Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - HydroPhi Technologies Group, Inc.Financial_Report.xls
EX-31 - EXHIBIT 31.1 - HydroPhi Technologies Group, Inc.exhbit311.htm
EX-32 - EXHIBIT 32.1 - HydroPhi Technologies Group, Inc.exhibit321.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q


þ QUARTERLY REPORT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For quarterly period ended June 30, 2014


o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from ___________ to ___________.


Commission file number 000-55050


HYDROPHI TECHNOLOGIES GROUP, INC.

(Exact name of registrant as specified in its charter)


Florida

 

27-2880472

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer I.D. No.)

 

 

 

Oakcliff Road, Suite C6, Doraville, GA

 

30340

(Address of principal executive offices)

 

(Zip Code)


(404) 974-9910

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yesþ   No o


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yesþ   No o


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definition of large accelerated filer and accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.  (Check one):


Large accelerated filer o     Accelerated filer o      Non-accelerated filer o    Smaller reporting company þ


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act) Yes o  No þ


As of August 12, 2014 the registrants outstanding stock consisted of 103,050,409 common shares at $0.0001 par value.





HYDROPHI TECHNOLOGIES GROUP, INC.



TABLE OF CONTENTS


PART I - FINANCIAL INFORMATION

 

 

 

 

Item 1.    Financial Statements (unaudited)

3

Consolidated Balance Sheets

F-1

Consolidated Statements of Operations

F-2

Consolidated Statements of Cash Flows

F-3

Notes to Financial Statements

F-4

Item 2.    Management Discussion & Analysis of Financial Condition and Results of Operations

4

Item 3.    Quantitative and Qualitative Disclosures About Market Risk

7

Item 4.   Controls and Procedures

7

 

 

 

PART II - OTHER INFORMATION

 

 

 

 

Item 1.    Legal Proceedings

8

Item 1A  Risk Factors

8

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds

8

Item 3.    Defaults Upon Senior Securities

8

Item 4.    Submission of Matters to a Vote of Security Holders

8

Item 5.    Other information

8

Item 6.    Exhibits

8






2






PART I - FINANCIAL INFORMATION


HYDROPHI TECHNOLOGIES GROUP, INC.



 

Index

 

 

Consolidated Balance Sheets (Unaudited)

F-1

Consolidated Statements of Operations (Unaudited)

F-2

Consolidated Statements of Cash Flows (Unaudited)

F-3

Notes to the  Financial Statements (Unaudited)

F-4











3






HYDROPHI TECHNOLOGIES GROUP, INC.

Consolidated Balance Sheets

As of June 30, 2014 and March 31, 2014

(Unaudited)


 

June 30,

2014

 

March 31,

2014

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash and cash equivalents

$

111,732 

 

$

96,446 

Accounts receivable

 

1,345 

 

 

1,050 

Inventory

 

42,000 

 

 

Prepaid expenses and other current assets

 

21,516 

 

 

7,055 

Total Current Assets

 

176,593 

 

 

104,551 

 

 

 

 

 

 

Property and equipment, net

 

4,452 

 

 

5,435 

Intangible assets, net

 

407,250 

 

 

423,500 

Other assets

 

12,916 

 

 

 

 

 

 

 

 

Total Assets

$

601,211 

 

$

533,486 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Accounts payable and accrued liabilities

$

1,599,434 

 

$

1,576,290 

Accounts payable and accrued liabilities – related parties

 

965,006 

 

 

942,847 

Accrued compensation

 

261,752 

 

 

281,752 

Advance from customer

 

60,800 

 

 

60,800 

Deferred revenues

 

899,833 

 

 

969,000 

Notes payable

 

57,642 

 

 

46,603 

Note payable – related party

 

515,251 

 

 

515,251 

Total Current Liabilities

 

4,359,718 

 

 

4,392,543 

 

 

 

 

 

 

Long Term Liabilities

 

 

 

 

 

Convertible note payable, net of debt discount of $389,805

 

234,195 

 

 

Derivative liabilities

 

327,906 

 

 

Total Long Term Liabilities

 

562,101 

 

 

Total Liabilities

 

4,921,819 

 

 

4,392,543 

 

 

 

 

 

 

Stockholders’ Deficit

 

 

 

 

 

Common stock, $0.0001 par value, 300,000,000 shares authorized; 102,665,126 shares issued and outstanding

 

10,267 

 

 

10,267 

Additional paid-in capital

 

26,784,017 

 

 

26,827,544 

Accumulated deficit

 

(31,114,892)

 

 

(30,696,868)

Total Stockholders’ Deficit

 

(4,320,608)

 

 

(3,859,057)

 

 

 

 

 

 

Total Liabilities and Stockholders’ Deficit

$

601,211 

 

$

533,486 


See accompanying notes to consolidated financial statements.



F-1





HYDROPHI TECHNOLOGIES GROUP, INC.

Consolidated Statements of Operations

For the three months ended June 30, 2014 and 2013

(Unaudited)


 

For the three months ended

June 30,

 

2014

 

2013

Revenues

$

70,512 

 

$

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

General and administrative

 

504,914 

 

 

369,601 

Research and development

 

31,045 

 

 

83,425 

Depreciation and amortization

 

17,233 

 

 

17,525 

Total operating expenses

 

553,192 

 

 

470,551 

 

 

 

 

 

 

Operating loss

 

(482,680)

 

 

(470,551)

 

 

 

 

 

 

Other income (expenses):

 

 

 

 

 

Interest expense

 

(76,778)

 

 

(200,921)

Change in fair value of derivative liabilities

 

141,434 

 

 

Total other income (expenses)

 

64,656 

 

 

(200,921)

 

 

 

 

 

 

Net loss

$

(418,024)

 

$

(671,472)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share – basic and diluted

$

(0.00)

 

$

(0.02)

 

 

 

 

 

 

Weighted average common shares outstanding –

basic and diluted

 

102,665,126 

 

 

32,000,000 


See accompanying notes to unaudited consolidated financial statements.



