Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - HOMEFED CORPFinancial_Report.xls
EX-31.2 - EX-31.2 - HOMEFED CORPc795-20140630ex3129131e2.htm
EX-32.1 - EX-32.1 - HOMEFED CORPc795-20140630ex321e6ef51.htm
EX-32.2 - EX-32.2 - HOMEFED CORPc795-20140630ex322068f82.htm
EX-31.1 - EX-31.1 - HOMEFED CORPc795-20140630ex311f1897e.htm

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

__________

 

FORM 10-Q

 

[X]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2014

OR

[  ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period fromto

 

Commission File Number 1-10153

 

HOMEFED CORPORATION

(Exact name of registrant as specified in its Charter)

 

 

Delaware (State or other jurisdiction of

33-0304982

(I.R.S. Employer

incorporation or organization)

Identification Number)

1903 Wright Place, Suite 220, Carlsbad, California

(Address of principal executive offices)

92008

(Zip Code)

 

(760) 918-8200

(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

______________________

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

YES

X

 

 

NO

 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 

YES

X

 

 

NO

 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.    See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  

 

Accelerated filer  

Non-accelerated filer    

(Do not check if a smaller reporting company)

Smaller reporting company  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

YES

 

 

 

NO

X

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.  On August 8, 2014, there were 14,873,837 outstanding shares of the Registrant’s Common Stock, par value $.01 per share.

 


 

 

 

 

 

 

 

 

Part I -FINANCIAL INFORMATION

 

 

 

 

 

 

Item 1. Financial Statements.

 

 

 

 

 

 

 

 

 

 

 

HOMEFED CORPORATION AND SUBSIDIARIES

 

 

 

 

 

Consolidated Balance Sheets

 

 

 

 

 

June 30, 2014 and December 31, 2013

 

 

 

 

 

(Dollars in thousands, except par value)

 

 

 

 

 

(Unaudited)

June 30,

 

December 31,

 

2014

 

2013

 

 

 

 

 

ASSETS

 

 

 

 

 

Real estate held for development

$

141,231 

 

$

103,465 

Real estate held for investment, net

 

44,471 

 

 

3,607 

Cash and cash equivalents

 

62,566 

 

 

57,306 

Restricted cash

 

6,586 

 

 

 -

Investments available for sale (amortized cost of $31,096 and $31,894)

 

31,097 

 

 

31,896 

Investment held to maturity, at amortized cost

 

10,892 

 

 

 -

Equity method investments

 

88,163 

 

 

 -

Accounts receivable, deposits and other assets

 

18,848 

 

 

1,715 

Intangible assets, net

 

13,918 

 

 

 -

Net deferred tax asset

 

 -

 

 

6,413 

 

 

 

 

 

 

TOTAL

$

417,772 

 

$

204,402 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued liabilities

$

9,559 

 

$

5,822 

Below market lease contract intangibles, net

 

5,333 

 

 

 -

Non-refundable option payments

 

945 

 

 

1,015 

Liability for environmental remediation

 

1,517 

 

 

1,543 

Deferred revenue

 

1,817 

 

 

2,739 

Net deferred tax liability

 

5,523 

 

 

 -

Income taxes payable

 

 -

 

 

3,125 

Other liabilities

 

771 

 

 

228 

 

 

 

 

 

 

Total liabilities

 

25,465 

 

 

14,472 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

Common stock $.01 par value; 25,000,000 shares authorized;

 

 

 

 

 

 14,865,837 and 7,879,500 shares outstanding, after deducting 395,409

 

 

 

 

 

 shares held in treasury

 

149 

 

 

79 

Additional paid-in capital

 

582,134 

 

 

381,171 

Accumulated other comprehensive income

 

 

 

Accumulated deficit

 

(202,142)

 

 

(201,416)

Total HomeFed Corporation common shareholders' equity

 

380,142 

 

 

179,835 

Noncontrolling interest

 

12,165 

 

 

10,095 

Total equity

 

392,307 

 

 

189,930 

 

 

 

 

 

 

TOTAL

$

417,772 

 

$

204,402 

 

 

 

 

 

 

See notes to interim consolidated financial statements.

 

 

 

 

1

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

HOMEFED CORPORATION AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

For the periods ended June 30, 2014 and 2013

 

 

 

 

 

 

 

 

 

 

 

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

For the Three Month

 

For the Six Month

 

Period Ended June 30,

 

Period Ended June 30,

 

2014

 

2013

 

2014

 

2013

REVENUES

 

 

 

 

 

 

 

 

 

 

 

Sales of real estate

$

16,708 

 

$

953 

 

$

19,330 

 

$

9,224 

Rental income

 

5,591 

 

 

133 

 

 

5,878 

 

 

254 

Co-op marketing and advertising fees

 

290 

 

 

280 

 

 

568 

 

 

516 

 

 

22,589 

 

 

1,366 

 

 

25,776 

 

 

9,994 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

10,920 

 

 

561 

 

 

12,270 

 

 

6,320 

Reduction in estimated liability for environmental

 

 

 

 

 

 

 

 

 

 

 

remediation

 

 -

 

 

(662)

 

 

 -

 

 

(662)

General and administrative expenses

 

8,532 

 

 

2,870 

 

 

12,612 

 

 

6,123 

Farming expenses

 

934 

 

 

897 

 

 

1,925 

 

 

1,773 

Administrative services fees to Leucadia National

 

 

 

 

 

 

 

 

 

 

 

Corporation

 

45 

 

 

45 

 

 

90 

 

 

90 

 

 

20,431 

 

 

3,711 

 

 

26,897 

 

 

13,644 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income from equity method investments

 

2,158 

 

 

(2,345)

 

 

(1,121)

 

 

(3,650)

 

 

 

 

 

 

 

 

 

 

 

 

Income from equity method investments

 

196 

 

 

 -

 

 

193 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

2,354 

 

 

(2,345)

 

 

(928)

 

 

(3,650)

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

349 

 

 

448 

 

 

391 

 

 

481 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes and noncontrolling

 

 

 

 

 

 

 

 

 

 

 

interest

 

2,703 

 

 

(1,897)

 

 

(537)

 

 

(3,169)

Income tax (provision) benefit

 

(1,119)

 

 

750 

 

 

171 

 

 

1,247 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

1,584 

 

 

(1,147)

 

 

(366)

 

 

(1,922)

Net (income) loss attributable to the noncontrolling

 

 

 

 

 

 

 

 

 

 

 

interest

 

(329)

 

 

16 

 

 

(360)

 

 

22 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to HomeFed Corporation

 

 

 

 

 

 

 

 

 

 

 

common shareholders

$

1,255 

 

$

(1,131)

 

$

(726)

 

$

(1,900)

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted income (loss) per common share

 

 

 

 

 

 

 

 

 

 

 

attributable to HomeFed Corporation common

 

 

 

 

 

 

 

 

 

 

 

shareholders

$

0.08 

 

$

(0.14)

 

$

(0.06)

 

$

(0.24)

 

 

 

 

 

 

 

 

 

 

 

 

See notes to interim consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

2

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HOMEFED CORPORATION AND SUBSIDIARIES

 

 

 

 

Consolidated Statements of Comprehensive Income (Loss)

 

 

 

 

 

 

For the periods ended June 30, 2014 and 2013

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Month

 

For the Six Month

 

Period Ended June 30,

 

Period Ended June 30,

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

1,584 

 

$

(1,147)

 

$

(366)

 

$

(1,922)

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding losses on investments arising during the period, net of taxes of $(1), $0, $(1) and $(1)

 

 -

 

 

 -

 

 

 -

 

 

(1)

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized holding losses on investments, net of taxes of $(1), $0, $(1), and $(1)

 

 -

 

 

 -

 

 

 -

 

 

(1)

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of income taxes

 

 -

 

 

 -

 

 

 -

 

 

(1)

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

1,584 

 

 

(1,147)

 

 

(366)

 

 

(1,923)

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive (income) loss attributable to the noncontrolling interest

 

(329)

 

 

16 

 

 

(360)

 

 

22 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss) attributable to HomeFed Corporation common shareholders

$

1,255 

 

$

(1,131)

 

$

(726)

 

$

(1,901)

 

 

 

 

 

 

 

 

 

 

 

 

See notes to interim consolidated financial statements.

