Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - BOSTON PROPERTIES LTD PARTNERSHIPFinancial_Report.xls
EX-12.1 - EX-12.1 - BOSTON PROPERTIES LTD PARTNERSHIPd760733dex121.htm
EX-32.2 - EX-32.2 - BOSTON PROPERTIES LTD PARTNERSHIPd760733dex322.htm
EX-31.1 - EX-31.1 - BOSTON PROPERTIES LTD PARTNERSHIPd760733dex311.htm
EX-31.2 - EX-31.2 - BOSTON PROPERTIES LTD PARTNERSHIPd760733dex312.htm
EX-32.1 - EX-32.1 - BOSTON PROPERTIES LTD PARTNERSHIPd760733dex321.htm
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2014

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission File Number: 0-50209

 

 

BOSTON PROPERTIES LIMITED PARTNERSHIP

(Exact name of Registrant as specified in its charter)

 

 

 

Delaware   04-3372948
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)

Prudential Center, 800 Boylston Street, Suite 1900, Boston, Massachusetts 02199-8103

(Address of principal executive offices) (Zip Code)

(617) 236-3300

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   x    (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

 

 

 


Table of Contents

BOSTON PROPERTIES LIMITED PARTNERSHIP

FORM 10-Q

for the quarter ended June 30, 2014

TABLE OF CONTENTS

 

         Page  

PART I.

  FINANCIAL INFORMATION   

ITEM 1.

  Financial Statements (unaudited)      1   
 

a) Consolidated Balance Sheets as of June 30, 2014 and December 31, 2013

     1   
 

b) Consolidated Statements of Operations for the three and six months ended June 30, 2014 and 2013

     2   
 

c) Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2014 and 2013

     3   
 

d) Consolidated Statements of Partners’ Capital for the six months ended June 30, 2014 and 2013

     4   
 

e) Consolidated Statements of Cash Flows for the six months ended June 30, 2014 and 2013

     5   
 

f) Notes to the Consolidated Financial Statements

     7   

ITEM 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     29   

ITEM 3.

  Quantitative and Qualitative Disclosures about Market Risk      80   

ITEM 4.

  Controls and Procedures      81   

PART II.

  OTHER INFORMATION   

ITEM 1.

  Legal Proceedings      82   

ITEM 1A.

  Risk Factors      82   

ITEM 2.

  Unregistered Sales of Equity Securities and Use of Proceeds      82   

ITEM 3.

  Defaults Upon Senior Securities      82   

ITEM 4.

  Mine Safety Disclosures      82   

ITEM 5.

  Other Information      82   

ITEM 6.

  Exhibits      83   

SIGNATURES

     84   


Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1—Financial Statements.

BOSTON PROPERTIES LIMITED PARTNERSHIP

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

     June 30,
2014
    December 31,
2013
 
     (in thousands, except for unit
amounts)
 
ASSETS     

Real estate, at cost

   $ 17,250,231      $ 16,727,886   

Construction in progress

     1,309,781        1,523,179   

Land held for future development

     273,587        297,376   

Less: accumulated depreciation

     (3,300,262     (3,096,910
  

 

 

   

 

 

 

Total real estate

     15,533,337        15,451,531   

Cash and cash equivalents

     1,036,576        2,365,137   

Cash held in escrows

     59,248        57,201   

Investments in securities

     18,927        16,641   

Tenant and other receivables (net of allowance for doubtful accounts of $1,496 and $1,636, respectively)

     51,348        59,464   

Accrued rental income (net of allowance of $6,756 and $3,636, respectively)

     673,587        651,603   

Deferred charges, net

     853,924        884,450   

Prepaid expenses and other assets

     133,035        184,477   

Investments in unconsolidated joint ventures

     176,939        126,084   
  

 

 

   

 

 

 

Total assets

   $ 18,536,921      $ 19,796,588   
  

 

 

   

 

 

 
LIABILITIES AND CAPITAL     

Liabilities:

    

Mortgage notes payable

   $ 4,411,453      $ 4,449,734   

Unsecured senior notes (net of discount of $13,271 and $14,146, respectively)

     5,836,729        5,835,854   

Unsecured exchangeable senior notes (net of discount of $0 and $182, respectively)

     —          744,880   

Unsecured line of credit

     —          —     

Mezzanine notes payable

     310,427        311,040   

Outside members’ notes payable

     180,000        180,000   

Accounts payable and accrued expenses

     216,080        202,470   

Distributions payable

     112,420        497,242   

Accrued interest payable

     156,024        167,523   

Other liabilities

     539,716        578,969   
  

 

 

   

 

 

 

Total liabilities

     11,762,849        12,967,712   
  

 

 

   

 

 

 

Commitments and contingencies

     —          —     
  

 

 

   

 

 

 

Noncontrolling interests:

    

Redeemable interest in property partnership

     103,778        99,609   
  

 

 

   

 

 

 

Redeemable partnership units—0 and 666,116 series two preferred units outstanding (0 and 874,168 common units at redemption value, if converted) at June 30, 2014 and December 31, 2013, respectively

     —          87,740   
  

 

 

   

 

 

 

Redeemable partnership units—360,126 series four preferred units outstanding at redemption value at June 30, 2014 and December 31, 2013

     18,006        18,006   
  

 

 

   

 

 

 

Redeemable partnership units—16,458,014 and 15,583,370 common units and 1,511,796 and 1,455,761 long term incentive units outstanding at redemption value at June 30, 2014 and December 31, 2013, respectively

     2,123,672        1,710,218   
  

 

 

   

 

 

 

Capital:

    

5.25% Series B cumulative redeemable preferred units, liquidation preference $2,500 per unit, 80,000 units issued and outstanding at June 30, 2014 and December 31, 2013

     193,623        193,623   

Boston Properties Limited Partnership partners’ capital—1,710,624 and 1,700,222 general partner units and 151,381,950 and 151,282,879 limited partner units outstanding at June 30, 2014 and December 31, 2013, respectively

     3,613,897        3,993,548   

Noncontrolling interests in property partnerships

     721,096        726,132   
  

 

 

   

 

 

 

Total capital

     4,528,616        4,913,303   
  

 

 

   

 

 

 

Total liabilities and capital

   $ 18,536,921      $ 19,796,588   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

1


Table of Contents

BOSTON PROPERTIES LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

     Three months ended
June 30,
    Six months ended
June 30,
 
     2014     2013     2014     2013  
     (in thousands, except for per unit amounts)  

Revenue

        

Rental

        

Base rent

   $ 463,239      $ 399,192      $ 918,257      $ 772,238   

Recoveries from tenants

     81,382        68,321        163,316        132,640   

Parking and other

     26,300        23,547        50,633        46,984   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total rental revenue

     570,921        491,060        1,132,206        951,862   

Hotel revenue

     12,367        11,118        20,560        19,409   

Development and management services

     6,506        7,855        11,722        16,588   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     589,794        510,033        1,164,488        987,859   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses

        

Operating

        

Rental

     202,646        176,018        409,034        345,080   

Hotel

     7,315        7,335        14,112        14,379   

General and administrative

     23,271        24,316        53,176        69,832   

Transaction costs

     661        535        1,098        978   

Impairment loss

     —          —          —          4,401   

Depreciation and amortization

     152,602        131,506        304,847        248,915   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     386,495        339,710        782,267        683,585   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     203,299        170,323        382,221        304,274   

Other income (expense)

        

Income from unconsolidated joint ventures

     2,834        48,783        5,650        57,504   

Gains on consolidation of joint ventures

     —          387,801        —          387,801   

Interest and other income

     2,109        1,296        3,420        2,767   

Gains from investments in securities

     662        181        948        916   

Gains from early extinguishments of debt

     —          152        —          152   

Interest expense

     (110,977     (103,140     (224,531     (203,573
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     97,927        505,396        167,708        549,841   

Discontinued operations

        

Income from discontinued operations

     —          3,315        —          5,809   

Gain on forgiveness of debt from discontinued operations

     —          —          —          20,736   

Impairment loss from discontinued operations

     —          —          —          (2,852
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     97,927        508,711        167,708        573,534   

Net income attributable to noncontrolling interests

        

Noncontrolling interests in property partnerships

     (7,553     219        (11,907     (2,355

Noncontrolling interest—redeemable preferred units

     (2,938     (3,741     (6,146     (5,067
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Boston Properties Limited Partnership

   $ 87,436      $ 505,189      $ 149,655      $ 566,112   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per common unit attributable to Boston Properties Limited Partnership

        

Income from continuing operations

   $ 0.51      $ 2.95      $ 0.88      $ 3.19   

Discontinued operations

     —          0.02        —          0.14   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.51      $ 2.97      $ 0.88      $ 3.33   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common units outstanding

     170,382        168,933        170,113        168,842   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per common unit attributable to Boston Properties Limited Partnership

        

Income from continuing operations

   $ 0.51      $ 2.94      $ 0.88      $ 3.18   

Discontinued operations

     —          0.02        —          0.14   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.51      $ 2.96      $ 0.88      $ 3.32   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common and common equivalent units outstanding

     170,542        169,485        170,262        169,271   
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

2


Table of Contents

BOSTON PROPERTIES LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF

COMPREHENSIVE INCOME

(Unaudited)

 

     Three months ended
June 30,
    Six months ended
June 30,
 
     2014     2013     2014     2013  
     (in thousands)  

Net income

   $ 97,927      $ 508,711      $ 167,708      $ 573,534   

Other comprehensive income:

        

Amortization of interest rate contracts (1)

     624        627        1,253        1,255   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income

     624        627        1,253        1,255   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

     98,551        509,338        168,961        574,789   

Comprehensive income attributable to noncontrolling interests

     (10,491     (3,522     (18,053     (7,422
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to Boston Properties Limited Partnership

   $ 88,060      $ 505,816      $ 150,908      $ 567,367   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Amounts reclassified from comprehensive income primarily to interest expense within the Company’s Consolidated Statements of Operations.

The accompanying notes are an integral part of these consolidated financial statements.

 

3


Table of Contents

BOSTON PROPERTIES LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF PARTNERS’ CAPITAL

FOR THE SIX MONTHS ENDED JUNE 30, 2014 AND 2013

(Unaudited and in thousands)

 

     Total
Partners’
Capital
 

Balance at December 31, 2013

   $ 4,187,171   

Contributions

     3,524   

Net income allocable to general and limited partner units

     139,852   

Distributions

     (204,178

Accumulated other comprehensive loss

     1,127   

Unearned compensation

     376   

Conversion of redeemable partnership units

     2,241   

Adjustment to reflect redeemable partnership units at redemption value

     (322,593
  

 

 

 

Balance at June 30, 2014

   $ 3,807,520   
  

 

 

 

Balance at December 31, 2012

   $ 3,330,605   

Contributions

     196,919   

Net income allocable to general and limited partner units

     511,699   

Distributions

     (200,380

Accumulated other comprehensive loss

     1,128   

Unearned compensation

     2,654   

Conversion of redeemable partnership units

     10,309   

Adjustment to reflect redeemable partnership units at redemption value

     67,162   
  

 

 

 

Balance at June 30, 2013

   $ 3,920,096   
  

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


Table of Contents

BOSTON PROPERTIES LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

    For the six months ended
June 30,
 
    2014     2013  
    (in thousands)  

Cash flows from operating activities:

   

Net income

  $ 167,708      $ 573,534   

Adjustments to reconcile net income to net cash provided by operating activities:

   

Depreciation and amortization

    304,847        251,801   

Non-cash compensation expense

    16,899        32,464   

Impairment loss

    —          4,401   

Income from unconsolidated joint ventures

    (5,650     (57,504

Gains on consolidation of joint ventures

    —          (387,801

Distributions of net cash flow from operations of unconsolidated joint ventures

    2,205        25,689   

Gains from investments in securities

    (948     (916

Non-cash portion of interest expense

    (18,171     20,120   

Settlement of accreted debt discount on repurchases of unsecured exchangeable senior notes

    (92,979     (56,532

Gains from early extinguishments of debt

    —          (264

Gain on forgiveness of debt from discontinued operations

    —          (20,736

Impairment loss from discontinued operations

    —          2,852   

Change in assets and liabilities:

   

Cash held in escrows

    (2,047     2,687   

Tenant and other receivables, net

    8,116        (7,018

Accrued rental income, net

    (21,984     (29,127

Prepaid expenses and other assets

    51,442        17,708   

Accounts payable and accrued expenses

    (4,704     1,399   

Accrued interest payable

    (11,499     2,022   

Other liabilities

    (39,253     (20,086

Tenant leasing costs

    (44,989     (19,855
 

 

 

   

 

 

 

Total adjustments

    141,285        (238,696
 

 

 

   

 

 

 

Net cash provided by operating activities

    308,993        334,838   
 

 

 

   

 

 

 

Cash flows from investing activities:

   

Acquisitions of real estate

    —          (522,900

Construction in progress

    (206,603     (181,056

Building and other capital improvements

    (37,285     (23,681

Tenant improvements

    (53,935     (55,988

Proceeds from the sale of real estate

    —          39,320   

Cash recorded upon consolidation

    —          79,468   

Repayments of notes receivable, net

    —          12,491   

Capital contributions to unconsolidated joint ventures

    (47,767     —     

Capital distributions from unconsolidated joint ventures

    357        201,182   

Investments in securities, net

    (1,338     (1,138
 

 

 

   

 

 

 

Net cash used in investing activities

    (346,571     (452,302
 

 

 

   

 

 

 

 

5


Table of Contents

BOSTON PROPERTIES LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

    For the six months ended
June 30,
 
    2014     2013  
    (in thousands)  

Cash flows from financing activities:

   

Repayments of mortgage notes payable

    (12,207     (79,865

Proceeds from unsecured senior notes

    —          1,194,753   

Repayment/redemption of unsecured exchangeable senior notes

    (654,521     (393,468

Deferred financing costs

    (31     (8,546

Net proceeds from preferred unit issuance

    —          193,920   

Net proceeds from equity transactions

    1,162        (694

Distributions

    (612,612     (223,451

Contributions from noncontrolling interests in property partnerships

    1,675        6,018   

Distributions to noncontrolling interests in property partnerships

    (14,449     (4,450
 

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    (1,290,983     684,217   
 

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

    (1,328,561     566,753   

Cash and cash equivalents, beginning of period

    2,365,137        1,041,978   
 

 

 

   

 

 

 

Cash and cash equivalents, end of period

  $ 1,036,576      $ 1,608,731   
 

 

 

   

 

 

 

Supplemental disclosures:

   

Cash paid for interest

  $ 379,766      $ 271,177   
 

 

 

   

 

 

 

Interest capitalized

  $ 32,586      $ 32,854   
 

 

 

   

 

 

 

Non-cash investing and financing activities:

   

Additions to real estate included in accounts payable and accrued expenses

  $ 4,831      $ 4,746   
 

 

 

   

 

 

 

Real estate and related intangibles recorded upon consolidation

  $ —        $ 3,356,000   
 

 

 

   

 

 

 

Debt recorded upon consolidation

  $ —        $ 2,056,000   
 

 

 

   

 

 

 

Working capital recorded upon consolidation

  $ —        $ 170,748   
 

 

 

   

 

 

 

Noncontrolling interests recorded upon consolidation

  $ —        $ 483,488   
 

 

 

   

 

 

 

Investment in unconsolidated joint venture eliminated upon consolidation

  $ —        $ 361,808   
 

 

 

   

 

 

 

Mortgage note payable extinguished through foreclosure

  $ —        $ 25,000   
 

 

 

   

 

 

 

Real estate transferred upon foreclosure

  $ —        $ 6,954   
 

 

 

   

 

 

 

Land improvements contributed by noncontrolling interest in property partnership

  $ —        $ 4,546   
 

 

 

   

 

 

 

Distributions declared but not paid

  $ 112,420      $ 112,425   
 

 

 

   

 

 

 

Issuance of common stock in connection with the exchange of exchangeable senior notes

  $ —        $ 43,834   
 

 

 

   

 

 

 

Conversions of redeemable partnership units to partners’ capital

  $ 2,241      $ 10,309   
 

 

 

   

 

 

 

Conversions of redeemable preferred units to common units

  $ 33,306      $ —     
 

 

 

   

 

 

 

Issuance of restricted securities to employees

  $ 27,445      $ 30,077   
 

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6


Table of Contents

BOSTON PROPERTIES LIMITED PARTNERSHIP

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1. Organization

Boston Properties Limited Partnership (the “Company”), a Delaware limited partnership, is the entity through which Boston Properties, Inc., a self-administered and self-managed real estate investment trust (“REIT”), conducts substantially all of its business and owns (either directly or through subsidiaries) substantially all of its assets. Boston Properties, Inc. is the sole general partner of the Company and at June 30, 2014 owned an approximate 89.5% (89.2% at June 30, 2013) general and limited partnership interest in the Company. Partnership interests in the Company are denominated as “common units of partnership interest” (also referred to as “OP Units”), “long term incentive units of partnership interest” (also referred to as “LTIP Units”) or “preferred units of partnership interest” (also referred to as “Preferred Units”). In addition, in February 2011 and February 2012, the Company issued LTIP Units in connection with the granting to employees of outperformance awards (also referred to as “2011 OPP Units” and “2012 OPP Units,” respectively, and collectively as “OPP Units”). On January 31, 2014, the measurement period for the Company’s 2011 OPP Unit awards expired and the Company’s total return to shareholders (“TRS”) was not sufficient for employees to earn and therefore become eligible to vest in any of the 2011 OPP Unit awards. Accordingly, all 2011 OPP Unit awards were automatically forfeited (See Notes 7 and 10). In February 2013 and February 2014, the Company issued LTIP Units in connection with the granting to employees of multi-year, long-term incentive program (“MYLTIP”) awards (also referred to as “2013 MYLTIP Units” and “2014 MYLTIP Units,” respectively, and collectively as “MYLTIP Units”). Because the rights, preferences and privileges of OPP Units and MYLTIP Units differ from other LTIP Units granted to employees as part of the annual compensation process, unless specifically noted otherwise, all references to LTIP Units exclude OPP Units and MYLTIP Units (See Notes 7 and 10).

Unless specifically noted otherwise, all references to OP Units exclude units held by Boston Properties, Inc. A holder of an OP Unit may present such OP Unit to the Company for redemption at any time (subject to restrictions agreed upon at the time of issuance of OP Units to particular holders that may restrict such redemption right for a period of time, generally one year from issuance). Upon presentation of an OP Unit for redemption, the Company is obligated to redeem such OP Unit for cash equal to the value of a share of common stock of Boston Properties, Inc. (“Common Stock”) at such time. In lieu of a cash redemption, Boston Properties, Inc. may elect to acquire such OP Unit for one share of Common Stock. Because the number of shares of Common Stock outstanding at all times equals the number of OP Units that Boston Properties, Inc. owns, one share of Common Stock is generally the economic equivalent of one OP Unit, and the quarterly distribution that may be paid to the holder of an OP Unit equals the quarterly dividend that may be paid to the holder of a share of Common Stock. An LTIP Unit is generally the economic equivalent of a share of restricted common stock of Boston Properties, Inc. LTIP Units, whether vested or not, will receive the same quarterly per unit distributions as OP Units, which equal per share dividends on Common Stock (See Note 8).

At June 30, 2014, there were two series of Preferred Units outstanding (i.e., Series Four Preferred Units and Series B Preferred Units).

 

   

The Series Four Preferred Units are not convertible into or exchangeable for any security of the Company or Boston Properties, Inc., have a per unit liquidation preference of $50.00 and are entitled to receive quarterly distributions of $0.25 per unit (or an annual rate of 2.00%) (See Notes 7 and 12).

 

   

The Series B Preferred Units were issued to Boston Properties, Inc. on March 27, 2013 in connection with Boston Properties, Inc.’s issuance of 80,000 shares (8,000,000 depositary shares each representing 1/100th of a share) of 5.25% Series B Cumulative Redeemable Preferred Stock (the “Series B Preferred Stock”). Boston Properties, Inc. contributed the net proceeds from the offering to the Company in exchange for 80,000 Series B Preferred Units having terms and preferences generally mirroring those of the Series B Preferred Stock (See Note 8).

 

7


Table of Contents

All references herein to the Company refer to Boston Properties Limited Partnership and its consolidated subsidiaries, collectively, unless the context otherwise requires.

Properties

At June 30, 2014, the Company owned or had interests in a portfolio of 180 commercial real estate properties (the “Properties”) aggregating approximately 46.6 million net rentable square feet, including thirteen properties under construction totaling approximately 4.8 million net rentable square feet. In addition, the Company has structured parking for approximately 46,145 vehicles containing approximately 15.8 million square feet. At June 30, 2014, the Properties consist of:

 

   

171 office properties, including 132 Class A office properties (including twelve properties under construction) and 39 Office/Technical properties;

 

   

one hotel;

 

   

five retail properties (including one property under construction); and

 

   

three residential properties.

The Company owns or controls undeveloped land parcels totaling approximately 492.1 acres.

The Company considers Class A office properties to be centrally located buildings that are professionally managed and maintained, attract high-quality tenants and command upper-tier rental rates, and that are modern structures or have been modernized to compete with newer buildings. The Company considers Office/Technical properties to be properties that support office, research and development, laboratory and other technical uses. The Company’s definitions of Class A Office and Office/Technical properties may be different than those used by other companies.

2. Basis of Presentation and Summary of Significant Accounting Policies

Boston Properties, Inc. does not have any other significant assets, liabilities or operations, other than its investment in the Company, nor does it have employees of its own. The Company, not Boston Properties, Inc., generally executes all significant business relationships other than transactions involving securities of Boston Properties, Inc. All majority-owned subsidiaries and joint ventures over which the Company has financial and operating control and variable interest entities (“VIE”s) in which the Company has determined it is the primary beneficiary are included in the consolidated financial statements. All significant intercompany balances and transactions have been eliminated in consolidation. The Company accounts for all other unconsolidated joint ventures using the equity method of accounting. Accordingly, the Company’s share of the earnings of these joint ventures and companies is included in consolidated net income.

The accompanying interim financial statements are unaudited; however, the financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and in conjunction with the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting solely of normal recurring matters) necessary for a fair statement of the financial statements for these interim periods have been included. The results of operations for the interim periods are not necessarily indicative of the results to be obtained for other interim periods or for the full fiscal year. The year-end consolidated balance sheet data was derived from audited financial statements, but does not include all disclosure required by accounting principles generally accepted in the United States of America. These financial statements should be read in conjunction with the Company’s financial statements and notes thereto contained in the Company’s Annual Report in the Company’s Form 10-K for its fiscal year ended December 31, 2013. Certain prior year amounts have been reclassified to conform to the current year presentation. In the third quarter of 2013, the Company modified the presentation of expenses to operate its San Francisco and Princeton regional

 

8


Table of Contents

offices to reflect the growing activity in its San Francisco region and to have a consistent presentation across the Company. These expenses, which totaled approximately $2.1 million and $4.0 million for the three and six months ended June 30, 2013, respectively, were previously included in Rental Operating Expenses and are now included in General and Administrative Expenses. In addition, beginning on January 1, 2014, the properties that were historically part of the Company’s Princeton region are reflected as the suburban component of the Company’s New York region (See Note 11).

The Company follows the authoritative guidance for fair value measurements when valuing its financial instruments for disclosure purposes. The Company determines the fair value of its unsecured senior notes and unsecured exchangeable senior notes using market prices. The inputs used in determining the fair value of the Company’s unsecured senior notes and unsecured exchangeable senior notes are categorized at a level 1 basis (as defined in the accounting standards for Fair Value Measurements and Disclosures) due to the fact that the Company uses quoted market rates to value these instruments. However, the inputs used in determining the fair value could be categorized at a level 2 basis (as defined in the accounting standards for Fair Value Measurements and Disclosures) if trading volumes are low. The Company determines the fair value of its mortgage notes payable using discounted cash flow analyses by discounting the spread between the future contractual interest payments and hypothetical future interest payments on mortgage debt based on current market rates for similar securities. In determining the current market rates, the Company adds its estimates of market spreads to the quoted yields on federal government treasury securities with similar maturity dates to its debt. The inputs used in determining the fair value of the Company’s mortgage notes payable and mezzanine notes payable are categorized at a level 3 basis (as defined in the accounting standards for Fair Value Measurements and Disclosures) due to the fact that the Company considers the rates used in the valuation techniques to be unobservable inputs.

Because the Company’s valuations of its financial instruments are based on these types of estimates, the actual fair values of its financial instruments may differ materially if the Company’s estimates do not prove to be accurate. The following table presents the aggregate carrying value of the Company’s indebtedness and the Company’s corresponding estimate of fair value as of June 30, 2014 and December 31, 2013 (in thousands):

 

     June 30, 2014      December 31, 2013  
     Carrying
Amount
     Estimated
Fair Value
     Carrying
Amount
    Estimated
Fair Value
 

Mortgage notes payable

   $ 4,411,453       $ 4,547,761       $ 4,449,734      $ 4,545,283   

Mezzanine notes payable

     310,427         310,457         311,040        311,064   

Unsecured senior notes

     5,836,729         6,229,201         5,835,854        6,050,517   

Unsecured exchangeable senior notes

     —           —           744,880 (1)      750,266   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 10,558,609       $ 11,087,419       $ 11,341,508      $ 11,657,130   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

(1) Includes the net adjustment for the equity component allocation totaling approximately $2.4 million at December 31, 2013.

Out-of-Period Adjustment

During the three months ended June 30, 2014, the Company recorded an additional allocation of net income to the noncontrolling interest holder in its Fountain Square consolidated joint venture totaling approximately $2.4 million related to the cumulative non-cash adjustment to the accretion of the changes in the redemption value of the noncontrolling interest. This resulted in the overstatement of Noncontrolling Interests in Property Partnerships by approximately $2.4 million during the three months ended June 30, 2014 and in the understatement of Noncontrolling Interests in Property Partnerships in the aggregate amount of approximately $2.4 million in previous periods. Because this adjustment was not material to the prior periods’ consolidated financial statements and the impact of recording the adjustment in the then-current period was not material to the Company’s consolidated financial statements, the Company recorded the related adjustment during the three months ended June 30, 2014.

 

9


Table of Contents

Recent Accounting Pronouncements

On April 10, 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity” (“ASU No. 2014-08”). ASU No. 2014-08 clarifies that discontinued operations presentation applies only to disposals representing a strategic shift that has (or will have) a major effect on an entity’s operations and financial results (e.g., a disposal of a major geographical area, a major line of business, a major equity method investment or other major parts of an entity). ASU No. 2014-08 is effective prospectively for reporting periods beginning after December 15, 2014. Early adoption is permitted, and the Company early adopted ASU No. 2014-08 during the first quarter of 2014. The Company’s adoption of ASU No. 2014-08 did not have a material impact on its consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contract with Customers (Topic 606)” (“ASU 2014-09”). The objective of ASU 2014-09 is to establish a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and will supersede most of the existing revenue recognition guidance, including industry-specific guidance. The core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In applying ASU 2014-9, companies will perform a five-step analysis of transactions to determine when and how revenue is recognized. ASU 2014-09 applies to all contracts with customers except those that are within the scope of other topics in the FASB’s Accounting Standards Codification (“ASC”). ASU 2014-09 is effective for annual reporting periods (including interim periods within that reporting period) beginning after December 15, 2016 and shall be applied using either a full retrospective or modified retrospective approach. Early application is not permitted. The Company is currently assessing the potential impact that the adoption of ASU 2014-09 will have on its consolidated financial statements.

In June 2014, the FASB issued ASU No. 2014-12, “Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period” (“ASU 2014-12”). The amendments in ASU 2014-12 require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in ASC Topic No. 718, “Compensation—Stock Compensation” (“ASC 718”), as it relates to awards with performance conditions that affect vesting to account for such awards. The amendments in ASU 2014-12 are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Early adoption is permitted. Entities may apply the amendments in ASU 2014-12 either: (a) prospectively to all awards granted or modified after the effective date; or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. The Company does not expect the adoption of ASU 2014-12 to have a material impact on its consolidated financial statements.

3. Real Estate Activity During the Six Months Ended June 30, 2014

Developments

On February 10, 2014, the Company completed and fully placed in-service The Avant at Reston Town Center development project comprised of 359 apartment units and retail space aggregating approximately 355,000 square feet located in Reston, Virginia.

On April 1, 2014, the Company commenced construction of its 99 Third Avenue development project totaling approximately 17,000 net rentable square feet of retail space located in Waltham, Massachusetts.

On April 3, 2014, the Company commenced construction of its 690 Folsom Street development project totaling approximately 26,000 net rentable square feet of office and retail space located in San Francisco, California.

 

10


Table of Contents

On April 10, 2014, a consolidated joint venture in which the Company has a 95% interest signed a lease with salesforce.com for 714,000 square feet at the new Salesforce Tower (formerly Transbay Tower), the 1.4 million square foot, 61-story Class A office development project currently under construction at 415 Mission Street in the South Financial District of San Francisco, California. In conjunction with the lease signing, the Company has commenced construction of the building.

On May 20, 2014, the Company commenced construction of its 888 Boylston Street development project totaling approximately 425,000 net rentable square feet of Class A office space located in Boston, Massachusetts.

On May 20, 2014, the Company commenced construction of its 10 CityPoint development project totaling approximately 245,000 net rentable square feet of Class A office space located in Waltham, Massachusetts.