F-2





HYDROPHI TECHNOLOGIES GROUP, INC.

Consolidated Statements of Cash Flows

For the three months ended June 30, 2014 and 2013

(Unaudited)


 

2014

 

2013

Cash Flows From Operating Activities

 

 

 

 

 

Net loss

$

(418,024)

 

$

(671,472)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

Depreciation and amortization

 

19,605 

 

 

17,525 

Amortization of debt discount

 

54,047 

 

 

Stock based compensation

 

17,000 

 

 

Change in fair value of derivative liabilities

 

(141,434)

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(295)

 

 

Inventory

 

(42,000)

 

 

Prepaid expenses and other current assets

 

251 

 

 

Deferred revenues

 

(69,167)

 

 

Accounts payable and accrued liabilities

 

23,144 

 

 

(13,106)

Accounts payable and accrued liabilities – related parties

 

22,159 

 

 

119,598 

Accrued compensation

 

(20,000)

 

 

70,749 

Net Cash Used in Operating Activities

 

(554,714)

 

 

(476,706)

 

 

 

 

 

 

Cash Flows From Financing Activities

 

 

 

 

 

Proceeds from convertible note payable, net of offering costs

 

570,000 

 

 

Proceeds from convertible notes payable – related parties

 

 

 

537,576 

Net Cash Provided by Financing Activities

 

570,000 

 

 

537,576 

 

 

 

 

 

 

Net Increase in Cash and Cash Equivalents

 

15,286 

 

 

60,870 

Cash and Cash Equivalents – Beginning of Period

 

96,446 

 

 

117 

Cash and Cash Equivalents – End of Period

$

111,732 

 

$

60,987 

 

 

 

 

 

 

Supplemental Disclosures of Cash Flows Information:

 

 

 

 

 

Cash paid for income tax

$

 

$

Cash paid for interest

$

 

$

 

 

 

 

 

 

Noncash Investing and Financing Activities:

 

 

 

 

 

Fair value of tainted warrants reclassified from equity to liability

$

60,527 

 

$

Fair value of conversion feature of convertible note classified as derivative

$

325,051 

 

$

Fair value of warrants issued with convertible note classified as derivative

$

83,762 

 

$


See accompanying notes to unaudited consolidated financial statements.




F-3




HYDROPHI TECHNOLOGIES GROUP, INC.

Notes to Financial Statements

(unaudited)



1.  ORGANIZATION AND BUSINESS


Hydrophi Technologies Group, Inc., formerly known as Big Clix Corp., Inc., (the “Company” or “Hydrophi”) was incorporated under the laws of State of Florida on June 18, 2010.


Reverse Acquisition


On September 25, 2013, the Company consummated an amended Agreement and Plan of Merger (the “Merger Agreement”) with Hydro Phi Technologies, Inc., a Delaware corporation (“Hydro Phi”), and HPT Acquisition Corp., a Delaware corporation (“HPT”), which was a wholly-owned subsidiary of the Company and established solely to implement the merger.  Pursuant to the Merger Agreement, HPT merged with and into Hydro Phi, with Hydro Phi being the surviving company, in an exchange of all the equity securities of the Hydro Phi for common stock of the Company.  As a result of the transaction, the former shareholders of Hydro Phi became the controlling shareholders of the Company. The transaction was accounted for as a reverse takeover/recapitalization effected by a share exchange, wherein Hydro Phi is considered the acquirer for accounting and financial reporting purposes. The capital, share price, and earnings per share amount in these consolidated financial statements for the period prior to the reverse merger were restated to reflect the recapitalization. As a result of the merger, Hydro Phi became a wholly-owned subsidiary of the Company.


Pro forma results of operations for the three months ended June 30, 2014 and 2013, as though this acquisition had taken place at the beginning of each period, are as follows. The pro forma results are not necessarily indicative of what actually would have occurred had the acquisition been in effect for the entire period presented.


 

Three Months Ended

June 30,

 

2014

 

2013

Revenues

$

70,512 

 

$

Net loss

 

(418,024)

 

 

(671,472)

Loss per common share – basic and diluted

 

(0.00)

 

 

(0.02)

Weighted average common shares outstanding – basic and diluted

 

 

 

 

 


Hydro Phi was incorporated on April 21, 2008 under the laws of the State of Wyoming. In August 2010, with the relocation of its Research and Development Office from Maine to Georgia, the Company reincorporated under the laws of the State of Delaware and is currently a Delaware corporation.


Hydro Phi is a fuel efficiency company that has created a water-based technology to improve the fuel efficiency of internal combustion engines. Hydro Phi has been engaged in the research and development of its “green energy” solutions primarily for the transportation industry since its inception.  In 2010, Hydro Phi concluded phase one of its research and development phase and started to generate revenues. Hydro Phi’s priority market segments are: logistics, trucking, heavy equipment, marine and agriculture, where rising fuel costs and upcoming emission regulations necessitate the development of new, ground-breaking technologies.  In the future, the continual improvement process at Hydro Phi will focus on miniaturization, data collection, application-specific designs and further efficiency enhancements.