 

 

 

 

 

 

 

 

 

3

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HOMEFED CORPORATION AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

Consolidated Statements of Changes in Equity

 

 

 

 

 

 

 

 

 

For the periods ended June 30, 2014 and 2013

 

 

 

 

 

 

 

 

 

(In thousands, except par value)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HomeFed Corporation Common Shareholders

 

 

 

 

 

 

 

Common

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock

 

Additional

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

$.01 Par

 

Paid-In

 

Comprehensive

 

Accumulated

 

 

 

 

Noncontrolling

 

 

 

 

Value

 

Capital

 

Income

 

Deficit

 

Subtotal

 

Interest

 

Total

Balance, January 1, 2013

$

79 

 

$

380,982 

 

$

 

$

(212,684)

 

$

168,380 

 

$

8,659 

 

$

177,039 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

(1,900)

 

 

(1,900)

 

 

(22)

 

 

(1,922)

Other comprehensive

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  loss, net of taxes

 

 

 

 

 

 

 

(1)

 

 

 

 

 

(1)

 

 

 

 

 

(1)

Share-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 expense

 

 

 

 

95 

 

 

 

 

 

 

 

 

95 

 

 

 

 

 

95 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2013

$

79 

 

$

381,077 

 

$

 

$

(214,584)

 

$

166,574 

 

$

8,637 

 

$

175,211 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2014

$

79 

 

$

381,171 

 

$

 

$

(201,416)

 

$

179,835 

 

$

10,095 

 

$

189,930 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

(726)

 

 

(726)

 

 

360 

 

 

(366)

Shares issued to acquire assets from

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Leucadia National Corporation

 

70 

 

 

200,866 

 

 

 

 

 

 

 

 

200,936 

 

 

 

 

 

200,936 

Noncontrolling interest acquired from

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Leucadia National Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,710 

 

 

1,710 

Share-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 expense

 

 

 

 

97 

 

 

 

 

 

 

 

 

97 

 

 

 

 

 

97 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2014

$

149 

 

$

582,134 

 

$

 

$

(202,142)

 

$

380,142 

 

$

12,165 

 

$

392,307 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to interim consolidated financial statements.

 

 

 

4

 


 

 

 

 

 

 

 

 

 

HOMEFED CORPORATION AND SUBSIDIARIES

 

 

 

 

 

 

Consolidated Statements of Cash Flows

 

 

 

 

 

 

For the periods ended June 30, 2014 and 2013

(In thousands)

 

 

 

 

 

 

(Unaudited)

 

 

2014

 

2013

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net loss

$

(366)

 

$

(1,922)

 

Adjustments to reconcile net loss to net cash used for operating activities:

 

 

 

 

 

 

Reduction in estimated liability for environmental remediation

 

 -

 

 

(662)

 

Income from equity method investments

 

(193)

 

 

 -

 

Provision for deferred income taxes

 

94 

 

 

(291)

 

Share-based compensation expense

 

97 

 

 

95 

 

Depreciation and amortization of property, equipment and leasehold

 

 

 

 

 

 

improvements

 

962 

 

 

126 

 

Amortization of intangibles, net

 

787 

 

 

 -

 

Other amortization related to investments

 

(283)

 

 

(21)

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Real estate, held for development

 

498 

 

 

4,086 

 

Restricted cash related to development activities

 

(5,490)

 

 

 -

 

Accounts receivable, deposits and other assets

 

(2,958)

 

 

(182)

 

Deferred revenue

 

(922)

 

 

1,146 

 

Accounts payable and accrued liabilities

 

1,714 

 

 

(2,404)

 

Non-refundable option payments

 

(70)

 

 

1,692 

 

Liability for environmental remediation

 

(26)

 

 

(2,269)

 

Income taxes receivable/payable

 

(3,686)

 

 

(2,687)

 

Other liabilities

 

311 

 

 

(2)

 

Net cash used for operating activities

 

(9,531)

 

 

(3,295)

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Cash acquired upon acquisition of assets from Leucadia National Corporation

 

13,983 

 

 

 -

 

Purchases of investments (other than short-term)

 

(39,692)

 

 

(36,484)

 

Proceeds from maturities of investments available for sale

 

40,500 

 

 

36,400 

 

Net cash provided by (used for) investing activities

 

14,791 

 

 

(84)

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

5,260 

 

 

(3,379)

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

57,306 

 

 

22,987 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

$

62,566 

 

$

19,608 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

Cash paid for income taxes

$

3,420 

 

$

1,732 

 

 

 

 

 

 

 

 

Non-cash investing activities:

 

 

 

 

 

 

  Common stock issued for acquisition of assets from Leucadia National Corporation

$

200,936 

 

$

 -

 

 

 

 

 

 

 

 

See notes to interim consolidated financial statements.

 

 

 

 

 

 

 

 

 

5

 


 

HOMEFED CORPORATION AND SUBSIDIARIES

Notes to Interim Consolidated Financial Statements

 

1.   Accounting Developments

 

The unaudited interim consolidated financial statements, which reflect all adjustments (consisting of normal recurring items or items discussed herein) that management believes necessary to fairly state results of interim operations, should be read in conjunction with the Notes to Consolidated Financial Statements (including the Summary of Significant Accounting Policies) included in the Company’s audited consolidated financial statements for the year ended December 31, 2013, which are included in the Company’s Annual Report filed on Form 10-K for such year (the “2013 10-K”).  Results of operations for interim periods are not necessarily indicative of annual results of operations.  The consolidated balance sheet at December 31, 2013 was extracted from the audited annual consolidated financial statements and does not include all disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for annual financial statements.

 

In January 2014, the Company adopted new Financial Accounting Standards Board ("FASB") Accounting Standards guidance that requires an entity to present an unrecognized tax benefit, or a portion of an unrecognized tax benefit, in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss or tax credit carryforward, unless such net operating loss carryforward, similar tax loss or tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes resulting from the disallowance of a tax position.  In the event that the tax position is disallowed or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit shall be presented in the financial statements as a liability and shall not be combined with deferred tax assets.  The adoption of this guidance had no impact on the Company’s consolidated financial statements.

 

In April 2014, the FASB issued new guidance on the reporting of discontinued operations.  The new guidance requires that disposal of a component of an entity or a group of components of an entity be reported as discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results, and would require expanded disclosures.  This guidance will be effective prospectively in annual periods beginning on or after December 15, 2014.  The adoption of this guidance is not expected to have a material impact on the Company’s financial statements.

 

In May 2014, the FASB issued new guidance that defines how companies report revenues from contracts with customers, and also requires enhanced disclosures.  The core principle of this new guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services.  This guidance will be effective for interim and annual periods beginning after December 15, 2016.  We are currently evaluating the impact this new guidance will have on our consolidated financial statements

 

Certain amounts have been reclassified to be consistent with the 2014 presentation.

