and are not subject to the same degree of control.

 

Cash and short-term investments are our primary sources of asset liquidity. These funds provide a cushion against short-term fluctuations in cash flow from both deposits and loans. The investment portfolio is our principal source of secondary asset liquidity. However, the availability of this source of funds is influenced by market conditions and pledging agreements. Individual and commercial deposits, wholesale deposits and borrowings are our primary source of funds for credit activities. In addition, we will receive cash upon the maturities and sales of loans and maturities, calls and prepayments on investment securities. We maintain federal funds purchased lines of credit with correspondent banks totaling $12,550,000. Availability on these lines of credit was $12,550,000 at June 30, 2014.

 

We are a member of the FHLB of Atlanta, from which applications for borrowings can be made. The FHLB requires that investment securities or qualifying mortgage loans be pledged to secure advances from them. We are also required to purchase FHLB stock in a percentage of each advance. At both June 30, 2014 and December 31, 2013, we had $7,000,000 outstanding. The Bank borrowed the funds to reduce the cost of funds on money used to fund loans. The Bank has remaining credit availability of $15,610,000 at the FHLB. We believe that our existing stable base of core deposits along with continued growth in this deposit base will enable us to successfully meet our long term liquidity needs.

 

-33-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

The following table shows the amount outstanding, grant date, maturity date, and interest rate at June 30, 2014.

 

Amount  Grant Date  Maturity Date  Interest Rate
          
$1,000,000    8/12/2013   8/12/2014   0.30%
$1,000,000    8/11/2011   8/11/2015   1.07%
$2,500,000    9/24/2013   9/24/2015   0.51%
$2,500,000    9/24/2013   9/23/2016   0.95%

 

Like all banks, we are subject to the FHLB’s credit risk rating policy which assigns member institutions a rating which is reviewed quarterly.  The rating system utilizes key factors such as loan quality, capital, liquidity, profitability, etc.  Our ability to access our available borrowing capacity from the FHLB in the future is subject to our rating and any subsequent changes based on our financial performance as compared to factors considered by the FHLB in their assignment of our credit risk rating each quarter.  In addition, the Federal Reserve Bank of Richmond as well as our correspondent banks review our financial results and could limit our credit availability based on their review.

 

At June 30, 2014, the Bank had short-term lines of credit with correspondent banks to purchase a maximum of $5,800,000 in unsecured federal funds on a one to 14 day basis and $6,750,000 in unused federal funds on a one to 20 day basis for general corporate purposes. The interest rate on borrowings under these lines is the prevailing market rate for federal funds purchased. These accommodation lines of credit are renewable annually and may be terminated at any time at the correspondent banks’ sole discretion. At June 30, 2014, we had no borrowings outstanding on these lines.

 

The Bank’s level of liquidity is measured by the cash, cash equivalents, and investment securities available for sale to total assets ratio, which was at 24.3% at June 30, 2014 compared to 22.5% as of December 31, 2013. At June 30, 2014, $11,433,957 of our investment securities were pledged to secure public entity deposits and as collateral for securities sold under agreement to repurchase. We continue to carefully focus on liquidity management during 2014.

 

Capital Resources

 

Total shareholders’ equity was $12,184,765 at June 30, 2014, a decrease of $223,852 from $12,408,617 at December 31, 2013. The decrease is due to the bank’s repurchase of Series A Preferred Stock of $739,566 and payment of cash dividends on preferred stock of $68,098, partially offset by net income for the period of $208,139 and a decrease in accumulated other comprehensive loss of $375,673.