F-4




The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern.  The Company has recently commenced its planned operations, had a net working capital deficiency at June 30, 2014, and had an accumulated deficit of approximately $31.1 million as of June 30, 2014.  The Company also had negative cash flows from operations for the three months ended June 30, 2014. Management is currently pursuing a business strategy which includes raising the necessary funds to finance the Company's research, development, marketing and manufacturing efforts.  While pursuing this business strategy, the Company is expected to continue operating at a loss with negative operating cash flows.  The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.



2.  SIGNIFICANT ACCOUNTING POLICIES


Basis of Presentation


The accompanying unaudited financial statements of the Company have been prepared using the accrual basis of accounting in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and the rules and regulations of the Securities and Exchange Commission and should be read in conjunction with the audited financial statements and notes thereto for the year ended March 31, 2013. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which substantially duplicate the disclosure contained in the audited financial statements for the year ended March 31, 2014 have been omitted.


The consolidated financial statements include the Company’s accounts and those of the Company’s wholly-owned subsidiary. All significant intercompany accounts and transactions have been eliminated.


Use of Estimates


The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.


Cash and Cash Equivalents


The Company considers highly liquid investments that are readily convertible to known amounts of cash with original maturities of three months or less to be cash equivalents.


Accounts Receivable and Allowance for Doubtful Accounts


Accounts receivable are stated at the amount the Company expects to collect. Accounts receivable represents receivables, net of allowances for doubtful accounts. The allowance for doubtful accounts reflects our best estimate of probable losses inherent in the accounts receivable balance. The Company determines the allowance based on its historical experience and other currently available information. When a specific account is deemed uncollectible, the account is written off against the allowance. As of June 30, 2014 and March 31, 2014, the allowance for doubtful accounts was $0. For the three months ended June 30, 2014 and 2013, the Company recorded $0 and $0 of bad debt expense, respectively.


Inventory


The Company utilizes a perpetual inventory system and inventory is accounted for using the first-in-first-out (FIFO) method.




F-5




Property and Equipment


Property and equipment are recorded at cost.  Expenditures for major additions and improvements are capitalized while minor replacements and maintenance and repairs, which do not improve or extend the life of such assets, are charged to operations as incurred.  Disposals are removed at cost less accumulated depreciation, and any resulting gain or loss is reflected in the statement of operations.  Depreciation is calculated using the straight-line method which depreciates the assets over the estimated useful lives of the depreciable assets ranging from five to seven years.


Intangible Assets


Intangible assets include patent applications.  Intangible assets with definite useful lives are recorded on the basis of cost and are amortized on a straight-line basis over their estimated useful lives.  The Company uses a useful life of 10 years for patents.  The Company evaluates the remaining useful life of intangible assets annually to determine whether events and circumstances warrant a revision to the remaining amortization period. If the estimate of the intangible asset’s remaining useful life is changed, the remaining carrying amount of the intangible asset will be amortized prospectively over that revised remaining useful life.  At June 30, 2014 and March 31, 2014, no revision to the remaining amortization period of the intangible assets was made.


Impairment of Long-lived Assets


The Company reviews the carrying value of the long-lived assets periodically to determine if facts and circumstances exist that would suggest that assets might be impaired or that the useful lives should be modified. Among the factors the Company considers in making the evaluation are changes in market position and profitability. If facts and circumstances exist which may indicate impairment, the Company will prepare a projection of the undiscounted cash flows of the asset group and determine if the long-lived assets are recoverable based on these undiscounted cash flows. If impairment is indicated, an adjustment will be made to reduce the carrying amount of these assets to their fair value.


Derivatives


All derivatives are recorded at fair value on the balance sheet. Fair values for securities traded in the open market and derivatives are based on quoted market prices. Where market prices are not readily available, fair values are determined using market based pricing models incorporating readily observable market data and requiring judgment and estimates.


Fair Value of Financial Instruments


Fair value is defined as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants. A fair value hierarchy has been established for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:


Level 1 Inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.


Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.




F-6




Level 3 Inputs – Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity's own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.


Financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable and borrowings. The fair value of current financial assets and current financial liabilities approximates their carrying value because of the short-term maturity of these financial instruments.


The following tables set forth assets and liabilities measured at fair value on a recurring and non-recurring basis by level within the fair value hierarchy as of June 30, 2014 and March 31, 2014. As required by ASC 820, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.


 

 

Level 1

 

Level 2

 

Level 3

 

Total

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

At June 30, 2014

 

-

 

-

 

$

327,906

 

$

327,906

At March 31, 2014

 

-

 

-

 

 

-

 

 

-


Revenue Recognition


Revenue is recognized when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable, and collectability is probable.


Research and Development


Research and development costs are expensed as incurred. For the three months periods ended June 30, 2014 and 2013, the Company recorded research and development expense of $31,045 and $83,425, respectively.


Income Taxes


An asset and liability approach is used for financial accounting and reporting for income taxes. Deferred income taxes arise from temporary differences between income tax and financial reporting and principally relate to recognition of revenue and expenses in different periods for financial and tax accounting purposes and are measured using currently enacted tax rates and laws. In addition, a deferred tax asset can be generated by net operating loss carryforwards (“NOLs”). If it is more likely than not that some portion or all of a deferred tax asset will not be realized, a valuation allowance is recognized.


Earnings (Loss) Per Common Share


Basic earnings (loss) per common share is calculated by dividing net income (loss) available to common stockholders for the period by the weighted average shares of common stock outstanding during the period. Diluted net income per common share is computed by dividing the net income for the period by the weighted average number of common and common equivalent shares outstanding during the period.  The calculation of diluted earnings (loss) per common share assumes the dilutive effect of stock options, warrants and any other potentially dilutive securities outstanding.  During a loss period, the potentially dilutive securities have an anti-dilutive effect and are not included in the calculation of dilutive net loss per common share.  For the three months ended June 30, 2014, potentially issuable shares, for notes payable convertible into 10,867,925 shares of the Company’s common stock and warrants to purchase 6,660,395shares of the Company’s common stock have been excluded from the calculation.