 

2.   Acquisition

 

On February 28, 2014, the Company entered into an agreement with Leucadia National Corporation (“Leucadia”) pursuant to which the Company agreed to purchase substantially all of Leucadia’s real estate properties and operations, its membership interests in Brooklyn Renaissance Holding Company LLC (“BRP Holding”) and Brooklyn Renaissance Hotel LLC (“BRP Hotel,” and collectively with BRP Holding, “Brooklyn Renaissance Plaza”), and cash in exchange for 7.5 million newly issued unregistered HomeFed common shares (the “Acquisition”).  On March 28, 2014, the Company completed the initial closing of the Acquisition, which consisted of all of the assets to be acquired except for a portion of Leucadia’s membership interest in BRP Holding, and cash of approximately $12,500,000 (excluding cash acquired as part of working capital), subject to certain post-closing adjustments.  At the initial closing, the Company issued to Leucadia 6,986,337 shares of its unregistered common stock.  Subject to receipt of a third party consent, the Company will acquire the balance of Leucadia’s membership interest in BRP Holding in exchange for 513,663 

6

 


 

additional shares of the Company’s unregistered common stock.  The Company expects to receive the third-party consent and close on the balance of the Acquisition in the third quarter of 2014.  

 

The entities and assets acquired in the initial closing of the transaction are described below.  Except for the 90% partnership interest in each of Pacho Limited Partnership and San Luis Bay Limited Partnership and the membership interests in Brooklyn Renaissance Plaza, the Company acquired 100% of the equity interests of the entities listed below.  All of the entities are consolidated by the Company, except for the membership interests in Brooklyn Renaissance Plaza, which are accounted for under the equity method of accounting.  The Company did not assume any debt or liabilities in the transaction other than liabilities incurred in the normal course of business.

 

 

 

 

Entities/Assets Acquired

Business

Location

 

 

 

BEI-Beach, LLC; LUK-MB2, LLC; LUK-MB3, LLC; LUK-MB5, LLC; Palm Isle Capital, LLC (collectively, “The Market Common”)

Fully developed mixed-used retail, commercial and residential lifestyle center properties that are being leased; land for commercial and residential development

Myrtle Beach,

South Carolina

Panama City BEI Holdings, LLC and its subsidiaries (the “SweetBay Project”)

Mixed-use master planned community on 700 acres of land under development

Panama City, Florida

North East Point, LLC, HFC-Glen Cove, LLC, HFC-Rockport, LLC and Maine Seaboard Realty LLC (collectively, the “Maine Projects”)

160 acres of land under development for residential lots; and various mixed used buildings

Islesboro, Maine, Brewster Point, Maine and Rockport, Maine

BRP Leasing LLC (“BRP Leasing”)

Indirect obligor of certain leased office space at Brooklyn Renaissance Plaza and beneficiary of related subleases

Brooklyn, New York

90% partnership interests in Pacho Limited Partnership and San Luis Bay Limited Partnership (“Pacho Project”)

 

Long-term leasehold interest in 2,369 acres of unentitled land

 

San Luis Obispo County, California

 

BRP Hotel

25.8% membership interest in a 665 room Marriott hotel

Brooklyn, New York

BRP Holding

49% membership interest in a 850,000 square foot office building complex and 888 space parking garage

Brooklyn, New York

 

After the initial closing, Leucadia’s aggregate interest in the Company’s common shares, including Leucadia’s approximate 31% interest owned prior to the transaction, is approximately 64%.  Upon receipt of the third-party consent referred to above, the Company will acquire an additional 12.25% of BRP Holding and Leucadia’s aggregate equity interest will increase to approximately 65%.  Pursuant to a stockholders agreement between the Company and Leucadia, Leucadia has agreed to limit its voting rights such that it will not have a majority voting interest in the Company.

 

7

 


 

The Market Common is required to provide a letter of credit for the benefit of the City of Myrtle Beach to secure the completion of certain infrastructure improvements in the amount of $5,000,000.  The Company was required to replace the existing letter of credit secured by Leucadia with its own prior to the closing.   The Company placed $5,000,000 on deposit with a qualified financial institution to obtain the replacement letter of credit; such amount is reflected as restricted cash at June 30, 2014.

 

BRP Leasing is required to keep $500,000 on deposit in an escrow account to secure its lease obligations.  At June 30, 2014, $1,600,000 was in the escrow account and is classified as restricted cash.

 

The Acquisition was accounted for using the acquisition method of accounting.  The aggregate purchase price of approximately $200,900,000 (or approximately $29 per share) was based on the fair value of the assets and liabilities acquired in the transaction, and represent the current best estimates of management.  The Company is in the process of finalizing these estimates; accordingly, the fair values of the assets and liabilities acquired are subject to change.  During the three month period ended June 30, 2014, the Company recorded a change in estimate of approximately $4,650,000 related to working capital adjustments. The following table reflects the preliminary allocation of the purchase price to the assets acquired and liabilities assumed at the acquisition date (in thousands):

 

 

 

 

 

 

 

 

Assets

 

 

Real estate held for development

$

38,292 

Real estate held for investment

 

41,187 

Cash

 

13,983 

Restricted cash

 

1,096 

Investment held to maturity

 

10,619 

Equity method investments

 

87,970 

Intangible assets

 

14,960 

Accounts receivable, deposits and other assets

 

14,225 

  Total assets

$

222,332 

 

 

 

 

 

 

Accounts payable

 

2,023 

Below market lease contract intangibles

 

5,588 

Net deferred tax liability

 

11,843 

Other liabilities

 

232 

  Total liabilities

 

19,686 

 

 

 

Noncontrolling interests

 

1,710 

 

 

 

  Net assets acquired

$

200,936 

 

GAAP specifies a hierarchy to classify fair value measurements as Level 1, Level 2 or Level 3, based on the degree to which the inputs to valuation techniques are observable.  Level 3 valuations rely on inputs that are both significant to the fair value measurement and unobservable.  With the exception of working capital components, the fair values of assets and liabilities acquired were determined using inputs that are principally unobservable, and as such are considered to be Level 3 valuations. 

 

The Company’s management employed an independent third-party appraiser to assist it in determining the fair values of the assets acquired and liabilities assumed.  The fair values of the individual real estate projects and investments were estimated by applying various valuation techniques including the income, market and cost approach. The income approach included discounted cash flow analyses, the market approach included comparable sales and rental information in local and national markets, and the cost approach incorporated

8

 


 

replacement cost information.  Generally, all three valuation techniques were used to determine the fair values of real estate assets and equity method investments, the income approach was used to determine the fair value of the investment held to maturity and the market approach was used to determine the fair value of intangibles.  The more significant assumptions include discount rates ranging from 7% to 22%, and terminal values based on direct cap rates ranging from 6.5% to 9.5%.  The fair values of noncontrolling interests, which represent 10% of the partnership interests in the Pacho Project, were based on the fair values determined for the entire project.

 

Amounts preliminarily allocated to intangibles and the amortization periods are as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

Amount

 

(in years)

 

 

 

 

 

Above market lease contracts

$

10,874 

 

1 to 24

Lease in place value

 

4,086 

 

 1 to 24

      Intangible assets

$

14,960 

 

 

 

 

 

 

 

Below market lease contracts

$

5,588 

 

1 to 24

 

A summary of intangible assets, net at June 30, 2014 is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

Amount

 

(in years)

 

 

 

 

 

Above market lease contracts

$

10,287 

 

1 to 24

Lease in place value

 

3,631 

 

 1 to 24

      Intangible assets

$

13,918 

 

 

 

 

 

 

 

Below market lease contracts

$

5,333 

 

1 to 24

 

The amortization of above and below market lease contracts is recognized in rental income, and the lease in place intangible is amortized to expense over the life of the related lease. The estimated future amortization expense for the lease in place intangible asset for each of the next five years is as follows: remainder of 2014 - $500,000; 2015 - $750,000; 2016 - $600,000; 2017 - $500,000; and thereafter - $1,300,000.