 

The Federal Reserve and bank regulatory agencies require bank holding companies and financial institutions to maintain capital at adequate levels based on a percentage of assets and off-balance sheet exposures, adjusted for risk weights ranging from 0% to 100%. The Federal Reserve guidelines contain an exemption from the capital requirements for “small bank holding companies,” which in 2006 were amended to cover most bank holding companies with less than $500 million in total assets that do not have a material amount of debt or equity securities outstanding registered with the SEC. Although our class of common stock is registered under Section 12 of the Securities Exchange Act, we believe that because our stock is not listed on any exchange or otherwise actively traded, the Federal Reserve will interpret its new guidelines to mean that we qualify as a small bank holding company. Nevertheless, our Bank remains subject to these capital requirements. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

Under the capital adequacy guidelines, regulatory capital is classified into two tiers. These guidelines require an institution to maintain a certain level of Tier 1 and Tier 2 capital to risk-weighted assets. Tier 1 capital consists of common shareholders’ equity, excluding the unrealized gain or loss on securities available for sale, minus certain intangible assets. In determining the amount of risk-weighted assets, all assets, including certain off-balance sheet assets, are multiplied by a risk-weight factor of 0% to 100% based on the risks believed to be inherent in the type of asset. Tier 2 capital consists of Tier 1 capital plus the general reserve for loan losses, subject to certain limitations. We are also required to maintain capital at a minimum level based on total average assets, which is known as the Tier 1 leverage ratio.

 

At the bank level, we are subject to various regulatory capital requirements administered by the federal banking agencies. To be considered “adequately capitalized” under these capital guidelines, we must maintain a minimum total risk-based capital of 8%, with at least 4% being Tier 1 capital. In addition, we must maintain a minimum Tier 1 leverage ratio of at least 4%. To be considered “well-capitalized,” we must maintain total risk-based capital of at least 10%, Tier 1 capital of at least 6%, and a leverage ratio of at least 5%.

 

-34-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

The following table sets forth the Bank’s capital ratios at June 30, 2014 and December 31, 2013:

 

               To Be Well-
               Capitalized Under
         For Capital  Prompt Corrective
(Dollars in thousands)  Actual  Adequacy Purposes  Action Provisions
   Amount  Ratio  Amount  Ratio  Amount  Ratio
June 30, 2014                              
Total capital (to risk-weighted assets)  $12,469    16.25%  $6,139    8.00%  $7,673    10.00%
Tier 1 capital (to risk-weighted assets)   11,506    14.99%   3,070    4.00%   4,605    6.00%
Tier 1 capital (to average assets)   11,506    10.33%   4,455    4.00%   5,569    5.00%
December 31, 2013                              
Total capital (to risk-weighted assets)  $13,102    16.47%  $6,364    8.00%  $7,953    10.00%
Tier 1 capital (to risk-weighted assets)   12,103    15.22%   3,181    4.00%   4,772    6.00%
Tier 1 capital (to average assets)   12,103    10.80%   4,483    4.00%   5,604    5.00%

 

In July 2013, the Federal Reserve, the FDIC, and the Office of the Comptroller of the Currency each approved final rules to implement the Basel III regulatory capital reforms among other changes required by the Dodd-Frank Act. The rules will apply to all national and state banks, such as the Bank, and savings associations and most bank holding companies and savings and loan holding companies, which we collectively refer to herein as “covered banking organizations.” Bank holding companies with less than $500 million in total consolidated assets, such as the Company, are not subject to the final rules, nor are savings and loan holding companies substantially engaged in commercial activities or insurance underwriting. The framework requires covered banking organizations to hold more and higher quality capital, which acts as a financial cushion to absorb losses, taking into account the impact of risk. The approved rules include a new minimum ratio of common equity Tier 1 capital to risk-weighted assets of 4.5% as well as a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets. The rules also raise the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and include a minimum leverage ratio of 4% for all banking institutions. In terms of quality of capital, the final rules emphasize common equity Tier 1 capital and implement strict eligibility criteria for regulatory capital instruments. The final rules also change the methodology for calculating risk-weighted assets to enhance risk sensitivity. The requirements in the rules begin to phase in on January 1, 2015 for covered banking organizations such as the Bank. The requirements in the rules will be fully phased in by January 1, 2019. The ultimate impact of the new capital standards on the Bank is currently being reviewed.