Subsequent Events


The Company’s management reviewed all material events through the issuance date of this report for disclosure purposes.




F-7




Recent Accounting Pronouncements


The Company does not expect that any recently issued accounting pronouncements will have a significant impact on the results of operations, financial position, or cash flows of the Company.



3.  PROPERTY AND EQUIPMENT


Property and equipment consisted of the following at June 30, 2014 and March 31, 2014:


 

June 30,

2014

 

March 31,

2014

Machinery and equipment

$

8,387 

 

$

8,387 

Computer equipment

 

5,840 

 

 

5,840 

Computer software

 

12,820 

 

 

12,820 

Office furniture and equipment

 

850 

 

 

850 

 

 

 

 

 

 

Subtotal

 

27,897 

 

 

27,897 

Less:  accumulated depreciation

 

(23,445)

 

 

(22,462)

 

 

 

 

 

 

Total property and equipment, net

$

4,452 

 

$

5,435 


Depreciation expense for the three month periods ended June 30, 2014 and 2013 was $983 and $1,275, respectively.


During the three months ended June 30, 2014, the Company received no proceeds from disposal of its equipment and recorded loss on disposal of property and equipment of $0.



4.  INTANGIBLE ASSETS


Intangible assets consisted of the following at June 30, 2014 and March 31, 2014:


 

June 30,

2014

 

March 31,

2014

Hydrogen On Demand Intellectual Property

$

650,000 

 

$

650,000 

Other

 

1,000 

 

 

1,000 

 

 

 

 

 

 

Subtotal

 

651,000 

 

 

651,000 

Less: accumulated amortization

 

(243,750)

 

 

(227,500)

 

 

 

 

 

 

Total intangible assets, net

$

407,250 

 

$

423,500 


In January 2009 and April 2011, the Company entered into agreements and obtained Hydrogen On Demand Technology. This intellectual property was valued at $650,000, based on the par value of the shares of common stock issued of $20,000 and $630,000 cash paid by the Company. The Company amortizes the cost over the estimated useful life of 10 years.


For the three months ended June 30, 2014 and 2013, amortization expense recorded by the Company on the intangible assets was $16,250.





F-8




5.  DEFERRED REVENUES


On August 22, 2013, the Company entered into a regional distribution and service provider agreement with Energia Vehicular Limpia S.A. de C.V. (“Energia”). Pursuant to the agreement, Energia shall have the exclusive rights to market the Company’s products in Mexico for five years. In consideration of the exclusive distribution rights, Energia paid $500,000 license fee to the Company. On January 16, 2014, the Company and Energia further amended the regional distribution and service provider agreement to include the exclusive rights to market the Company’s products in Brazil for a license fee of $160,000 during the same period of the original agreement. On April 9, 2014, the Company and Energia further amended the regional distribution agreement and service provider agreement to add consulting/advisory services to be provided by the Company to Energia for an 18-month period beginning April 1, 2014.  Energia paid the Company $217,000 for these services.  During the year ended March 31, 2014, the Company also received from Energia, a deposit in the amount of $180,000 for Hydroplant units to be shipped in the future.


License fee and consulting/advisory service fees are recognized ratably over the term of each agreement. During the three months ended June 30, 2014, $69,167 in revenue related to the license and consulting/advisory fees was recorded.



6.  NOTES PAYABLE


At June 30, 2014 and March 31, 2014, notes payable consisted of the following:


 

June 30,

2014

 

March 31,

2014

Notes payable to shareholders, unsecured, payable at August 31, 2014, and accrues interest at 8% annually, net of debt discount of $7,358.

$

57,642

 

$

46,603

Total notes payable

$

57,642

 

$

46,603


On September 4, 2013, the Company issued $65,000 promissory notes with warrants to purchase 260,000 shares of the Company’s common stock to third parties. The principal and interest amount are due on August 31, 2014. The notes accrue interest at 8% and are unsecured. In connection with the issuance of the notes, the Company issued. The Company recorded initial debt discount of $44,155 related to the warrants based on the related fair value of these warrants.



7.  NOTE PAYABLE – RELATED PARTY


On September 24, 2010, the Company issued a $2,867,500 promissory note to a related party. The principal amount due under this promissory note was loaned to the Company in a series of advances during fiscal years ended March 31, 2010 and 2009. The note accrued interest at 6% from the funding date. The note matured on the earlier of: 1) a change of control transaction as defined in the note; 2) the written consent of the Board of Directors of the Company. The Company agreed not to make any payment with respect to this note until the entire outstanding principal and accrued interest due under the 7.5% Angel Notes and 15% Angel Notes was paid in full.  On September 25, 2013, the remaining balance on note payable to related party was converted into 14,993,464 shares of the Company’s common stock.  Accrued and unpaid interest of $811,267 continues to remain on the books, payable at the discretion of the Company’s board of directors.


On September 4, 2013, the Company issued a $65,000 promissory note to a related party.  The principal and interest amount are due on August 31, 2014.  The note accrues interest at 8% and is unsecured. As of June 30, 2014, accrued interest related to this note was $4,323.


During the fiscal year ended March 31, 2014, $450,251 in convertible notes was exchanged for non-convertible notes earning interest at 8% per annum with a maturity date of August 31, 2014. The notes were not secured. As of June 30, 2014, these notes were still outstanding.