Dispositions

The Company did not have any dispositions during the three and six months ended June 30, 2014. The following table summarizes the income from discontinued operations for the three and six months ended June 30, 2013 related to One Preserve Parkway, 10 & 20 Burlington Mall Road, 1301 New York Avenue, Montvale Center and 303 Almaden Boulevard and the related gain on forgiveness of debt and impairment loss:

 

     For the three months
ended June 30, 2013
     For the six months
ended June 30, 2013
 
     (in thousands)  

Total revenue

   $ 6,815       $ 13,850   

Expenses

     

Operating

     2,352         4,795   

Depreciation and amortization

     1,148         2,886   
  

 

 

    

 

 

 

Total expenses

     3,500         7,681   
  

 

 

    

 

 

 

Operating income

     3,315         6,169   

Other expense

     

Interest expense

     —           360   
  

 

 

    

 

 

 

Income from discontinued operations

   $ 3,315       $ 5,809   
  

 

 

    

 

 

 

Gain on forgiveness of debt from discontinued operations

   $ —         $ 20,736   
  

 

 

    

 

 

 

Impairment loss from discontinued operations

   $ —         $ (2,852
  

 

 

    

 

 

 

On June 11, 2014, the Company entered into a contract for the sale of its Patriots Park properties located in Reston, Virginia for a sale price of $321.0 million, which exceeds the carrying value at June 30, 2014. Patriots Park consists of three Class A office properties aggregating approximately 706,000 net rentable square feet. The sale is subject to government approvals and the satisfaction of customary closing conditions and there can be no assurance that the sale will be consummated on the terms currently contemplated or at all.

 

11


Table of Contents

4. Investments in Unconsolidated Joint Ventures

The investments in unconsolidated joint ventures consist of the following at June 30, 2014:

 

Entity

  

Properties

   Nominal %
Ownership
    Carrying Value
of Investment
 
                (in thousands)  

Square 407 Limited Partnership

   Market Square North      50.0   $ (9,112

The Metropolitan Square Associates LLC

   Metropolitan Square      51.0     6,561   

BP/CRF 901 New York Avenue LLC

   901 New York Avenue      25.0 %(1)      (1,974

WP Project Developer LLC

   Wisconsin Place Land and Infrastructure      33.3 %(2)      46,455   

Annapolis Junction NFM, LLC

   Annapolis Junction      50.0 %(3)      23,763   

2 GCT Venture LLC

   N/A      60.0 %(4)      326   

540 Madison Venture LLC

   540 Madison Avenue      60.0     69,664   

500 North Capitol LLC

   500 North Capitol Street, NW      30.0     (862

501 K Street LLC

   501 K Street      50.0 %(5)      42,118   
       

 

 

 
        $ 176,939   
       

 

 

 

 

(1) The Company’s economic ownership has increased based on the achievement of certain return thresholds.
(2) The Company’s wholly-owned entity that owns the office component of the project also owns a 33.3% interest in the entity owning the land, parking garage and infrastructure of the project.
(3) The joint venture owns two in-service buildings, two buildings under construction and two undeveloped land parcels.
(4) Two Grand Central Tower was sold on October 25, 2011.
(5) Under the joint venture agreement, the partner will be entitled to up to two additional payments from the venture based on increases in total square footage of the project above 520,000 square feet and achieving certain project returns at stabilization.

Certain of the Company’s unconsolidated joint venture agreements include provisions whereby, at certain specified times, each partner has the right to initiate a purchase or sale of its interest in the joint ventures at an agreed upon fair value. Under these provisions, the Company is not compelled to purchase the interest of its outside joint venture partners.

The combined summarized balance sheets of the Company’s unconsolidated joint ventures are as follows:

 

     June 30,
2014
    December 31,
2013
 
     (in thousands)  
ASSETS     

Real estate and development in process, net

   $ 1,010,834      $ 924,297   

Other assets

     175,872        163,149   
  

 

 

   

 

 

 

Total assets

   $ 1,186,706      $ 1,087,446   
  

 

 

   

 

 

 
LIABILITIES AND MEMBERS’/PARTNERS’ EQUITY     

Mortgage and notes payable

   $ 747,988      $ 749,732   

Other liabilities

     26,704        28,830   

Members’/Partners’ equity

     412,014        308,884   
  

 

 

   

 

 

 

Total liabilities and members’/partners’ equity

   $ 1,186,706      $ 1,087,446   
  

 

 

   

 

 

 

Company’s share of equity

   $ 205,134      $ 154,726   

Basis differentials (1)

     (28,195     (28,642
  

 

 

   

 

 

 

Carrying value of the Company’s investments in unconsolidated joint ventures

   $ 176,939      $ 126,084   
  

 

 

   

 

 

 

 

12


Table of Contents

 

(1) This amount represents the aggregate difference between the Company’s historical cost basis and the basis reflected at the joint venture level, which is typically amortized over the life of the related assets and liabilities. Basis differentials occur from impairment of investments and upon the transfer of assets that were previously owned by the Company into a joint venture. In addition, certain acquisition, transaction and other costs may not be reflected in the net assets at the joint venture level.

The combined summarized statements of operations of the Company’s unconsolidated joint ventures are as follows:

 

     For the three months ended
June 30,
    For the six months ended
June 30,
 
           2014                  2013                 2014                  2013        
     (in thousands)  

Total revenue (1)

   $ 38,437       $ 99,831      $ 76,471       $ 235,481   

Expenses

          

Operating

     15,461         32,497        30,925         74,863   

Depreciation and amortization

     9,167         27,141        18,259         66,418   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total expenses

     24,628         59,638        49,184         141,281   
  

 

 

    

 

 

   

 

 

    

 

 

 

Operating income

     13,809         40,193        27,287         94,200   

Other expense

          

Interest expense

     7,984         40,054        15,996         96,288   

Losses from early extinguishment of debt

     —           1,677        —           1,677   
  

 

 

    

 

 

   

 

 

    

 

 

 

Income (loss) from continuing operations

     5,825         (1,538     11,291         (3,765

Gain on sale of real estate

     —           1,766        —           1,766   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net income (loss)

   $ 5,825       $ 228      $ 11,291       $ (1,999
  

 

 

    

 

 

   

 

 

    

 

 

 

Company’s share of net income (loss)

   $ 2,578       $ 683      $ 5,203       $ (1,175

Gain on sale of real estate

     —           43,327        —           43,327   

Basis differential

     256         (2,070     447         (1,626

Elimination of inter-entity interest on partner loan

     —           6,843        —           16,978   
  

 

 

    

 

 

   

 

 

    

 

 

 

Income from unconsolidated joint ventures

   $ 2,834       $ 48,783      $ 5,650       $ 57,504   
  

 

 

    

 

 

   

 

 

    

 

 

 

Gains on consolidation of joint ventures

   $ —         $ 387,801      $ —         $ 387,801   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Includes straight-line rent adjustments of $0.3 million and $3.1 million for the three months ended June 30, 2014 and 2013, respectively, and $0.9 million and $7.1 million for the six months ended June 30, 2014 and 2013, respectively. Includes net below-market rent adjustments of $(0.1) million and $13.5 million for the three months ended June 30, 2014 and 2013, respectively, and $0.0 million and $34.0 million for the six months ended June 30, 2014 and 2013, respectively.

On April 10, 2014, the Company entered into a joint venture with an unrelated third party to acquire a parcel of land located at 501 K Street in Washington, DC. The Company anticipates the land parcel will accommodate an approximate 520,000 square foot Class A office property to be developed in the future. The joint venture partner contributed the land for a 50% interest in the joint venture and the Company contributed cash of approximately $39.0 million for its 50% interest. Under the joint venture agreement, the partner will be entitled to up to two additional payments from the venture based on increases in total square footage of the project above 520,000 square feet and achieving certain project returns at stabilization.

On April 30, 2014, the Company’s partner in its Annapolis Junction joint venture contributed a parcel of land and improvements and the Company contributed cash of approximately $5.4 million to the joint venture. The Company has a 50% interest in this joint venture. The joint venture has commenced construction of Annapolis Junction Building Eight, which when completed will consist of a Class A office property with

 

13


Table of Contents

approximately 125,000 net rentable square feet located in Annapolis, Maryland. In addition, on June 23, 2014, the joint venture obtained construction financing collateralized by the development project totaling $26.0 million. The construction financing bears interest at a variable rate equal to LIBOR plus 1.50% per annum and matures on June 23, 2017, with two, one-year extension options, subject to certain conditions.

5. Unsecured Exchangeable Senior Notes

On February 18, 2014, the Company repaid at maturity the $747.5 million aggregate principal amount of its 3.625% exchangeable senior notes due 2014 plus accrued and unpaid interest thereon.

6. Commitments and Contingencies

General

In the normal course of business, the Company guarantees its performance of services or indemnifies third parties against its negligence. In addition, in the normal course of business, the Company guarantees to certain tenants the obligations of its subsidiaries for the payment of tenant improvement allowances and brokerage commissions in connection with their leases and limited costs arising from delays in delivery of their premises.

The Company has letter of credit and performance obligations of approximately $13.2 million related to lender and development requirements.

Certain of the Company’s joint venture agreements include provisions whereby, at certain specified times, each partner has the right to initiate a purchase or sale of its interest in the joint ventures. With limited exception, under these provisions, the Company is not compelled to purchase the interest of its outside joint venture partners (See also Note 7). Under certain of the Company’s joint venture agreements, if certain return thresholds are achieved the partners will be entitled to an additional promoted interest or payments.

In connection with the assumption of 767 Fifth Avenue’s (the General Motors Building) secured loan by the Company’s consolidated joint venture, 767 Venture, LLC, the Company guaranteed the consolidated joint venture’s obligation to fund various escrows, including tenant improvements, taxes and insurance in lieu of cash deposits. As of June 30, 2014, the maximum funding obligation under the guarantee was approximately $22.4 million. The Company earns a fee from the joint venture for providing the guarantee and has an agreement with the outside partners to reimburse the joint venture for their share of any payments made under the guarantee.

In connection with the mortgage financing collateralized by the Company’s John Hancock Tower property located in Boston, Massachusetts, the Company has agreed to guarantee approximately $30.5 million related to its obligations to provide funds for certain tenant re-leasing costs. The mortgage financing matures on January 6, 2017.

From time to time, the Company (or the applicable joint venture) has also agreed to guarantee portions of the principal, interest or other amounts in connection with other unconsolidated joint venture borrowings. In addition to the financial guarantees referenced above, the Company has agreed to customary environmental indemnifications and nonrecourse carve-outs (e.g., guarantees against fraud, misrepresentation and bankruptcy) on certain of its unconsolidated joint venture loans.

In 2009, the Company filed a general unsecured creditor’s claim against Lehman Brothers, Inc. for $45.3 million related to its rejection of a lease at 399 Park Avenue in New York City. On January 10, 2014, the trustee for the liquidation of the business of Lehman Brothers allowed the Company’s claim in the amount of $45.2 million. Recently, claims of similar priority were quoted privately within a range of $0.40 to $0.41 per $1.00 of claim. The Company was notified on July 30, 2014 that the bankruptcy court approved the trustee’s motion to make an initial interim distribution to holders of claims as of July 15, 2014. The Company will continue to evaluate whether to attempt to sell the claim or wait until the trustee distributes proceeds from the Lehman estate.

 

14


Table of Contents

Given the inherent uncertainties in bankruptcy proceedings, there can be no assurance as to the timing or amount of potential proceeds, if any, that the Company may ultimately realize on the claim, whether by sale to a third party or by one or more distributions from the trustee. Accordingly, the Company has not recorded any estimated recoveries associated with this gain contingency within its consolidated financial statements at June 30, 2014.

Insurance

The Company carries insurance coverage on its properties of types and in amounts and with deductibles that it believes are in line with coverage customarily obtained by owners of similar properties. In response to the uncertainty in the insurance market following the terrorist attacks of September 11, 2001, the Federal Terrorism Risk Insurance Act (as amended, “TRIA”) was enacted in November 2002 to require regulated insurers to make available coverage for “certified” acts of terrorism (as defined by the statute). The expiration date of TRIA was extended to December 31, 2014 by the Terrorism Risk Insurance Program Reauthorization Act of 2007 (“TRIPRA”) and the Company can provide no assurance that it will be extended further. Currently, the Company’s property insurance program per occurrence limits are $1.0 billion for its portfolio insurance program, including coverage for acts of terrorism other than nuclear, biological, chemical or radiological terrorism (“Terrorism Coverage”). The Company also carries $250 million of Terrorism Coverage for 601 Lexington Avenue, New York, New York (“601 Lexington Avenue”) in excess of the $1.0 billion of coverage in the Company’s property insurance program. Certain properties, including the General Motors Building located at 767 Fifth Avenue in New York, New York (“767 Fifth Avenue”), are currently insured in separate insurance programs. The property insurance program per occurrence limits for 767 Fifth Avenue are $1.625 billion, including Terrorism Coverage. Through June 9, 2014, $1.375 billion of the Terrorism Coverage for 767 Fifth Avenue in excess of $250 million was provided by NYXP, LLC (“NYXP”), as a direct insurer. After June 9, 2014, all of the Terrorism Coverage for 767 Fifth Avenue has been provided by third party insurers. The Company also currently carries nuclear, biological, chemical and radiological terrorism insurance coverage for acts of terrorism certified under TRIA (“NBCR Coverage”), which is provided by IXP as a direct insurer, for the properties in our portfolio, including 767 Fifth Avenue, but excluding certain other properties owned in joint ventures with third parties or which the Company manages. The per occurrence limit for NBCR Coverage is $1.0 billion. Under TRIA, after the payment of the required deductible and coinsurance, the NBCR Coverage provided by IXP and the Terrorism Coverage provided by NYXP are backstopped by the Federal Government if the aggregate industry insured losses resulting from a certified act of terrorism exceed a “program trigger.” The program trigger is $100.0 million and the coinsurance is 15%. Under TRIPRA, if the Federal Government pays out for a loss under TRIA, it is mandatory that the Federal Government recoup the full amount of the loss from insurers offering TRIA coverage after the payment of the loss pursuant to a formula in TRIPRA. The Company may elect to terminate the NBCR Coverage if the Federal Government seeks recoupment for losses paid under TRIA, if there is a change in its portfolio or for any other reason. In the event TRIPRA is not extended beyond December 31, 2014, (i) the Company’s $1.0 billion portfolio property insurance program and the $250 million of additional Terrorism Coverage for 601 Lexington Avenue will continue to provide Terrorism Coverage through the expiration of the program on March 1, 2015, (ii) the Company will evaluate alternative approaches to secure coverage for acts of terrorism thereby potentially increasing our overall cost of insurance, (iii) if such insurance is not available at commercially reasonable rates with limits equal to our current coverage or at all, the Company may not continue to have full occurrence limit coverage for acts of terrorism, (iv) the Company may not satisfy the insurance requirements under existing or future debt financings secured by individual properties, (v) the Company may not be able to obtain future debt financings secured by individual properties and (vi) the Company may cancel the insurance policies issued by IXP for the NBCR Coverage. The Company intends to continue to monitor the scope, nature and cost of available terrorism insurance and maintain terrorism insurance in amounts and on terms that are commercially reasonable.

The Company also currently carries earthquake insurance on its properties located in areas known to be subject to earthquakes in an amount and subject to self-insurance that the Company believes is commercially reasonable. In addition, this insurance is subject to a deductible in the amount of 5% of the value of the affected property. Specifically, the Company currently carries earthquake insurance which covers its San Francisco region

 

15


Table of Contents

(excluding 535 Mission Street and Salesforce Tower (formerly Transbay Tower)) with a $120 million per occurrence limit and a $120 million annual aggregate limit, $20 million of which is provided by IXP, as a direct insurer. The builders risk policy maintained for the development of 535 Mission Street in San Francisco includes a $15 million per occurrence and annual aggregate limit of earthquake coverage. In addition, the builders risk policy maintained for the development of Salesforce Tower (formerly Transbay Tower) in San Francisco includes a $15 million per occurrence and annual aggregate limit of earthquake coverage (on July 28, 2014 this was increased to $60 million). The amount of the Company’s earthquake insurance coverage may not be sufficient to cover losses from earthquakes. In addition, the amount of earthquake coverage could impact the Company’s ability to finance properties subject to earthquake risk. The Company may discontinue earthquake insurance or change the structure of its earthquake insurance program on some or all of its properties in the future if the premiums exceed the Company’s estimation of the value of the coverage.

IXP, a captive insurance company which is a wholly-owned subsidiary of the Company, acts as a direct insurer with respect to a portion of the Company’s earthquake insurance coverage for its Greater San Francisco properties and the Company’s NBCR Coverage. NYXP, a captive insurance company which is a wholly-owned subsidiary of the Company, acted as a direct insurer with respect to a portion of the Company’s Terrorism Coverage for 767 Fifth Avenue through June 9, 2014. NYXP only insured losses which exceeded the program trigger under TRIA and NYXP reinsured with a third-party insurance company any coinsurance payable under TRIA. Insofar as the Company owns IXP and NYXP, it is responsible for their liquidity and capital resources, and the accounts of IXP and NYXP are part of the Company’s consolidated financial statements. In particular, if a loss occurs which is covered by the Company’s NBCR Coverage but is less than the applicable program trigger under TRIA, IXP would be responsible for the full amount of the loss without any backstop by the Federal Government. IXP and NYXP would also be responsible for any recoupment charges by the Federal Government in the event losses are paid out and their insurance policies are maintained after the payout by the Federal Government. If the Company experiences a loss and IXP or NYXP are required to pay under their insurance policies, the Company would ultimately record the loss to the extent of the required payment. Therefore, insurance coverage provided by IXP and NYXP should not be considered as the equivalent of third-party insurance, but rather as a modified form of self-insurance. In addition, the Company has issued a guarantee to cover liabilities of IXP in the amount of $20.0 million.

The mortgages on the Company’s properties typically contain requirements concerning the financial ratings of the insurers who provide policies covering the property. The Company provides the lenders on a regular basis with the identity of the insurance companies in the Company’s insurance programs. The ratings of some of the Company’s insurers are below the rating requirements in some of the Company’s loan agreements and the lenders for these loans could attempt to claim that an event of default has occurred under the loan. The Company believes it could obtain insurance with insurers which satisfy the rating requirements. Additionally, in the future, the Company’s ability to obtain debt financing secured by individual properties, or the terms of such financing, may be adversely affected if lenders generally insist on ratings for insurers or amounts of insurance which are difficult to obtain or which result in a commercially unreasonable premium. There can be no assurance that a deficiency in the financial ratings of one or more of the Company’s insurers will not have a material adverse effect on the Company.

The Company continues to monitor the state of the insurance market in general, and the scope and costs of coverage for acts of terrorism and California earthquake risk in particular, but the Company cannot anticipate what coverage will be available on commercially reasonable terms in future policy years. There are other types of losses, such as from wars, for which the Company cannot obtain insurance at all or at a reasonable cost. With respect to such losses and losses from acts of terrorism, earthquakes or other catastrophic events, if the Company experiences a loss that is uninsured or that exceeds policy limits, the Company could lose the capital invested in the damaged properties, as well as the anticipated future revenues from those properties. Depending on the specific circumstances of each affected property, it is possible that the Company could be liable for mortgage indebtedness or other obligations related to the property. Any such loss could materially and adversely affect the Company’s business and financial condition and results of operations.

 

16


Table of Contents

7. Noncontrolling Interests

Noncontrolling interests relate to the interests in the Company not owned by Boston Properties, Inc. and interests in consolidated property partnerships not wholly-owned by the Company. As of June 30, 2014, the noncontrolling interests in the Company consisted of 16,458,014 OP Units, 1,511,796 LTIP Units, 394,590 2012 OPP Units, 314,974 2013 MYLTIP Units, 483,555 2014 MYLTIP Units and 360,126 Series Four Preferred Units (none of which are convertible into OP Units) held by parties other than Boston Properties, Inc.

Noncontrolling Interest—Redeemable Interest in Property Partnership

On October 4, 2012, the Company completed the formation of a joint venture that owns and operates Fountain Square located in Reston, Virginia. The joint venture partner contributed the property valued at approximately $385.0 million and related mortgage indebtedness totaling approximately $211.3 million for a nominal 50% interest in the joint venture. The Company contributed cash totaling approximately $87.0 million for its nominal 50% interest, which cash was distributed to the joint venture partner. Pursuant to the joint venture agreement (i) the Company has rights to acquire the partner’s nominal 50% interest and (ii) the partner has the right to cause the Company to acquire the partner’s interest on January 4, 2016, in each case at a fixed price totaling approximately $102.0 million in cash. The fixed price option rights expire on January 31, 2016. The Company is consolidating this joint venture due to the Company’s right to acquire the partner’s nominal 50% interest. The Company initially recorded the noncontrolling interest at its acquisition-date fair value as temporary equity, due to the redemption option existing outside the control of the Company. The Company will accrete the changes in the redemption value quarterly over the period from the acquisition date to the earliest redemption date using the effective interest method. The Company will record the accretion after the allocation of net income and distributions of cash flow to the noncontrolling interest account balance.

The following table reflects the activity of the noncontrolling interest—redeemable interest in property partnership in the Company’s Fountain Square consolidated joint venture for the six months ended June 30, 2014 and 2013 (in thousands):

 

Balance at January 1, 2014

   $ 99,609   

Net loss

     (240

Distributions

     (2,300

Adjustment to reflect redeemable interest at redemption value

     6,709 (1) 
  

 

 

 

Balance at June 30, 2014

   $ 103,778   
  

 

 

 

Balance at January 1, 2013

   $ 97,558   

Net loss

     (980

Distributions

     (2,950

Adjustment to reflect redeemable interest at redemption value

     4,534   
  

 

 

 

Balance at June 30, 2013

   $ 98,162   
  

 

 

 

 

(1) Includes an out-of-period adjustment totaling approximately $2.4 million (See Note 2).

Noncontrolling Interest—Redeemable Preferred Units of the Company

On March 11, 2014, the Company’s general partner notified the holders of the outstanding Series Two Preferred Units that it had elected to redeem all of such Series Two Preferred Units on May 12, 2014. As a result of the Company’s general partner’s election to redeem the units, all of the holders of the Series Two Preferred Units elected to convert such units into 1.312336 OP Units, or an aggregate of 874,168 OP Units, on or before May 12, 2014. As of May 12, 2014, the holders of all remaining 666,116 Series Two Preferred Units of partnership interest in the Company converted such units into an aggregate of 874,168 OP Units. The Series Two Preferred Units bore a preferred distribution equal to the greater of (1) the distribution which would have been

 

17


Table of Contents

paid in respect of the Series Two Preferred Unit had such Series Two Preferred Unit been converted into an OP Unit (including both regular and special distributions) or (2) 6.00% per annum on a liquidation preference of $50.00 per unit, and were convertible into OP Units at a rate of $38.10 per Preferred Unit (1.312336 OP Units for each Preferred Unit). In connection with the conversion of the remaining Series Two Preferred Units in May 2014, the Company paid accrued and unpaid distributions which included the special cash distribution on an as-converted basis. On February 18, 2014, the Company paid a distribution on its outstanding Series Two Preferred Units of $0.85302 per unit. Due to the holders’ redemption option existing outside the control of the Company’s general partner, the Series Two Preferred Units were presented outside of permanent equity in the Company’s Consolidated Balance Sheets.

The Preferred Units at June 30, 2014 consisted of 360,126 Series Four Preferred Units, which bear a preferred distribution equal to 2.00% per annum on a liquidation preference of $50.00 per unit and are not convertible into OP Units. The holders of Series Four Preferred Units have the right, at certain times and subject to certain conditions set forth in the Certificate of Designations establishing the rights, limitations and preferences of the Series Four Preferred Units, to require the Company to redeem all their units for cash at the redemption price of $50.00 per unit. The Company also has the right, at certain times and subject to certain conditions, to redeem all of the Series Four Preferred Units for cash at the redemption price of $50.00 per unit. In order to secure the performance of certain post-issuance obligations by the holders, all of such outstanding Series Four Preferred Units were subject to forfeiture pursuant to the terms of a pledge agreement and not eligible for redemption until and unless such security interest is released. On May 19, 2014, the Company released to the holders 319,687 Series Four Preferred Units that were previously subject to the security interest. On June 26, 2014, the Company notified the holders that it had elected to redeem such 319,687 Series Four Preferred Units on July 3, 2014 at the redemption price of $50.00 per unit, plus accrued and unpaid distributions. Due to the holders’ redemption option existing outside the control of the Company, the Series Four Preferred Units are not included in Partners’ Capital in the Company’s Consolidated Balance Sheets. See Note 12.

On February 18, 2014, the Company paid a distribution on its outstanding Series Four Preferred Units of $0.25 per unit. On May 15, 2014, the Company paid a distribution on its outstanding Series Four Preferred Units of $0.25 per unit.

The following table reflects the activity of the noncontrolling interests—redeemable preferred units of the Company for the six months ended June 30, 2014 and 2013 (in thousands):

 

Balance at January 1, 2014

   $ 105,746   

Net income

     939   

Distributions

     (939

Reallocation of partnership interest (1)

     (87,740
  

 

 

 

Balance at June 30, 2014

   $ 18,006   
  

 

 

 

Balance at January 1, 2013

   $ 199,378   

Net income

     2,303   

Distributions

     (2,303

Reallocation of partnership interest

     (444
  

 

 

 

Balance at June 30, 2013

   $ 198,934   
  

 

 

 

 

(1) Includes the conversion of the remaining 666,116 Series Two Preferred Units into 874,168 OP Units during the six months ended June 30, 2014.

Noncontrolling Interest—Common Units of the Company

During the six months ended June 30, 2014, 66,612 OP Units were presented by the holders for redemption (including 65,275 OP Units issued upon conversion of LTIP Units) and were redeemed by Boston Properties, Inc. in exchange for an equal number of shares of Common Stock.

 

18


Table of Contents

At June 30, 2014, the Company had outstanding 394,590 2012 OPP Units, 314,974 2013 MYLTIP Units and 483,555 2014 MYLTIP Units. Prior to the measurement date (February 6, 2015 for 2012 OPP Units, February 4, 2016 for 2013 MYLTIP Units and February 3, 2017 for 2014 MYLTIP Units), holders of OPP Units and MYLTIP Units will be entitled to receive per unit distributions equal to one-tenth (10%) of the regular quarterly distributions payable on an OP Unit, but will not be entitled to receive any special distributions. After the measurement date, the number of OPP Units and MYLTIP Units, both vested and unvested, that OPP and MYLTIP award recipients have earned, if any, based on the establishment of a performance pool, will be entitled to receive distributions in an amount per unit equal to distributions, both regular and special, payable on an OP Unit.

On January 31, 2014, the measurement period for the Company’s 2011 OPP Unit awards expired and Boston Properties, Inc.’s TRS was not sufficient for employees to earn and therefore become eligible to vest in any of the 2011 OPP Unit awards. As a result, the Company accelerated the then remaining unrecognized compensation expense totaling approximately $1.2 million during the six months ended June 30, 2014. Accordingly, all 2011 OPP Unit awards were automatically forfeited.

On January 29, 2014, the Company paid a special cash distribution on the OP Units and LTIP Units in the amount of $2.25 per unit, a regular quarterly cash distribution on the OP Units and LTIP Units in the amount of $0.65 per unit, and a regular quarterly distribution on the 2011 OPP Units, 2012 OPP Units and 2013 MYLTIP Units in the amount of $0.065 per unit, to holders of record as of the close of business on December 31, 2013. The special cash distribution was in addition to the regular quarterly distribution on the OP Units and LTIP Units. Holders of the 2011 OPP Units, 2012 OPP Units, 2013 MYLTIP Units and 2014 MYLTIP Units are not entitled to receive any special distributions. On April 30, 2014, the Company paid a distribution on the OP Units and LTIP Units in the amount of $0.65 per unit, and a distribution on the 2012 OPP Units, 2013 MYLTIP Units and 2014 MYLTIP Units in the amount of $0.065 per unit, to holders of record as of the close of business on March 31, 2014. On June 19, 2014, Boston Properties, Inc., as general partner of the Company, declared a distribution on the OP Units and LTIP Units in the amount of $0.65 per unit and a distribution on the 2012 OPP Units, 2013 MYLTIP Units and 2014 MYLTIP Units in the amount of $0.065 per unit, in each case payable on July 31, 2014 to holders of record as of the close of business on June 30, 2014.

The following table reflects the activity of the noncontrolling interests—redeemable common units for the six months ended June 30, 2014 and 2013 (in thousands):

 

Balance at January 1, 2014

   $ 1,710,218   

Contributions

     23,990   

Net income

     15,010   

Distributions

     (22,673

Conversion of redeemable partnership units

     (2,241

Unearned compensation

     (11,091

Accumulated other comprehensive loss

     126   

Adjustment to reflect redeemable partnership units at redemption value

     410,333   
  

 

 

 

Balance at June 30, 2014

   $ 2,123,672   
  

 

 

 

Balance at January 1, 2013

   $ 1,836,522   

Contributions

     26,384   

Net income

     57,177   

Distributions

     (22,705

Conversion of redeemable partnership units

     (10,309

Unearned compensation

     (5,996

Accumulated other comprehensive loss

     127   

Adjustment to reflect redeemable partnership units at redemption value

     (66,718
  

 

 

 

Balance at June 30, 2013

   $ 1,814,482   
  

 

 

 

 

19


Table of Contents

Pursuant to the Company’s partnership agreement, certain limited partners in the Company have the right to redeem all or any portion of their interest for cash from the Company. However, Boston Properties, Inc. may elect to acquire the limited partner’s interest by issuing its Common Stock in exchange for the interest. The amount of cash to be paid to the limited partner if the redemption right is exercised and Boston Properties, Inc. does not elect to issue its Common Stock is based on the trading price of Boston Properties, Inc.’s common stock at that time. Due to the redemption option existing outside the control of the Company, such limited partners’ units are not included in Partners’ Capital. The value of the OP Units not owned by Boston Properties, Inc. (including LTIP Units assuming that all conditions had been met for the conversion thereof), assuming all of such units had been redeemed at June 30, 2014 was approximately $2.1 billion based on the closing price of Boston Properties, Inc.’s common stock of $118.18 per share.

Noncontrolling Interests—Property Partnerships

The noncontrolling interests in property partnerships consist of the outside equity interests in ventures that are consolidated with the financial results of the Company because the Company exercises control over the entities that own the properties. The equity interests in these ventures that are not owned by the Company, totaling approximately $721.1 million at June 30, 2014 and approximately $726.1 million at December 31, 2013, are included in Noncontrolling Interests—Property Partnerships on the accompanying Consolidated Balance Sheets.