 

Off-Balance Sheet Arrangements

 

Through the Bank, we have made contractual commitments to extend credit in the ordinary course of our business activities. These commitments are legally binding agreements to lend money to our clients at predetermined interest rates for a specified period of time. We evaluate each client’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by us upon extension of credit, is based on our credit evaluation of the borrower. Collateral varies but may include accounts receivable, inventory, property, plant and equipment, commercial and residential real estate. We manage the credit risk on these commitments by subjecting them to normal underwriting and risk management processes.

 

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit, interest rate, and liquidity risk. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained if deemed necessary by the Company upon extension of credit is based on management’s credit evaluation of the borrower. Collateral held varies, but may include accounts receivable, negotiable instruments, inventory, property, plant and equipment, and real estate. At June 30, 2014 and December 31, 2013, we had issued commitments to extend credit of approximately $12,882,000 and $10,711,000, respectively, through various types of lending arrangements.

 

-35-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Standby letters of credit represent an obligation of the Company to a third party contingent upon the failure of the Company’s customer to perform under the terms of an underlying contract with the third party or obligates the Company to guarantee or stand as surety for the benefit of the third party. The underlying contract may entail either financial or nonfinancial obligations and may involve such things as the shipment of goods, performance of a contract, or repayment of an obligation. Under the terms of a standby letter, generally drafts will be drawn only when the underlying event fails to occur as intended. The Company can seek recovery of the amounts paid from the borrower. The majority of these standby letters of credit are unsecured. Commitments under standby letters of credit are usually for one year or less. At June 30, 2014 and December 31, 2013, the Company has recorded no liability for the current carrying amount of the obligation to perform as a guarantor; as such amounts are not considered material. There were standby letters of credit included in the commitments for $48,000 and $38,000 at June 30, 2014 and December 31, 2013, respectively.

 

Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. A significant portion of the unfunded commitments relate to consumer equity lines of credit and commercial lines of credit. Based on historical experience, we anticipate that a portion of these lines of credit will not be funded.

 

Except as disclosed in this report, we are not involved in off-balance sheet contractual relationships, unconsolidated related entities that have off-balance sheet arrangements or transactions that could result in liquidity needs or other commitments that significantly impact earnings.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Management, including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports we file and submit under the Exchange Act is (i) recorded, processed, summarized and reported as and when required and (ii) accumulated and communicated to our management, including our Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

There has been no change in the Company’s internal control over financial reporting during the three months ended June 30, 2014, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

-36-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

Part II - Other Information

 

Item 1. Legal Proceedings

 

We are a party to claims and lawsuits arising in the course of normal business activities. Management is not aware of any material pending legal proceedings against the Company which, if determined adversely, the Company believes would have a material adverse impact on the Company’s financial position, results of operations or cash flows.

 

Item 1. A Risk Factors

 

Not applicable.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Not applicable.

 

Item 3. Default Upon Senior Securities

 

Not applicable.

 

Item 4. Mine Safety Disclosures

 

Not applicable

 

Item 5. Other Information

 

Not applicable.

 

Item 6. Exhibits

 

The exhibits required to be filed as part of this Quarterly Report on Form 10-Q are listed in the Exhibit Index attached hereto and are incorporated herein by reference.

 

-37-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date:  August 14, 2014   By:   /s/   Charles A. Kirby
             Charles A. Kirby
             President and Chief Executive Officer
         (Principal Executive Officer)

 

Date:  August 14, 2014   By:   /s/   Charlie T. Lovering
             Charlie T. Lovering
             Chief Financial Officer
         (Principal Financial and Accounting Officer)

 

-38-
 

CONGAREE BANCSHARES, INC. AND SUBSIDIARY 

 

EXHIBIT INDEX

 

Exhibit  
Number   Description
   
31.1 Rule 13a-14(a) Certification of the Principal Executive Officer.
   
31.2 Rule 13a-14(a) Certification of the Principal Financial Officer.
   
32 Section 1350 Certifications.
   
101 The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014, formatted in eXtensible Business Reporting Language (XBRL); (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) Consolidated Statements of Changes in Shareholders’ Equity, (v) Consolidated  Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements.
     

 

-39-