F-9





8.  CONVERTIBLE NOTE PAYABLE


Pursuant to a Securities Purchase Agreement, dated April 25, 2014 by and between the Company and 31 Group, LLC (the “Purchase Agreement”), the Company sold 31 Group, LLC convertible notes with a principal amount of $1,320,000, for a total purchase price of $1,300,000.  The first note in principal amount of $624,000 was issued on April 28, 2014.  The second note in principal amount of $104,000 was issued on July 29, 2014 and the third note in principal amount of $624,000 was issued on August 5, 2014.  The notes mature 24 months after issuance and accrue interest at an annual rate of 8.0%.  The convertible notes are convertible at any time after issuance, in whole or in part, at the Investor’s option, into shares of Common Stock, at a conversion price equal to the lesser of (i) the product of (x) the arithmetic average of the lowest three volume weighted average prices of the Common Stock during the ten consecutive trading days ending and including the trading day immediately preceding the applicable conversion date and (y) 65%, and (ii) $0.35 (as adjusted for stock splits, stock dividends, stock combinations or other similar transactions). The Company has the right at any time to redeem all, but not less than all, of the total outstanding amount then remaining under the convertible notes (the “Remaining Amount”) at a price equal to 135% of the Remaining Amount.  The Company is also required to reserve 150% of the number of shares of Common Stock of the Remaining Amount.


The Company analyzed the convertible note issued on April 28, 2014 for derivative accounting consideration under FASB ASC 470 and determined that the embedded conversion feature, with a grant date fair value of $325,051 qualified for accounting treatment as a financial derivative (See Note 9). The discount will be amortized by the Company through interest expense over the life of the note. The warrants, with a grant date fair value of $83,762, issued with the convertible notes were also determined to be financials derivatives (See Note 9). Together with the original issuance discount of $24,000, the Company recognized a discount of $432,813 on this note as result of the embedded conversion feature and warrants issued being financial derivatives.


A summary of value changes to the convertible note issued on April 28, 2014 for the three months ended June 30, 2014 is as follows:


Principal amount

 

$

624,000 

Less: original issuance discount

 

 

(24,000)

Less: discount related to fair value of the derivative warrants

 

 

(83,762)

Less: discount related to fair value of the embedded conversion feature

 

 

(325,051)

Add: amortization of discount

 

 

43,008 

Carrying value at June 30, 2014

 

$

234,195 


During the three months ended June 30, 2014, the Company recorded $43,008 amortization of the debt discount.



9.  DERIVATIVE LIABILITIES


The Company has determined that the variable conversion price for its convertible notes with 31 Group, LLC causes the embedded conversion feature to be a financial derivative. The Company may not have enough authorized common shares to settle its obligation if the note holder elects to convert the note to common shares when the trading price is lower than certain threshold.




F-10




Because the Company may not have enough authorized common shares to settle its obligation for its convertible notes and equity instruments, such as warrants, the Company concluded that the warrants issued with the 31 Group, LLC convertible notes and all of the existing warrants should be treated as financial derivatives. The Company reclassified the fair value of the tainted warrants from equity to liability on the same date it obtained the first convertible note from the 31 Group, LLC.


Fair values of the Company’s financial derivatives are measured at fair value at each reporting period. The fair values of the financial derivative were calculated using a modified binomial valuation model with the following assumptions at their initial valuation date and June 30, 2014:


 

Initial Valuation

Date

 

June 30,

2014

Market value of common stock on measurement date (1)

$0.17

 

$0.09

Adjusted conversion price (2)

$0.108

 

$0.057

Risk free interest rate (3)

0.44%

 

0.47%

Life of the note in years

2 years

 

1.83 years

Expected volatility (4)

72%

 

103%

Expected dividend yield (5)

-

 

 -


(1)  

The market value of common stock is based on closing market price as of initial valuation date and June 30, 2014.

(2)  

The adjusted conversion price is calculated based on conversion terms described in the note agreement.

(3)  

The risk-free interest rate was determined by management using the 2 year Treasury Bill as of the respective Offering or measurement date.

(4)  

The volatility factor was estimated by management using the historical volatilities of the Company’s stock.

(5)  

Management determined the dividend yield to be 0% based upon its expectation that it will not pay dividends for the foreseeable future.



10.  INCOME TAXES


The Company had federal NOL carry forwards of approximately $13.5 million as of June 30, 2014. The NOL is available to offset future taxable income and begins to expire in 2028. Under Section 382 of the Internal Revenue Code, the NOL may be limited as a result of a change in control. The Company periodically assesses the likelihood that it will be able to recover its deferred tax assets. The Company considers all available evidence, both positive and negative, including historical levels of income, expectations and risks associated with estimates of future taxable income and ongoing prudent and feasible profits. As of June 30, 2014, the Company established a valuation allowance equal to the full amount of the net deferred tax assets due to the uncertainty of the utilization of the operating losses in future periods.


No amount has been recognized for uncertain tax positions and no amounts have been recognized related to interest or penalties related to uncertain tax positions. The Company has determined that it is not reasonably likely for the amounts of unrecognized tax benefits to significantly increase or decrease within the next twelve months.



11.  EQUITY TRANSACTIONS


Equity Compensation Plans


On April 29, 2014, the Company adopted the 2014 Non-Qualified Performance Equity Award Plan (the “Plan”). The Plan provides for awards of non-qualified stock options, restricted stock and other equity based awards, with a maximum limit of 5,000,000 shares of common stock allocated to the Plan. Award shares that are not used will be available for re-grant. The maximum award is limited to 1,250,000 shares.  The Plan provides for a term of 20 years, but awards may not be granted after the 10th anniversary of the effective date of the Plan.  To the extent required, for example for stock options, the exercise price or other award price will be the fair market value of a share of stock on the date of grant.