 

For the six month period ended June 30, 2014, aggregate revenues and pre-tax loss reflected in the consolidated statement of operations for the acquired assets were $6,150,000 and $750,000, respectively.  For the three and six month periods ended June 30, 2014, the Company expensed $150,000 and $1,400,000, respectively, of costs related to the Acquisition.

 

Unaudited pro forma operating results for the three and six month periods ended June 30, 2014 and 2013, assuming the Acquisition had occurred on January 1, 2013, are as follows (in thousands, except per share amounts):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months

 

For the six months

 

ended June 30,

 

ended June 30,

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

22,589 

 

$

7,564 

 

$

30,875 

 

$

22,234 

Net income (loss) attributable to HomeFed

 

 

 

 

 

 

 

 

 

 

 

 common shareholders

$

1,344 

 

$

(1,068)

 

$

(1,301)

 

$

(3,458)

Basic and diluted income (loss) per common share

 

 

 

 

 

 

 

 

 

 

 

 attributable to HomeFed common shareholders

$

0.09 

 

$

(0.07)

 

$

(0.09)

 

$

(0.23)

9

 


 

 

Pro forma adjustments principally reflect the amortization of acquired intangibles and the below market lease contracts, as well as adjustments to historical depreciation expense to account for the difference between the fair value of the acquired assets and their historical cost.  In addition, the Company’s share of Brooklyn Renaissance Plaza’s results is less than historical amounts, reflecting the Company’s share of additional depreciation and amortization expenses for Brooklyn Renaissance Plaza due to its fair value being greater than historical cost.  Actual acquisition costs incurred during the historical 2014 period have been removed from the pro forma 2014 period and are reflected in the pro forma 2013 period.  The unaudited pro forma data is not indicative of future results of operations or what would have resulted if the Acquisition had actually occurred as of January 1, 2013.

 

3.   Investments Available for Sale

 

The Company’s financial instruments include cash and cash equivalents and investments classified as available for sale; investments classified as available for sale are the only assets or liabilities that are measured at fair value on a recurring basis.  All of these investments mature in one year or less.  The par value, amortized cost, gross unrealized gains and losses and estimated fair value of investments classified as available for sale as of June 30, 2014 and December 31, 2013 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

Other

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

for

 

Observable

 

Total

 

 

Par

 

Amortized

 

Unrealized

 

Unrealized

 

Identical Assets

 

Inputs

 

Fair Value

 

 

Value

 

Cost

 

Gains

 

Losses

 

(Level 1)

 

(Level 2)

 

Measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 U.S. Treasury securities

 

$

31,100 

 

$

31,096 

 

$

 

$

 -

 

$

31,097 

 

$

 -

 

$

31,097 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 U.S. Treasury securities

 

$

31,900 

 

$

31,894 

 

$

 

$

 -

 

$

31,896 

 

$

 -

 

$

31,896 

 

As of June 30, 2014, the Company did not have any assets or liabilities measured at fair value on a nonrecurring basis, except for the assets acquired in the Acquisition. 

 

For cash and cash equivalents, the carrying amounts of such financial instruments approximate their fair values.  The Company does not invest in any derivatives or engage in any hedging activities.

 

4.   Investment Held to Maturity

 

In connection with The Market Common, Leucadia purchased bonds designated as “Tax Increment Bonds (Myrtle Beach Air Force Base Redevelopment Project Area, Junior Lien Series 2006B)” (the “Series 2006B Bonds”) issued by the City of Myrtle Beach, South Carolina (the “City”).  These bonds were acquired by the Company as part of the Acquisition.  Interest and principal on the Series 2006B Bonds are special obligations of the City payable only from specified tax increment to be deposited in a special revenue account pursuant to an ordinance enacted by the City Council.  The Series 2006B Bonds are junior to Series 2006A Bonds issued by the City in the original principal amount of $30,795,000  (approximately $28,300,000 are currently outstanding).  Interest and principal on the Series 2006B Bonds will not be paid until there is sufficient tax increment to service the interest and principal due on the Series 2006A Bonds and to establish various reserves and deposits.  The tax increment that is pledged to service both bond series is generated from developed and to be developed residential and commercial property owned by the Company, and from two other large residential development projects adjacent to the Company’s project owned by third parties that are currently under development.  The Series 2006B Bonds bear interest at the rate of 7.5% per annum, payable semi-annually.  Currently there is not sufficient tax increment to pay interest on the Series 2006B Bonds.  The Series 2006B Bonds mature in October 2031.

 

10

 


 

At acquisition on March 28, 2014, the Company recorded the Series 2006B bonds at fair value of $10,619,000 based on expected future cash flows discounted at 10%.  The Series 2006B Bonds have been classified as held-to-maturity investments as the Company has the positive intent and ability to hold the securities to maturity.  The principal amount outstanding and accrued interest aggregated approximately $13,700,000 at June 30, 2014.  

 

At June 30, 2014, the carrying amount of the Series 2006B bonds approximates their fair value.

 

 

5.   Equity Method Investments

 

Equity method investments are comprised of membership interests in BRP Holding and BRP Hotel in which the Company exercises significant influence over operating and capital decisions.    Under the equity method of accounting, the Company’s share of the investee’s underlying net income or loss is recorded as income (loss) from equity method investments.   The Company’s recognition of its share of the investees’ results takes into account any special rights or priorities of investors; accordingly, the Company employs the hypothetical liquidation at book value model to calculate its share of the investees’ profits or losses.

 

At June 30, 2014, the Company’s equity method investments are comprised of the following (in thousands):

 

 

 

 

 

 

2014

 

 

 

BRP Holding

$

62,747 

BRP Hotel

 

25,416 

  Total

$

88,163 

 

 

The following table provides summarized data with respect to the Company’s equity method investments for the three and six months ended June 30, 2014 (in thousands):    

 

 

 

 

 

 

 

 

 

For the three months

 

For the six months

 

ended June 30, 2014

 

ended June 30, 2014

 

 

 

 

 

 

Total revenues

$

27,238 

 

$

50,192 

Income from continuing operations before extraordinary items

$

3,995 

 

$

3,038 

Net income

$

3,995 

 

$

3,038 

 

 

 

6.   Income Taxes

 

The Company does not have any amounts in its consolidated balance sheets for unrecognized tax benefits related to uncertain tax positions.  The statute of limitations with respect to the Company’s federal income tax returns has expired for all years through 2009 and with respect to California state income tax returns has expired for all years through 2008

 

7.   Income (Loss) Per Common Share

 

Basic and diluted loss per share amounts were calculated by dividing net loss by the weighted average number of common shares outstanding.    The numerators and denominators used to calculate basic and diluted loss per share for the three and six month periods ended June 30, 2014 and 2013 are as follows (in thousands):

 

 

11

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months

 

For the six months

 

ended June 30,

 

ended June 30,

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

Numerator – net income (loss) attributable to

 

 

 

 

 

 

 

 

 

 

 

HomeFed Corporation common shareholders

$

1,255 

 

$

(1,131)

 

$

(726)

 

$

(1,900)

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic income (loss) per share– weighted

 

 

 

 

 

 

 

 

 

 

 

  average shares

 

14,866 

 

 

7,880 

 

 

11,546 

 

 

7,880 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

42 

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted income (loss) per share– weighted

 

 

 

 

 

 

 

 

 

 

 

  average shares

 

14,908 

 

 

7,880 

 

 

11,546 

 

 

7,880 

 

If the effect of stock options were not antidilutive due to the Company’s loss, weighted average shares outstanding would have increased by 9,000 for the three month period ended June 30, 2013, and 37,000 and 7,000 for the six month periods ended June 30, 2014 and 2013, respectively.