On February 7, 2013, the partner in the Company’s Salesforce Tower (formerly Transbay Tower) joint venture issued a notice that it was electing under the joint venture agreement to reduce its nominal ownership interest in the venture from 50% to 5%. On February 26, 2013, the Company issued a notice to the partner electing to proceed with the venture on that basis. As a result, the Company has a 95% nominal interest in and is consolidating the joint venture. Under the joint venture agreement, if certain return thresholds are achieved the partner will be entitled to an additional promoted interest. In addition, if the Company elects to fund the construction of Salesforce Tower without a construction loan (or a construction loan of less than 50% of project costs), then the partner has the option to require the Company to fund up to 2.5% of the total project costs (i.e., of 50% of the partner’s 5% interest in the venture) in the form of a loan to the partner. This loan would bear interest at the then prevailing market construction loan interest rates. Also, under the agreement, (1) the partner has the right to cause the Company to purchase the partner’s interest after the defined stabilization date and (2) the Company has the right to acquire the partner’s interest on the third anniversary of the stabilization date, in each case at an agreed upon purchase price or appraised value.

On May 31, 2013, the Company’s two joint venture partners in 767 Venture, LLC (the entity that owns 767 Fifth Avenue (the General Motors Building) in New York City) transferred all of their interests in the joint venture to third parties. In connection with the transfer, the Company and its new joint venture partners modified the Company’s relative decision making authority and consent rights with respect to the joint venture’s assets and operations. These changes resulted in the Company having sufficient financial and operating control over 767 Venture, LLC such that the Company now accounts for the assets, liabilities and operations of 767 Venture, LLC on a consolidated basis in its financial statements instead of under the equity method of accounting. Upon consolidation, the Company recognized the new joint venture partners’ aggregate 40% equity interest at its aggregate fair value of approximately $480.9 million within Noncontrolling Interests—Property Partnerships on the accompanying Consolidated Balance Sheets.

On October 9, 2013, the Company completed the sale of a 45% ownership interest in its Times Square Tower property for a gross sale price of $684.0 million in cash. Net cash proceeds totaled approximately $673.1 million, after the payment of transaction costs. In connection with the sale, the Company formed a joint venture with the buyer and will provide customary property management and leasing services to the joint venture. Times Square Tower is an approximately 1,246,000 net rentable square foot Class A office tower located in New York City. The transaction did not qualify as a sale of real estate for financial reporting purposes because the Company continues to control the joint venture and will therefore continue to account for the entity on a consolidated basis in its financial statements. The Company has accounted for the transaction as an equity transaction and has recognized noncontrolling interest in its consolidated balance sheets totaling approximately $243.5 million, which is equal to 45% of the carrying value of the total equity of the property immediately prior to the transaction.

 

20


Table of Contents

The following table reflects the activity of the noncontrolling interests in property partnerships for the six months ended June 30, 2014 and 2013 (in thousands):

 

Balance at January 1, 2014

   $ 726,132   

Capital contributions

     1,675   

Net income

     5,438   

Distributions

     (12,149
  

 

 

 

Balance at June 30, 2014

   $ 721,096   
  

 

 

 

Balance at January 1, 2013

   $ (1,964

Fair value of capital recorded upon consolidation

     483,488   

Capital contributions

     10,564   

Net income (loss)

     (1,199

Distributions

     (1,500
  

 

 

 

Balance at June 30, 2013

   $ 489,389   
  

 

 

 

8. Partners’ Capital

As of June 30, 2014, Boston Properties, Inc. owned 1,710,624 general partnership units and 151,381,950 limited partnership units.

On June 3, 2014, Boston Properties, Inc. established a new “at the market” (ATM) stock offering program through which it may sell from time to time up to an aggregate of $600.0 million of its common stock through sales agents over a three-year period. This program replaces Boston Properties, Inc.’s prior $600.0 million ATM stock offering program that expired on June 2, 2014 with approximately $305.3 million of unsold common stock. Boston Properties, Inc. intends to use the net proceeds from any offering for general business purposes, which may include investment opportunities and debt reduction. Boston Properties, Inc. contributes the net proceeds from any such sales to the Company in exchange for a number of OP Units equal to the number of shares issued. No shares of common stock have been issued under this new ATM stock offering program.

During the six months ended June 30, 2014, Boston Properties, Inc. acquired 66,612 OP Units in connection with the redemption of an equal number of redeemable OP Units from third parties.

During the six months ended June 30, 2014, the Company issued 17,124 OP Units to Boston Properties, Inc. in connection with the exercise by certain employees of options to purchase Common Stock of Boston Properties, Inc.

On January 29, 2014, the Company paid a special cash distribution and regular quarterly distribution aggregating $2.90 per OP Unit to unitholders of record as of the close of business on December 31, 2013. On April 30, 2014, the Company paid a distribution of $0.65 per OP Unit to unitholders of record as of the close of business on March 31, 2014. On June 19, 2014, Boston Properties, Inc.’s Board of Directors declared a distribution of $0.65 per OP Unit payable on July 31, 2014 to unitholders of record as of the close of business on June 30, 2014.

As of June 30, 2014, Boston Properties, Inc. had 80,000 shares (8,000,000 depositary shares each representing 1/100th of a share) outstanding of its 5.25% Series B Cumulative Redeemable Preferred Stock, with a liquidation preference of $2,500.00 per share ($25.00 per depositary share). Boston Properties, Inc. contributed the net proceeds of the offering to the Company in exchange for 80,000 Series B Preferred Units having terms and preferences generally mirroring those of the Series B Preferred Stock. Boston Properties, Inc. will pay cumulative cash dividends on the Series B Preferred Stock at a rate of 5.25% per annum of the $2,500.00 liquidation preference per share. Boston Properties, Inc. may not redeem the Series B Preferred Stock prior to

 

21


Table of Contents

March 27, 2018, except in certain circumstances relating to the preservation of Boston Properties, Inc.’s REIT status. On or after March 27, 2018, Boston Properties, Inc., at its option, may redeem the Series B Preferred Stock for a cash redemption price of $2,500.00 per share ($25.00 per depositary share), plus all accrued and unpaid dividends. The Series B Preferred Stock is not redeemable by the holders, has no maturity date and is not convertible into any other security of Boston Properties, Inc., the Company or its affiliates.

On February 18, 2014, the Company paid a distribution on its outstanding Series B Preferred Units of $32.8125 per unit. On May 15, 2014, the Company paid a distribution on its outstanding Series B Preferred Units of $32.8125 per unit. On June 19, 2014, Boston Properties, Inc.’s Board of Directors declared a distribution of $32.8125 per Series B Preferred Unit payable on August 15, 2014 to shareholders of record as of the close of business on August 5, 2014.

9. Earnings Per Common Unit

The following table provides a reconciliation of both the net income attributable to Boston Properties Limited Partnership and the number of common units used in the computation of basic earnings per common unit, which is calculated by dividing net income attributable to Boston Properties Limited Partnership by the weighted-average number of common units outstanding during the period. The terms of the Series Two Preferred Units enable the holders to obtain OP Units of the Company and as a result these are considered participating securities. Unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are also participating securities. As such, unvested restricted common stock of Boston Properties, Inc. and the Company’s LTIP Units, OPP Units and MYLTIP Units are considered participating securities. Participating securities are included in the computation of basic earnings per common unit using the two-class method. Participating securities are included in the computation of diluted earnings per common unit using the if-converted method if the impact is dilutive. Because the OPP Units and MYLTIP Units require Boston Properties, Inc. to outperform absolute and relative return thresholds, unless such thresholds have been met by the end of the applicable reporting period, the Company excludes such units from the diluted earnings per common unit calculation. Other potentially dilutive common units and the related impact on earnings are considered when calculating diluted earnings per common unit. Included in the number of units (the denominator) below are approximately 17,304,000 and 16,995,000 redeemable common units for the three months ended June 30, 2014 and 2013, respectively, and approximately 17,059,000 and 17,049,000 redeemable common units for the six months ended June 30, 2014 and 2013, respectively.

 

     For the three months ended June 30, 2014  
     Income
(Numerator)
     Units
(Denominator)
     Per Unit
Amount
 
     (in thousands, except for per unit amounts)  

Basic Earnings:

        

Net income attributable to Boston Properties Limited Partnership

   $ 87,436         170,382       $ 0.51   

Effect of Dilutive Securities:

        

Stock Based Compensation

     —           160         —     
  

 

 

    

 

 

    

 

 

 

Diluted Earnings:

        

Net income attributable to Boston Properties Limited Partnership

   $ 87,436         170,542       $ 0.51   
  

 

 

    

 

 

    

 

 

 

 

22


Table of Contents
     For the three months ended June 30, 2013  
     Income
(Numerator)
    Units
(Denominator)
     Per Unit
Amount
 
     (in thousands, except for per unit amounts)  

Basic Earnings:

       

Income from continuing operations attributable to Boston Properties Limited Partnership

   $ 501,874        168,933       $ 2.97   

Discontinued operations attributable to Boston Properties Limited Partnership

     3,315        —           0.02   

Allocation of undistributed earnings to participating securities

     (4,035     —           (0.02
  

 

 

   

 

 

    

 

 

 

Net income attributable to Boston Properties Limited Partnership

   $ 501,154        168,933       $ 2.97   

Effect of Dilutive Securities:

       

Stock Based Compensation and Exchangeable Senior Notes

     —          552         (0.01
  

 

 

   

 

 

    

 

 

 

Diluted Earnings:

       

Net income attributable to Boston Properties Limited Partnership

   $ 501,154        169,485       $ 2.96   
  

 

 

   

 

 

    

 

 

 

 

     For the six months ended June 30, 2014  
     Income
(Numerator)
     Units
(Denominator)
     Per Unit
Amount
 
     (in thousands, except for per unit amounts)  

Basic Earnings:

        

Net income attributable to Boston Properties Limited Partnership

   $ 149,655         170,113       $ 0.88   

Effect of Dilutive Securities:

        

Stock Based Compensation

     —           149         —     
  

 

 

    

 

 

    

 

 

 

Diluted Earnings:

        

Net income attributable to Boston Properties Limited Partnership

   $ 149,655         170,262       $ 0.88   
  

 

 

    

 

 

    

 

 

 

 

     For the six months ended June 30, 2013  
     Income
(Numerator)
    Units
(Denominator)
     Per Unit
Amount
 
     (in thousands, except for per unit amounts)  

Basic Earnings:

       

Income from continuing operations attributable to Boston Properties Limited Partnership

   $ 542,419        168,842       $ 3.21   

Discontinued operations attributable to Boston Properties Limited Partnership

     23,693        —           0.14   

Allocation of undistributed earnings to participating securities

     (3,536     —           (0.02
  

 

 

   

 

 

    

 

 

 

Net income attributable to Boston Properties Limited Partnership

   $ 562,576        168,842       $ 3.33   

Effect of Dilutive Securities:

       

Stock Based Compensation and Exchangeable Senior Notes

     —          429         (0.01
  

 

 

   

 

 

    

 

 

 

Diluted Earnings:

       

Net income attributable to Boston Properties Limited Partnership

   $ 562,576        169,271       $ 3.32   
  

 

 

   

 

 

    

 

 

 

10. Stock Option and Incentive Plan

On January 27, 2014, Boston Properties, Inc.’s Compensation Committee approved the 2014 MYLTIP awards under Boston Properties, Inc.’s 2012 Plan to certain officers and employees of Boston Properties, Inc. The 2014 MYLTIP awards utilize TRS over a three-year measurement period, on an annualized, compounded basis, as the performance metric. Earned awards, if any, will be based on Boston Properties, Inc.’s TRS relative to (i) the Cohen & Steers Realty Majors Portfolio Index (50% weight) and (ii) the NAREIT Office Index adjusted

 

23


Table of Contents

to exclude Boston Properties, Inc. (50% weight). Earned awards will range from $0 to a maximum of approximately $40.2 million depending on the Boston Properties, Inc.’s TRS relative to the two indices, with four tiers (threshold: approximately $6.7 million; target: approximately $13.4 million; high: approximately $26.8 million; and exceptional: approximately $40.2 million) and linear interpolation between tiers. Earned awards measured on the basis of relative TRS performance are subject to an absolute TRS component in the form of relatively simple modifiers that (A) reduce the level of earned awards in the event Boston Properties, Inc.’s annualized TRS is less than 0% and (B) cause some awards to be earned in the event Boston Properties, Inc.’s annualized TRS is more than 12% even though on a relative basis alone Boston Properties, Inc.’s TRS would not result in any earned awards.

Earned awards (if any) will vest 50% on February 3, 2017 and 50% on February 3, 2018, based on continued employment. Vesting will be accelerated in the event of a change in control, termination of employment by Boston Properties, Inc. without cause, termination of employment by the award recipient for good reason, death, disability or retirement. If there is a change of control prior to February 3, 2017, earned awards will be calculated as of the date of the change of control based upon performance through such date as measured against performance hurdles (without proration). The 2014 MYLTIP awards are in the form of LTIP Units issued on the grant date which (i) are subject to forfeiture to the extent awards are not earned and (ii) prior to the performance measurement date are only entitled to one-tenth (10%) of the regular quarterly distributions payable on common partnership units.

Under the FASB’s ASC 718 “Compensation-Stock Compensation” the 2014 MYLTIP awards have an aggregate value of approximately $12.7 million, which amount will generally be amortized into earnings over the four-year plan period under the graded vesting method.

On January 31, 2014, the measurement period for the Company’s 2011 OPP Unit awards expired and Boston Properties, Inc.’s TRS was not sufficient for employees to earn and therefore become eligible to vest in any of the 2011 OPP Unit awards. As a result, the Company accelerated the then remaining unrecognized compensation expense totaling approximately $1.2 million during the six months ended June 30, 2014. Accordingly, all 2011 OPP Unit awards were automatically forfeited.

During the six months ended June 30, 2014, Boston Properties, Inc. issued 23,968 shares of restricted common stock, no non-qualified stock options and the Company issued 127,094 LTIP Units and 485,459 2014 MYLTIP Units to employees and non-employee directors under the 2012 Plan. Employees and non-employee directors paid $0.01 per share of restricted common stock and $0.25 per LTIP Unit and 2014 MYLTIP Unit. An LTIP Unit is generally the economic equivalent of a share of restricted stock in Boston Properties, Inc. The aggregate value of the LTIP Units is included in noncontrolling interests in the Consolidated Balance Sheets. Grants of restricted stock and LTIP Units to employees vest in four equal annual installments. Restricted stock is measured at fair value on the date of grant based on the number of shares granted, as adjusted for forfeitures, and the closing price of Boston Properties, Inc.’s Common Stock on the date of grant as quoted on the New York Stock Exchange. Such value is recognized as an expense ratably over the corresponding employee service period. The shares of restricted stock granted during the six months ended June 30, 2014 were valued at approximately $2.6 million ($109.27 per share weighted-average). The LTIP Units granted were valued at approximately $12.8 million ($100.61 per unit weighted-average fair value) using a Monte Carlo simulation method model. The per unit fair value of each LTIP Unit granted was estimated on the date of grant using the following assumptions: an expected life of 5.7 years, a risk-free interest rate of 1.84% and an expected price volatility of 27%. As the 2011 OPP Units, 2012 OPP Units, 2013 MYLTIP Units and 2014 MYLTIP Units are subject to both a service condition and a market condition, the Company recognizes the compensation expense related to the 2011 OPP Units, 2012 OPP Units, 2013 MYLTIP Units and 2014 MYLTIP Units under the graded vesting attribution method. Under the graded vesting attribution method, each portion of the award that vests at a different date is accounted for as a separate award and recognized over the period appropriate to that portion so that the compensation cost for each portion should be recognized in full by the time that portion vests. Dividends paid on both vested and unvested shares of restricted stock are charged directly to Partners’ Capital in the Consolidated

 

24


Table of Contents

Balance Sheets. Aggregate stock-based compensation expense associated with restricted stock, non-qualified stock options, LTIP Units, 2011 OPP Units, 2012 OPP Units, 2013 MYLTIP Units and 2014 MYLTIP Units was approximately $6.2 million and $6.4 million for the three months ended June 30, 2014 and 2013, respectively, and approximately $16.0 million and $31.9 million for the six months ended June 30, 2014 and 2013, respectively. On January 31, 2014, the measurement period for the Company’s 2011 OPP Awards expired and Boston Properties, Inc.’s TRS was not sufficient for employees to earn and therefore become eligible to vest in any of the 2011 OPP Awards. As a result, the Company accelerated the then remaining unrecognized compensation expense totaling approximately $1.2 million. For the three and six months ended June 30, 2013, stock-based compensation expense includes approximately $1.6 million and $18.6 million, respectively, consisting of the acceleration of the expense of Boston Properties, Inc.’s Executive Chairman’s stock-based compensation awards and the stock-based compensation awards associated with his transition benefits agreement related to Boston Properties, Inc.’s succession planning. At June 30, 2014, there was $22.3 million of unrecognized compensation expense related to unvested restricted stock and LTIP Units and $18.6 million of unrecognized compensation expense related to unvested 2012 OPP Units, 2013 MYLTIP Units and 2014 MYLTIP Units that is expected to be recognized over a weighted-average period of approximately 3.1 years.

11. Segment Information

The Company’s segments are based on the Company’s method of internal reporting which classifies its operations by both geographic area and property type. Beginning on January 1, 2014, the properties that were historically part of the Princeton region are reflected as the suburban component of the New York region. The operations for the Princeton region, including the reclassification between Rental Operating Expenses and General and Administrative Expenses for the three and six months ended June 30, 2013 as detailed below, have been included in the New York region. Accordingly, amounts reflected below for the New York region have been adjusted to reflect the Company’s retrospective inclusion of the Princeton region in the New York region. The Company’s segments by geographic area are Boston, New York, San Francisco and Washington, DC. Segments by property type include: Class A Office, Office/Technical, Residential and Hotel.

Asset information by segment is not reported because the Company does not use this measure to assess performance. Therefore, depreciation and amortization expense is not allocated among segments. Interest and other income, development and management services income, general and administrative expenses, transaction costs, impairment loss, interest expense, depreciation and amortization expense, gains from investments in securities, gains from early extinguishments of debt, income from unconsolidated joint ventures, gains on consolidation of joint ventures, discontinued operations and noncontrolling interests are not included in Net Operating Income as internal reporting addresses these items on a corporate level.

Net Operating Income is not a measure of operating results or cash flows from operating activities as measured by accounting principles generally accepted in the United States of America, and it is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. All companies may not calculate Net Operating Income in the same manner. The Company considers Net Operating Income to be an appropriate supplemental measure to net income because it helps both investors and management to understand the core operations of the Company’s properties. The Company’s management also uses Net Operating Income to evaluate regional property level performance and to make decisions about resource allocations. Further, the Company believes Net Operating Income is useful to investors as a performance measure because, when compared across periods, Net Operating Income reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and development activity on an unleveraged basis, providing perspectives not immediately apparent from net income attributable to Boston Properties Limited Partnership.

In the third quarter of 2013, the Company modified the presentation of expenses to operate its San Francisco and Princeton regional offices to reflect the growing activity in its San Francisco region and to have a consistent presentation across the Company. For San Francisco these expenses, which totaled approximately $1.6 million and $3.1 million for the three and six months ended June 30, 2013, respectively, and for Princeton these expenses, which totaled approximately $0.5 million and $0.9 million for the three and six months ended June 30, 2013, respectively, were previously included in Rental Operating Expenses and are now included in General and Administrative Expenses.

 

25


Table of Contents

On May 31, 2013, the Company’s two joint venture partners in 767 Venture, LLC (the entity that owns 767 Fifth Avenue (the General Motors Building) located in New York City) transferred all of their interests in the joint venture to third parties. Effective as of May 31, 2013, the Company accounts for the assets, liabilities and operations of 767 Venture, LLC on a consolidated basis in its financial statements instead of under the equity method of accounting. Upon consolidation, the operations for this building are included in the New York region.

Information by geographic area and property type (dollars in thousands):

For the three months ended June 30, 2014:

 

     Boston     New York     San
Francisco
    Washington,
DC
    Total  

Rental Revenue:

          

Class A Office

   $ 173,128      $ 223,899      $ 57,450      $ 94,222      $ 548,699   

Office/Technical

     5,912        —          6,341        3,671        15,924   

Residential

     1,089        —          —          5,209        6,298   

Hotel

     12,367        —          —          —          12,367   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     192,496        223,899        63,791        103,102        583,288   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Grand Totals

     33.00     38.39     10.94     17.67     100.00

Rental Expenses:

          

Class A Office

     65,818        74,962        21,282        32,481        194,543   

Office/Technical

     1,736        —          1,308        1,123        4,167   

Residential

     544        —          —          3,392        3,936   

Hotel

     7,315        —          —          —          7,315   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     75,413        74,962        22,590        36,996        209,961   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Grand Totals

     35.92     35.70     10.76     17.62     100.00
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income

   $ 117,083      $ 148,937      $ 41,201      $ 66,106      $ 373,327   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Grand Totals

     31.36     39.89     11.04     17.71     100.00

For the three months ended June 30, 2013:

 

     Boston     New York     San
Francisco
    Washington,
DC
    Total  

Rental Revenue:

          

Class A Office

   $ 164,137      $ 158,158      $ 53,331      $ 95,054      $ 470,680   

Office/Technical

     5,538        —          5,327        4,031        14,896   

Residential

     1,065        —          —          4,419        5,484   

Hotel

     11,118        —          —          —          11,118   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     181,858        158,158        58,658        103,504        502,178   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Grand Totals

     36.21     31.49     11.68     20.62     100.00

Rental Expenses:

          

Class A Office

     62,693        55,357        19,657        31,711        169,418   

Office/Technical

     1,627        —          1,116        1,027        3,770   

Residential

     407        —          —          2,423        2,830   

Hotel

     7,335        —          —          —          7,335   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     72,062        55,357        20,773        35,161        183,353   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Grand Totals

     39.30     30.19     11.33     19.18     100.00
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income

   $ 109,796      $ 102,801      $ 37,885      $ 68,343      $ 318,825   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Grand Totals

     34.44     32.24     11.88     21.44     100.00

 

26


Table of Contents

For the six months ended June 30, 2014:

 

     Boston     New York     San
Francisco
    Washington,
DC
    Total  

Rental Revenue:

          

Class A Office

   $ 344,070      $ 441,207      $ 112,058      $ 191,270      $ 1,088,605   

Office/Technical

     11,732        —          12,558        7,331        31,621   

Residential

     2,252        —          —          9,728        11,980   

Hotel

     20,560        —          —          —          20,560   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     378,614        441,207        124,616        208,329        1,152,766   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Grand Totals

     32.84     38.28     10.81     18.07     100.00

Rental Expenses:

          

Class A Office

     137,216        149,333        40,595        65,920        393,064   

Office/Technical

     3,425        —          2,522        2,325        8,272   

Residential

     992        —          —          6,706        7,698   

Hotel

     14,112        —          —          —          14,112   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     155,745        149,333        43,117        74,951        423,146   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Grand Totals

     36.81     35.29     10.19     17.71     100.00
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income

   $ 222,869      $ 291,874      $ 81,499      $ 133,378      $ 729,620   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Grand Totals

     30.55     40.00     11.17     18.28     100.00

For the six months ended June 30, 2013:

 

     Boston     New York     San
Francisco
    Washington,
DC
    Total  

Rental Revenue:

          

Class A Office

   $ 324,961      $ 296,681      $ 106,002      $ 188,413      $ 916,057   

Office/Technical

     11,191        —          5,478        8,074        24,743   

Residential

     2,132        —          —          8,930        11,062   

Hotel

     19,409        —          —          —          19,409   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     357,693        296,681        111,480        205,417        971,271   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Grand Totals

     36.83     30.54     11.48     21.15     100.00

Rental Expenses:

          

Class A Office

     127,979        104,445        38,030        62,467        332,921   

Office/Technical

     3,414        —          1,151        2,031        6,596   

Residential

     850        —          —          4,713        5,563   

Hotel

     14,379        —          —          —          14,379   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     146,622        104,445        39,181        69,211        359,459   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Grand Totals

     40.79     29.06     10.90     19.25     100.00
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income

   $ 211,071      $ 192,236      $ 72,299      $ 136,206      $ 611,812   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Grand Totals

     34.50     31.42     11.82     22.26     100.00

 

27


Table of Contents

The following is a reconciliation of Net Operating Income to net income attributable to Boston Properties Limited Partnership:

 

    Three months ended
June 30,
    Six months ended
June 30,
 
    2014     2013     2014     2013  
    (in thousands)  

Net Operating Income

  $ 373,327      $ 318,825      $ 729,620      $ 611,812   

Add:

       

Development and management services income

    6,506        7,855        11,722        16,588   

Income from unconsolidated joint ventures

    2,834        48,783        5,650        57,504   

Gain on consolidation of joint ventures

    —          387,801        —          387,801   

Interest and other income

    2,109        1,296        3,420        2,767   

Gains from investments in securities

    662        181        948        916   

Gains from early extinguishments of debt

    —          152        —          152   

Income from discontinued operations

    —          3,315        —          5,809   

Gain on forgiveness of debt from discontinued operations

    —          —          —          20,736   

Less:

       

General and administrative expense

    23,271        24,316        53,176        69,832   

Transaction costs

    661        535        1,098        978   

Depreciation and amortization expense

    152,602        131,506        304,847        248,915   

Interest expense

    110,977        103,140        224,531        203,573   

Impairment loss

    —          —          —          4,401   

Impairment loss from discontinued operations

    —          —          —          2,852   

Noncontrolling interest in property partnerships

    7,553        (219     11,907        2,355   

Noncontrolling interest—redeemable preferred units

    2,938        3,741        6,146        5,067   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Boston Properties Limited Partnership

  $ 87,436      $ 505,189      $ 149,655      $ 566,112   
 

 

 

   

 

 

   

 

 

   

 

 

 

12. Subsequent Events

On July 1, 2014, the Company used available cash to repay the mortgage loan collateralized by its New Dominion Technology Park Building Two property located in Herndon, Virginia totaling $63.0 million. The mortgage loan bore interest at a fixed rate of 5.55% per annum and was scheduled to mature on October 1, 2014. There was no prepayment penalty.

On July 3, 2014, the Company redeemed 319,687 Series Four Preferred Units for cash totaling approximately $16.0 million. An aggregate of 40,440 Series Four Preferred Units remain outstanding and subject to a security interest under a pledge agreement.

On July 23, 2014, the tenant exercised the purchase option under its ground lease at the Company’s Broad Run Business Park property located in Loudoun County, Virginia for a sale price of approximately $9.8 million. Broad Run Business Park is an approximately 15.5 acre land parcel subject to the ground lease with the tenant that was scheduled to expire on October 31, 2048. The sale is subject to the satisfaction of customary closing conditions and there can be no assurance that the sale will be consummated on the terms currently contemplated or at all.

On July 29, 2014, the Company completed the sale of its Mountain View Technology Park properties and Mountain View Research Park Building Sixteen property located in Mountain View, California for an aggregate sale price of approximately $92.1 million. Mountain View Technology Park is a seven-building complex of Office/Technical properties aggregating approximately 135,000 net rentable square feet. Mountain View Research Park Building Sixteen is an Office/Technical property with approximately 63,000 net rentable square feet.

 

28


Table of Contents

ITEM  2—Management’s Discussion and Analysis of Financial Condition and Results of Operations

As used herein, the terms “BPLP,” “we,” “us,” and “our” refer collectively to Boston Properties Limited Partnership, a Delaware limited partnership, and its subsidiaries and its respective predecessor entities, considered a single enterprise.

The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report. This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws. We caution investors that any forward-looking statements presented in this report, or which management may make orally or in writing from time to time, are based on beliefs and assumptions made by, and information currently available to, management. When used, the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “project,” “result,” “should,” “will” and similar expressions which do not relate solely to historical matters are intended to identify forward-looking statements. Such statements are subject to risks, uncertainties and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties and factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected by the forward-looking statements. We caution you that while forward-looking statements reflect our good-faith beliefs when we make them, they are not guarantees of future performance and are impacted by actual events when they occur after we make such statements. Accordingly, investors should use caution in relying on forward-looking statements, which are based on results and trends at the time they are made, to anticipate future results or trends.

Some of the risks and uncertainties that may cause our actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include, among others, the following:

 

   

the continuing impacts of the relatively weak economic recovery, relatively high unemployment and other macroeconomic trends, which are having and may continue to have a negative effect on the following, among other things:

 

   

the fundamentals of our business, including overall market occupancy, tenant space utilization, and rental rates;

 

   

the financial condition of our tenants, many of which are financial, legal and other professional firms, our lenders, counterparties to our derivative financial instruments and institutions that hold our cash balances and short-term investments, which may expose us to increased risks of default by these parties; and

 

   

the value of our real estate assets, which may limit our ability to dispose of assets at attractive prices or obtain or maintain debt financing secured by our properties or on an unsecured basis;

 

   

general risks affecting the real estate industry (including, without limitation, the inability to enter into or renew leases, tenant space utilization, dependence on tenants’ financial condition, and competition from other developers, owners and operators of real estate);

 

   

failure to manage effectively our growth and expansion into new markets and sub-markets or to integrate acquisitions and developments successfully;

 

   

the ability of our joint venture partners to satisfy their obligations;

 

   

risks and uncertainties affecting property development and construction (including, without limitation, construction delays, cost overruns, inability to obtain necessary permits, tenant accounting considerations that may result in negotiated lease provisions that limit a tenant’s liability during construction, and public opposition to such activities);

 

   

risks associated with the availability and terms of financing and the use of debt to fund acquisitions and developments, including the impact of higher interest rates on the cost and/or availability of financing;

 

   

risks associated with forward interest rate contracts and the effectiveness of such arrangements;

 

29


Table of Contents
   

risks associated with downturns in the national and local economies, increases in interest rates, and volatility in the securities markets;

 

   

risks associated with actual or threatened terrorist attacks;

 

   

costs of compliance with the Americans with Disabilities Act and other similar laws;

 

   

potential liability for uninsured losses and environmental contamination;

 

   

risks associated with Boston Properties, Inc.’s potential failure to qualify as a REIT under the Internal Revenue Code of 1986, as amended;

 

   

possible adverse changes in tax and environmental laws;

 

   

the impact of newly adopted accounting principles on our accounting policies and on period-to-period comparisons of financial results;

 

   

risks associated with possible state and local tax audits;

 

   

risks associated with our dependence on key personnel whose continued service is not guaranteed; and

 

   

the other risk factors identified in our most recently filed Annual Report on Form 10-K, including those described under the caption “Risk Factors.”