F-11




Options


The following is a summary of option activities for the three months ended June 30, 2014:


 

Number of

Units

 

Weighted

Average

Exercise

Price

 

Weighted

Average

Remaining

Contractual

Term (in years)

 

Aggregate

Intrinsic

Value

Outstanding, March 31, 2014

-

 

$

-

 

-

 

$

-

Issued

2,000,000

 

 

0.12

 

5.00

 

 

-

Exercised

-

 

 

-

 

-

 

 

-

Outstanding, June 30, 2014

2,000,000

 

$

0.12

 

5.00

 

$

-

Exercisable, June 30, 2014

-

 

$

-

 

-

 

$

-


During the three months ended June 30, 2014, the Company granted employees and board members 2,000,000 options to purchase the Company’s common stock with exercise price of $0.12 and a term of 5 years and with vesting over a 2-year period. The options have a fair value of $204,412 that was calculated using the Black-Scholes option-pricing model. Variables used in the Black-Scholes option-pricing model include: (1) discount rate of 1.74% (2) expected life of 5 years, (3) expected volatility of 129.78%, and (4) zero expected dividends.


All options issued and outstanding are being amortized over their respective vesting periods. The unrecognized compensation expense at June 30, 2014 was $187,412. During the three months ended June 30, 2014, the Company recorded option expense of $17,000.


Warrants


Following is a summary of warrant activities for the three months ended June 30, 2014:


 

Number of

Units

 

Weighted

Average

Exercise

Price

 

Weighted

Average

Remaining

Contractual

Term (in years)

 

Aggregate

Intrinsic

Value

Outstanding, March 31, 2014

4,013,336

 

$

0.55

 

2.19

 

 

139,920

Granted

2,647,059

 

 

0.17

 

2.00

 

 

-

Exercised

-

 

 

-

 

-

 

 

-

Outstanding, June 30, 2014

6,660,395

 

$

0.40

 

1.90

 

$

-

Exercisable, June 30, 2014

6,660,395

 

$

0.40

 

1.90

 

$

-


During the three months ended June 30, 2014, the Company granted warrants to purchase 2,647,059 shares of the Company’s common stock to 31 Group, LLC in connection with the purchase of the convertible notes. These warrants have an exercise price of $0.17 per share and a term of 2 years.


Fair values of the warrants in the amount of $83,762 were calculated using a modified binomial valuation model and recorded by the Company in derivative liabilities.


For the three months ended June 30, 2014, the Company reclassified $60,527 from equity to liability for the fair value of tainted derivative warrants (See Note 9).



12.  RELATED PARTY TRANSACTIONS


From time to time, the Company receives advances from its officers and stockholders for its operations. As of June 30, 2014 and March 31, 2014, the Company owed $15,307 and 3,425 respectively to its related parties for such advances.




F-12




In order to attract competent and talented employees and officers, the Company has entered into formal employment agreements with its key employees and officers.  The Company has provided for accrued compensation with employees and officers who have participated in active management roles and worked without pay or limited pay.  The accrued compensation as of June 30, 2014 and March 31, 2014 was $261,752 and $281,752, respectively.  There is no set date for payment of this accrued expense. Payment of the accrued compensation is conditional upon the success of the Company and the approval of the Board of Directors of the Company.


As of June 30, 2014 and March 31, 2014, the outstanding balance of the notes payable and convertible notes payable to the related parties was $515,251.  Accrued interest related to these notes was $949,699 and $939,422 at June 30, 2014 and March 31, 2014, respectively.


Historically, the Company’s research, development, marketing and capital raising program relied on the continued support of related parties, their families and friends.  Absent a significant capital raise from outside of the current shareholders, if these related parties, families and friends ceased providing these services on the current terms offered, the Company’s ability to continue in existence could be in jeopardy.



13.  COMMITMENTS AND CONTINGENCIES


Operating Lease


The Company leases its executive and research & development offices in Doraville, Georgia. The Company is currently renting its executive and research & development offices on a month to month basis.


Legal Issues


The Company, from time to time, may be a party to claims and legal proceedings generally incidental to its business.  In the opinion of the management, after consultation with the Company’s legal counsel, there were no legal matters that are likely to have a material adverse effect on the Company’s financial position as of June 30, 2014 and March 31, 2014 and the results of operations or cash flows for the three months ended June 30, 2014 and the year ended March 31, 2014.



14.  CONCENTRATION


A substantial portion of the Company’s revenues was related to one customer (98%) for the three months ended June 30, 2014, totaling $69,167.   The loss of the customer or the failure to attract new customers could have a material adverse effect on our business, results of operations and financial condition.



15.  SUBSEQUENT EVENTS


On July 29, 2014, the Company and 31 Group, LLC (the “Investor”) revised their agreement to reduce the second note to be purchased in an aggregate principal amount of $728,000 (the “Additional Convertible Notes”) for a fixed aggregate purchase price of $700,000.  The Company issued an Additional Convertible Note in the principal amount of $104,000 on July 29, 2014, for a purchase price of $100,000, and issued an Additional Convertible Note in the principal amount of $624,000 for a purchase price of $600,000 on August 5, 2014.


The Additional Convertible Notes mature 24 months from the date of issuance, and accrue interest at an annual rate of 8.0%, in addition to the original issuance discount.  The Additional Convertible Notes are convertible, in whole or in part, at the Investor’s option, into shares of Common Stock, at a conversion price equal to the lesser of (i) the product of (x) the arithmetic average of the lowest three volume weighted average prices of the Common Stock during the ten consecutive trading days ending and including the trading day immediately preceding the applicable conversion date and (y) 35%, and (ii) $0.35 (as adjusted for stock splits, stock dividends, stock combinations or other similar transactions).