 

8.   Related Party Transactions

 

Pursuant to an administrative services agreement, Leucadia provides administrative and accounting services, including providing the services of the Company’s Secretary.  Administrative services fee expenses were $45,000 and $90,000 for each of the three and six month periods ended June 30, 2014 and 2013, respectively.  The administrative services agreement automatically renews for successive annual periods unless terminated in accordance with its terms.  The Company subleases office space to Leucadia under a sublease agreement until October 2018.  Amounts reflected in other income pursuant to this agreement were $3,000 for each of the three month periods ended June 30, 2014 and 2013, and $6,000 for each of the six month periods ended June 30, 2014 and 2013.

 

See Note 2 for information concerning the purchase of assets from Leucadia.  The Company’s Chairman, Joseph S. Steinberg, is a significant stockholder of Leucadia and also its Chairman, and one of the Company’s Directors, Brian P. Friedman, is the President of Leucadia.

 

9.   Interest and Other Income

 

Interest and other income includes interest income of $300,000 and $15,000, respectively, for the three month periods ended June 30, 2014 and 2013, and $330,000 and $35,000 for the six month periods ended June 30, 2014 and 2013, respectively.

 

During the three and six month periods ended June 2013, Otay Land Company and Flat Rock were awarded $400,000, which was recognized as other income, regarding the lawsuit against one of the parties related to the contamination of the property. 

 

10.  Real Estate Activity

 

During the three and six month period ended June 30, 2014, the Company sold 10 single family homes at the San Elijo Hills project for aggregate cash proceeds of $15,350,000.

 

During the three month periods ended June 30, 2014 and 2013, the Company sold 5 lots and 6 lots, respectively, from Village A at the Ashville Park project for net cash consideration of $850,000 and $1,050,000, respectively.  During the six month periods ended June 30, 2014 and 2013, the Company sold 15 lots and 8 lots, respectively, from Village A at the Ashville Park project for net cash consideration of $2,500,000 and $1,350,000, respectively.  During the six month period ended June 30, 2013, the Company sold 90 lots from Village B at the Ashville Park project for net cash consideration of $9,000,000.  Since the Company is obligated to complete certain improvements to the property sold, a portion of the revenue from

12

 


 

sales of real estate is deferred, and is recognized as revenues upon the completion of the required improvements to the property, including costs related to common areas, under the percentage of completion method of accounting.

 

During the periods ended June 30, 2014, the Company closed on the sale of 11 single family lots and 4 multi-family lots at The Market Common for aggregate cash proceeds of $400,000 and $100,000, respectively

 

As of August 8, 2014, the Company has entered into agreement to sell 23 lots at the San Elijo Hills project to a homebuilder for aggregate cash proceeds of $9,200,000 for which it received a non-refundable option deposit of $920,000 in 2013.  The option payment is non-refundable if the Company fulfills its obligations under the agreement, and will be applied to reduce the amount due from the purchaser at closing.  Although the agreement is binding on the purchaser, should the Company fulfill its obligations under the agreement within the specified timeframes and the purchaser decides not to close, the Company’s recourse will be primarily limited to retaining the option payment.

 

As of August 8, 2014, the Company has entered into an agreement to sell 68 single family lots for $2,400,000 and 57 multi family lots for $1,450,000 at the Market Common to a homebuilder.  A non-refundable option deposit of $25,000 was transferred from Leucadia to the Company as part of the Acquisition.  The option payment is non-refundable if the Company fulfills its obligations under the agreement, and will be applied to reduce the amount due from the purchaser at closing.  Although the agreement is binding on the purchaser, should the Company fulfill its obligations under the agreement within the specified timeframes and the purchaser decides not to close, the Company’s recourse will be primarily limited to retaining the option payment.

 

In July 2014, the Company purchased 95 acres of land adjacent to the Rampage property for cash of $1,700,000.  The Company intends to plant an almond orchard on the property.

 

11.  Commitments

 

BRP Leasing is the indirect obligor under a lease for office space at BRP Holding.  Future minimum annual rental expense (exclusive of month-to-month leases, real estate taxes, maintenance and certain other charges) that BRP Leasing is obligated to pay to BRP Holding for office space is as follows at June 30, 2014 (in thousands):

 

 

 

 

 

2014

$

3,781 

2015

 

7,561 

2016

 

7,561 

2017

 

7,561 

2018

 

6,301 

Thereafter

 

 -

 

$

32,765 

 

In the aggregate, substantially all of the office space has been sublet for amounts in excess of BRP Leasing’s contractual commitment in the underlying lease.

 

A school at the SweetBay Project has a $5,300,000 loan outstanding for which the Company has pledged 42 acres of land as collateral; although the Company is not obligated to repay the loan should the school fail to do so, the Company could lose the land it has pledged as collateral.

 

12. Stock Options

 

On June 12, 2014, options to purchase an aggregate of 7,000 shares of common stock were granted to the members of the Board of Directors under the Company’s 1999 Stock Incentive Plan at an exercise price of $58.00 per share.

 

 

13

 


 

13. Segment Information

 

As the result of the Company entering into an agreement to purchase 95 acres of land adjacent to the Rampage property during the three month period ended June 30, 2014, the Company reevaluated its reportable segments and determined that it has three reportable segments—real estate, farming and corporate.  Farming operations consist of the Rampage property which is currently being utilized as a vineyard.  Corporate primarily consists of income from equity method investments, investment income and overhead expenses.  Corporate amounts are not allocated to the operating units.

 

Certain information concerning our segments for the three and six months ended June 30, 2014 and 2013 is presented in the following table.  Consolidated subsidiaries are reflected as of the date a majority controlling interest was acquired.  As discussed above, certain real estate projects acquired from Leucadia became wholly owned subsidiaries as of March 28, 2014.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months

 

For the six months

 

ended June 30,

 

ended June 30,

 

2014

 

2013

 

2014

 

2013

 

(in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

  Real estate

$

22,586 

 

$

1,363

 

$

25,770 

 

$

9,988 

  Farming

 

 -

 

 

 -

 

 

 -

 

 

 -

  Corporate

 

 

 

 

 

 

 

     Total consolidated revenues

$

22,589 

 

$

1,366 

 

$

25,776 

 

$

9,994 

 

 

 

 

 

 

 

 

 -

 

 

 

Income (loss) from continuing operations before income

 

 

 

 

 

 

 

 

 

 

 

 taxes:

 

 

 

 

 

 

 

 

 

 

 

  Real estate

$

5,039 

 

$

386 

 

$

5,740 

 

$

1,488 

  Farming

 

(974)

 

 

(901)

 

 

(1,994)

 

 

(1,844)

  Corporate

 

(1,362)

 

 

(1,382)

 

 

(4,283)

 

 

(2,813)

     Total consolidated income from continuing

 

 

 

 

 

 

 

 

 

 

 

       operations before income taxes

$

2,703 

 

$

(1,897)

 

$

(537)

 

$

(3,169)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

 

 

 

 

 

2014

 

2013

 

 

 

Identifiable assets employed:

 

 

 

 

 

 

 

 

 

 

 

  Real estate

 

 

 

$

276,740 

 

$

117,563 

 

 

 

  Farming

 

 

 

 

7,178 

 

 

13,904 

 

 

 

  Corporate

 

 

 

 

133,854 

 

 

72,935 

 

 

 

     Total consolidated assets

 

 

 

$

417,772 

 

$

204,402 

 

 

 

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Interim Operations.

 

Statements included in this Report may contain forward-looking statements.  See “Cautionary Statement for Forward-Looking Information” below.  The following should be read in conjunction with the Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the 2013 10-K.