The risks set forth above are not exhaustive. Other sections of this report may include additional factors that could adversely affect our business and financial performance. Moreover, we operate in a very competitive and rapidly changing environment. New risk factors emerge from time to time and it is not possible for management to predict all risk factors, nor can it assess the impact of all risk factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. Investors should also refer to our most recent Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q for future periods and Current Reports on Form 8-K as we file them with the SEC, and to other materials we may furnish to the public from time to time through Forms 8-K or otherwise, for a discussion of risks and uncertainties that may cause actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements. We expressly disclaim any responsibility to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events, or otherwise, and you should not rely upon these forward-looking statements after the date of this report.

Overview

Boston Properties Limited Partnership is the entity through which Boston Properties, Inc. conducts substantially all of its business and owns (either directly or through subsidiaries) substantially all of its assets. Our properties are concentrated in four markets-Boston, New York, San Francisco and Washington, DC. We generate revenue and cash primarily by leasing Class A office space to our tenants. Factors we consider when we lease space include the creditworthiness of the tenant, the length of the lease, the rental rate to be paid at inception and throughout the lease term, the costs of tenant improvements and other landlord concessions, current and anticipated operating costs and real estate taxes, our current and anticipated vacancy, current and anticipated future demand for office space and general economic factors. From time to time, we also generate cash through the sale of assets.

Our core strategy has always been to own, operate and develop properties in supply-constrained markets with high barriers to entry and to focus on executing long-term leases with financially strong tenants. Historically, this combination has tended to reduce our exposure in down cycles and enhance revenues as market conditions improve. To be successful in the current leasing environment, we believe all aspects of the tenant-landlord relationship must be considered. In this regard, we believe that our understanding of tenants’ short- and long-term space utilization and amenity needs in the local markets in which we operate, our relationships with

 

30


Table of Contents

local brokers, our reputation as a premier owner and operator of Class A office properties, our financial strength and our ability to maintain high building standards provide us with a competitive advantage. We expect tenants in our markets to continue to take advantage of the ability to upgrade to high-quality space in Class A properties like ours, particularly those tenants who value our operational expertise and financial stability when making their leasing decisions.

Our portfolio is concentrated in markets and submarkets where businesses are oriented on new ideas, such as technology, advertising, media and information distribution (often referred to as “TAMI”), mobility, life sciences and medical devices, and these segments of the economy are expanding and leasing additional office space. This is particularly true in the San Francisco Central Business District (“CBD”), Silicon Valley, Cambridge, Massachusetts and suburban Boston submarkets where we are seeing increasing levels of leasing activity. However, there continue to be headwinds against more rapid improvements in the overall office business. The strongest force is densification, which occurs as businesses seek to cater to more collaborative work environments and fit people more efficiently into less space. In addition, markets such as Washington, DC and, to a lesser extent, midtown Manhattan that are more reliant on traditional tenants, such as government, financial services and law firms, are experiencing relatively lower levels of activity and growth. We are also seeing new construction in our markets accommodating both growing tenant sectors and tenants seeking more efficient space utilization. This may result in an increase in supply and create challenges for us to increase our occupancy and the rents we can realize. Despite these challenges, we remain optimistic about the long-term operating fundamentals in all of our markets.

Leasing activity in our portfolio remains strong. During the second quarter of 2014, we signed approximately 2.1 million square feet of leases covering vacant space, extensions and expansions, and pre-leasing for our development projects, including a 714,000 square foot lease with salesforce.com at our Salesforce Tower (formerly Transbay Tower) in San Francisco, California. This total exceeds the approximately 1.6 million square feet of leases signed during the first quarter of 2014 with the San Francisco and Boston regions being the largest contributors. The overall percentage of leased space for the 163 properties in service (excluding the three in-service residential properties and the hotel) as of June 30, 2014 was 93.0% compared to 92.4% at March 31, 2014.

In the New York region, during the second quarter we completed approximately 315,000 square feet of leasing in twenty lease transactions improving our occupancy from 93.3% to 93.5%. The strongest sector of demand in our CBD portfolio is from smaller high-end tenants, primarily in the financial services industry. For example, we completed four leases with these types of firms at 510 Madison Avenue at rents in excess of $120 per square foot. In addition, we leased approximately 131,000 square feet at our 250 West 55th Street development project which is currently 77% leased. We commenced revenue recognition on approximately 22% of the building in the second quarter of 2014 with revenue recognition on all currently signed leases expected by the end of 2015. We are actively engaged with various law firm tenants that currently lease more than 1.8 million square feet under leases that expire in 2016 and thereafter regarding possible renewals. If completed, these renewals will elongate our lease expirations, and in the aggregate increase the long-term income from this space, but may result in short-term income interruptions as these tenants reconstruct their space and, in certain instances, reduce their space needs.

In our Washington, DC region, the overall leasing activity continues to be slow and public sector and defense contractor demand has been adversely impacted by continued federal budgetary uncertainty, sequestration and the reductions in discretionary spending programs. Our near-term exposure in the Washington, DC CBD is limited due to our strong office occupancy rate of 95.6%. We are actively engaging our law firm tenants with future lease expirations, including three firms currently occupying approximately 794,000 square feet in our CBD portfolio, to provide new space configuration in exchange for extended lease terms at market rents. This may result in us reducing the amount of space the tenant leases reducing our near-term revenue until this space is released, but should provide for more stable long-term revenues. In addition, with the renewal of a 261,000 square foot tenant in Reston, Virginia, our suburban Washington, DC assets are 96.7% leased at June 30, 2014, with moderate rollover/exposure through the end of 2014 of approximately 5.4%.

 

31


Table of Contents

In the Boston region, the expansion of the life sciences and technology industry is positively impacting each of the submarkets in which we operate. Our assets in the Boston CBD are 95.5% leased, with approximately 211,000 square feet, or approximately 2.4%, of the Boston CBD portfolio vacancy leased to tenants that will commence in the future. Through the end of 2015, leases for approximately 900,000 square feet are scheduled to expire, including two large blocks totaling approximately 315,000 square feet in the John Hancock Tower. This space includes (1) 170,000 square feet at the base of the building where we anticipate creating a new second lobby and rebranding this portion of the building “120 St. James Street” and (2) 145,000 square feet in the tower. While we believe all of this space is highly marketable and current market rents are greater than the expiring rents, we expect much of this space will be vacant during 2015 as new tenants lease and build out their space. As the overall Boston markets continue to improve, we also continue to advance our development opportunities. On May 20, 2014, we commenced construction of our 888 Boylston Street development project, our planned 365,000 square foot office building above approximately 60,000 square feet of new retail space at The Shops at the Prudential Center. With the signing of a lease for approximately 130,000 square feet at the base of the building the project is currently approximately 30% leased. The East Cambridge submarket is the strongest submarket in the region and our Cambridge portfolio is approximately 100% leased. During the quarter, we completed two early renewals for approximately 155,000 square feet at net rents that are approximately 53% above the current net rent and one expansion for approximately 71,000 square feet of space that does not become available until 2017. In the suburbs of Boston along the Route 128 corridor, we are also benefiting from the strong tenant demand in the technology and life sciences industries with the completion of approximately 120,000 square feet of leases during the quarter. In total, our suburban portfolio same property occupancy improved 640 basis points since June 30, 2013 to 87.4%. The strong tenant demand has absorbed significant large blocks of space and created the opportunity for new construction as tenants seeking in excess of 100,000 square feet have few options. As a result, on May 20, 2014 we commenced construction of our 10 CityPoint development project totaling approximately 245,000 net rentable square feet of Class A office space located in Waltham, Massachusetts. The project is currently approximately 62% leased.

The San Francisco CBD and Silicon Valley submarkets continue to benefit from business expansion and job growth, particularly in the technology sector, which has resulted in positive absorption, lower vacancy and increasing rental rates. During the second quarter of 2014, we leased approximately 948,000 square feet, including 714,000 square feet at our Salesforce Tower development project. Construction of 535 Mission Street is on schedule and we expect to be able to deliver space to tenants and commence revenue recognition for the initial tenant in the fourth quarter of 2014. The strong market fundamentals in the San Francisco CBD generated a 24% increase in our starting net rents on second generation leases that commenced during the second quarter compared to the prior leases.

 

32


Table of Contents

The table below details the leasing activity during the three and six months ended June 30, 2014:

 

     Three Months
Ended June 30,
2014
    Six Months
Ended June 30,
2014
 
     Square Feet  

Vacant space available at the beginning of the period

     3,104,678        2,683,647   

Property dispositions/properties taken out of service

     —          —     

Properties acquired vacant space

     —          —     

Properties placed in-service

     669,816        669,816   

Leases expiring or terminated during the period

     875,985        2,237,822   
  

 

 

   

 

 

 

Total space available for lease

     4,650,479        5,591,285   
  

 

 

   

 

 

 

1st generation leases

     701,931        724,179   

2nd generation leases with new tenants

     549,052        1,035,685   

2nd generation lease renewals

     555,879        987,804   
  

 

 

   

 

 

 

Total space leased

     1,806,862        2,747,668   
  

 

 

   

 

 

 

Vacant space available for lease at the end of the period

     2,843,617        2,843,617   
  

 

 

   

 

 

 

Second generation leasing information: (1)

    

Leases commencing during the period, in square feet

     1,104,931        2,023,489   

Average Lease Term

     56 Months        63 Months   

Average Free Rent Period

     38 Days        48 Days   

Total Transaction Costs Per Square Foot (2)

   $ 20.54      $ 23.74   

Increase / (decrease) in Gross Rents (3)

     4.53     3.13

Increase / (decrease) in Net Rents (4)

     6.37     3.97

 

(1) Second generation leases are defined as leases for space that had previously been leased. Of the 1,104,931 and 2,023,489 square feet of second generation leases that commenced during the three and six months ended June 30, 2014, respectively, leases for 666,571 and 1,340,283 square feet were signed in prior periods for the three and six months ended June 30, 2014, respectively.
(2) Total transaction costs include tenant improvements and leasing commissions and exclude free rent concessions and other inducements in accordance with GAAP.
(3) Represents the increase/(decrease) in gross rent (base rent plus expense reimbursements) on the new vs. expired leases on the 900,466 and 1,645,825 square feet of second generation leases (1) that had been occupied within the prior 12 months and (2) for which the new lease term is greater than six months for the three and six months ended June 30, 2014, respectively.
(4) Represents the increase/(decrease) in net rent (gross rent less operating expenses) on the new vs. expired leases on the 900,466 and 1,645,825 square feet of second generation leases (1) that had been occupied within the prior 12 months and (2) for which the new lease term is greater than six months for the three and six months ended June 30, 2014, respectively.

From July 1, 2014 to December 31, 2014, leases representing approximately 3.5% of the space at our properties will expire. As these leases expire, assuming no change in current market rental rates, we expect that the gross rental rates we are likely to achieve on new leases will on average be greater than the rates that are currently being paid.

Although we continue to evaluate opportunities to acquire assets, the abundance of capital and demand for assets has resulted in increasing prices. As a result, in the current environment we are able to develop properties at a cost per square foot that is generally less than the cost at which we can acquire older existing properties, thereby generating relatively better returns with lower annual maintenance expenses and capital costs. Accordingly, we believe the successful lease-up and completion of our development pipeline will enhance our long-term return on equity and earnings growth as these developments are placed in-service through 2019. We believe the development of well-positioned office buildings is justified in many of our submarkets where tenants

 

33


Table of Contents

have shown demand for high-quality construction, modern design, efficient floor plates and sustainable features. In addition, select first-class residential developments that are part of a mixed-use environment, which combine office, retail and residential uses, have proven successful in our markets. As of June 30, 2014, our current development pipeline, which excludes properties which are fully placed in-service, totals approximately 4.8 million square feet with a total projected investment of approximately $3.5 billion of which approximately $1.6 billion remains to be funded. Additionally, we are working on several new developments in each of our markets that could commence in 2014 or later.

Given investor demand for assets like ours we continue to review our portfolio to identify properties that may have limited opportunities for cash flow growth, no longer fit within our portfolio strategy or can attract premium pricing in the current market environment as potential sales candidates. During 2013, we sold approximately $1.25 billion (our share) of assets and we are in various stages of the sale process for additional properties that we expect will exceed an aggregate of $1.0 billion in 2014. To date in 2014, we have completed the sale of our Mountain View Technology Park properties and Mountain View Research Park Building Sixteen property located in Mountain View, California for an aggregate sale price of approximately $92.1 million and we have additional properties under contract for sale that we expect will generate additional gross sale proceeds of approximately $345 million. In general, we structure asset sales for possible inclusion in like-kind exchanges within the meaning of Section 1031 of the Internal Revenue Code. The ability to complete a like-kind exchange depends on many factors, including, among others, identifying and acquiring suitable replacement property(ies) within limited time periods and the ownership structure of the properties being sold and acquired, and therefore we are not always able to sell an asset as part of a like-kind exchange. When successful, like-kind exchanges enable us to defer the taxable gain on the asset sold and thus limit Boston Properties, Inc.’s REIT distribution requirement and preserve capital. If we are unable to identify and acquire suitable replacement property(ies) in a like-kind exchange, then Boston Properties, Inc. expects to distribute at least the amount of proceeds necessary to avoid paying a corporate level tax on the gain realized from the sale.

We continue to maintain substantial liquidity, including available cash, as of August 4, 2014, of approximately $0.7 billion and approximately $990 million available under our $1.0 billion Unsecured Line of Credit. Our more significant future funding requirements include approximately $1.6 billion of our development pipeline that remains to be funded through 2019, approximately $166 million (of which our share is approximately $45 million) of secured debt that matures through 2015 and approximately $300 million and $250 million of unsecured senior notes that mature on April 15, 2015 and June 1, 2015, respectively. We have access to multiple sources of capital, including current cash balances, public debt and equity markets, secured and unsecured debt markets and potential asset sales to fund our future capital requirements.

Transactions during the three months ended June 30, 2014 included the following:

 

   

On April 1, 2014, we commenced construction of our 99 Third Avenue development project totaling approximately 17,000 net rentable square feet of retail space located in Waltham, Massachusetts. The project is currently approximately 38% leased.

 

   

On April 3, 2014, we commenced construction of our 690 Folsom Street development project totaling approximately 26,000 net rentable square feet of office and retail space located in San Francisco, California.

 

   

On April 10, 2014, a consolidated joint venture in which we have a 95% interest signed a lease with salesforce.com for 714,000 square feet at the new Salesforce Tower (formerly Transbay Tower), the 1.4 million square foot, 61-story Class A office development project currently under construction at 415 Mission Street in the South Financial District of San Francisco, California. In conjunction with the lease signing, we have commenced construction of the building.

 

   

On April 10, 2014, we entered into a joint venture with an unrelated third party to acquire a parcel of land located at 501 K Street in Washington, DC. We anticipate the land parcel will accommodate an approximate 520,000 square foot Class A office property to be developed in the future. The joint venture partner contributed the land for a 50% interest in the joint venture and we contributed cash of

 

34


Table of Contents
 

approximately $39.0 million for our 50% interest. We are accounting for the joint venture on an unconsolidated basis under the equity method of accounting. Under the joint venture agreement, the partner will be entitled to up to two additional payments from the venture based on increases in total square footage of the project above 520,000 square feet and achieving certain project returns at stabilization.

 

   

On April 30, 2014, our partner in our Annapolis Junction joint venture contributed a parcel of land and improvements and we contributed cash of approximately $5.4 million to the joint venture. We have a 50% interest in this joint venture. We are accounting for the joint venture on an unconsolidated basis under the equity method of accounting. The joint venture has commenced construction of Annapolis Junction Building Eight, which when completed will consist of a Class A office property with approximately 125,000 net rentable square feet located in Annapolis, Maryland. In addition, on June 23, 2014, the joint venture obtained construction financing collateralized by the development project totaling $26.0 million. The construction financing bears interest at a variable rate equal to LIBOR plus 1.50% per annum and matures on June 23, 2017, with two, one-year extension options, subject to certain conditions.

 

   

As of May 12, 2014, the holders of all remaining 666,116 Series Two Preferred Units of partnership interest had converted such units into an aggregate of 874,168 common units. Refer to Note 7 to the Consolidated Financial Statements.

 

   

On May 19, 2014, we released to the holders 319,687 Series Four Preferred Units, which units were subject to a security interest under a pledge agreement between the holders and us.

 

   

On May 20, 2014, we commenced construction of our 888 Boylston Street development project totaling approximately 425,000 net rentable square feet of Class A office space located in Boston, Massachusetts. The project is currently approximately 30% leased.

 

   

On May 20, 2014, we commenced construction of our 10 CityPoint development project totaling approximately 245,000 net rentable square feet of Class A office space located in Waltham, Massachusetts. The project is currently approximately 62% leased.

 

   

On June 3, 2014, Boston Properties, Inc. established a new “at the market” (ATM) stock offering program through which it may sell from time to time up to an aggregate of $600.0 million of its common stock through sales agents over a three-year period. This program replaced Boston Properties, Inc.’s prior $600.0 million ATM stock offering program that expired on June 2, 2014 with approximately $305.3 million of unsold common stock. Boston Properties, Inc. contributes the net proceeds from any such sales to us in exchange for a number of OP Units equal to the number of shares issued. We intend to use the net proceeds from any offering for general business purposes, which may include investment opportunities and debt reduction. No shares of common stock have been issued under this new ATM stock offering program.

 

   

On June 11, 2014, we entered into a contract for the sale of our Patriots Park properties located in Reston, Virginia for a sale price of $321.0 million, which exceeds the carrying value at June 30, 2014. Patriots Park consists of three Class A office properties aggregating approximately 706,000 net rentable square feet. The sale is subject to government approvals and the satisfaction of customary closing conditions and there can be no assurance that the sale will be consummated on the terms currently contemplated or at all.

Transactions completed subsequent to June 30, 2014:

 

   

On July 1, 2014, we used available cash to repay the mortgage loan collateralized by our New Dominion Technology Park Building Two property located in Herndon, Virginia totaling $63.0 million. The mortgage loan bore interest at a fixed rate of 5.55% per annum and was scheduled to mature on October 1, 2014. There was no prepayment penalty.

 

   

On July 3, 2014, Boston Properties, Inc., in its capacity as our general partner, redeemed 319,687 Series Four Preferred Units for cash totaling approximately $16.0 million. An aggregate of 40,440 Series Four Preferred Units remain outstanding and subject to a security interest under a pledge agreement.

 

35


Table of Contents
   

On July 23, 2014, the tenant exercised the purchase option under its ground lease at our Broad Run Business Park property located in Loudoun County, Virginia for a sale price of approximately $9.8 million. Broad Run Business Park is an approximately 15.5 acre land parcel subject to the ground lease with the tenant that was scheduled to expire on October 31, 2048. The sale is subject to the satisfaction of customary closing conditions and there can be no assurance that the sale will be consummated on the terms currently contemplated or at all.

 

   

On July 29, 2014, we completed the sale of our Mountain View Technology Park properties and Mountain View Research Park Building Sixteen property located in Mountain View, California for an aggregate sale price of approximately $92.1 million. Mountain View Technology Park is a seven-building complex of Office/Technical properties aggregating approximately 135,000 net rentable square feet. Mountain View Research Park Building Sixteen is an Office/Technical property with approximately 63,000 net rentable square feet.

Critical Accounting Policies

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America, or GAAP, requires management to use judgment in the application of accounting policies, including making estimates and assumptions. We base our estimates on historical experience and on various other assumptions believed to be reasonable under the circumstances. These judgments affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. If our judgment or interpretation of the facts and circumstances relating to various transactions had been different, it is possible that different accounting policies would have been applied resulting in a different presentation of our financial statements. From time to time, we evaluate our estimates and assumptions. In the event estimates or assumptions prove to be different from actual results, adjustments are made in subsequent periods to reflect more current information. Below is a discussion of accounting policies that we consider critical in that they may require complex judgment in their application or require estimates about matters that are inherently uncertain.

Real Estate

Upon acquisitions of real estate that constitutes a business, which includes the consolidation of previously unconsolidated joint ventures, we assess the fair value of acquired tangible and intangible assets, (including land, buildings, tenant improvements, “above-” and “below-market” leases, leasing and assumed financing origination costs, acquired in-place leases, other identified intangible assets and assumed liabilities) and allocate the purchase price to the acquired assets and assumed liabilities, including land and buildings as if vacant. We assess and consider fair value based on estimated cash flow projections that utilize discount and/or capitalization rates that we deem appropriate, as well as available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known and anticipated trends, and market and economic conditions.

The fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant. We also consider an allocation of purchase price of other acquired intangibles, including acquired in-place leases that may have a customer relationship intangible value, including (but not limited to) the nature and extent of the existing relationship with the tenants, the tenants’ credit quality and expectations of lease renewals. Based on our acquisitions to date, our allocation to customer relationship intangible assets has been immaterial.

We record acquired “above-” and “below-market” leases at their fair values (using a discount rate which reflects the risks associated with the leases acquired) equal to the difference between (1) the contractual amounts to be paid pursuant to each in-place lease and (2) management’s estimate of fair market lease rates for each corresponding in-place lease, measured over a period equal to the remaining term of the lease for above-market leases and the initial term plus the term of any below-market fixed rate renewal options for below- market leases. Acquired “above-” and “below-market” lease values have been reflected within Prepaid Expenses and Other Assets and Other Liabilities, respectively, in our Consolidated Balance Sheets. Other intangible assets acquired

 

36


Table of Contents

include amounts for in-place lease values that are based on our evaluation of the specific characteristics of each tenant’s lease. Factors to be considered include estimates of carrying costs during hypothetical expected lease-up periods considering current market conditions, and costs to execute similar leases. In estimating carrying costs, we include real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods, depending on local market conditions. In estimating costs to execute similar leases, we consider leasing commissions, legal and other related expenses.

Management reviews its long-lived assets for impairment following the end of each quarter and when there is an event or change in circumstances that indicates an impairment in value. An impairment loss is recognized if the carrying amount of its assets is not recoverable and exceeds its fair value. If such criteria are present, an impairment loss is recognized based on the excess of the carrying amount of the asset over its fair value. The evaluation of anticipated cash flows is highly subjective and is based in part on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results in future periods. Since cash flows on properties considered to be “long-lived assets to be held and used” are considered on an undiscounted basis to determine whether an asset has been impaired, our established strategy of holding properties over the long term directly decreases the likelihood of recording an impairment loss. If our strategy changes or market conditions otherwise dictate an earlier sale date, an impairment loss may be recognized and such loss could be material. If we determine that an impairment has occurred, the affected assets must be reduced to their fair value, less cost to sell.

Guidance in Accounting Standards Codification (“ASC”) 360 “Property Plant and Equipment” (“ASC 360”) requires that qualifying assets and liabilities and the results of operations that have been sold, or otherwise qualify as “held for sale,” be presented as discontinued operations in all periods presented if the property operations are expected to be eliminated and we will not have significant continuing involvement following the sale. The components of the property’s net income that is reflected as discontinued operations include the net gain (or loss) upon the disposition of the property held for sale, operating results, depreciation and interest expense (if the property is subject to a secured loan). We generally consider assets to be “held for sale” when the transaction has been approved by Boston Properties, Inc.‘s Board of Directors, or a committee thereof, and there are no known significant contingencies relating to the sale, such that a sale of the property within one year is considered probable. Following the classification of a property as “held for sale,” no further depreciation is recorded on the assets, and the asset is written down to the lower of carrying value or fair market value, less cost to sell. On April 10, 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity” (“ASU No. 2014-08”). ASU No. 2014-08 clarifies that discontinued operations presentation applies only to disposals representing a strategic shift that has (or will have) a major effect on an entity’s operations and financial results (e.g., a disposal of a major geographical area, a major line of business, a major equity method investment or other major parts of an entity). ASU No. 2014-08 is effective prospectively for reporting periods beginning after December 15, 2014. Early adoption is permitted, and we early adopted ASU No. 2014-08 during the first quarter of 2014. Our adoption of ASU No. 2014-08 did not have a material impact on our consolidated financial statements.

Real estate is stated at depreciated cost. A variety of costs are incurred in the acquisition, development and leasing of properties. The cost of buildings and improvements includes the purchase price of property, legal fees and other acquisition costs. We expense costs that we incur to effect a business combination such as legal, due diligence and other closing related costs. Costs directly related to the development of properties are capitalized. Capitalized development costs include interest, internal wages, property taxes, insurance, and other project costs incurred during the period of development. After the determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project commences and capitalization begins, and when a development project is substantially complete and held available for occupancy and capitalization must cease, involves a degree of judgment. Our capitalization policy on development properties is guided by guidance in ASC 835-20 “Capitalization of Interest” and ASC 970 “Real Estate-General.” The costs of land and buildings under development include specifically identifiable costs.

 

37


Table of Contents

The capitalized costs include pre-construction costs necessary to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. We begin the capitalization of costs during the pre-construction period which we define as activities that are necessary to the development of the property. We consider a construction project as substantially completed and held available for occupancy upon the completion of tenant improvements, but no later than one year from cessation of major construction activity. We cease capitalization on the portion (1) substantially completed, (2) occupied or held available for occupancy, and we capitalize only those costs associated with the portion under construction or (3) if activities necessary for the development of the property have been suspended.

Investments in Unconsolidated Joint Ventures

We consolidate variable interest entities (“VIEs”) in which we are considered to be the primary beneficiary. VIEs are entities in which the equity investors do not have sufficient equity at risk to finance their endeavors without additional financial support or that the holders of the equity investment at risk do not have a controlling financial interest. The primary beneficiary is defined by the entity having both of the following characteristics: (1) the power to direct the activities that, when taken together, most significantly impact the variable interest entity’s performance, and (2) the obligation to absorb losses and right to receive the returns from the variable interest entity that would be significant to the variable interest entity. For ventures that are not VIEs we consolidate entities for which we have significant decision making control over the ventures’ operations. Our judgment with respect to our level of influence or control of an entity involves the consideration of various factors including the form of our ownership interest, our representation in the entity’s governance, the size of our investment (including loans), estimates of future cash flows, our ability to participate in policy making decisions and the rights of the other investors to participate in the decision making process and to replace us as manager and/or liquidate the venture, if applicable. Our assessment of our influence or control over an entity affects the presentation of these investments in our consolidated financial statements. In addition to evaluating control rights, we consolidate entities in which the outside partner has no substantive kick-out rights to remove us as the managing member.

Accounts of the consolidated entity are included in our accounts and the non-controlling interest is reflected on the Consolidated Balance Sheets as a component of equity or in temporary equity between liabilities and equity. Investments in unconsolidated joint ventures are recorded initially at cost, and subsequently adjusted for equity in earnings and cash contributions and distributions. Any difference between the carrying amount of these investments on the balance sheet and the underlying equity in net assets is amortized as an adjustment to equity in earnings of unconsolidated joint ventures over the life of the related asset. Under the equity method of accounting, our net equity investment is reflected within the Consolidated Balance Sheets, and our share of net income or loss from the joint ventures is included within the Consolidated Statements of Operations. The joint venture agreements may designate different percentage allocations among investors for profits and losses; however, our recognition of joint venture income or loss generally follows the joint venture’s distribution priorities, which may change upon the achievement of certain investment return thresholds. We may account for cash distributions in excess of our investment in an unconsolidated joint venture as income when we are not the general partner in a limited partnership and when we have neither the requirement nor the intent to provide financial support to the joint venture. Our investments in unconsolidated joint ventures are reviewed for impairment periodically and we record impairment charges when events or circumstances change indicating that a decline in the fair values below the carrying values has occurred and such decline is other-than-temporary. The ultimate realization of the investment in unconsolidated joint ventures is dependent on a number of factors, including the performance of each investment and market conditions. We will record an impairment charge if we determine that a decline in the value below the carrying value of an investment in an unconsolidated joint venture is other-than-temporary.

To the extent that we contribute assets to a joint venture, our investment in the joint venture is recorded at our cost basis in the assets that were contributed to the joint venture. To the extent that our cost basis is different than the basis reflected at the joint venture level, the basis difference is amortized over the life of the related asset

 

38


Table of Contents

and included in our share of equity in net income of the joint venture. In accordance with the provisions of ASC 970-323 “Investments-Equity Method and Joint Ventures” (“ASC 970-323”), we will recognize gains on the contribution of real estate to joint ventures, relating solely to the outside partner’s interest, to the extent the economic substance of the transaction is a sale.

The combined summarized financial information of the unconsolidated joint ventures is disclosed in Note 4 to the Consolidated Financial Statements.

Revenue Recognition

Contractual rental revenue is reported on a straight-line basis over the terms of our respective leases. We recognize rental revenue of acquired in-place “above-” and “below-market” leases at their fair values over the terms of the respective leases. Accrued rental income as reported on the Consolidated Balance Sheets represents rental income recognized in excess of rent payments actually received pursuant to the terms of the individual lease agreements.

For the three and six months ended June 30, 2014, the impact of the net adjustments of rents from “above-” and “below-market” leases increased rental revenue by approximately $9.6 million and $19.2 million, respectively. For the three and six months ended June 30, 2014, the impact of the straight-line rent adjustment increased rental revenue by approximately $12.2 million and $21.9 million, respectively. Those amounts exclude the adjustment of rents from “above-” and “below-market” leases and straight-line income from unconsolidated joint ventures, which are disclosed in Note 4 to the Consolidated Financial Statements.