F-13




On July 30, 2014, the Investor submitted a Notice of Conversion to the Company to convert $24,000 in convertible note principal into the 385,283 shares of the Company’s common stock.




F-14





ITEM 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Safe Harbor Statement


This report on Form 10-Q contains certain forward-looking statements.  All statements other than statements of historical fact are “forward-looking statements” for purposes of these provisions, including any projections of earnings, revenues, or other financial items; any statements of the plans, strategies, and objectives of management for future operation; any statements concerning proposed new products, services, or developments; any statements regarding future economic conditions or performance; statements of belief; and any statement of assumptions underlying any of the foregoing. Such forward-looking statements are subject to inherent risks and uncertainties, and actual results could differ materially from those anticipated by the forward-looking statements.


These forward-looking statements involve significant risks and uncertainties, including, but not limited to, the following: product development and testing, our ability to promote, market and sell our products, our ability to manufacture and supply customers with our products, competition, promotional costs, and risk of declining revenues.  Our actual results could differ materially from those anticipated in such forward-looking statements as a result of a number of factors.  These forward-looking statements are made as of the date of this filing, and we assume no obligation to update such forward-looking statements.  The following discusses our financial condition and results of operations based upon our financial statements which have been prepared in conformity with accounting principles generally accepted in the United States.  It should be read in conjunction with our financial statements and the notes thereto included elsewhere herein.


The following discussion should be read in conjunction with our financial statements, including the notes thereto, appearing elsewhere in this Form 10-Q.  The discussions of results, causes and trends should not be construed to imply any conclusion that these results or trends will necessarily continue into the future.


Overview


As used herein the terms “we,” “us,” “our,” the “Registrant,” and the “Company” means, Hydrophi Technologies Group, Inc., a Florida corporation, formerly known as “Big Clix Corp.”


We were incorporated in the State of Florida on June 18, 2010 as Big Clix Corp.  On September 25, 2013, we consummated an amended Agreement and Plan of Merger (the “Merger Agreement”) with Hydro Phi Technologies, Inc., a Delaware corporation (“Hydro Phi”), and HPT Acquisition Corp., a Delaware corporation (“HPT”), which was a wholly-owned subsidiary of the Company and established solely to implement the merger.  Pursuant to the Merger Agreement, HPT merged with and into Hydro Phi, with Hydro Phi being the surviving company, in an exchange of all the equity securities of the Hydro Phi for common stock of the Company.  After the merger, Hydro Phi continues to operate as before, but as a wholly-owned subsidiary of the Company.  On October 2, 2013, we changed our name from Big Clix Corp. to Hydrophi Technologies Group, Inc.


Our operating subsidiary, Hydro Phi, was founded in 2008 to develop new clean energy technologies.  Through its Hydro Phi subsidiary, the Company makes and sells a system using water-based clean energy technologies that is engineered and functionally designed to provide fuel savings and reduced greenhouse gas emissions for the internal combustion engine.  The primary market for the Hydro Phi products initially will be the transportation industry, with a primary focus on the trucking/logistics and buses and a secondary focus on heavy equipment, marine and agriculture segments, where rising fuel costs and emission regulations are driving the development of new technologies to control operating expenses. Transportation logistics are those companies providing long and short haul trucking of goods, usually employing diesel engine trucks, and often additional services such as warehousing, freight forwarding, and multimodal transporting. We believe that our proprietary HydroPlant technology will have additional applications in the future, such as in off-grid power generation, where there is reliance on diesel and similar types of internal combustion engines for the generation of electricity.





4




Liquidity and Capital Resources


As of June 30, 2014, we had cash and cash equivalents of $111,732 and a working capital deficit of $4,183,125.  As of June 30, 2014, our accumulated deficit was $31,114,892.  For the three months ended June 30, 2014, our net loss was $418,024, compared to net loss of $671,472 during the same period in 2013.  The decrease in net loss was mainly due to the reduction of interest expense and spending on research and development activities.  These reductions were partially offset by an increase in spending on professional fees, consulting fees, and insurance products.


Cash used in operating activities was $554,714 for the three months ended June 30, 2014 compared to $476,706 cash used in operating activities for the same period in 2013.  We did not use any cash in investing activities for the three months ended June 30, 2014 and 2013.  We received net cash of $570,000 from financing activities for the three months ended June 30, 2014, compared to receiving net cash of $537,576 from financing activities for the same period in 2013. Cash received from financing activities for the period ended June 30, 2014 is from a third party investment in a convertible note.


Pursuant to a Securities Purchase Agreement, dated April 25, 2014 by and between the Company and 31 Group, LLC (the “Purchase Agreement”), the Company sold 31 Group, LLC convertible notes with a principal amount of $1,320,000, for a total purchase price of $1,300,000.  The notes mature 24 months after issuance and accrue interest at an annual rate of 8.0%.  The convertible notes are convertible at any time after issuance, in whole or in part, at the Investor’s option, into shares of Common Stock, at a conversion price equal to the lesser of (i) the product of (x) the arithmetic average of the lowest three volume weighted average prices of the Common Stock during the ten consecutive trading days ending and including the trading day immediately preceding the applicable conversion date and (y) 65%, and (ii) $0.35 (as adjusted for stock splits, stock dividends, stock combinations or other similar transactions). The Company has the right at any time to redeem all, but not less than all, of the total outstanding amount then remaining under the convertible notes (the “Remaining Amount”) at a price equal to 135% of the Remaining Amount.  The Company is also required to reserve 150% of the number of shares of Common Stock of the Remaining Amount.