 

Transaction with Leucadia

 

As discussed above, on February 28, 2014, the Company entered into an agreement with Leucadia pursuant to which the Company agreed to purchase substantially all of Leucadia’s real estate properties and operations, its membership interests in BRP Holding and BRP Hotel, and cash in exchange for 7.5 million newly issued unregistered HomeFed common shares.  On March 28, 2014, the Company completed the initial closing of the Acquisition, which consisted of all of the assets to be acquired except for a portion of Leucadia’s membership interest in BRP Holding, and cash of approximately $12,500,000 (excluding cash acquired as part of working capital), subject to certain post-closing adjustments.  At the initial closing, the Company issued to Leucadia

14

 


 

6,986,337 shares of its unregistered common stock.  Subject to receipt of a third-party consent, the Company will acquire the balance of Leucadia’s membership interest in BRP Holding in exchange for 513,663 additional shares of the Company’s unregistered common stock.  The Company expects to receive the third-party consent and close on the balance of the Acquisition in the third quarter of 2014.

 

The Acquisition was accounted for using the acquisition method of accounting.  The aggregate purchase price of approximately $200,900,000 (or approximately $29 per share) was based on the preliminary fair value of the assets and liabilities acquired in the transaction.  The Acquisition more than doubled the amount of the Company’s assets and common shareholders’ equity.  A brief description of the assets acquired is provided below.

 

The Market Common - Myrtle Beach, SC

 

The Market Common is a mixed-used retail, office and residential lifestyle center located in Myrtle Beach, South Carolina, and includes adjacent land for future commercial and residential development.  The 114 acre mixed-use development is part of a larger 3,900 acre redevelopment of the Myrtle Beach Air Force Base that was closed in 1993.  The Market Common includes a 346,580 square foot retail center, approximately 40,000 square feet of office space and 125 long term and 70 short term apartment units.  The retail and office space, which opened in 2008, are currently 90% and 63% leased,  respectively.  The long term apartments are 95% leased, while the short term apartments fluctuate on a seasonal basis.  Tenants in the retail center include: Barnes and Noble, PF Chang’s, Gordon Biersch, Anthropology, Chico’s, Piggly Wiggly, Pottery Barn, Williams-Sonoma, Victoria’s Secret and Grand 14 Cinema.

 

The balance of the residential land was entitled for up to 866 townhomes and 575 condominiums. Since 2008, several planning areas have been redesigned and the density will be significantly lower since small lot single family homes were introduced into the master plan. A local homebuilder has purchased and built approximately 250 townhome and single family homes. Final product design and density will likely change with market conditions.

 

At June 30, 2014, real estate held for development and investment includes $46,100,000 related to The Market Common

 

SweetBay – Panama City, FL

 

The SweetBay Project is a 700 acre mixed use master planned community located in Panama City, Florida.  The project is a bay front planned community with over five miles of shoreline at the site of the former Panama City-Bay County International Airport.  SweetBay is entitled for up to 3,200 single family and multi-family units, 700,000 square feet of commercial space, a marina with approval for 117 wet slips and 240 dry docks, as well as an extensive trail system, neighborhood parks and the new site of University Park Charter Academy.  The school opened in 2012 in cooperation with Florida State University-Panama City and is relocating to the renovated former airport terminal building which will provide space for 330 full-time K thru 5 students, eventually expanding to 536 students.  The enrollment of the school is oversubscribed; however future residents of SweetBay will have an enrollment preference for up to 50% of the available seats.  The school has a $5,300,000 loan outstanding for which the Company has pledged 42 acres of its land as collateral; although the Company is not obligated to repay the loan should the school fail to do so, the Company could lose the land it has pledged as collateral. 

 

Development has begun in the initial portion of Phase 1 of the community consisting of 32 single family lots and infrastructure around the new school site scheduled to open in the fall of 2014.  When completed, Phase 1 will include up to 260 single family lots.  Entitlements include a Development Agreement with a 30-year term that sets forth the obligations between SweetBay and Panama City, the local jurisdiction for project approvals.  Panama City and Bay County are considered a recovering housing market, with SweetBay the first and only entitled master planned community of its size in its market area. 

 

At June 30, 2014, real estate held for development and investment includes $8,550,000 related to the SweetBay Project.

15

 


 

 

Maine Projects

 

The Maine Projects include Brewster Point, Northeast Point and miscellaneous small buildings and lots in and around Rockport, Maine.  All of these properties are located in mid-coast Maine near the town of Camden, which has traditionally been a summer vacation destination for affluent families from Boston, New York and elsewhere.

 

Brewster Point, located in the town of Rockport, is an entitled 115 acre oceanfront project subdivided into 45 lots and one existing residence. Brewster Point has lots ranging from half acre to 2 acres with 19 of the 45 lots on the shoreline.  Project amenities are expected to include a working farm, trails, two refurbished barns, 70% open space and multiple access points to the ocean.  The lots are substantially finished and ready for homebuilding.

 

Northeast Point is an entitled 45 acre project subdivided into 12 oceanfront lots and one existing residence on Islesboro Island, a small island community that is accessed by ferry service from Lincolnville, Maine, just north of Camden, Maine.  Islesboro is predominantly a seasonal destination for affluent families, some of whom have been coming to the island for generations.  The Company has begun marketing the Northeast Point lots in the summer of 2014.

 

The various mixed use buildings in Rockport will be marketed for sale beginning in 2014.

 

At June  30, 2014, real estate held for development and investment includes $9,850,000 related to the Maine Projects.

 

Pacho – San Luis Obispo County, CA

 

The Pacho Project, also referred to as Wild Cherry Canyon, is a leasehold interest in six separate contiguous parcels totaling 2,369 acres of unentitled property located along the central California coast in San Luis Obispo County, California.  The property is located in the hills above San Luis Obispo Bay and Avila Beach and is near several recreational and tourist attractions including beaches, golf courses and wineries.  The city of San Luis Obispo, home of the 18,000 student California Polytechnic State University, is located approximately 10 miles from the site.

 

The Company owns a 90% controlling interest in the partnerships that are the lessees under an original lease dated December 26, 1968 for a term of 99 years with an option to renew for an additional 99 years.  The lessor is an affiliate of Pacific Gas & Electric, which owns the nearby Diablo Canyon Power Plant.  The property is largely open space used for grazing and features slopes rising above Avila Bay offering spectacular panoramic views in all directions.  Historically, the property has been used for cattle ranching and limited recreational use.  Prior to the Acquisition, a land conservancy group had an option to purchase the property for $22,000,000; however, the option expired unexercised due to the group’s inability to raise funds for the purchase.  The Company purchased the leasehold interest with the intent to begin the very lengthy and difficult process to entitle the property as a residential community. 

 

At June 30, 2014, real estate held for development and investment includes $17,100,000 related to the Pacho Project.

 

Renaissance Plaza – Brooklyn, NY

 

Brooklyn Renaissance Plaza is comprised of a 665 room hotel operated by Marriott, an approximate 850,000 square foot office building complex and an 888 space parking garage located in Brooklyn, New York.  The Company owns a 25.80% equity interest in the hotel and a 49% equity interest in the office building and garage.  Upon receipt of a third party consent, the Company’s equity interest in the office building and garage will increase to 61.25%. 

 

The office building and garage are owned in partnership with New York City based Muss Development Corporation and the hotel in partnership with Muss Development Corporation and Marriott International.  Brooklyn Renaissance Plaza was originally built in 1998; an additional hotel tower was completed in 2005. 

16

 


 

Tenants in the office building include the King’s County District Attorney’s Office, New York City Board of Education, the United States General Services Administration and the United Federation of Teachers.  Certain tenants were the original anchors of the building and their leases were used to secure construction financing in the form of self-amortizing New York City Industrial Revenue Bonds.  The leases that serve as collateral to the bondholders expire in 2018 at which time the bonds will be fully amortized and paid off.

 

In addition to its equity interest, Marriott manages the hotel for an annual fee subject to the achievement of certain performance thresholds.  These thresholds have been met in each of the last two calendar years.  The hotel is also subject to a mortgage loan that matures in January 2017; at June 30, 2014, the outstanding amount of the loan was approximately $87,750,000.