Our leasing strategy is generally to secure creditworthy tenants that meet our underwriting guidelines. Furthermore, following the initiation of a lease, we continue to actively monitor the tenant’s creditworthiness to ensure that all tenant related assets are recorded at their realizable value. When assessing tenant credit quality, we:

 

   

review relevant financial information, including:

 

   

financial ratios;

 

   

net worth;

 

   

revenue;

 

   

cash flows;

 

   

leverage; and

 

   

liquidity;

 

   

evaluate the depth and experience of the tenant’s management team; and

 

   

assess the strength/growth of the tenant’s industry.

As a result of the underwriting process, tenants are then categorized into one of three categories:

 

  (1) acceptable-risk tenants;

 

  (2) the tenant’s credit is such that we may require collateral, in which case we:

 

   

may require a security deposit; and/or

 

   

may reduce upfront tenant improvement investments; or

 

  (3) the tenant’s credit is below our acceptable parameters.

We consistently monitor the credit quality of our tenant base. We provide an allowance for doubtful accounts arising from estimated losses that could result from the tenant’s inability to make required current rent payments and an allowance against accrued rental income for future potential losses that we deem to be unrecoverable over the term of the lease.

 

39


Table of Contents

Tenant receivables are assigned a credit rating of 1 through 4. A rating of 1 represents the highest possible rating and no allowance is recorded. A rating of 4 represents the lowest credit rating, in which case we record a full reserve against the receivable balance. Among the factors considered in determining the credit rating include:

 

   

payment history;

 

   

credit status and change in status (credit ratings for public companies are used as a primary metric);

 

   

change in tenant space needs (i.e., expansion/downsize);

 

   

tenant financial performance;

 

   

economic conditions in a specific geographic region; and

 

   

industry specific credit considerations.

If our estimates of collectability differ from the cash received, the timing and amount of our reported revenue could be impacted. The average remaining term of our in-place tenant leases, including unconsolidated joint ventures, was approximately 6.5 years as of June 30, 2014. The credit risk is mitigated by the high quality of our existing tenant base, reviews of prospective tenants’ risk profiles prior to lease execution and consistent monitoring of our portfolio to identify potential problem tenants.

Recoveries from tenants, consisting of amounts due from tenants for common area maintenance, real estate taxes and other recoverable costs, are recognized as revenue in the period during which the expenses are incurred. Tenant reimbursements are recognized and presented in accordance with guidance in ASC 605-45 “Principal Agent Considerations” (“ASC 605-45”). ASC 605-45 requires that these reimbursements be recorded on a gross basis, as we are generally the primary obligor with respect to purchasing goods and services from third-party suppliers, have discretion in selecting the supplier and have credit risk. We also receive reimbursement of payroll and payroll related costs from third parties which we reflect on a net basis.

Our parking revenues are derived from leases, monthly parking and transient parking. We recognize parking revenue as earned.

Our hotel revenues are derived from room rentals and other sources such as charges to guests for telephone service, movie and vending commissions, meeting and banquet room revenue and laundry services. Hotel revenues are recognized as earned.

We receive management and development fees from third parties. Property management fees are recorded and earned based on a percentage of collected rents at the properties under management, and not on a straight-line basis, because such fees are contingent upon the collection of rents. We review each development agreement and record development fees as earned depending on the risk associated with each project. Profit on development fees earned from joint venture projects is recognized as revenue to the extent of the third-party partners’ ownership interest.

Gains on sales of real estate are recognized pursuant to the provisions included in ASC 360-20 “Real Estate Sales” (“ASC 360-20”). The specific timing of the sale is measured against various criteria in ASC 360-20 related to the terms of the transaction and any continuing involvement in the form of management or financial assistance associated with the properties. If the sales criteria for the full accrual method are not met, we defer some or all of the gain recognition and account for the continued operations of the property by applying the finance, leasing, profit sharing, deposit, installment or cost recovery methods, as appropriate, until the sales criteria are met.

Depreciation and Amortization

We compute depreciation and amortization on our properties using the straight-line method based on estimated useful asset lives. We allocate the acquisition cost of real estate to its components and depreciate or

 

40


Table of Contents

amortize these assets over their useful lives. The amortization of acquired “above-” and “below-market” leases and acquired in-place leases is recorded as an adjustment to revenue and depreciation and amortization, respectively, in the Consolidated Statements of Operations.

Fair Value of Financial Instruments

The carrying values of cash and cash equivalents, marketable securities, escrows, receivables, accounts payable, accrued expenses and other assets and liabilities are reasonable estimates of their fair values because of the short maturities of these instruments.

We follow the authoritative guidance for fair value measurements when valuing our financial instruments for disclosure purposes. We determine the fair value of our unsecured senior notes and unsecured exchangeable senior notes using market prices. The inputs used in determining the fair value of our unsecured senior notes and unsecured exchangeable senior notes is categorized at a level 1 basis (as defined in the accounting standards for Fair Value Measurements and Disclosures) due to the fact that we use quoted market rates to value these instruments. However, the inputs used in determining the fair value could be categorized at a level 2 basis if trading volumes are low. We determine the fair value of our mortgage notes payable using discounted cash flow analyses by discounting the spread between the future contractual interest payments and hypothetical future interest payments on mortgage debt based on current market rates for similar securities. In determining the current market rates, we add our estimates of market spreads to the quoted yields on federal government treasury securities with similar maturity dates to our debt. The inputs used in determining the fair value of our mortgage notes payable and mezzanine notes payable are categorized at a level 3 basis (as defined in the accounting standards for Fair Value Measurements and Disclosures) due to the fact that we consider the rates used in the valuation techniques to be unobservable inputs.

Derivative Instruments and Hedging Activities

Derivative instruments and hedging activities require management to make judgments on the nature of its derivatives and their effectiveness as hedges. These judgments determine if the changes in fair value of the derivative instruments are reported in the Consolidated Statements of Operations as a component of net income or as a component of comprehensive income and as a component of equity on the Consolidated Balance Sheets. While management believes its judgments are reasonable, a change in a derivative’s effectiveness as a hedge could materially affect expenses, net income and equity. We account for the effective portion of changes in the fair value of a derivative in other comprehensive income (loss) and subsequently reclassify the effective portion to earnings over the term that the hedged transaction affects earnings. We account for the ineffective portion of changes in the fair value of a derivative directly in earnings.

Recent Accounting Pronouncements

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contract with Customers (Topic 606)” (“ASU 2014-09”). The objective of ASU 2014-09 is to establish a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and will supersede most of the existing revenue recognition guidance, including industry-specific guidance. The core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In applying ASU 2014-9, companies will perform a five-step analysis of transactions to determine when and how revenue is recognized. ASU 2014-09 applies to all contracts with customers except those that are within the scope of other topics in the FASB’s Accounting Standards Codification (“ASC”). ASU 2014-09 is effective for annual reporting periods (including interim periods within that reporting period) beginning after December 15, 2016 and shall be applied using either a full retrospective or modified retrospective approach. Early application is not permitted. We are currently assessing the potential impact that the adoption of ASU 2014-09 will have on our consolidated financial statements.

 

41


Table of Contents

In June 2014, the FASB issued ASU No. 2014-12, “Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period” (“ASU 2014-12”). The amendments in ASU 2014-12 require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in ASC Topic No. 718, “Compensation—Stock Compensation” (“ASC 718”), as it relates to awards with performance conditions that affect vesting to account for such awards. The amendments in ASU 2014-12 are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Early adoption is permitted. Entities may apply the amendments in ASU 2014-12 either: (a) prospectively to all awards granted or modified after the effective date; or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. We do not expect the adoption of ASU 2014-12 to have a material impact on our consolidated financial statements.

Results of Operations

The following discussion is based on our Consolidated Statements of Operations for the three and six months ended June 30, 2014 and 2013.

At June 30, 2014 and June 30, 2013, we owned or had interests in a portfolio of 180 and 179 properties, respectively (in each case, the “Total Property Portfolio”). As a result of changes within our Total Property Portfolio, the financial data presented below shows significant changes in revenue and expenses from period-to-period. Accordingly, we do not believe that our period-to-period financial data with respect to the Total Property Portfolio is necessarily meaningful. Therefore, the comparison of operating results for the three and six months ended June 30, 2014 and 2013 show separately the changes attributable to the properties that were owned by us and in service throughout each period compared (the “Same Property Portfolio”) and the changes attributable to the properties included in the Placed In-Service, Acquired or Consolidated or Development or Redevelopment Portfolios.

In our analysis of operating results, particularly to make comparisons of net operating income between periods meaningful, it is important to provide information for properties that were in-service and owned by us throughout each period presented. We refer to properties acquired or consolidated or placed in-service prior to the beginning of the earliest period presented and owned by us and in service through the end of the latest period presented as our Same Property Portfolio. The Same Property Portfolio therefore excludes properties placed in-service, acquired or consolidated or in development or redevelopment after the beginning of the earliest period presented or disposed of prior to the end of the latest period presented.

Net operating income, or “NOI,” is a non-GAAP financial measure equal to net income attributable to Boston Properties Limited Partnership, the most directly comparable GAAP financial measure, plus income attributable to noncontrolling interests, depreciation and amortization, interest expense, impairment loss, transaction costs, general and administrative expense, less discontinued operations, gains from early extinguishments of debt, gains from investments in securities, gains on consolidation of joint ventures, income from unconsolidated joint ventures, interest and other income and development and management services revenue. We use NOI internally as a performance measure and believe NOI provides useful information to investors regarding our financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level. Therefore, we believe NOI is a useful measure for evaluating the operating performance of our real estate assets.

Our management also uses NOI to evaluate regional property level performance and to make decisions about resource allocations. Further, we believe NOI is useful to investors as a performance measure because, when compared across periods, NOI reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and development activity on an unleveraged basis, providing perspectives not immediately apparent from net income attributable to Boston Properties Limited Partnership. NOI excludes certain components from net income attributable to Boston Properties Limited Partnership in order to provide

 

42


Table of Contents

results that are more closely related to a property’s results of operations. For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level as opposed to the property level. In addition, depreciation and amortization, because of historical cost accounting and useful life estimates, may distort operating performance at the property level. NOI presented by us may not be comparable to NOI reported by other REITs that define NOI differently. We believe that in order to facilitate a clear understanding of our operating results, NOI should be examined in conjunction with net income attributable to Boston Properties Limited Partnership as presented in our Consolidated Financial Statements. NOI should not be considered as an alternative to net income attributable to Boston Properties Limited Partnership as an indication of our performance or to cash flows as a measure of liquidity or ability to make distributions. For a reconciliation of NOI to net income attributable to Boston Properties Limited Partnership, see Note 11 to the Consolidated Financial Statements.

Comparison of the six months ended June 30, 2014 to the six months ended June 30, 2013.

The table below shows selected operating information for the Same Property Portfolio and the Total Property Portfolio. The Same Property Portfolio consists of 132 properties totaling approximately 35.9 million net rentable square feet of space, excluding unconsolidated joint ventures. The Same Property Portfolio includes properties acquired or consolidated or placed in-service on or prior to January 1, 2013 and owned and in service through June 30, 2014. The Total Property Portfolio includes the effects of the other properties either placed in-service, acquired or consolidated or in development or redevelopment after January 1, 2013 or disposed of on or prior to June 30, 2014. This table includes a reconciliation from the Same Property Portfolio to the Total Property Portfolio by also providing information for the six months ended June 30, 2014 and 2013 with respect to the properties that were placed in-service, acquired or consolidated or in development or redevelopment.

 

43


Table of Contents
    Same Property Portfolio     Properties
Acquired or
Consolidated

Portfolio
    Properties
Placed
In-Service
Portfolio
    Properties  in
Development
or
Redevelopment
Portfolio
    Total Property Portfolio  

(dollars in thousands)

  2014     2013     Increase/
(Decrease)
    %
Change
    2014     2013     2014     2013       2014         2013       2014     2013     Increase/
(Decrease)
    %
Change
 

Rental Revenue:

                           

Rental Revenue

  $ 935,735      $ 902,997      $ 32,738        3.63   $ 159,552      $ 27,713      $ 22,843      $ 7,079      $ —        $ 2,248      $ 1,118,130      $ 940,037      $ 178,093        18.95

Termination Income

    2,096        763        1,333        174.71     —          —          —          —          —          —          2,096        763        1,333        174.71
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Rental Revenue

    937,831        903,760        34,071        3.77     159,552        27,713        22,843        7,079        —          2,248        1,120,226        940,800        179,426        19.07
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Real Estate Operating Expenses

    345,522        328,690        16,832        5.12     48,314        8,477        7,500        1,961        —          389        401,336        339,517        61,819        18.21
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Operating Income, excluding residential and hotel

    592,309        575,070        17,239        3.00     111,238        19,236        15,343        5,118        —          1,859        718,890        601,283        117,607        19.56
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Residential Net Operating Income (1)

    4,907        5,499        (592     (10.77 )%      —          —          (625     —          —          —          4,282        5,499        (1,217     (22.13 )% 

Hotel Net Operating Income (1)

    6,448        5,030        1,418        28.19     —          —          —          —          —          —          6,448        5,030        1,418        28.19
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated Net Operating Income (1)

    603,664        585,599        18,065        3.08     111,238        19,236        14,718        5,118        —          1,859        729,620        611,812        117,808        19.26
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other Revenue:

                           

Development and management services

    —          —          —          —          —          —          —          —          —          —          11,722        16,588        (4,866     (29.33 )% 

Other Expenses:

                           

General and administrative expense

    —          —          —          —          —          —          —          —          —          —          53,176        69,832        (16,656     (23.85 )% 

Transaction costs

    —          —          —          —          —          —          —          —          —          —          1,098        978        120        12.27

Impairment loss

    —          —          —          —          —          —          —          —          —          —          —          4,401        (4,401     (100.00 )% 

Depreciation and amortization

    228,660        228,044        616        0.27     68,625        14,351        7,562        1,941        —          4,579        304,847        248,915        55,932        22.47
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Other Expenses

    228,660        228,044        616        0.27     68,625        14,351        7,562        1,941        —          4,579        359,121        324,126        34,995        10.80
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income

    375,004        357,555        17,449        4.88     42,613        4,885        7,156        3,177        —          (2,720     382,221        304,274        77,947        25.62

Other Income:

                           

Income from unconsolidated joint ventures

                        5,650        57,504        (51,854     (90.17 )% 

Gains on consolidation of joint ventures

                        —          387,801        (387,801     (100.00 )% 

Interest and other income

                        3,420        2,767        653        23.60

Gains from investments in securities

                        948        916        32        3.49

Gains from early extinguishments of debt

                        —          152        (152     (100.00 )% 

Other Expenses:

                           

Interest expense

                        224,531        203,573        20,958        10.30
                     

 

 

   

 

 

   

 

 

   

 

 

 

Income From Continuing Operations

                        167,708        549,841        (382,133     (69.50 )% 

Discontinued Operations:

                           

Income from discontinued operations

                        —          5,809        (5,809     (100.00 )% 

Gain on forgiveness of debt from discontinued operations

                        —          20,736        (20,736     (100.00 )% 

Impairment loss from discontinued operations

                        —          (2,852     2,852        100.00
                     

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

                        167,708        573,534        (405,826     (70.76 )% 

Net Income Attributable to Noncontrolling Interests:

                           

Noncontrolling interests in property partnerships

                        (11,907     (2,355     (9,552     (405.61 )% 

Noncontrolling interest—redeemable preferred units

                        (6,146     (5,067     (1,079     (21.29 )% 
                     

 

 

   

 

 

   

 

 

   

 

 

 

Net Income Attributable to Boston Properties Limited Partnership

                      $ 149,655      $ 566,112      $ (416,457     (73.56 )% 
                     

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) For a detailed discussion of NOI, including the reasons management believes NOI is useful to investors, see page 42. Residential Net Operating Income for the six months ended June 30, 2014 and 2013 are comprised of Residential Revenue of $11,980 and $11,062 less Residential Expenses of $7,698 and $5,563, respectively. Hotel Net Operating Income for the six months ended June 30, 2014 and 2013 are comprised of Hotel Revenue of $20,560 and $19,409 less Hotel Expenses of $14,112 and $14,379, respectively, per the Consolidated Statements of Operations.

 

44


Table of Contents

Same Property Portfolio

Rental Revenue

Rental revenue from the Same Property Portfolio increased approximately $32.7 million for the six months ended June 30, 2014 compared to 2013. The increase was primarily the result of increases in revenue from our leases and parking income of approximately $31.1 million and $2.7 million, respectively, partially offset by a decrease in other income and recoveries of approximately $1.1 million. Rental revenue from our leases increased approximately $31.1 million as a result of our average revenue per square foot increasing by approximately $1.17, contributing approximately $19.1 million, and an approximately $12.0 million increase due to an increase in average occupancy from 91.7% to 92.8%.

For fiscal 2014, we expect an increase in Same Property Portfolio net operating income of approximately 2.0% to 2.5% compared to 2013.

Termination Income

Termination income increased by approximately $1.3 million for the six months ended June 30, 2014 compared to 2013.

Termination income for the six months ended June 30, 2014 related to sixteen tenants across the Same Property Portfolio and totaled approximately $2.1 million, of which approximately $0.5 million was related to a negotiated settlement with a former tenant at Cambridge Center.

Termination income for the six months ended June 30, 2013 related to nine tenants across the Same Property Portfolio and totaled approximately $0.8 million.

Real Estate Operating Expenses

Operating expenses from the Same Property Portfolio increased approximately $16.8 million for the six months ended June 30, 2014 compared to 2013 due primarily to (1) an increase of approximately $6.6 million, or 4.4%, in real estate taxes, which was primarily in our Washington, DC and New York regions, (2) an increase of approximately $5.4 million, or 10.4%, in repairs and maintenance expense, which was primarily in the Boston and New York CBD buildings, (3) an approximately $1.7 million, or 3.1%, increase in utilities expense, which was primarily due to an increase in the delivery rate for steam in the Boston region, (4) an approximately $2.1 million, or 11.7%, increase in roads and grounds expense, which was primarily related to snow removal in the Washington, DC region and (5) an increase of approximately $1.0 million, or 2.2%, in other operating expenses.

Beginning in the third quarter of 2013, we modified the presentation of expenses to operate our San Francisco and Princeton regional offices to reflect the growing activity in our San Francisco region and to have a consistent presentation across our company. These expenses, which totaled approximately $4.0 million for the six months ended June 30, 2013, were previously included in Rental Operating Expenses and are now included in General and Administrative Expenses for all periods presented.

Depreciation and Amortization Expense

Depreciation and amortization expense for the Same Property Portfolio increased approximately $0.6 million, or 0.3%, for the six months ended June 30, 2014 compared to 2013.

Properties Acquired or Consolidated Portfolio

On April 10, 2013, we acquired the Mountain View Research Park and Mountain View Technology Park properties from the Value-Added Fund for an aggregate net purchase price of approximately $233.1 million.

 

45


Table of Contents

Prior to the acquisition, our ownership interest in the properties was approximately 39.5%. As a result of the acquisition, we own 100% of the properties and account for them on a consolidated basis. Mountain View Research Park is an approximately 604,000 net rentable square foot, sixteen building Office/Technical complex. Mountain View Technology Park is an approximately 135,000 net rentable square foot, seven building Office/Technical complex. On July 29, 2014, we sold Mountain View Technology Park and Mountain View Research Park Building Sixteen, which in aggregate is approximately 198,000 square feet. Refer to Note 12 to the Consolidated Financial Statements.

On May 31, 2013, our two joint venture partners in 767 Venture, LLC (the entity that owns 767 Fifth Avenue (the General Motors Building) in New York City) transferred all of their interests in the joint venture to third parties. In connection with the transfer, we and our new joint venture partners modified our relative decision making authority and consent rights with respect to the joint venture’s assets and operations. These changes resulted in us having sufficient financial and operating control over 767 Venture, LLC such that we now account for the assets, liabilities and operations of 767 Venture, LLC on a consolidated basis in our financial statements instead of under the equity method of accounting. Our ownership interest in 767 Venture, LLC remained unchanged at 60%. 767 Fifth Avenue (the General Motors Building) is an approximately 1.8 million net rentable square foot, 59-story Class A office tower.

Rental Revenue

Rental revenue from our Properties Acquired or Consolidated Portfolio increased approximately $131.8 million for the six months ended June 30, 2014 compared to 2013, as detailed below:

 

Property

   Date Acquired
or Consolidated
   Rental Revenue for the six months
ended June 30,
 
          2014              2013              Change      
          (in thousands)  

Mountain View Research Park

   April 10, 2013    $ 10,020       $ 4,217       $ 5,803   

Mountain View Technology Park

   April 10, 2013      2,244         966         1,278   

767 Fifth Avenue (the General Motors Building)

   May 31, 2013      147,288         22,530         124,758   
     

 

 

    

 

 

    

 

 

 

Total

      $ 159,552       $ 27,713       $ 131,839   
     

 

 

    

 

 

    

 

 

 

Real Estate Operating Expenses

Real estate operating expenses from our Properties Acquired or Consolidated Portfolio increased approximately $39.8 million for the six months ended June 30, 2014 compared to 2013, as detailed below:

 

Property

   Date Acquired
or Consolidated
   Real Estate Operating Expenses for
the six months ended June 30,
 
          2014              2013              Change      
          (in thousands)  

Mountain View Research Park

   April 10, 2013    $ 2,081       $ 909       $ 1,172   

Mountain View Technology Park

   April 10, 2013      360         168         192   

767 Fifth Avenue (the General Motors Building)

   May 31, 2013      45,873         7,400         38,473   
     

 

 

    

 

 

    

 

 

 

Total

      $ 48,314       $ 8,477       $ 39,837   
     

 

 

    

 

 

    

 

 

 

Depreciation and Amortization Expense

Depreciation and amortization expense for our Properties Acquired or Consolidated Portfolio increased by approximately $54.3 million for the six months ended June 30, 2014 compared to 2013 due to the additional depreciation expense incurred for the six months ended June 30, 2014 associated with Mountain View Research Park and Mountain View Technology Park that were both acquired on April 10, 2013 and 767 Fifth Avenue (the General Motors Building) that was consolidated on May 31, 2013, and, as a result, were not recognizing depreciation expense for the full six months ended June 30, 2013.

 

46


Table of Contents

For a discussion of the operating results for 767 Fifth Avenue (the General Motors Building), Mountain View Research Park and Mountain View Technology Park for the period prior to consolidation / acquisition refer to “Results of Operations—Other Income and Expense Items—Income from Unconsolidated Joint Ventures” within “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Properties Placed In-Service Portfolio

We placed in-service or partially placed in-service seven properties between January 1, 2013 and June 30, 2014. The square footage amount for the four properties that are fully placed in-service is approximately 1.1 million square feet. One and Two Patriots Park comprise a two-phase redevelopment project for a single tenant.

Rental Revenue

Rental revenue from our Properties Placed In-Service Portfolio increased approximately $16.8 million for the six months ended June 30, 2014 compared to 2013, as detailed below:

 

Property

  Quarter Initially Placed
In-Service
  Quarter Fully Placed
In-Service
  Rental Revenue for the six months
ended June 30,
 
          2014             2013             Change      
            (in thousands)  

Office

         

One and Two Patriots Park

  Second Quarter, 2012
(Phase I) and First
Quarter, 2013
(Phase II)
  Second Quarter, 2012
(Phase I) and First
Quarter, 2013
(Phase II)
  $ 8,896      $ 6,615      $ 2,281   

Seventeen Cambridge Center

  Second Quarter, 2013   Second Quarter, 2013     5,361        464        4,897   

250 West 55th Street

  Third Quarter, 2013   N/A     6,022        —          6,022   

680 Folsom Street

  Fourth Quarter, 2013   N/A     2,564        —          2,564   
     

 

 

   

 

 

   

 

 

 
      $ 22,843      $ 7,079      $ 15,764   
     

 

 

   

 

 

   

 

 

 

Residential

         

The Avant at Reston Town Center

  Fourth Quarter, 2013   First Quarter, 2014   $ 996      $ —        $ 996   
     

 

 

   

 

 

   

 

 

 

Total

      $ 23,839      $ 7,079      $ 16,760   
     

 

 

   

 

 

   

 

 

 

 

47


Table of Contents

Real Estate Operating Expenses

Real estate operating expenses from our Properties Placed In-Service Portfolio increased approximately $7.2 million for the six months ended June 30, 2014 compared to 2013, as detailed below:

 

Property

  Quarter Initially Placed
In-Service
  Quarter Fully Placed
In-Service
  Real Estate Operating Expenses for the
six months ended June 30,
 
          2014             2013             Change      
            (in thousands)  

Office

         

One and Two Patriots Park

  Second Quarter, 2012
(Phase I) and First
Quarter, 2013
(Phase II)
  Second Quarter, 2012
(Phase I) and First
Quarter, 2013
(Phase II)
  $ 2,957      $ 1,949      $ 1,008   

Seventeen Cambridge Center

  Second Quarter, 2013   Second Quarter, 2013     438        12        426   

250 West 55th Street

  Third Quarter, 2013   N/A     3,248        —          3,248   

680 Folsom Street

  Fourth Quarter, 2013   N/A     857        —          857   
     

 

 

   

 

 

   

 

 

 
      $ 7,500      $ 1,961      $ 5,539   
     

 

 

   

 

 

   

 

 

 

Residential

         

The Avant at Reston Town Center

  Fourth Quarter, 2013   First Quarter, 2014   $ 1,621      $ —        $ 1,621   
     

 

 

   

 

 

   

 

 

 

Total

      $ 9,121      $ 1,961      $ 7,160   
     

 

 

   

 

 

   

 

 

 

Depreciation and Amortization Expense

Depreciation and amortization expense for our Properties Placed In-Service Portfolio increased by approximately $5.6 million for the six months ended June 30, 2014 compared to 2013.

Properties in Development or Redevelopment Portfolio

During the six months ended June 30, 2013, the Properties in Development or Redevelopment Portfolio consisted of our 601 Massachusetts Avenue property located in Washington, DC. We commenced development of this property on April 25, 2013 and it is expected to be completed during the fourth quarter of 2015. Prior to the commencement of development, this building was operational and during the six months ended June 30, 2013, had approximately $2.2 million of revenue and approximately $0.4 million of operating expenses. In addition, during the six months ended June 30, 2013, the building had approximately $4.6 million of depreciation and amortization expense.

Other Operating Income and Expense Items

Residential Net Operating Income

Net operating income for our residential properties decreased by approximately $1.2 million for the six months ended June 30, 2014 compared to 2013.

 

48


Table of Contents

The following reflects our occupancy and rate information for The Lofts at Atlantic Wharf, the Residences on The Avenue and The Avant at Reston Town Center for the six months ended June 30, 2014 and 2013.

 

    The Lofts at Atlantic Wharf     Residences on The Avenue     The Avant at Reston Town
Center(1)
    2014     2013     Percentage
Change
    2014     2013     Percentage
Change
    2014     2013   Percentage
Change

Average Physical Occupancy (2)

    96.1     98.6     (2.5 )%      91.9     93.0     (1.2 )%      18.1   N/A   N/A

Average Economic Occupancy (3)

    96.8     96.7     0.1     91.1     92.7     (1.7 )%      14.6   N/A   N/A

Average Monthly Rental Rate (4)

  $ 3,919      $ 3,714        5.5   $ 3,173      $ 3,332        (4.8 )%    $ 2,108      N/A   N/A

Average Rental Rate Per Occupied Square Foot

  $ 4.38      $ 4.14        5.8   $ 3.89      $ 4.08        (4.7 )%    $ 2.30      N/A   N/A

 

(1) This property was initially placed in-service during the fourth quarter of 2013 and fully placed in-service during the first quarter of 2014. For the operating results refer to “Results of Operations—Properties Placed in-Service Portfolio” within “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
(2) Average Physical Occupancy is defined as the average number of occupied units divided by the total number of units, expressed as a percentage.
(3) Average Economic Occupancy is defined as total possible revenue less vacancy loss as a percentage of total possible revenue. Total possible revenue is determined by valuing average occupied units at contract rates and average vacant units at Market Rents. Vacancy loss is determined by valuing vacant units at current Market Rents. By measuring vacant units at their Market Rents, Average Economic Occupancy takes into account the fact that units of different sizes and locations within a residential property have different economic impacts on a residential property’s total possible gross revenue. Market Rents used by us in calculating Economic Occupancy are based on the current market rates set by the managers of our residential properties based on their experience in renting their residential property’s units and publicly available market data. Trends in market rents for a region as reported by others could vary. Market Rents for a period are based on the average Market Rents during that period and do not reflect any impact for cash concessions.
(4) Average Monthly Rental Rates are calculated by us as rental revenue in accordance with GAAP, divided by the weighted monthly average number of occupied units.

Hotel Net Operating Income

Net operating income for the Cambridge Center Marriott hotel property increased by approximately $1.4 million for the six months ended June 30, 2014 compared to 2013. We expect our hotel net operating income for fiscal 2014 to be between $13 million and $14 million.

The following reflects our occupancy and rate information for the Cambridge Center Marriott hotel for the six months ended June 30, 2014 and 2013.

 

     2014     2013     Percentage
Change
 

Occupancy

     82.5     78.2     5.5

Average daily rate

   $ 239.30      $ 224.99        6.4

Revenue per available room, REVPAR

   $ 197.44      $ 176.03        12.2

Development and Management Services

Development and management services income decreased approximately $4.9 million for the six months ended June 30, 2014 compared to 2013. The decrease was due to decreases in development fee and management

 

49


Table of Contents

fee income of approximately $1.1 million and $3.8 million, respectively. The decrease in development fees is primarily due to a decrease in fees associated with tenant improvement project management partially offset by an increase in the development fees earned from our current and pending joint venture development projects in the Washington, DC region. The decrease in management fees is due primarily to a decrease in management and leasing fees earned from our joint ventures primarily due to the consolidation of 767 Fifth Avenue (the General Motors Building), the acquisition of the Mountain View assets and the sale of 125 West 55th Street in New York City. We expect fee income for fiscal 2014 to be between $22 million and $25 million. Our 2014 estimates are less than 2013 due to the conclusion of several fee development projects in Washington, DC and Boston, as well as the consolidation of 767 Fifth Avenue (the General Motors Building). As a result of the consolidation of 767 Fifth Avenue (the General Motors Building), the management fees for the building that were approximately $5 million per year will no longer be recognized as fee income. Instead, our partners’ 40% share will be reflected as an adjustment to noncontrolling interest in property partnerships.