In the opinion of our management, funds currently available will not satisfy our working capital requirements for the next twelve months.  The Company will need a substantial amount of capital to fund its operations and SEC reporting obligations.  It has no contracts or arrangements for any such funding. There can be no assurance that the Company will be able to raise any funding.  If we are not able to obtain the additional financing on a timely basis, we will be unable to conduct our operations as planned, and we will not be able to meet our other obligations as they become due. In such event, we will be forced to scale down or perhaps even cease our operations.  As a result of the fact that the Company financial resources are inadequate for it business operations at this time, there is a substantial doubt as to its ability to continue as a going concern.


Results of Operations for the three months ended June 30, 2014compared to the three months ended June 30, 2013.


Revenues


Revenues were $70,512 for the three months ended June 30, 2014 compared to $0 for the three months ended June 30, 2013. We started to generate revenue from our current products.


General and Administrative Expenses


General and administrative expenses increased by $135,313 to $504,914 for the three months ended June 30, 2014 compared to $369,601 for the three months ended June 30, 2013.  The increase was mainly due to increased spending on professional fees, consulting fees, and insurance products.




5




Research and Development Expense


Research and Development Expense decreased by $52,380 to $31,045 for the three months ended June 30, 2014 compared to $83,425 for the three months ended June 30, 2013. The decrease was mainly due to completion and finalization of initiatives underway during the previous twelve months.


Other income (expense)


Other income (expenses) changed by $265,577 to income of $64,656 for the three months ended June 30, 2014 compared to expenses of $200,921 for the three months ended June 30, 2013.  The change was primarily due to the reduction in interest expense associated with notes payable and the change in fair value of derivatives.


Net Loss


Net loss decreased by $253,448 to $418,024 for the three months ended June 30, 2014 compared to $671,472 for the three months ended June 30, 2013. The decrease was mainly due to the reduction of interest expense and spending on research and development activities.  These reductions were partially offset by an increase in spending on professional fees, consulting fees, and insurance products.


Inflation


We do not believe that inflation has had a material impact on our business, revenues or operating results during the periods presented.


Off-Balance Sheet Arrangements


As of June 30, 2014, we do not have any off-balance sheet arrangements, including any outstanding derivative financial instruments, off-balance sheet guarantees, interest rate swap transactions or foreign currency contracts.  We do not engage in trading activities involving non-exchange traded contracts.




6





ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


Not applicable.


ITEM 4.

CONTROLS AND PROCEDURES


Evaluation of Disclosure Controls and Procedures


Disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC's rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports filed under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer. We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and functioning Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2014 (the “Evaluation Date”). Based upon the evaluation of our disclosure controls and procedures as of the Evaluation Date, the Chief Executive Officer and functioning Chief Financial Officer concluded that our disclosure controls and procedures were not effective because of the identification of a material weakness in our internal control over financial reporting which is identified below, which we view as an integral part of our disclosure controls and procedures.


Management’s assessment identified several material weaknesses in our internal control over financial reporting. These material weaknesses include overall lack of review and reconciliation in many areas of the accounting functions, lack of segregation of duties and lack of an audit committee to oversee the financial reporting and disclosure process.


To address these weaknesses, management has hired a full time controller. Due to the Company’s small number of employees the lack of segregation of duties and lack of an audit committee continues to exist.


Changes in Internal Control over Financial Reporting


There were no changes in our internal control over financial reporting during the quarter ended June 30, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


Limitations on the Effectiveness of Controls


Our management, including our Chief Executive Officer and functioning Chief Financial Officer, does not expect that our disclosure controls and internal controls will prevent all errors and all fraud.  A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.  Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.  Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.



7


 


PART II – OTHER INFORMATION



Item 1.  Legal Proceedings


As of August 14, 2014, there are no material pending legal proceedings, to which we or any of our subsidiaries are a party or of which any of our properties is the subject.  Also, our management is not aware of any legal proceedings contemplated by any governmental authority against us.


Item 1A.  Risk Factors


There have been no material changes to the risk factors previously disclosed in the Company's Annual Report on Form 10-K, which was filed with the Securities and Exchange Commission on June 23, 2014.  Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.


Item 2.  Unregistered Sales of Equity Securities and User of Proceeds Securities


After the fiscal quarter covered by this report, on July 30, 2014, we sold to an accredited investor an aggregate of 385,283 shares of common stock, on conversion of $24,000 of our outstanding notes.  The shares were issued under section 4(2) of the Securities Act of 1933, as amended, and are registered for resale by the investor.  See Item 2, Liquidity and Capital Resources for the terms of conversions.


Item 3.  Defaults Upon Senior Securities


None.


Item 4.  Mine Safety Disclosure.


Not Applicable.


Item 5.  Other Information


None.


Item 6.  Exhibits


Exhibit

Number

 

Exhibit

Description

 

 

 

31.1

 

Certification of the Chief Executive Officer and Principal Financial Officer Pursuant to Rule 13a-14 or 15d-14 of the Exchange Act pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

 

Certification of Chief Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

EX-101.INS

 

XBRL Instance Document

EX-101.SCH

 

XBRL Taxonomy Extension Schema

EX-101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase

EX-101.LAB

 

XBRL Taxonomy Extension Label Linkbase

EX-101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase

EX-101.DEF

 

XBRL Taxonomy Extension Definition Linkbase




8






SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on our behalf by the undersigned thereunto duly authorized.



 

HYDROPHI TECHNOLOGIES GROUP, INC.

 

(REGISTRANT)

 

 

Date:  August 13, 2014

 /s/ Roger M. Slotkin

 

Roger M. Slotkin

 

President, Chief Executive Officer and Director (Principal Financial Officer)






9