 

BRP Leasing

 

BRP Leasing is the indirect obligor under a lease of approximately 286,500 square feet of office space at Brooklyn Renaissance Plaza, substantially all of which has been sublet through October 2018.  The Company expects that these subleases will provide positive annual cash flow, net of the underlying lease, in excess of $1,000,000 per year. 

 

Liquidity and Capital Resources

 

For the six month periods ended June 30, 2014 and 2013, net cash was used for operating activities, principally for general and administrative expenses, farming expenses at the Rampage property, estimated federal and state tax payments, real estate expenditures and, in 2013, environmental remediation expenditures.  The Company’s principal sources of funds are cash and cash equivalents and investments, proceeds from the sale of real estate, proceeds from sales of bulk grapes, rental income from leased properties, rent payments, fee income from certain projects, dividends and tax sharing payments from its subsidiaries and borrowings from or repayment of advances by its subsidiaries.    As of June 30, 2014, the Company had aggregate cash, cash equivalents and investments of $93,700,000 to meet its current liquidity needs and for future investment opportunities.

 

The Company has placed $5,000,000 on deposit with a qualified financial institution to obtain a letter of credit for the City of Myrtle Beach in connection with the Myrtle Beach Project; such amount is reflected as restricted cash at June 30, 2014.  BRP Leasing is required to keep $500,000 on deposit in an escrow account to secure its lease obligations.  At June 30, 2014, $1,600,000 was in the escrow account and is classified as restricted cash.

 

As of June 30, 2014, the remaining land at the San Elijo Hills project to be developed and sold or leased consisted of the following (including real estate under contract for sale):

 

 

 

 

 

Single family lots

168 

Multi-family units

10 

Square footage of commercial space

37,800 

 

As more fully discussed in the 2013 10-K, during the last few years residential property sales volume, prices and new building starts declined significantly in many U.S. markets, including California and the greater San Diego region, which negatively affected sales and profits at the San Elijo Hills project. 

 

The Company has substantially completed development of all of its remaining residential single family lots at the San Elijo Hills project, many of which are “premium” lots which are expected to command premium prices if, and when, the market fully recovers.  Although recent homebuilder interest and sales activity in the project are encouraging, it is too soon to determine if the Company will be able to sell its remaining inventory at prices it finds acceptable.  The Company believes that by exercising patience and waiting for market conditions to improve it can maximize shareholder value with its remaining residential lot inventory.  However, on an ongoing basis the Company evaluates the local real estate market and economic conditions in general, and updates its expectations of future market conditions as it continues to assess the best time to market its remaining residential lot inventory for sale.

 

17

 


 

During the three and six month period ended June 30, 2014, the Company sold 10 single family homes at the San Elijo Hills project for aggregate cash proceeds of $15,350,000, that were repurchased from a homebuilder in October 2012.

 

During the three month periods ended June 30, 2014 and 2013, the Company sold 5 lots and 6 lots, respectively, from Village A at the Ashville Park project for net cash consideration of $850,000 and $1,050,000, respectively.  During the six month periods ended June 30, 2014 and 2013, the Company sold 15 lots and 8 lots, respectively, from Village A at the Ashville Park project for net cash consideration of $2,500,000 and $1,350,000, respectively.  During the six month period ended June 30, 2013, the Company sold 90 lots from Village B at the Ashville Park project for net cash consideration of $9,000,000.  Since the Company is obligated to complete certain improvements to the property sold, a portion of the revenue from sales of real estate is deferred, and is recognized as revenues upon the completion of the required improvements to the property, including costs related to common areas, under the percentage of completion method of accounting.

 

During the three and six month periods ended June 30, 2014, the Company closed on the sale of 11 single family lots and 4 multi-family lots at The Market Common for aggregate cash proceeds of $400,000 and $100,000, respectively.    

 

As of August 8, 2014, the Company has entered into an agreement to sell 23 lots at the San Elijo Hills project to a homebuilder for aggregate cash proceeds of $9,200,000 for which it received a non-refundable option deposit of $920,000 in 2013.  The option payment is non-refundable if the Company fulfills its obligations under the agreement, and will be applied to reduce the amount due from the purchaser at closing.  Although the agreement is binding on the purchaser, should the Company fulfill its obligations under the agreement within the specified timeframes and the purchaser decides not to close, the Company’s recourse will be primarily limited to retaining the option payment.

 

As of August 8, 2014, the Company has entered into an agreement to sell 68 single family lots for $2,400,000 and 57 multi family lots for $1,450,000 at the Market Common to a homebuilder.  A non-refundable option deposit of $25,000 was transferred from Leucadia to the Company as part of the Acquisition.  The option payment is non-refundable if the Company fulfills its obligations under the agreement, and will be applied to reduce the amount due from the purchaser at closing.  Although the agreement is binding on the purchaser, should the Company fulfill its obligations under the agreement within the specified timeframes and the purchaser decides not to close, the Company’s recourse will be primarily limited to retaining the option payment.

 

Contractual Obligations and Commitments

 

As a result of the acquisition of BRP Leasing, the Company’s contractual obligations and commitments have increased.  BRP Leasing is the indirect obligor under a lease for office space at BRP Holding.  Future minimum annual rental expense (exclusive of month-to-month leases, real estate taxes, maintenance and certain other charges) that BRP Leasing is obligated to pay to BRP Holding for office space is as follows at June 30, 2014 (in thousands):

 

 

 

 

 

2014

$

3,781 

2015

 

7,561 

2016

 

7,561 

2017

 

7,561 

2018

 

6,301 

Thereafter

 

 -

 

$

32,765 

 

In the aggregate, substantially all of the office space has been sublet for amounts in excess of BRP Leasing’s contractual commitment in the underlying lease.

 

Results of Operations

 

Real Estate

18

 


 

 

San Elijo Hills Project:

 

During the three and six month period ended June 30, 2014, the Company sold 10 single family homes at the San Elijo Hills project for aggregate cash proceeds of $15,350,000.  There were no real estate sales at the San Elijo Hills project during the three and six months ended June 30, 2013.

 

As discussed in the 2013 10-K, a portion of the revenue from sales of real estate in prior years was deferred, and has been recognized as revenue upon the completion of the required improvements to the property, including costs related to common areas, under the percentage of completion method of accounting.  For the three month period ended June 30, 2014, revenues include amounts that were previously deferred of $50,000.  There was no work completed on lots sold during the three month period ended June 30, 2013.  For the six month periods ended June 30, 2014 and 2013, revenues include amounts that were previously deferred of $1,050,000 and $200,000, respectively. These amounts were recognized upon the completion of certain required improvements.

 

Cost of sales at the San Elijo Hills project aggregated $10,250,000 during the three month period ended June 30, 2014, and $10,650,000 and $40,000 during the six month periods ended June 30, 2014 and 2013, respectively.

 

The Company recorded co-op marketing and advertising fees related to the San Elijo Hills project of $200,000 for each of the three month periods ended June 30, 2014 and 2013, and $450,000 for each of the six month periods ended June 30, 2014 and 2013.  The Company records these fees when the project builders sell homes, and are generally based upon a fixed percentage of the homes’ selling price.  These fees provide the Company with funds to conduct its marketing activities.

 

General and administrative expenses decreased by $100,000 and $150,000 for the three and six month periods ended June 30, 2014, respectively, as compared to the same periods in the prior year, primarily due to the settlement of a legal dispute during the second quarter of 2013.