General and Administrative

General and administrative expenses decreased approximately $16.7 million for the six months ended June 30, 2014 compared to 2013 due primarily to the timing of the recognition of expenses under the Transition Benefits Agreement that Boston Properties, Inc. entered into with Mortimer B. Zuckerman in 2013. On March 11, 2013, we announced that Owen D. Thomas would succeed Mr. Zuckerman as Boston Properties, Inc.’s Chief Executive Officer, effective April 2, 2013. Mr. Zuckerman will continue to serve as Executive Chairman for a transition period and thereafter is expected to continue to serve as the Non-Executive Chairman of the Board of Boston Properties, Inc. In connection with succession planning, Mr. Zuckerman entered into the Transition Benefits Agreement with Boston Properties, Inc. Because Mr. Zuckerman remained employed by Boston Properties, Inc. through July 1, 2014, he is entitled to receive, on January 1, 2015, a lump sum cash payment of $6.7 million and an equity award with a targeted value of approximately $11.1 million. The cash payment and equity award vested in three equal installments on each of March 10, 2013, October 1, 2013 and July 1, 2014. As a result, we recognized approximately $9.2 million of compensation expense during the six months ended June 30, 2013 and approximately $4.0 million of compensation expense during the six months ended June 30, 2014. Under the Transition Benefits Agreement, during the six months ended June 30, 2013, we accelerated the remaining approximately $12.9 million of stock-based compensation expense associated with Mr. Zuckerman’s unvested long-term equity awards. In addition, for the six months ended June 30, 2014, our capitalized wages increased by approximately $2.1 million due to the signing of several large leases. The increase in capitalized wages is shown as a decrease in general and administrative expenses as these costs are capitalized and included in real estate assets or deferred charges on our Consolidated Balance Sheets (see below). These decreases were partially offset by the following increases: (1) approximately $2.2 million related to the net effect of the termination of the 2011 OPP Awards and the issuance of the 2014 MYLTIP Units (refer to Note 10 to the Consolidated Financial Statements), (2) approximately $0.8 million in taxes, (3) approximately $0.3 million related to the write off of the remaining fees associated with Boston Properties, Inc’s ATM program that expired on June 2, 2014 and (4) approximately $0.2 million related to other general and administrative expenses, which includes compensation expense.

Beginning in the third quarter of 2013, we modified the presentation of expenses to operate our San Francisco and Princeton regional offices to reflect the growing activity in our San Francisco region and to have a consistent presentation across our company. These expenses, which totaled approximately $4.0 million for the six months ended June 30, 2013, were previously included in Rental Operating Expenses and are now included in General and Administrative Expenses for all periods presented. We expect our fiscal 2014 general and administrative expenses to be between $100 million and $104 million.

Wages directly related to the development and leasing of rental properties are not included in our operating results. These costs are capitalized and included in real estate assets or deferred charges on our Consolidated Balance Sheets and amortized over the useful lives of the real estate. Capitalized wages for the six months ended June 30, 2014 and 2013 were approximately $7.6 million and $5.5 million, respectively. These costs are not included in the general and administrative expenses discussed above.

 

50


Table of Contents

Transaction Costs

During the six months ended June 30, 2014, we incurred approximately $1.1 million of transaction costs, which related to several properties that we are marketing for potential sale and legal fees associated with the formation of joint ventures. During the six months ended June 30, 2013, we incurred approximately $1.0 million of transaction costs of which approximately $0.5 million related to the acquisition of the Mountain View Research Park and Mountain View Technology Park properties in Mountain View, California, approximately $0.4 million related to Salesforce Tower (formerly Transbay Tower) in San Francisco, California and approximately $0.1 million related to the pursuit of other transactions.

Impairment Loss

On March 28, 2013, we executed a binding contract for the sale of our 303 Almaden Boulevard property located in San Jose, California for a sale price of $40.0 million. The pending sale of this asset caused us to evaluate our strategy for development of the adjacent Almaden land parcel which can accommodate approximately 840,000 square feet of office development. Based on a shorter than expected hold period, we reduced the carrying value of the land parcel to its estimated fair market value and we recognized an impairment loss of approximately $4.4 million during the three months ended March 31, 2013. We did not recognize any impairment losses during the six months ended June 30, 2014.

Other Income and Expense Items

Income from Unconsolidated Joint Ventures

For the six months ended June 30, 2014 compared to 2013, income from unconsolidated joint ventures decreased by approximately $51.9 million due primarily to an approximately $46.6 million decrease in our share of net income from 125 West 55th Street due to its sale on May 30, 2013 and an approximately $7.7 million decrease in our share of net income from 767 Fifth Avenue (the General Motors Building) related to its consolidation on June 1, 2013. These decreases were partially offset by an approximately $2.4 million increase in our share of net income from our other unconsolidated joint ventures, which was primarily related to increased leasing and occupancy at 540 Madison Avenue in New York City.

On May 30, 2013, a joint venture in which we have a 60% interest completed the sale of its 125 West 55th Street property located in New York City for a sale price of $470.0 million, including the assumption by the buyer of the mortgage loan collateralized by the property totaling approximately $198.6 million. The mortgage loan bore interest at a fixed rate of 6.09% per annum and was scheduled to mature on March 10, 2020. Net cash proceeds totaled approximately $253.7 million, of which our share was approximately $152.2 million, after the payment of transaction costs. 125 West 55th Street is a Class A office property totaling approximately 588,000 net rentable square feet. We had previously recognized an impairment loss on our investment in the unconsolidated joint venture. As a result, we recognized a gain on sale of real estate totaling approximately $43.3 million. Prior to the sale, the property contributed approximately $3.3 million of net income for the six months ended June 30, 2013.

For the consolidated operating results for 767 Fifth Avenue (the General Motors Building), Mountain View Research Park and Mountain View Technology Park refer to “Results of Operations—Properties Acquired or Consolidated Portfolio” within “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Gains on Consolidation of Joint Ventures

On April 10, 2013, we acquired the Mountain View Research Park and Mountain View Technology Park properties from our Value-Added Fund for an aggregate purchase price of approximately $233.5 million. Prior to

 

51


Table of Contents

the acquisition, our ownership interest in the properties was approximately 39.5%. As a result of the acquisition, we own 100% of the properties and account for them on a consolidated basis. We recognized a gain on consolidation totaling approximately $24.4 million. Refer to Note 12 to the Consolidated Financial Statements.

On May 31, 2013, our two joint venture partners in 767 Venture, LLC (the entity that owns 767 Fifth Avenue in New York City) transferred all of their interests in the joint venture to third parties. In connection with the transfer, we and our new joint venture partners modified our relative decision making authority and consent rights with respect to the joint venture’s assets and operations. These changes resulted in us having sufficient financial and operating control over 767 Venture, LLC such that we now account for the assets, liabilities and operations of 767 Venture, LLC on a consolidated basis in our financial statements instead of under the equity method of accounting. Our ownership interest in 767 Venture, LLC remained unchanged at 60%. During the six months ended June 30, 2013, we recognized a non-cash gain on our investment of approximately $363.4 million, which was adjusted in the third quarter of 2013 to approximately $359.5 million. The gain on consolidation resulted from us recognizing the assets, liabilities and equity (including noncontrolling interests) of the joint venture at fair value on the date of consolidation resulting in the recognition of a gain on consolidation equal to the difference between the fair value of our equity interest totaling approximately $721.3 million (as reflected in the business combination table appearing on pages 132 and 133 of the Company’s Form 10-K for the fiscal year ended December 31, 2013) and the carrying value of our previously held equity interest totaling approximately $361.8 million. The fair value was determined based on the purchase price paid by the new joint venture partners through a sales process managed by a major New York City sales brokerage firm.

Interest and Other Income

Interest and other income increased approximately $0.7 million for the six months ended June 30, 2014 compared to 2013 primarily due to a tax refund we received from the District of Columbia.

Gains from Investments in Securities

Gains from investments in securities for the six months ended June 30, 2014 and 2013 related to investments that we have made to reduce our market risk relating to a deferred compensation plan that we maintain for Boston Properties, Inc.’s officers. Under this deferred compensation plan, each officer who is eligible to participate is permitted to defer a portion of the officer’s current income on a pre-tax basis and receive a tax-deferred return on these deferrals based on the performance of specific investments selected by the officer. In order to reduce our market risk relating to this plan, we typically acquire, in a separate account that is not restricted as to its use, similar or identical investments as those selected by each officer. This enables us to generally match our liabilities to Boston Properties, Inc.’s officers under the deferred compensation plan with equivalent assets and thereby limit our market risk. The performance of these investments is recorded as gains from investments in securities. During the six months ended June 30, 2014 and 2013, we recognized gains of approximately $0.9 million and $0.9 million, respectively, on these investments. By comparison, our general and administrative expense increased by approximately $1.0 million and $0.9 million during the six months ended June 30, 2014 and 2013, respectively, as a result of increases in our liability under our deferred compensation plan that were associated with the performance of the specific investments selected by Boston Properties, Inc.’s officers participating in the plan.

Gains from Early Extinguishments of Debt

On April 1, 2013, we used available cash to repay the mortgage loan collateralized by our 140 Kendrick Street property located in Needham, Massachusetts totaling approximately $47.6 million. The mortgage loan bore interest at a fixed rate of 7.51% per annum and was scheduled to mature on July 1, 2013. There was no prepayment penalty. We recognized a gain on early extinguishment of debt totaling approximately $0.3 million related to the acceleration of the remaining balance of the historical fair value debt adjustment, which was the result of purchase accounting.

 

52


Table of Contents

On April 15, 2013, we announced that holders of our 3.75% Exchangeable Senior Notes due 2036 (the “Notes”) had the right to surrender their Notes for purchase by us (the “Put Right”) on May 18, 2013. On April 15, 2013, we also announced that we issued a notice of redemption to the holders of the Notes to redeem, on May 18, 2013 (the “Redemption Date”), all of the Notes outstanding on the Redemption Date. In connection with the notice of redemption, holders of the Notes had the right to exchange their Notes on or prior to May 16, 2013. Notes with respect to which the Put Right was not exercised and that were not surrendered for exchange on or prior to May 16, 2013, were redeemed by us at a redemption price equal to 100% of the principal amount of the Notes plus accrued and unpaid interest thereon to, but excluding, the Redemption Date. Based on final information provided to us by the trustee for the Notes, no Notes were validly tendered and accepted for purchase in the Put Right. Pursuant to the notice of redemption, an aggregate principal amount of $990,000 of the Notes was redeemed on May 18, 2013. The remaining aggregate principal amount of $449,010,000 of the Notes was surrendered for exchange and, in addition to the repayment of the principal in cash, Boston Properties, Inc. issued an aggregate of 419,116 shares of its common stock in exchange for the Notes. We recognized a loss on early extinguishment of debt totaling approximately $0.1 million consisting of transaction costs.

Interest Expense

Interest expense increased approximately $21.0 million for the six months ended June 30, 2014 compared to 2013 as detailed below:

 

Component

  Change in interest
expense for the six
months ended
June 30,
2014 compared to
June 30, 2013
 
    (in thousands)  

Increases to interest expense due to:

 

Interest associated with the consolidation of the $1.6 billion of debt outstanding for 767 Fifth Avenue (the General Motors Building)

  $ 21,499   

Issuance of $700 million in aggregate principal of our 3.800% senior notes due 2024 on June 27, 2013

    13,157   

Partner’s share of the interest for the outstanding Outside Members’ Notes Payable for 767 Fifth Avenue (the General Motors Building)

    11,640   

Issuance of $500 million in aggregate principal of our 3.125% senior notes due 2023 on April 11, 2013

    4,369   

Reduction in capitalized interest

    269   
 

 

 

 

Total increases to interest expense

  $ 50,934   
 

 

 

 

Decreases to interest expense due to:

 

Repayment of $747.5 million in aggregate principal of our 3.625% exchangeable senior notes due 2014

  $ (10,934

Interest expense associated with the adjustment for the equity component allocation of our unsecured exchangeable debt

    (10,754

Repurchases/redemption/exchange of $450.0 million in aggregate principal of our 3.75% exchangeable senior notes due 2036

    (6,281

Repayment of mortgage financings

    (774

Other interest expense (excluding senior notes)

    (759

Amortization of finance fees

    (474
 

 

 

 

Total decreases to interest expense

  $ (29,976
 

 

 

 

Total change in interest expense

  $ 20,958   
 

 

 

 

The following properties are included in the repayment of mortgage financings line item: Kingstowne One and 140 Kendrick Street.

 

53


Table of Contents

Interest expense directly related to the development of rental properties is not included in our operating results. These costs are capitalized and included in real estate assets on our Consolidated Balance Sheets and amortized over the useful lives of the real estate. As properties are placed in-service, we cease capitalizing interest and interest is then expensed. Interest capitalized for the six months ended June 30, 2014 and 2013 was approximately $32.6 million and $32.9 million, respectively. These costs are not included in the interest expense referenced above.

We anticipate net interest expense for 2014 will be approximately $444 million to $448 million. This estimate assumes approximately $54 million to $57 million of capitalized interest. These estimates also assume that we will not incur any additional indebtedness, make additional prepayments or repurchases of existing indebtedness and that there will not be any fluctuations in interest rates or any changes in our development activity.

At June 30, 2014, our variable rate debt consisted of our $1.0 billion Unsecured Line of Credit. For a summary of our consolidated debt as of June 30, 2014 and June 30, 2013 refer to the heading “Liquidity and Capital Resources—Capitalization—Debt Financing” within “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Discontinued Operations

On April 10, 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity” (“ASU No. 2014-08”). ASU No. 2014-08 clarifies that discontinued operations presentation applies only to disposals representing a strategic shift that has (or will have) a major effect on an entity’s operations and financial results (e.g., a disposal of a major geographical area, a major line of business, a major equity method investment or other major parts of an entity). ASU No. 2014-08 is effective prospectively for reporting periods beginning after December 15, 2014. Early adoption is permitted, and we early adopted ASU No. 2014-08 during the first quarter of 2014. Our adoption of ASU No. 2014-08 did not have a material impact on our consolidated financial statements.

Prior to the adoption of ASU No. 2014-08, we had the following properties that were considered discontinued operations for the six months ended June 30, 2013: 10 & 20 Burlington Mall Road, One Preserve Parkway, 1301 New York Avenue, 303 Almaden Boulevard and Montvale Center. Each of these dispositions is discussed below.

On December 20, 2013, we completed the sale of our 10 & 20 Burlington Mall Road property located in Burlington, Massachusetts for a sale price of approximately $30.0 million. 10 & 20 Burlington Mall Road consists of two Class A office properties aggregating approximately 152,000 net rentable square feet. The operating results of the properties through the date of sale have been classified as discontinued operations on a historical basis for all periods presented.

On December 20, 2013, we completed the sale of our One Preserve Parkway property located in Rockville, Maryland for a sale price of approximately $61.3 million. One Preserve Parkway is a Class A office property totaling approximately 184,000 net rentable square feet. The operating results of the property through the date of sale have been classified as discontinued operations on a historical basis for all periods presented.

On August 22, 2013, we completed the sale of our 1301 New York Avenue property located in Washington, DC for a net contract sale price of approximately $121.7 million. After adjusting for outstanding lease and other transaction costs assumed by the buyer, the gross sale price was approximately $135.0 million. 1301 New York Avenue is a Class A office property totaling approximately 201,000 net rentable square feet. The operating results of the property through the date of sale have been classified as discontinued operations on a historical basis for all periods presented.

 

54


Table of Contents

On June 28, 2013, we completed the sale of our 303 Almaden Boulevard property located in San Jose, California for a sale price of $40.0 million. 303 Almaden Boulevard is a Class A office property totaling approximately 158,000 net rentable square feet. Because we entered into the related purchase and sale agreement on March 28, 2013 and the carrying value of the property exceeded its net sale price, we recognized an impairment loss totaling approximately $2.9 million during the three months ended March 31, 2013. As a result, there was no loss on sale of real estate recognized. The impairment loss and operating results of this property have been classified as discontinued operations on a historical basis for all periods presented.

On February 20, 2013, the foreclosure sale of our Montvale Center property was ratified by the court. As a result of the ratification, the mortgage loan totaling $25.0 million was extinguished and the related obligations were satisfied with the transfer of the real estate resulting in the recognition of a gain on forgiveness of debt totaling approximately $20.7 million during the first quarter of 2013. The operating results of the property through the date of ratification have been classified as discontinued operations on a historical basis for all periods presented.

Noncontrolling interests in property partnerships

Noncontrolling interests in property partnerships increased by approximately $9.6 million for the six months ended June 30, 2014 compared to 2013 as detailed below.

 

Property

   Date of Consolidation    Partners’ noncontrolling interest for the
six months ended June 30,
 
          2014             2013             Change      
          (in thousands)  

505 9th Street

   October 1, 2007    $ 1,177      $ 1,080      $ 97   

Fountain Square

   October 4, 2012      6,469        3,554        2,915   

767 Fifth Avenue (the General Motors Building)

   May 31, 2013      (9,168     (2,279     (6,889

Times Square Tower

   October 9, 2013      13,429        —          13,429   
     

 

 

   

 

 

   

 

 

 
      $ 11,907      $ 2,355      $ 9,552   
     

 

 

   

 

 

   

 

 

 

The decrease at 767 Fifth Avenue (the General Motors Building) was primarily due to the partners’ share of the interest expense for the outside members’ notes payable. In addition, during the six months ended June 30, 2014 we made an out-of-period adjustment for our Fountain Square property of approximately $2.4 million related to the cumulative non-cash adjustment to the accretion of the changes in the redemption value of the noncontrolling interest (refer to Note 2 to the Consolidated Financial Statements).

Comparison of the three months ended June 30, 2014 to the three months ended June 30, 2013.

The table below shows selected operating information for the Same Property Portfolio and the Total Property Portfolio. The Same Property Portfolio consists of 134 properties totaling approximately 36.4 million net rentable square feet of space, excluding unconsolidated joint ventures. The Same Property Portfolio includes properties acquired or consolidated or placed in-service on or prior to April 1, 2013 and owned and in service through June 30, 2014. The Total Property Portfolio includes the effects of the other properties either placed in-service, acquired or consolidated or in development or redevelopment after April 1, 2013 or disposed of on or prior to June 30, 2014. This table includes a reconciliation from the Same Property Portfolio to the Total Property Portfolio by also providing information for the three months ended June 30, 2014 and 2013 with respect to the properties that were placed in-service, acquired or consolidated or in development or redevelopment.

 

55


Table of Contents
    Same Property Portfolio     Properties
Acquired or
Consolidated

Portfolio
    Properties
Placed
In-Service
Portfolio
    Properties  in
Development
or
Redevelopment
Portfolio
    Total Property Portfolio  

(dollars in thousands)

  2014     2013     Increase/
(Decrease)
    %
Change
    2014     2013     2014     2013       2014         2013       2014     2013     Increase/
(Decrease)
    %
Change
 

Rental Revenue:

                     

Rental Revenue

  $ 472,809      $ 456,664      $ 16,145        3.54   $ 80,150      $ 27,713      $ 10,678      $ 464      $ —        $ 448      $ 563,637      $ 485,289      $ 78,348        16.14

Termination Income

    986        287        699        243.55     —          —          —          —          —          —          986        287        699        243.55
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Rental Revenue

    473,795        456,951        16,844        3.69     80,150        27,713        10,678        464        —          448        564,623        485,576        79,047        16.28
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Real Estate Operating Expenses

    171,357        164,620        6,737        4.09     24,413        8,477        2,940        12        —          79        198,710        173,188        25,522        14.74
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Operating Income, excluding residential and hotel

    302,438        292,331        10,107        3.46     55,737        19,236        7,738        452        —          369        365,913        312,388        53,525        17.13
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Residential Net Operating Income (1)

    2,436        2,654        (218     (8.21 )%      —          —          (74     —          —          —          2,362        2,654        (292     (11.00 )% 

Hotel Net Operating Income (1)

    5,052        3,783        1,269        33.54     —          —          —          —          —          —          5,052        3,783        1,269        33.54
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated Net Operating Income (1)

    309,926        298,768        11,158        3.73     55,737        19,236        7,664        452        —          369        373,327        318,825        54,502        17.09
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other Revenue:

                     

Development and management services

    —          —          —          —          —          —          —          —          —          —          6,506        7,855        (1,349     (17.17 )% 

Other Expenses:

                     

General and administrative expense

    —          —          —          —          —          —          —          —          —          —          23,271        24,316        (1,045     (4.30 )% 

Transaction costs

    —          —          —          —          —          —          —          —          —          —          661        535        126        23.55

Depreciation and amortization

    114,973        115,896        (923     (0.80 )%      33,900        14,351        3,729        114        —          1,145        152,602        131,506        21,096        16.04
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Other Expenses

    114,973        115,896        (923     (0.80 )%      33,900        14,351        3,729        114        —          1,145        176,534        156,357        20,177        12.90
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income

    194,953        182,872        12,081        6.61     21,837        4,885        3,935        338        —          (776     203,299        170,323        32,976        19.36

Other Income:

                     

Income from unconsolidated joint ventures

                      2,834        48,783        (45,949     (94.19 )% 

Gains on consolidation of joint ventures

                      —          387,801        (387,801     (100.00 )% 

Interest and other income

                      2,109        1,296        813        62.73

Gains from investments in securities

                      662        181        481        265.75

Gains from early extinguishments of debt

                      —          152        (152     (100.00 )% 

Other Expenses:

                     

Interest expense

                      110,977        103,140        7,837        7.60
                     

 

 

   

 

 

   

 

 

   

 

 

 

Income From Continuing Operations

                      97,927        505,396        (407,469     (80.62 )% 

Discontinued Operations:

                     

Income from discontinued operations

                      —          3,315        (3,315     (100.00 )% 
                     

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

                      97,927        508,711        (410,784     (80.75 )% 

Net Income Attributable to Noncontrolling Interests:

                     

Noncontrolling interests in property partnerships

                      (7,553     219        (7,772     (3,548.86 )% 

Noncontrolling interest—redeemable preferred units

                      (2,938     (3,741     803        21.46
                     

 

 

   

 

 

   

 

 

   

 

 

 

Net Income Attributable to Boston Properties Limited Partnership

                    $ 87,436      $ 505,189      $ (417,753     (82.69 )% 
                     

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) For a detailed discussion of NOI, including the reasons management believes NOI is useful to investors, see page 42. Residential Net Operating Income for the three months ended June 30, 2014 and 2013 are comprised of Residential Revenue of $6,298 and $5,484 less Residential Expenses of $3,936 and $2,830, respectively. Hotel Net Operating Income for the three months ended June 30, 2014 and 2013 are comprised of Hotel Revenue of $12,367 and $11,118 less Hotel Expenses of $7,315 and $7,335, respectively, per the Consolidated Statements of Operations.

 

56


Table of Contents

Same Property Portfolio

Rental Revenue

Rental revenue from the Same Property Portfolio increased approximately $16.1 million for the three months ended June 30, 2014 compared to 2013. The increase was primarily the result of an increase of approximately $14.2 million in revenue from our leases, an increase in parking income of approximately $1.8 million and an increase in other income and recoveries of approximately $0.1 million. Rental revenue from our leases increased approximately $14.2 million as a result of our average revenue per square foot increasing by approximately $1.39, contributing approximately $11.5 million, and an approximately $2.7 million increase due to an increase in average occupancy from 92.0% to 92.6%.

Termination Income

Termination income increased by approximately $0.7 million for the three months ended June 30, 2014 compared to 2013.

Termination income for the three months ended June 30, 2014 related to twelve tenants across the Same Property Portfolio and totaled approximately $1.0 million.

Termination income for the three months ended June 30, 2013 related to five tenants across the Same Property Portfolio and totaled approximately $0.3 million.

Real Estate Operating Expenses

Operating expenses from the Same Property Portfolio increased approximately $6.7 million for the three months ended June 30, 2014 compared to 2013 due primarily to (1) an increase of approximately $3.6 million, or 4.9, in real estate taxes, which was primarily in our Washington, DC and New York regions, (2) an increase of approximately $2.4 million, or 9.0%, in repairs and maintenance expense, which was primarily in our Boston region and (3) an increase of approximately $0.7 million, or 1.2%, in other operating expenses.

Beginning in the third quarter of 2013, we modified the presentation of expenses to operate our San Francisco and Princeton regional offices to reflect the growing activity in our San Francisco region and to have a consistent presentation across our company. These expenses, which totaled approximately $2.1 million for the three months ended June 30, 2013, were previously included in Rental Operating Expenses and are now included in General and Administrative Expenses for all periods presented.

Depreciation and Amortization Expense

Depreciation and amortization expense for the Same Property Portfolio decreased approximately $0.9 million, or 0.8%, for the three months ended June 30, 2014 compared to 2013.

Properties Acquired or Consolidated Portfolio

On April 10, 2013, we acquired the Mountain View Research Park and Mountain View Technology Park properties from the Value-Added Fund for an aggregate net purchase price of approximately $233.1 million. Prior to the acquisition, our ownership interest in the properties was approximately 39.5%. As a result of the acquisition, we own 100% of the properties and account for them on a consolidated basis. Mountain View Research Park is an approximately 604,000 net rentable square foot, sixteen building Office/Technical complex. Mountain View Technology Park is an approximately 135,000 net rentable square foot, seven building Office/Technical complex. On July 29, 2014, we sold Mountain View Technology Park and Mountain View Research Park Building Sixteen, which in aggregate is approximately 198,000 square feet. Refer to Note 12 to the Consolidated Financial Statements.

 

57


Table of Contents

On May 31, 2013, our two joint venture partners in 767 Venture, LLC (the entity that owns 767 Fifth Avenue (the General Motors Building) in New York City) transferred all of their interests in the joint venture to third parties. In connection with the transfer, we and our new joint venture partners modified our relative decision making authority and consent rights with respect to the joint venture’s assets and operations. These changes resulted in us having sufficient financial and operating control over 767 Venture, LLC such that we now account for the assets, liabilities and operations of 767 Venture, LLC on a consolidated basis in our financial statements instead of under the equity method of accounting. Our ownership interest in 767 Venture, LLC remained unchanged at 60%. 767 Fifth Avenue (the General Motors Building) is an approximately 1.8 million net rentable square foot, 59-story Class A office tower.

Rental Revenue

Rental revenue from our Properties Acquired or Consolidated Portfolio increased approximately $52.4 million for the three months ended June 30, 2014 compared to 2013, as detailed below:

 

Property

   Date Acquired
or Consolidated
   Rental Revenue for the three months
ended June 30,
 
          2014              2013              Change      
          (in thousands)  

Mountain View Research Park

   April 10, 2013    $ 5,068       $ 4,217       $ 851   

Mountain View Technology Park

   April 10, 2013      1,126         966         160   

767 Fifth Avenue (the General Motors Building)

   May 31, 2013      73,956         22,530         51,426   
     

 

 

    

 

 

    

 

 

 

Total

      $ 80,150       $ 27,713       $ 52,437   
     

 

 

    

 

 

    

 

 

 

Real Estate Operating Expenses

Real estate operating expenses from our Properties Acquired or Consolidated Portfolio increased approximately $15.9 million for the three months ended June 30, 2014 compared to 2013, as detailed below:

 

Property

   Date Acquired
or Consolidated
   Real Estate Operating Expenses for the
three months ended June 30,
 
          2014              2013              Change      
          (in thousands)  

Mountain View Research Park

   April 10, 2013    $ 1,082       $ 909       $ 173   

Mountain View Technology Park

   April 10, 2013      184         168         16   

767 Fifth Avenue (the General Motors Building)

   May 31, 2013      23,147         7,400         15,747   
     

 

 

    

 

 

    

 

 

 

Total

      $ 24,413       $ 8,477       $ 15,936   
     

 

 

    

 

 

    

 

 

 

Depreciation and Amortization Expense

Depreciation and amortization expense for our Properties Acquired or Consolidated Portfolio increased by approximately $19.5 million for the three months ended June 30, 2014 compared to 2013 due to the additional depreciation expense incurred for the three months ended June 30, 2014 associated with Mountain View Research Park and Mountain View Technology Park that were both acquired on April 10, 2013 and 767 Fifth Avenue (the General Motors Building) that was consolidated on May 31, 2013, and, as a result, were not recognizing depreciation expense for the full three months ended June 30, 2013.

For a discussion of the operating results for 767 Fifth Avenue (the General Motors Building), Mountain View Research Park and Mountain View Technology Park for the period prior to consolidation / acquisition refer to “Results of Operations—Other Income and Expense Items—Income from Unconsolidated Joint Ventures” within “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

58


Table of Contents

Properties Placed In-Service Portfolio

We placed in-service or partially placed in-service four properties between April 1, 2013 and June 30, 2014. The square footage amount for the two properties that are fully placed in-service is approximately 551,000 square feet.

