Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - Coca-Cola Consolidated, Inc. | Financial_Report.xls |
| EX-31.2 - EX-31.2 - Coca-Cola Consolidated, Inc. | d740893dex312.htm |
| EX-10.2 - EX-10.2 - Coca-Cola Consolidated, Inc. | d740893dex102.htm |
| EX-32 - EX-32 - Coca-Cola Consolidated, Inc. | d740893dex32.htm |
| EX-10.3 - EX-10.3 - Coca-Cola Consolidated, Inc. | d740893dex103.htm |
| EX-10.1 - EX-10.1 - Coca-Cola Consolidated, Inc. | d740893dex101.htm |
| EX-31.1 - EX-31.1 - Coca-Cola Consolidated, Inc. | d740893dex311.htm |
| 10-Q - 10-Q - Coca-Cola Consolidated, Inc. | d740893d10q.htm |
Exhibit 12
RATIO OF EARNINGS TO FIXED CHARGES
Coca-Cola Bottling Co. Consolidated
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
| Second Quarter | First Half | |||||||||||||||
| 2014 | 2013 | 2014 | 2013 | |||||||||||||
| Computation of Earnings: |
||||||||||||||||
| Income before income taxes |
$ | 23,921 | $ | 19,490 | $ | 28,814 | $ | 27,599 | ||||||||
| Add: |
||||||||||||||||
| Interest expense |
6,864 | 6,926 | 13,610 | 13,819 | ||||||||||||
| Amortization of debt premium/discount and expenses |
480 | 484 | 958 | 971 | ||||||||||||
| Interest portion of rent expense |
645 | 588 | 1,263 | 1,108 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Earnings as adjusted |
$ | 31,910 | $ | 27,488 | $ | 44,645 | $ | 43,497 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Computation of Fixed Charges: |
||||||||||||||||
| Interest expense |
$ | 6,864 | $ | 6,926 | $ | 13,610 | $ | 13,819 | ||||||||
| Capitalized interest |
47 | 68 | 109 | 122 | ||||||||||||
| Amortization of debt premium/discount and expenses |
480 | 484 | 958 | 971 | ||||||||||||
| Interest portion of rent expense |
645 | 588 | 1,263 | 1,108 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Fixed charges |
$ | 8,036 | $ | 8,066 | $ | 15,940 | $ | 16,020 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Ratio of Earnings to Fixed Charges |
3.97 | 3.41 | 2.80 | 2.72 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||