 

Otay Ranch Project:

 

There was no real estate sales activity at the Otay Ranch project during the periods ended June 30, 2014 and 2013.  During the second quarter of 2014, the Company received final approval for the balance of its entitlements.  The Otay Ranch project is now approved for 6,050 residential units and 1.8 million square feet of commercial space.  As part of this approval, a $1,000,000 university endowment payment was made by the Company, and the Company dedicated a 50 acre parcel to the City of Chula Vista.  The Otay Ranch project is in the early stages of development; as a result, the Company does not expect any sales activity in the near future.

For the three and six month periods ended June 2013, interest and other income reflects $400,000 that was awarded to Otay Land Company and its subsidiary in connection with a lawsuit against one of the parties related to the contamination of the property.

Ashville Park Project:

 

During the three and six month periods ended June 30, 2014 and 2013, the Company closed on sales of real estate and recognized revenues as follows:

           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months

 

For the six months

 

ended June 30,

 

ended June 30,

 

2014

 

2013

 

2014

 

2013

Single family units

 

 

 

 

 

15 

 

 

98 

Sales price, net of closing costs

$

850,000 

 

$

1,050,000 

 

$

2,500,000 

 

$

10,350,000 

Revenues recognized on closing date

$

800,000 

 

$

950,000 

 

$

2,350,000 

 

$

9,050,000 

 

As discussed above, a portion of the revenue from sales of real estate is deferred, and is recognized as revenues upon the completion of the required improvements to the property. 

 

19

 


 

Cost of sales of real estate aggregated $500,000 and $600,000 during the three months ended June 30, 2014 and 2013, respectively.  Cost of sales of real estate at Ashville Park aggregated $1,450,000 and $6,300,000 during the six months ended June 30, 2014 and 2013, respectively. Cost of sales is recognized in the same proportion to the amount of revenue recognized under the percentage of completion method of accounting.

 

The Company recorded co-op marketing and advertising fees related to Ashville Park of $80,000 and $60,000 for the three month periods ended June 30, 2014 and 2013, respectively, and $120,000 and $60,000 for the six month period ended June 30, 2014 and 2013, respectively.  The Company records these fees when the project builders sell homes, and are generally based upon a fixed percentage of the homes’ selling price.  These fees provide the Company with funds to conduct its marketing activities.

 

BRP Leasing:

 

Rental income from BRP leasing was $2,900,000 for the three and six month periods ended June 30, 2014.  General and administrative expenses include rent expenses of $2,250,000 for the three and six month periods ended June 30, 2014.

 

Farming

 

Farming revenues are generally recognized during the second half of the year when the crop is harvested and sold.  Farming expenses increased for the three and six month periods ended June 30, 2014, as compared to the same periods ended June 30, 2013, primarily due to increased use of water resources.  For the six month period ended June 30, 2014, the increase is also due to the timing of the pruning and fertilization activities.

 

Corporate

 

General and administrative expenses increased for the three and six month periods ended June 30, 2014, as compared to the same periods in the prior year, primarily due to audit fees, legal fees and salaries expense. Audit fees increased by $100,000 and $350,000, and legal fees increased by $100,000 and $500,000 for the three and six month periods ended June 30, 2014, respectively, as compared to the same periods in 2013 related to the additional work involved with the Acquisition.  The increase in salaries of $80,000 and $200,000, respectively, during the three and six month period ended June 30, 2014 as compared to the same periods in 2013 principally reflects the addition of one employee and higher base salaries. 

 

Professional fees also increased by $400,000 for the six month period ended June 30, 2014 as compared to the same period in 2013 primarily due to the due diligence and valuation analysis performed by outside advisers related to the Acquisition. General and administrative expenses also increased for the six month period ended June 30, 2014 as compared to the same period in 2013 due to director fees for members of the Special Committee to the Board of Directors related to the Acquisition.  

 

The Company’s effective income tax rate is higher than the federal statutory rate due to state income taxes.

 

Cautionary Statement for Forward-Looking Information

 

Statements included in this Report may contain forward-looking statements.  Such statements may relate, but are not limited, to projections of revenues, income or loss, development expenditures, plans for growth and future operations, competition and regulation, as well as assumptions relating to the foregoing.  Such forward-looking statements are made pursuant to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995.

 

Forward-looking statements are inherently subject to risks and uncertainties, many of which cannot be predicted or quantified.  When used in this Report, the words “estimates,” “expects,” “anticipates,” “believes,” “plans,” “intends” and variations of such words and similar expressions are intended to identify forward-looking statements that involve risks and uncertainties.  Future events and actual results could differ materially from those set forth in, contemplated by or underlying the forward-looking statements.

 

20

 


 

Factors that could cause actual results to differ materially from any results projected, forecasted, estimated or budgeted or may materially and adversely affect the Company’s actual results include but are not limited to the following: the performance of the real estate industry in general; changes in mortgage interest rate levels or changes in consumer lending practices that reduce demand for housing; turmoil in the mortgage lending markets; the economic strength of the regions where our business is concentrated; changes in domestic laws and government regulations or in the implementation and/or enforcement of government rules and regulations; demographic changes that reduce the demand for housing; increases in real estate taxes and other local government fees; significant competition from other real estate developers and homebuilders; delays in construction schedules and cost overruns; increased costs for land, materials and labor; imposition of limitations on our ability to develop our properties resulting from condemnations, environmental laws and regulations and developments in or new applications thereof; earthquakes, fires and other natural disasters where our properties are located; construction defect liability on structures we build or that are built on land that we develop; our ability to insure certain risks economically; shortages of adequate water resources and reliable energy sources in the areas where we own real estate projects; the actual cost of environmental liabilities concerning our land could exceed liabilities recorded; opposition from local community or political groups at our development projects; risks associated with the acquisition of Leucadia’s real estate assets and investments; influence over our affairs by our principal stockholders; and our ability to generate sufficient taxable income to fully realize our deferred tax asset.  For additional information see Part I, Item 1A. Risk Factors in the 2013 10-K and Part II, Item 1A of the Company’s Form 10-Q for the period ended March 31, 2014.

 

Undue reliance should not be placed on these forward-looking statements, which are applicable only as of the date hereof.  The Company undertakes no obligation to revise or update these forward-looking statements to reflect events or circumstances that arise after the date of this Report or to reflect the occurrence of unanticipated events.

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

 

Information required under this Item is contained in Item 7A of the 2013 10-K, and is incorporated by reference herein.

 

Item 4.  Controls and Procedures.

 

The Company’s management evaluated, with the participation of the Company’s principal executive and principal financial officers, the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of June 30, 2014.  Based on their evaluation, the Company’s principal executive and principal financial officers concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2014.

 

There has been no change in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the Company’s fiscal quarter ended June 30, 2014, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

21

 


 

PART II – OTHER INFORMATION

 

Item 6.Exhibits.

 

31.1         Certification of President pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

31.2         Certification of Vice President, Treasurer and Controller pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

32.1         Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

32.2         Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

101          Financial statements from the Quarterly Report on Form 10-Q of HomeFed Corporation for the quarter ended June 30, 2014, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Changes in Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements.

22

 


 

 

 

 

 

 

 

SIGNATURES

 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

 

 

 

 

HOMEFED CORPORATION

 

 

(Registrant)

 

 

 

 

Date:  August 8, 2014

 

By:

/s/ Erin N. Ruhe

 

 

 

Erin N. Ruhe

 

 

 

Vice President, Treasurer and Controller

 

 

 

(Principal Accounting Officer)

 

23

 


 

 

 

EXHIBIT INDEX

 

 

Exhibit NumberDescription

 

31.1         Certification of President pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

31.2         Certification of Vice President, Treasurer and Controller pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

32.1         Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 

 

32.2         Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-  Oxley Act of 2002. 

 

101          Financial statements from the Quarterly Report on Form 10-Q of HomeFed Corporation for the quarter ended June 30, 2014, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Changes in Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements.

 

 

 

 

 

 

24