Rental Revenue

Rental revenue from our Properties Placed In-Service Portfolio increased approximately $11.0 million for the three months ended June 30, 2014 compared to 2013, as detailed below:

 

Property

  Quarter Initially Placed
In-Service
  Quarter Fully  Placed
In-Service
  Rental Revenue for the three months
ended June 30,
 
          2014             2013             Change      
            (in thousands)  

Office Properties

         

Seventeen Cambridge Center

  Second Quarter, 2013   Second Quarter, 2013   $ 2,701      $ 464      $ 2,237   

250 West 55th Street

  Third Quarter, 2013   N/A     5,421        —          5,421   

680 Folsom Street

  Fourth Quarter, 2013   N/A     2,556        —          2,556   
     

 

 

   

 

 

   

 

 

 
      $ 10,678      $ 464      $ 10,214   
     

 

 

   

 

 

   

 

 

 

Residential

         

The Avant at Reston Town Center

  Fourth Quarter, 2013   First Quarter, 2014   $ 765      $ —        $ 765   
     

 

 

   

 

 

   

 

 

 

Total

      $ 11,443      $ 464      $ 10,979   
     

 

 

   

 

 

   

 

 

 

Real Estate Operating Expenses

Real estate operating expenses from our Properties Placed In-Service Portfolio increased approximately $3.8 million for the three months ended June 30, 2014 compared to 2013, as detailed below:

 

Property

  Quarter Initially Placed
In-Service
  Quarter Fully  Placed
In-Service
  Real Estate Operating Expenses for the
three months ended June 30,
 
          2014             2013             Change      
            (in thousands)  

Office

         

Seventeen Cambridge Center

  Second Quarter, 2013   Second Quarter, 2013   $ 243      $ 12      $ 231   

250 West 55th Street

  Third Quarter, 2013   N/A     1,881        —          1,881   

680 Folsom Street

  Fourth Quarter, 2013   N/A     816        —          816   
     

 

 

   

 

 

   

 

 

 
      $ 2,940      $ 12      $ 2,928   
     

 

 

   

 

 

   

 

 

 

Residential

         

The Avant at Reston Town Center

  Fourth Quarter, 2013   First Quarter, 2014   $ 839      $ —        $ 839   
     

 

 

   

 

 

   

 

 

 

Total

      $ 3,779      $ 12      $ 3,767   
     

 

 

   

 

 

   

 

 

 

Depreciation and Amortization Expense

Depreciation and amortization expense for our Properties Placed In-Service Portfolio increased by approximately $3.6 million for the three months ended June 30, 2014 compared to 2013.

 

59


Table of Contents

Properties in Development or Redevelopment Portfolio

For the three months ended June 30, 2013, the Properties in Development or Redevelopment Portfolio consisted of our 601 Massachusetts Avenue property located in Washington, DC. We commenced development of this property on April 25, 2013 and it is expected to be completed during the fourth quarter of 2015. Prior to the commencement of development, this building was operational and during the three months ended June 30, 2013, had approximately $0.4 million of revenue and a de minimis amount of operating expenses. In addition, during the three months ended June 30, 2013, the building had approximately $1.1 million of depreciation and amortization expense.

Other Operating Income and Expense Items

Residential Net Operating Income

Net operating income for our residential properties decreased by approximately $0.3 million for the three months ended June 30, 2014 compared to 2013.

The following reflects our occupancy and rate information for The Lofts at Atlantic Wharf, the Residences on The Avenue and The Avant at Reston Town Center for the three months ended June 30, 2014 and 2013.

 

    The Lofts at Atlantic Wharf     Residences on The Avenue     The Avant at Reston Town
Center(1)
    2014     2013     Percentage
Change
    2014     2013     Percentage
Change
    2014     2013    Percentage
Change

Average Physical Occupancy (2)

    95.4     97.7     (2.4 )%      91.3     93.2     (2.0 )%      25.7   N/A    N/A

Average Economic Occupancy (3)

    95.8     93.5     2.5     90.5     92.9     (2.6 )%      21.9   N/A    N/A

Average Monthly Rental Rate (4)

  $ 3,912      $ 3,651        7.1   $ 3,165      $ 3,304        (4.2 )%    $ 2,203      N/A    N/A

Average Rental Rate Per Occupied Square Foot

  $ 4.39      $ 4.09        7.3   $ 3.88      $ 4.05        (4.2 )%    $ 2.40      N/A    N/A

 

(1) This property was initially placed in-service during the fourth quarter of 2013 and fully placed in-service during the first quarter of 2014. For the operating results refer to “Results of Operations—Properties Placed in-Service Portfolio” within “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
(2) Average Physical Occupancy is defined as the average number of occupied units divided by the total number of units, expressed as a percentage.
(3) Average Economic Occupancy is defined as total possible revenue less vacancy loss as a percentage of total possible revenue. Total possible revenue is determined by valuing average occupied units at contract rates and average vacant units at Market Rents. Vacancy loss is determined by valuing vacant units at current Market Rents. By measuring vacant units at their Market Rents, Average Economic Occupancy takes into account the fact that units of different sizes and locations within a residential property have different economic impacts on a residential property’s total possible gross revenue. Market Rents used by us in calculating Economic Occupancy are based on the current market rates set by the managers of our residential properties based on their experience in renting their residential property’s units and publicly available market data. Trends in market rents for a region as reported by others could vary. Market Rents for a period are based on the average Market Rents during that period and do not reflect any impact for cash concessions.
(4) Average Monthly Rental Rates are calculated by us as rental revenue in accordance with GAAP, divided by the weighted monthly average number of occupied units.

Hotel Net Operating Income

Net operating income for the Cambridge Center Marriott hotel property increased by approximately $1.3 million for the three months ended June 30, 2014 compared to 2013.

 

60


Table of Contents

The following reflects our occupancy and rate information for the Cambridge Center Marriott hotel for the three months ended June 30, 2014 and 2013.

 

     2014     2013     Percentage
Change
 

Occupancy

     87.3     83.1     5.1

Average daily rate

   $ 273.22      $ 252.29        8.3

Revenue per available room, REVPAR

   $ 238.55      $ 209.62        13.8

Development and Management Services

Development and management services income decreased approximately $1.3 million for the three months ended June 30, 2014 compared to 2013. The decrease was due to a decrease in management fee income of approximately $2.1 million partially offset by an increase in development fees of approximately $0.8 million. The decrease in management fees is due primarily to a decrease in management and leasing fees earned from our joint ventures primarily due to the consolidation of 767 Fifth Avenue (the General Motors Building), the acquisition of the Mountain View assets and the sale of 125 West 55th Street in New York City. The increase in development fees is primarily due to an increase in fees associated with tenant improvement project management and an increase in the development fees earned from our current and pending joint venture development projects in the Washington, DC region.

General and Administrative

General and administrative expenses decreased approximately $1.0 million for the three months ended June 30, 2014 compared to 2013 due primarily to the timing of the recognition of expenses under the Transition Benefits Agreement that Boston Properties, Inc. entered into with Mortimer B. Zuckerman in 2013. On March 11, 2013, we announced that Owen D. Thomas would succeed Mr. Zuckerman as Boston Properties, Inc.’s Chief Executive Officer, effective April 2, 2013. Mr. Zuckerman will continue to serve as Executive Chairman for a transition period and thereafter is expected to continue to serve as the Non-Executive Chairman of the Board of Boston Properties, Inc. In connection with succession planning, Mr. Zuckerman entered into the Transition Benefits Agreement with Boston Properties, Inc. Because Mr. Zuckerman remained employed by Boston Properties, Inc. through July 1, 2014, he is entitled to receive, on January 1, 2015, a lump sum cash payment of $6.7 million and an equity award with a targeted value of approximately $11.1 million. The cash payment and equity award vested in three equal installments on each of March 10, 2013, October 1, 2013 and July 1, 2014. As a result, we recognized approximately $2.6 million of compensation expense during the three months ended June 30, 2013 and approximately $2.0 million of compensation expense during the three months ended June 30, 2014. In addition, our capitalized wages increased by approximately $1.3 million due to the signing of several large leases. The increase in capitalized wages is shown as a decrease in general and administrative expenses as these costs are capitalized and included in real estate assets or deferred charges on our Consolidated Balance Sheets (see below). Other general and administrative expenses, which include compensation expense, also decreased by approximately $0.4 million. These decreases were partially offset by the following increases: (1) approximately $0.5 million related to the net effect of the termination of the 2011 OPP Awards and the issuance of the 2014 MYLTIP Units (refer to Note 10 to the Consolidated Financial Statements), (2) approximately $0.5 million increase in the value of our deferred compensation plan and (3) approximately $0.3 million related to the write off of the remaining fees associated with Boston Properties, Inc.’s ATM program that expired on June 2, 2014.

Beginning in the third quarter of 2013, we modified the presentation of expenses to operate our San Francisco and Princeton regional offices to reflect the growing activity in our San Francisco region and to have a consistent presentation across our company. These expenses, which totaled approximately $2.1 million for the three months ended June 30, 2013, were previously included in Rental Operating Expenses and are now included in General and Administrative Expenses for all periods presented.

 

61


Table of Contents

Wages directly related to the development and leasing of rental properties are not included in our operating results. These costs are capitalized and included in real estate assets or deferred charges on our Consolidated Balance Sheets and amortized over the useful lives of the real estate. Capitalized wages for the three months ended June 30, 2014 and 2013 were approximately $4.1 million and $2.8 million, respectively. These costs are not included in the general and administrative expenses discussed above.

Transaction Costs

During the three months ended June 30, 2014, we incurred approximately $0.7 million of transaction costs, which related to several properties that we are marketing for potential sale and legal fees associated with the formation of joint ventures. During the three months ended June 30, 2013, we incurred approximately $0.5 million of transaction costs which primarily related to the acquisition of the Mountain View Research Park and Mountain View Technology Park properties in Mountain View, California.

Other Income and Expense Items

Income from Unconsolidated Joint Ventures

For the three months ended June 30, 2014 compared to 2013, income from unconsolidated joint ventures decreased by approximately $45.9 million due primarily to an approximately $45.3 million decrease in our share of net income from 125 West 55th Street due to its sale on May 30, 2013 and an approximately $2.9 million decrease in our share of net income from 767 Fifth Avenue (the General Motors Building) related to its consolidation on June 1, 2013. These decreases were partially offset by an approximately $2.3 million increase in our share of net income from our other unconsolidated joint ventures, which was primarily related to increased leasing and occupancy at 540 Madison Avenue in New York City.

On May 30, 2013, a joint venture in which we have a 60% interest completed the sale of its 125 West 55th Street property located in New York City for a sale price of $470.0 million, including the assumption by the buyer of the mortgage loan collateralized by the property totaling approximately $198.6 million. The mortgage loan bore interest at a fixed rate of 6.09% per annum and was scheduled to mature on March 10, 2020. Net cash proceeds totaled approximately $253.7 million, of which our share was approximately $152.2 million, after the payment of transaction costs. 125 West 55th Street is a Class A office property totaling approximately 588,000 net rentable square feet. We had previously recognized an impairment loss on our investment in the unconsolidated joint venture. As a result, we recognized a gain on sale of real estate totaling approximately $43.3 million. Prior to the sale, the property contributed approximately $2.0 million of net income for the three months ended June 30, 2013.

For the consolidated operating results for 767 Fifth Avenue (the General Motors Building), Mountain View Research Park and Mountain View Technology Park refer to “Results of Operations—Properties Acquired or Consolidated Portfolio” within “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Gains on Consolidation of Joint Ventures

On April 10, 2013, we acquired the Mountain View Research Park and Mountain View Technology Park properties from our Value-Added Fund for an aggregate purchase price of approximately $233.5 million. Prior to the acquisition, our ownership interest in the properties was approximately 39.5%. As a result of the acquisition, we own 100% of the properties and account for them on a consolidated basis. We recognized a gain on consolidation totaling approximately $24.4 million. Refer to Note 12 to the Consolidated Financial Statements.

On May 31, 2013, our two joint venture partners in 767 Venture, LLC (the entity that owns 767 Fifth Avenue in New York City) transferred all of their interests in the joint venture to third parties. In connection with

 

62


Table of Contents

the transfer, we and our new joint venture partners modified our relative decision making authority and consent rights with respect to the joint venture’s assets and operations. These changes resulted in us having sufficient financial and operating control over 767 Venture, LLC such that we now account for the assets, liabilities and operations of 767 Venture, LLC on a consolidated basis in our financial statements instead of under the equity method of accounting. Our ownership interest in 767 Venture, LLC remained unchanged at 60%. During the three months ended June 30, 2013, we recognized a non-cash gain on our investment of approximately $363.4 million, which was adjusted in the third quarter of 2013 to approximately $359.5 million. The gain on consolidation resulted from us recognizing the assets, liabilities and equity (including noncontrolling interests) of the joint venture at fair value on the date of consolidation resulting in the recognition of a gain on consolidation equal to the difference between the fair value of our equity interest totaling approximately $721.3 million (as reflected in the business combination table appearing on pages 132 and 133 of the Company’s Form 10-K for the fiscal year ended December 31, 2013) and the carrying value of our previously held equity interest totaling approximately $361.8 million. The fair value was determined based on the purchase price paid by the new joint venture partners through a sales process managed by a major New York City sales brokerage firm.

Interest and Other Income

Interest and other income increased approximately $0.8 million for the three months ended June 30, 2014 compared to 2013 primarily due to a tax refund we received from the District of Columbia.

Gains from Investments in Securities

Gains from investments in securities for the three months ended June 30, 2014 and 2013 related to investments that we have made to reduce our market risk relating to a deferred compensation plan that we maintain for Boston Properties, Inc.’s officers. Under this deferred compensation plan, each officer who is eligible to participate is permitted to defer a portion of the officer’s current income on a pre-tax basis and receive a tax-deferred return on these deferrals based on the performance of specific investments selected by the officer. In order to reduce our market risk relating to this plan, we typically acquire, in a separate account that is not restricted as to its use, similar or identical investments as those selected by each officer. This enables us to generally match our liabilities to our officers under the deferred compensation plan with equivalent assets and thereby limit our market risk. The performance of these investments is recorded as gains from investments in securities. During the three months ended June 30, 2014 and 2013, we recognized gains of approximately $0.7 million and $0.2 million, respectively, on these investments. By comparison, our general and administrative expense increased by approximately $0.7 million and $0.2 million during the three months ended June 30, 2014 and 2013, respectively, as a result of increases in our liability under our deferred compensation plan that were associated with the performance of the specific investments selected by our officers participating in the plan.

Gains from Early Extinguishments of Debt

On April 1, 2013, we used available cash to repay the mortgage loan collateralized by our 140 Kendrick Street property located in Needham, Massachusetts totaling approximately $47.6 million. The mortgage loan bore interest at a fixed rate of 7.51% per annum and was scheduled to mature on July 1, 2013. There was no prepayment penalty. We recognized a gain on early extinguishment of debt totaling approximately $0.3 million related to the acceleration of the remaining balance of the historical fair value debt adjustment, which was the result of purchase accounting.

On April 15, 2013, we announced that holders of our 3.75% Exchangeable Senior Notes due 2036 (the “Notes”) had the right to surrender their Notes for purchase by us (the “Put Right”) on May 18, 2013. On April 15, 2013, we also announced that we issued a notice of redemption to the holders of the Notes to redeem, on May 18, 2013 (the “Redemption Date”), all of the Notes outstanding on the Redemption Date. In connection with the notice of redemption, holders of the Notes had the right to exchange their Notes on or prior to May 16, 2013. Notes with respect to which the Put Right was not exercised and that were not surrendered for exchange on

 

63


Table of Contents

or prior to May 16, 2013, were redeemed by us at a redemption price equal to 100% of the principal amount of the Notes plus accrued and unpaid interest thereon to, but excluding, the Redemption Date. Based on final information provided to us by the trustee for the Notes, no Notes were validly tendered and accepted for purchase in the Put Right. Pursuant to the notice of redemption, an aggregate principal amount of $990,000 of the Notes was redeemed on May 18, 2013. The remaining aggregate principal amount of $449,010,000 of the Notes was surrendered for exchange and, in addition to the repayment of the principal in cash, Boston Properties, Inc. issued an aggregate of 419,116 shares of its common stock in exchange for the Notes. We recognized a loss on early extinguishment of debt totaling approximately $0.1 million consisting of transaction costs.

Interest Expense

Interest expense increased approximately $7.8 million for the three months ended June 30, 2014 compared to 2013 as detailed below:

 

Component

  Change in interest
expense for the three
months ended
June 30,
2014 compared to
June 30, 2013
 
    (in thousands)  

Increases to interest expense due to:

 

Interest associated with the consolidation of the $1.6 billion of debt outstanding for 767 Fifth Avenue (the General Motors Building)

  $ 8,688   

Issuance of $700 million in aggregate principal of our 3.800% senior notes due 2024 on June 27, 2013

    6,465   

Partner’s share of the interest for the outstanding Outside Members’ Notes Payable for 767 Fifth Avenue (the General Motors Building)

    4,700   

Reduction in capitalized interest

    3,559   
 

 

 

 

Issuance of $500 million in aggregate principal of our 3.125% senior notes due 2023 on April 11, 2013

    398   
 

 

 

 

Total increases to interest expense

  $ 23,810   
 

 

 

 

Decreases to interest expense due to:

 

Repayment of $747.5 million in aggregate principal of our 3.625% exchangeable senior notes due 2014

  $ (7,140

Interest expense associated with the adjustment for the equity component allocation of our unsecured exchangeable debt

    (6,035

Repurchases/redemption/exchange of $450.0 million in aggregate principal of our 3.75% exchangeable senior notes due 2036

    (2,062

Other interest expense (excluding senior notes)

    (409

Amortization of finance fees

    (327
 

 

 

 

Total decreases to interest expense

  $ (15,973
 

 

 

 

Total change in interest expense

  $ 7,837   
 

 

 

 

Interest expense directly related to the development of rental properties is not included in our operating results. These costs are capitalized and included in real estate assets on our Consolidated Balance Sheets and amortized over the useful lives of the real estate. As properties are placed in-service, we cease capitalizing interest and interest is then expensed. Interest capitalized for the three months ended June 30, 2014 and 2013 was approximately $14.9 million and $18.4 million, respectively. These costs are not included in the interest expense referenced above.

At June 30, 2014, our variable rate debt consisted of our $1.0 billion Unsecured Line of Credit. For a summary of our consolidated debt as of June 30, 2014 and June 30, 2013 refer to the heading “Liquidity and Capital Resources—Capitalization—Debt Financing” within “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

64


Table of Contents

Discontinued Operations

On April 10, 2014, the FASB issued ASU No. 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity” (“ASU No. 2014-08”). ASU No. 2014-08 clarifies that discontinued operations presentation applies only to disposals representing a strategic shift that has (or will have) a major effect on an entity’s operations and financial results (e.g., a disposal of a major geographical area, a major line of business, a major equity method investment or other major parts of an entity). ASU No. 2014-08 is effective prospectively for reporting periods beginning after December 15, 2014. Early adoption is permitted, and we early adopted ASU No. 2014-08 during the first quarter of 2014. Our adoption of ASU No. 2014-08 did not have a material impact on our consolidated financial statements.

Prior to the adoption of ASU No. 2014-08, we had the following properties that were considered discontinued operations for the three months ended June 30, 2013: 10 & 20 Burlington Mall Road, One Preserve Parkway, 1301 New York Avenue and 303 Almaden Boulevard. Each of these dispositions is discussed below.

On December 20, 2013, we completed the sale of our 10 & 20 Burlington Mall Road property located in Burlington, Massachusetts for a sale price of approximately $30.0 million. 10 & 20 Burlington Mall Road consists of two Class A office properties aggregating approximately 152,000 net rentable square feet. The operating results of the properties through the date of sale have been classified as discontinued operations on a historical basis for all periods presented.

On December 20, 2013, we completed the sale of our One Preserve Parkway property located in Rockville, Maryland for a sale price of approximately $61.3 million. One Preserve Parkway is a Class A office property totaling approximately 184,000 net rentable square feet. The operating results of the property through the date of sale have been classified as discontinued operations on a historical basis for all periods presented.

On August 22, 2013, we completed the sale of our 1301 New York Avenue property located in Washington, DC for a net contract sale price of approximately $121.7 million. After adjusting for outstanding lease and other transaction costs assumed by the buyer, the gross sale price was approximately $135.0 million. 1301 New York Avenue is a Class A office property totaling approximately 201,000 net rentable square feet. The operating results of the property through the date of sale have been classified as discontinued operations on a historical basis for all periods presented.

On June 28, 2013, we completed the sale of our 303 Almaden Boulevard property located in San Jose, California for a sale price of $40.0 million. 303 Almaden Boulevard is a Class A office property totaling approximately 158,000 net rentable square feet. Because we entered into the related purchase and sale agreement on March 28, 2013 and the carrying value of the property exceeded its net sale price, we recognized an impairment loss totaling approximately $2.9 million during the three months ended March 31, 2013. As a result, there was no loss on sale of real estate recognized. The impairment loss and operating results of this property have been classified as discontinued operations on a historical basis for all periods presented.

Noncontrolling interests in property partnerships

Noncontrolling interests in property partnerships increased by approximately $7.8 million for the three months ended June 30, 2014 compared to 2013 as detailed below.

 

Property

   Date of Consolidation    Partners’ noncontrolling interest for the
three months ended June 30,
 
          2014             2013             Change      
          (in thousands)  

505 9th Street

   October 1, 2007    $ 602      $ 514      $ 88   

Fountain Square

   October 4, 2012      4,701        1,546        3,155   

767 Fifth Avenue (the General Motors Building)

   May 31, 2013      (4,524     (2,279     (2,245

Times Square Tower

   October 9, 2013      6,774        —          6,774   
     

 

 

   

 

 

   

 

 

 
      $ 7,553      $ (219   $ 7,772   
     

 

 

   

 

 

   

 

 

 

 

65


Table of Contents

The decrease at 767 Fifth Avenue (the General Motors Building) was primarily due to the partners’ share of the interest expense for the outside members’ notes payable. In addition, during the three months ended June 30, 2014 we made an out-of-period adjustment for our Fountain Square property of approximately $2.4 million related to the cumulative non-cash adjustment to the accretion of the changes in the redemption value of the noncontrolling interest (refer to Note 2 to the Consolidated Financial Statements).

Liquidity and Capital Resources

General

Our principal liquidity needs for the next twelve months and beyond are to:

 

   

fund normal recurring expenses;

 

   

meet debt service and principal repayment obligations, including balloon payments on maturing debt;

 

   

fund capital expenditures, including major renovations, tenant improvements and leasing costs;

 

   

fund development costs;

 

   

redeem our Series Four Preferred Units;

 

   

fund possible property acquisitions; and

 

   

make the minimum distribution required to enable Boston Properties, Inc. to maintain its REIT qualification under the Internal Revenue Code of 1986, as amended.

We expect to satisfy these needs using one or more of the following:

 

   

cash flow from operations;

 

   

distribution of cash flows from joint ventures;

 

   

cash and cash equivalent balances;

 

   

issuances of Boston Properties, Inc.’s equity securities and/or proceeds from issuances of our preferred or common units;

 

   

our Unsecured Line of Credit or other short-term bridge facilities;

 

   

construction loans;

 

   

long-term secured and unsecured indebtedness (including unsecured exchangeable indebtedness); and

 

   

sales of real estate or ownership interests in our assets.

We draw on multiple financing sources to fund our long-term capital needs. Our Unsecured Line of Credit is utilized primarily as a bridge facility to fund acquisition opportunities, refinance outstanding indebtedness and meet short-term development and working capital needs. Although we may seek to fund our development projects with construction loans, which may be guaranteed by us, the financing for each particular project ultimately depends on several factors, including, among others, the project’s size and duration, the extent of pre-leasing and our available cash and access to cost effective capital at the given time.

 

66


Table of Contents

The following table presents information on properties under construction as of June 30, 2014 (dollars in thousands):

 

Construction Properties

 

Estimated

Stabilization Date

  Location   #  of
Buildings
    Estimated
Square

Feet
    Investment
to Date
(1)
    Estimated
Total
Investment
(1)
    Percentage
Leased
(2)
 

Office

             

680 Folsom Street (3)

  Fourth Quarter, 2014   San Francisco, CA     2        524,509      $ 319,948      $ 340,000        98

Annapolis Junction Building Seven (50% ownership) (4)

  First Quarter, 2015   Annapolis, MD     1        125,000        12,262        17,500        100

690 Folsom Street

  Fourth Quarter, 2015   San Francisco, CA     1        25,740        5,149        17,900        —  

250 West 55th Street (5)

  Fourth Quarter, 2015   New York, NY     1        989,000        904,328        1,050,000        77

804 Carnegie Center

  First Quarter, 2016   Princeton, NJ     1        130,000        2,755        40,410        100

Annapolis Junction Building Eight (50% ownership) (4)

  First Quarter, 2016   Annapolis, MD     1        125,000        7,339        18,500        —  

99 Third Avenue Retail

  Second Quarter, 2016   Waltham, MA     1        16,500        6,945        16,900        38

535 Mission Street

  Third Quarter, 2016   San Francisco, CA     1        307,000        152,046        215,000        34

10 CityPoint

  Second Quarter, 2017   Waltham, MA     1        245,000        3,346        100,400        62

601 Massachusetts Avenue

  Fourth Quarter, 2017   Washington, DC     1        478,000        184,315        360,760        83

888 Boylston Street

  Fourth Quarter, 2017   Boston, MA     1        425,000        19,263        271,500        30

Salesforce Tower (95% ownership)

  First Quarter, 2019   San Francisco, CA     1        1,400,000        306,655        1,073,500        51
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Properties under Construction

        13        4,790,749      $ 1,924,351      $ 3,522,370        63
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Represents our share. Includes net revenue during lease up period, acquisition expenses and approximately $78.3 million of construction cost and leasing commission accruals.
(2) Represents percentage leased as of August 4, 2014, includes leases with future commencement dates.
(3) As of June 30, 2014, this project was 74% placed in-service.
(4) This project has a construction loan.
(5) Investment to Date excludes approximately $24.8 million of costs that were expensed in prior periods in connection with the suspension of development activities. Estimated Total Investment includes approximately $230 million of interest capitalization. As of June 30, 2014, this property was 28% placed in-service.

Contractual rental revenue, recoveries from tenants, other income from operations, available cash balances and draws on our Unsecured Line of Credit are our principal sources of capital used to pay operating expenses, debt service, recurring capital expenditures and the minimum distribution required to enable Boston Properties, Inc. to maintain its REIT qualification. We seek to maximize income from our existing properties by maintaining quality standards for our properties that promote high occupancy rates and permit increases in rental rates while reducing tenant turnover and controlling operating expenses. Our sources of revenue also include third-party fees generated by our property management, leasing, and development and construction businesses, as well as the sale of assets from time to time. We believe our revenue, together with our cash balances and proceeds from financing activities, will continue to provide the necessary funds for our short-term liquidity needs.

Material adverse changes in one or more sources of capital may adversely affect our net cash flows. Such changes, in turn, could adversely affect our ability to fund distributions, debt service payments and tenant improvements. In addition, a material adverse change in the cash provided by our operations may affect our ability to comply with the financial covenants under our Unsecured Line of Credit and unsecured senior notes.

 

67


Table of Contents

The completion of our ongoing developments, through 2019, have remaining costs to fund of approximately $1.6 billion. We have approximately $14 million of secured debt (of which our share is approximately $7 million) expiring through the end of 2014 after repayment of our $63 million secured mortgage at New Dominion Technology Park, Building Two on July 1, 2014. In addition, we have approximately $152 million (of which our share is approximately $38 million) of secured debt that matures in 2015 and $300 million and $250 million of unsecured senior notes that mature on April 15, 2015 and June 1, 2015, respectively. We believe that our strong liquidity, including available cash as of August 4, 2014 of approximately $0.7 billion, the approximately $990 million available under our Unsecured Line of Credit and proceeds from potential asset sales provide sufficient capacity to meet our debt obligations and fund our remaining capital requirements on existing development projects, our foreseeable potential development activity and pursue additional attractive investment opportunities. On June 3, 2014 Boston Properties, Inc. established a new $600 million ATM program to replace its existing $600 million ATM program that was expiring. Given the relatively low interest rates currently available to us in the debt markets, we may seek to enhance our liquidity in the future, which may result in us carrying additional cash and cash equivalents pending our use of the proceeds. In order to reduce future cash interest payments, as well as future amounts due at maturity or upon redemption, we may, from time to time, purchase unsecured senior notes for cash in open market purchases or privately negotiated transactions, or both. We will evaluate any such potential transactions in light of then-existing market conditions, taking into account the trading prices of the notes, our current liquidity and prospects for future access to capital.

REIT Tax Distribution Considerations

Distributions

Boston Properties, Inc., as a REIT, is subject to a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its annual taxable income. Boston Properties, Inc.’s policy is to distribute at least 100% of its taxable income to avoid paying federal tax. On December 2, 2013, Boston Properties, Inc., as our general partner, announced that its Board of Directors declared a special cash distribution of $2.25 per unit payable on January 29, 2014 to common and LTIP unitholders of record as of the close of business on December 31, 2013. The decision to declare a special distribution was primarily a result of the sale of a 45% interest in our Times Square Tower property in October 2013. Boston Properties, Inc.’s Board of Directors did not make any change in its policy with respect to regular quarterly distributions. Boston Properties, Inc.’s Board of Directors will continue to evaluate our distribution rate in light of actual and projected taxable income, liquidity requirements and other circumstances, and there can be no assurance that the future distributions declared by Boston Properties, Inc.’s Board of Directors will not differ materially.

Sales

To the extent that we sell assets at a taxable gain and cannot efficiently use the proceeds in a tax deferred manner for either our development activities or attractive acquisitions, Boston Properties, Inc., our general partner, would, at the appropriate time, decide whether it is better to declare a special distribution, adopt a stock repurchase program, reduce our indebtedness or retain the cash for future investment opportunities. Such a decision will depend on many factors including, among others, the timing, availability and terms of development and acquisition opportunities, our then-current and anticipated leverage, the cost and availability of capital from other sources, the price of Boston Properties, Inc.’s common stock and REIT distribution requirements. At a minimum, we expect that we would distribute at least that amount of proceeds necessary for Boston Properties, Inc. to avoid paying corporate level tax on the applicable gains realized from any asset sales. As of August 4, 2014, we have under contract or have sold approximately $437 million of assets with an aggregate estimated taxable gain of $0.90 per unit.

Cash Flow Summary

The following summary discussion of our cash flows is based on the Consolidated Statements of Cash Flows and is not meant to be an all-inclusive discussion of the changes in our cash flows for the periods presented below.

 

68


Table of Contents

Cash and cash equivalents were approximately $1.0 billion and $1.6 billion at June 30, 2014 and 2013, respectively, representing a decrease of approximately $0.6 billion. The following table sets forth changes in cash flows:

 

     Six months ended June 30,  
   2014     2013     Increase
(Decrease)
 
   (in thousands)  

Net cash provided by operating activities

   $ 308,993      $ 334,838      $ (25,845

Net cash used in investing activities

     (346,571     (452,302     105,731   

Net cash provided by (used in) financing activities

     (1,290,983     684,217        (1,975,200

Our principal source of cash flow is related to the operation of our office properties. The average term of our in-place tenant leases, including our unconsolidated joint ventures, is approximately 6.5 years with occupancy rates historically in the range of 91% to 94%. Our properties generate a relatively consistent stream of cash flow that provides us with resources to pay operating expenses, debt service and fund quarterly distribution payment requirements. In addition, over the past several years, we have raised capital through the sale of some of our properties, secured and unsecured borrowings and equity offerings by Boston Properties, Inc.

For the six months ended June 30, 2014, our total distribution payments exceeded our cash flow from operating activities due to the special distribution which was declared in December 2013 and paid to common unitholders in January 2014. The cash flows distributed were primarily a result of the sale of a 45% interest in our Times Square Tower property in October 2013 and were included as part of cash flows provided by financing activities. Distributions will generally exceed cash flows from operating activities during periods in which we sell significant real estate assets and the distribution of gains occurs in a different period.

Cash is used in investing activities to fund acquisitions, development, net investments in unconsolidated joint ventures and recurring and nonrecurring capital expenditures. We selectively invest in new projects that enable us to take advantage of our development, leasing, financing and property management skills and invest in existing buildings to enhance or maintain their market position. Cash used in investing activities for the six months ended June 30, 2014 and 2013 consisted primarily of funding our development projects and for the six months ended June 30, 2013 the acquisition of Mountain View Research and Technology Parks and 535 Mission Street, Salesforce Tower (formerly Transbay Tower) and Reston, Virginia land parcels, as detailed below:

 

     Six months ended June 30,  
             2014                     2013          
     (in thousands)  

Acquisitions of real estate

   $ —        $ (522,900

Construction in progress

     (206,603     (181,056

Building and other capital improvements

     (37,285     (23,681

Tenant improvements

     (53,935     (55,988

Proceeds from the sale of real estate

     —          39,320   

Cash recorded upon consolidation

     —          79,468   

Repayments of notes receivable, net

     —          12,491   

Capital contributions to unconsolidated joint ventures

     (47,767     —     

Capital distributions from unconsolidated joint ventures

     357        201,182   

Investments in securities, net

     (1,338     (1,138
  

 

 

   

 

 

 

Net cash used in investing activities

   $ (346,571   $ (452,302
  

 

 

   

 

 

 

Cash used in investing activities changed primarily due to the following:

 

   

On February 6, 2013, we completed the acquisition of 535 Mission Street, a development site, in San Francisco, California for an aggregate purchase price of approximately $71.0 million in cash, including work completed and materials purchased to date.

 

69


Table of Contents
   

On March 26, 2013, the consolidated joint venture in which we have a 95% interest completed the acquisition of a land parcel in San Francisco, California which will support a 61-story, 1.4 million square foot Class A office tower known as Salesforce Tower (formerly Transbay Tower). The purchase price for the land was approximately $192.0 million.

 

   

On March 29, 2013, we completed the acquisition of a parcel of land located in Reston, Virginia for a purchase price of approximately $27.0 million.

 

   

On April 10, 2013, we acquired the Mountain View Research Park and Mountain View Technology Park properties from our Value-Added Fund for an aggregate net purchase price of approximately $233.1 million. Mountain View Research Park is a 16-building complex of Office/Technical properties aggregating approximately 604,000 net rentable square feet. Mountain View Technology Park is a seven-building complex of Office/Technical properties aggregating approximately 135,000 net rentable square feet. In conjunction with the acquisition, the Value-Added Fund repaid the Mountain View Research Park and Mountain View Technology Park properties outstanding loans payable to us totaling approximately $8.6 million and $3.7 million, respectively. Refer to Note 12 to the Consolidated Financial Statements.

 

   

Construction in progress for the six months ended June 30, 2013 includes expenditures associated with our continued development and redevelopment of The Avant at Reston Town Center, the Cambridge Center Connector, 250 West 55th Street, 680 Folsom Street, 535 Mission Street, 601 Massachusetts Avenue, Salesforce Tower (formerly Transbay Tower) and expenditures associated with Two Patriots Park and Seventeen Cambridge Center, which were fully placed in-service during the six months ended June 30, 2013. Construction in progress for the six months ended June 30, 2014 includes ongoing expenditures associated with The Avant at Reston Town Center, 250 West 55th Street and 680 Folsom Street which were fully or partially placed in-service during the six months ended June 30, 2014. In addition, we incurred costs associated with our continued development of 535 Mission Street, 601 Massachusetts Avenue, 804 Carnegie Center, Salesforce Tower (formerly Transbay Tower), 888 Boylston Street, 10 CityPoint, 99 Third Avenue Retail and 690 Folsom Street.

 

   

On June 28, 2013, we completed the sale of our 303 Almaden Boulevard property located in San Jose, California for a sale price of $40.0 million. Net cash proceeds totaled approximately $39.3 million. 303 Almaden Boulevard is a Class A office property totaling approximately 158,000 net rentable square feet.

 

   

On May 31, 2013, we recorded approximately $79.5 million of cash upon consolidating the joint venture that owns 767 Fifth Avenue (the General Motors Building).

 

   

Capital contributions to unconsolidated joint ventures increased due to cash contributions of approximately $39.0 million and approximately $5.4 million to our 501 K Street and Annapolis Junction joint ventures, respectively.

 

   

Capital distributions from unconsolidated joint ventures decreased by approximately $200.8 million due to the sale of 125 West 55th Street in New York City and the Value-Added Fund selling to us Mountain View Research and Technology Parks during the six months ended June 30, 2013.

Cash used in financing activities for the six months ended June 30, 2014 totaled approximately $1.3 billion. This consisted primarily of the repayment at maturity of $747.5 million of 3.625% exchangeable senior notes due 2014 and payments of the regular and special distributions to our unitholders. Future debt payments are discussed below under the heading “Capitalization-Debt Financing.”

 

70


Table of Contents

Capitalization

At June 30, 2014, our total consolidated debt was approximately $10.6 billion. The GAAP weighted-average annual interest rate on our consolidated indebtedness was 4.46% (with a coupon/stated rate of 5.01%) and the weighted-average maturity was approximately 5.2 years.

Consolidated debt to total consolidated market capitalization ratio, defined as total consolidated debt as a percentage of the value of our outstanding equity securities plus our total consolidated debt, is a measure of leverage commonly used by analysts in the REIT sector. Our total consolidated market capitalization was approximately $31.0 billion at June 30, 2014. Our total consolidated market capitalization was calculated using Boston Properties, Inc.’s June 30, 2014 closing stock price of $118.18 per common share and the following: (1) 169,550,588 outstanding common units of limited partnership interest (including 153,092,574 units held by Boston Properties, Inc.), (2) an aggregate of 1,511,796 common units issuable upon conversion of all outstanding LTIP Units, assuming all conditions have been met for the conversion of the LTIP Units, (3) 360,126 Series Four Preferred Units of partnership interest multiplied by the fixed liquidation preference of $50 per unit, (4) 80,000 Series B Preferred Units, at a price of $2,500 per unit and (5) our consolidated debt totaling approximately $10.6 billion. At June 30, 2014, our total consolidated debt, which excludes debt collateralized by our unconsolidated joint ventures, represented approximately 34.07% of our total consolidated market capitalization.

Following the consolidation of 767 Venture, LLC (the entity that owns 767 Fifth Avenue (the General Motors Building)), effective June 1, 2013, our consolidated debt increased significantly compared to prior periods even though our economic interest in 767 Venture, LLC remained substantially unchanged. As a result, we believe the presentation of total adjusted debt may provide investors with a more complete picture of our share of consolidated and unconsolidated debt. Total adjusted debt is defined as our total consolidated debt, plus our share of unconsolidated joint venture debt, minus our joint venture partners’ share of consolidated debt, and was approximately $10.0 billion at June 30, 2014. In addition, in light of the difference between our total consolidated debt and our total adjusted debt, we believe that also presenting our total adjusted debt to total adjusted market capitalization ratio may provide investors with a more complete picture of our leverage in relation to the overall size of our company. The calculation of the total adjusted debt to total adjusted market capitalization ratio is the same as consolidated debt to total consolidated market capitalization ratio except that the total adjusted debt balance is used in lieu of the total consolidated debt balance. At June 30, 2014 our total adjusted debt represented approximately 32.89% of our total adjusted market capitalization.

The calculation of total consolidated and adjusted market capitalization does not include 394,590 2012 OPP Units, 314,974 2013 MYLTIP Units and 483,555 2014 MYLTIP Units because, unlike other LTIP Units, they are not earned until certain return thresholds are achieved. These percentages will fluctuate with changes in the market value of Boston Properties Inc.’s common stock and does not necessarily reflect our capacity to incur additional debt to finance our activities or our ability to manage our existing debt obligations. However, for a company like ours, whose assets are primarily income-producing real estate, the consolidated debt to total consolidated market capitalization ratio and the adjusted debt to total adjusted market capitalization ratio may provide investors with an alternate indication of leverage, so long as it is evaluated along with other financial ratios and the various components of our outstanding indebtedness.

For a discussion of our unconsolidated joint venture indebtedness, see “Liquidity and Capital Resources—Capitalization—Off-Balance Sheet Arrangements—Joint Venture Indebtedness” within “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Debt Financing

As of June 30, 2014, we had approximately $10.6 billion of outstanding consolidated indebtedness, representing approximately 34.07% of our total consolidated market capitalization as calculated above consisting of approximately (1) $5.837 billion (net of discount) in publicly traded unsecured senior notes having a weighted-average interest rate of 4.44% per annum and maturities in 2015, 2018, 2019, 2020, 2021, 2023 and 2024; (2) $4.4 billion of property-specific mortgage debt having a GAAP weighted-average interest rate of

 

71


Table of Contents

4.31% per annum and weighted-average term of 3.7 years and (3) $0.3 billion of mezzanine notes payable, associated with 767 Fifth Avenue (the General Motors Building), having a GAAP interest rate of 5.53% per annum and maturing in 2017. The table below summarizes our mortgage and mezzanine notes payable, our unsecured senior notes and our Unsecured Line of Credit at June 30, 2014 and June 30, 2013:

 

     June 30,  
     2014     2013  
     (dollars in thousands)  

Debt Summary:

    

Balance

    

Fixed rate mortgage notes payable

   $ 4,411,453      $ 4,484,657   

Unsecured senior notes, net of discount

     5,836,729        5,834,973   

Unsecured exchangeable senior notes, net of discount and adjustment for the equity component allocation

     —          734,278   

Unsecured Line of Credit

     —          —     

Mezzanine notes payable

     310,427        311,637   
  

 

 

   

 

 

 

Total

   $ 10,558,609      $ 11,365,545   
  

 

 

   

 

 

 

Percent of total debt:

    

Fixed rate

     100.00     100.00

Variable rate

     —       —  
  

 

 

   

 

 

 

Total

     100.00     100.00
  

 

 

   

 

 

 

GAAP Weighted-average interest rate at end of period:

    

Fixed rate

     4.46     4.59

Variable rate

     —       —  
  

 

 

   

 

 

 

Total

     4.46     4.59
  

 

 

   

 

 

 

Coupon/Stated Weighted-average interest rate at end of period:

    

Fixed rate

     5.01     4.94

Variable rate

     —       —  
  

 

 

   

 

 

 

Total

     5.01     4.94
  

 

 

   

 

 

 

Unsecured Line of Credit

On July 26, 2013, we amended and restated the revolving credit agreement governing our Unsecured Line of Credit, which, among other things, (1) increased the total commitment from $750.0 million to $1.0 billion, (2) extended the maturity date from June 24, 2014 to July 26, 2018 and (3) reduced the per annum variable interest rates and other fees. We may increase the total commitment to $1.5 billion, subject to syndication of the increase and other conditions. At our option, loans outstanding under the Unsecured Line of Credit will bear interest at a rate per annum equal to (1) in the case of loans denominated in Dollars, Euro or Sterling, LIBOR or, in the case of loans denominated in Canadian Dollars, CDOR, in each case, plus a margin ranging from 0.925% to 1.70% based on our credit rating or (2) an alternate base rate equal to the greatest of (a) the Administrative Agent’s prime rate, (b) the Federal Funds rate plus 0.5% or (c) LIBOR for a one month period plus 1.00%, in each case, plus a margin ranging from 0.0% to 0.70% based on our credit rating. The Unsecured Line of Credit also contains a competitive bid option that allows banks that are part of the lender consortium to bid to make loan advances to us at a reduced interest rate. In addition, we are obligated to pay (1) in quarterly installments a facility fee on the total commitment at a rate per annum ranging from 0.125% to 0.35% based on our credit rating and (2) an annual fee on the undrawn amount of each letter of credit equal to the LIBOR margin. Based on our current credit rating, the LIBOR and CDOR margin is 1.00%, the alternate base rate margin is 0.0% and the facility fee is 0.15%. Our ability to borrow under our Unsecured Line of Credit is subject to our compliance with a number of customary financial and other covenants on an ongoing basis, including:

 

   

a leverage ratio not to exceed 60%, however the leverage ratio may increase to no greater than 65% provided that it is reduced back to 60% within one year;

 

72


Table of Contents
   

a secured debt leverage ratio not to exceed 55%;

 

   

a fixed charge coverage ratio of at least 1.40;

 

   

an unsecured leverage ratio not to exceed 60%, however the leverage ratio may increase to no greater than 65% provided that it is reduced back to 60% within one year;

 

   

an unsecured debt interest coverage ratio of at least 1.75; and

 

   

limitations on permitted investments.

We believe we are in compliance with the financial and other covenants listed above.

As of June 30, 2014, we had no borrowings and outstanding letters of credit totaling approximately $9.9 million outstanding under the Unsecured Line of Credit, with the ability to borrow approximately $990.1 million. As of August 4, 2014, we had no borrowings and outstanding letters of credit totaling approximately $9.9 million outstanding under the Unsecured Line of Credit, with the ability to borrow approximately $990.1 million.

Unsecured Senior Notes

The following summarizes the unsecured senior notes outstanding as of June 30, 2014 (dollars in thousands):

 

     Coupon/
Stated Rate
    Effective
Rate(1)
    Principal
Amount
    Maturity Date(2)

12 Year Unsecured Senior Notes

     5.625     5.693   $ 300,000      April 15, 2015

12 Year Unsecured Senior Notes

     5.000     5.194     250,000      June 1, 2015

10 Year Unsecured Senior Notes

     5.875     5.967     700,000      October 15, 2019

10 Year Unsecured Senior Notes

     5.625     5.708     700,000      November 15, 2020

10 Year Unsecured Senior Notes

     4.125     4.289     850,000      May 15, 2021

7 Year Unsecured Senior Notes

     3.700     3.853     850,000      November 15, 2018

11 Year Unsecured Senior Notes

     3.850     3.954     1,000,000      February 1, 2023

10.5 Year Unsecured Senior Notes

     3.125     3.279     500,000      September 1, 2023

10.5 Year Unsecured Senior Notes

     3.800     3.916     700,000      February 1, 2024
      

 

 

   

Total principal

         5,850,000     

Net unamortized discount

         (13,271  
      

 

 

   

Total

       $ 5,836,729     
      

 

 

   

 

(1) Yield on issuance date including the effects of discounts on the notes and the amortization of financing costs.
(2) No principal amounts are due prior to maturity.

Our unsecured senior notes are redeemable at our option, in whole or in part, at a redemption price equal to the greater of (i) 100% of their principal amount or (ii) the sum of the present value of the remaining scheduled payments of principal and interest discounted at a rate equal to the yield on U.S. Treasury securities with a comparable maturity plus 35 basis points (or 20 basis points in the case of the $500 million of notes that mature on September 1, 2023, 25 basis points in the case of the $250 million and $700 million of notes that mature on June 1, 2015 and February 1, 2024, respectively, 40 basis points in the case of the $700 million of notes that mature on October 15, 2019 and 30 basis points in the case of the $700 million and $850 million of notes that mature on November 15, 2020 and May 15, 2021, respectively), in each case plus accrued and unpaid interest to the redemption date. The indenture under which our unsecured senior notes were issued contains restrictions on incurring debt and using our assets as security in other financing transactions and other customary financial and

 

73


Table of Contents

other covenants, including (1) a leverage ratio not to exceed 60%, (2) a secured debt leverage ratio not to exceed 50%, (3) an interest coverage ratio of greater than 1.50, and (4) unencumbered asset value to be no less than 150% of our unsecured debt. As of June 30, 2014, we believe we were in compliance with each of these financial restrictions and requirements.

Mortgage Notes Payable

The following represents the outstanding principal balances due under the mortgage notes payable at June 30, 2014:

 

Properties

  Stated
Interest  Rate
    GAAP
Interest  Rate(1)
    Stated
Principal
Amount
    Historical
Fair Value
Adjustment
    Carrying
Amount
     Maturity Date
    (dollars in thousands)

767 Fifth Avenue (the General Motors Building)

    5.95     2.44   $ 1,300,000      $ 142,239      $ 1,442,239 (2)(3)(4)     October 7, 2017

599 Lexington Avenue

    5.57     5.41     750,000        —          750,000 (4)(5)     March 1, 2017

601 Lexington Avenue

    4.75     4.79     716,660        —          716,660       April 10, 2022

John Hancock Tower

    5.68     5.05     640,500        10,545        651,045 (4)(6)     January 6, 2017

Embarcadero Center Four

    6.10     7.02     357,448        —          357,448 (7)     December 1, 2016

Fountain Square

    5.71     2.56     211,250        12,139        223,389 (4)(8)     October 11, 2016

505 9th Street

    5.73     5.87     120,157        —          120,157 (8)     November 1, 2017

New Dominion Tech Park, Bldg. Two

    5.55     5.58     63,000        —          63,000 (4)(9)     October 1, 2014

New Dominion Tech Park, Bldg. One

    7.69     7.84     42,147        —          42,147       January 15, 2021

Kingstowne Two and Retail

    5.99     5.61     32,159        206        32,365       January 1, 2016

University Place

    6.94     6.99     13,003        —          13,003       August 1, 2021
     

 

 

   

 

 

   

 

 

    

Total

      $ 4,246,324      $ 165,129      $ 4,411,453      
     

 

 

   

 

 

   

 

 

    

 

(1) GAAP interest rate differs from the stated interest rate due to the inclusion of the amortization of financing charges, effects of hedging transactions and adjustments required to reflect loans at their fair values upon acquisition or consolidation. All adjustments to reflect loans at their fair value upon acquisition or consolidation are noted above.
(2) This property is owned by a consolidated joint venture in which we have a 60% interest.
(3) In connection with the assumption of the loan, we guaranteed the joint venture’s obligation to fund various escrows, including tenant improvements, taxes and insurance in lieu of cash deposits. As of June 30, 2014, the maximum funding obligation under the guarantee was approximately $22.4 million. We earn a fee from the joint venture for providing the guarantee and have an agreement with our partners to reimburse the joint venture for their share of any payments made under the guarantee.
(4) The mortgage loan requires interest only payments with a balloon payment due at maturity.
(5) On December 19, 2006, we terminated the forward-starting interest rate swap contracts related to this financing and received approximately $10.9 million, which amount is reducing our GAAP interest expense for this mortgage over the term of the financing, resulting in an effective interest rate of 5.41% per annum for the financing. The stated interest rate is 5.57% per annum.
(6) In connection with the mortgage financing we have agreed to guarantee approximately $30.5 million related to our obligation to provide funds for certain tenant re-leasing costs.
(7) Under our interest rate hedging program, we are reclassifying into earnings over the eight-year term of the loan as an increase in interest expense approximately $26.4 million (approximately $3.3 million per year) of the amounts recorded on our Consolidated Balance Sheets within Accumulated Other Comprehensive Loss resulting in an effective interest rate of 7.02% per annum.
(8) This property is owned by a consolidated joint venture in which we have a 50% interest.
(9) This loan was repaid on July 1, 2014.

 

74


Table of Contents

Mezzanine Notes Payable

The following represents the outstanding principal balances due under the mezzanine notes payable at June 30, 2014:

 

Property Debt is Associated With

  Stated
Interest
Rate
    GAAP
Interest
Rate(1)
    Stated
Principal
Amount
    Historical
Fair Value
Adjustment
    Carrying
Amount
    Maturity Date  
    (dollars in thousands)  

767 Fifth Avenue (the General Motors Building)

    6.02     5.53   $ 306,000      $ 4,427      $ 310,427 (2)(3)      October 7, 2017   

 

(1) GAAP interest rate differs from the stated interest rate due to adjustments required to reflect loans at their fair values upon acquisition or consolidation. The adjustment to reflect the loan at its fair value upon consolidation is noted above.
(2) This property is owned by a consolidated joint venture in which we have a 60% interest.
(3) The mortgage loan requires interest only payments with a balloon payment due at maturity.

Outside Members’ Notes Payable

In conjunction with the consolidation of 767 Fifth Avenue (the General Motors Building), we recorded loans payable to the joint venture’s partners totaling $450.0 million and related accrued interest payable totaling approximately $175.8 million. The partner loans bear interest at a fixed rate of 11.0% per annum and mature on June 9, 2017. We have eliminated in consolidation our partner loan totaling $270.0 million and our share of the related accrued interest payable of approximately $117.4 million at June 30, 2014. The remaining notes payable to the outside joint venture partners and related accrued interest payable totaling $180.0 million and approximately $78.3 million as of June 30, 2014 have been reflected as Outside Members’ Notes Payable and within Accrued Interest Payable, respectively, on our Consolidated Balance Sheets. The related interest expense from the Outside Members’ Notes Payable totaling approximately $7.0 million and $13.9 million for the three and six months ended June 30, 2014 is fully allocated to the outside joint venture partners as an adjustment to Noncontrolling Interests in Property Partnerships in our Consolidated Statements of Operations.

 

75


Table of Contents

Off-Balance Sheet Arrangements—Joint Venture Indebtedness

We have investments in unconsolidated joint ventures with our effective ownership interests ranging from 25% to 60%. Six of these ventures have mortgage indebtedness. We exercise significant influence over, but do not control, these entities and therefore they are presently accounted for using the equity method of accounting. See also Note 4 to the Consolidated Financial Statements. At June 30, 2014, the aggregate carrying amount of debt, including both our and our partners’ share, incurred by these ventures was approximately $748.0 million (of which our proportionate share is approximately $328.7 million). The table below summarizes the outstanding debt of these joint venture properties at June 30, 2014. In addition to other guarantees specifically noted in the table, we have agreed to customary environmental indemnifications and nonrecourse carve-outs (e.g., guarantees against fraud, misrepresentation and bankruptcy) on certain of the loans.

 

Properties

   Venture
Ownership
%
    Stated
Interest
Rate
    GAAP
Interest
Rate(1)
    Carrying
Amount
     Maturity Date
     (dollars in thousands)

540 Madison Avenue

     60     1.65     1.82   $ 120,000 (2)(3)     June 5, 2018

Metropolitan Square

     51     5.75     5.81     172,555       May 5, 2020

Market Square North

     50     4.85     4.91     128,697       October 1, 2020

Annapolis Junction Building One

     50     1.90     2.06     40,993 (4)     March 31, 2018

Annapolis Junction Building Six

     50     1.80     1.99     13,947 (2)(5)     November 17, 2014

Annapolis Junction Building Seven

     50     1.80     2.36     13,743 (2)(6)     April 4, 2016

Annapolis Junction Building Eight

     50     1.65     2.09     1,025 (2)(7)     June 23, 2017

500 North Capitol Street

     30     4.15     4.19     105,000 (2)     June 6, 2023

901 New York Avenue

     25     5.19     5.27     152,028       January 1, 2015
        

 

 

    

Total

         $ 747,988      
        

 

 

    

 

(1) GAAP interest rate differs from the stated interest rate due to the inclusion of the amortization of financing charges.
(2) The loan requires interest only payments with a balloon payment due at maturity.
(3) Mortgage loan bears interest at a variable rate equal to LIBOR plus 1.50% per annum.
(4) Mortgage loan bears interest at a variable rate equal to LIBOR plus 1.75% per annum and matures on March 31, 2018 with one, three-year extension option, subject to certain conditions.
(5) The construction financing bears interest at a variable rate equal to LIBOR plus 1.65% per annum and matures on November 17, 2014 with one, one-year extension options, subject to certain conditions.
(6) The construction financing bears interest at a variable rate equal to LIBOR plus 1.65% per annum and matures on April 4, 2016 with two, one-year extension options, subject to certain conditions.
(7) The construction financing bears interest at a variable rate equal to LIBOR plus 1.50% per annum and matures on June 23, 2017 with two, one-year extension options, subject to certain conditions.

State and Local Tax Matters

Because Boston Properties, Inc. is organized and qualifies as a REIT, it is generally not subject to federal income taxes, but subject to certain state and local taxes. In the normal course of business, certain entities through which we own real estate either have undergone, or are currently undergoing, tax audits or other inquiries. Although we believe that we have substantial arguments in favor of our positions in the ongoing audits, in some instances there is no controlling precedent or interpretive guidance on the specific point at issue. Collectively, tax deficiency notices received to date from the jurisdictions conducting the ongoing audits have not been material. However, there can be no assurance that future audits will not occur with increased frequency or that the ultimate result of such audits will not have a material adverse effect on our results of operations.

Insurance

We carry insurance coverage on our properties of types and in amounts and with deductibles that we believe are in line with coverage customarily obtained by owners of similar properties. In response to the uncertainty in

 

76


Table of Contents

the insurance market following the terrorist attacks of September 11, 2001, the Federal Terrorism Risk Insurance Act (as amended, “TRIA”) was enacted in November 2002 to require regulated insurers to make available coverage for “certified” acts of terrorism (as defined by the statute). The expiration date of TRIA was extended to December 31, 2014 by the Terrorism Risk Insurance Program Reauthorization Act of 2007 (“TRIPRA”) and we can provide no assurance that it will be extended further. Currently, the per occurrence limits of our portfolio property insurance program are $1.0 billion, including coverage for acts of terrorism other than nuclear, biological, chemical or radiological terrorism (“Terrorism Coverage”). We also carry $250 million of Terrorism Coverage for 601 Lexington Avenue, New York, New York (“601 Lexington Avenue”) in excess of the $1.0 billion of Terrorism Coverage in our property insurance program. Certain properties, including the General Motors Building located at 767 Fifth Avenue in New York, New York (“767 Fifth Avenue”), are currently insured in separate insurance programs. The property insurance program per occurrence limits for 767 Fifth Avenue are $1.625 billion, including Terrorism Coverage. Through June 9, 2014, $1.375 billion of the Terrorism Coverage for 767 Fifth Avenue in excess of $250 million was provided by NYXP, LLC (“NYXP”), as a direct insurer. After June 9, 2014, all of the Terrorism Coverage for 767 Fifth Avenue has been provided by third party insurers. We also currently carry nuclear, biological, chemical and radiological terrorism insurance coverage for acts of terrorism certified under TRIA (“NBCR Coverage”), which is provided by IXP, as a direct insurer, for the properties in our portfolio, including 767 Fifth Avenue, but excluding certain other properties owned in joint ventures with third parties or which we manage. The per occurrence limit for NBCR Coverage is $1 billion. Under TRIA, after the payment of the required deductible and coinsurance, the NBCR Coverage provided by IXP and the Terrorism Coverage provided by NYXP are backstopped by the Federal Government if the aggregate industry insured losses resulting from a certified act of terrorism exceed a “program trigger.” The program trigger is $100 million and the coinsurance is 15%. Under TRIPRA, if the Federal Government pays out for a loss under TRIA, it is mandatory that the Federal Government recoup the full amount of the loss from insurers offering TRIA coverage after the payment of the loss pursuant to a formula in TRIPRA. We may elect to terminate the NBCR Coverage if the Federal Government seeks recoupment for losses paid under TRIA, if there is a change in our portfolio or for any other reason. In the event TRIPRA is not extended beyond December 31, 2014, (i) our $1.0 billion portfolio property insurance program and the $250 million of additional Terrorism Coverage for 601 Lexington Avenue will continue to provide Terrorism Coverage through the expiration of the program on March 1, 2015, (ii) we will evaluate alternative approaches to secure coverage for acts of terrorism thereby potentially increasing our overall cost of insurance, (iii) if such insurance is not available at commercially reasonable rates with limits equal to our current coverage or at all, we may not continue to have full occurrence limit coverage for acts of terrorism, (iv) we may not satisfy the insurance requirements under existing or future debt financings secured by individual properties, (v) we may not be able to obtain future debt financings secured by individual properties and (vi) we may cancel the insurance policies issued by IXP for the NBCR Coverage. We intend to continue to monitor the scope, nature and cost of available terrorism insurance and maintain terrorism insurance in amounts and on terms that are commercially reasonable.

We also currently carry earthquake insurance on our properties located in areas known to be subject to earthquakes in an amount and subject to self-insurance that we believe is commercially reasonable. In addition, this insurance is subject to a deductible in the amount of 5% of the value of the affected property. Specifically, we currently carry earthquake insurance which covers our San Francisco region (excluding 535 Mission Street and Salesforce Tower (formerly Transbay Tower)) with a $120 million per occurrence limit and a $120 million annual aggregate limit, $20 million of which is provided by IXP, as a direct insurer. The builders risk policy maintained for the development of 535 Mission Street in San Francisco includes a $15 million per occurrence and annual aggregate limit of earthquake coverage. In addition, the builders risk policy maintained for the development of Salesforce Tower (formerly Transbay Tower) in San Francisco includes a $15 million per occurrence and annual aggregate limit of earthquake coverage (on July 28, 2014 this was increased to $60 million). The amount of our earthquake insurance coverage may not be sufficient to cover losses from earthquakes. In addition, the amount of earthquake coverage could impact our ability to finance properties subject to earthquake risk. We may discontinue earthquake insurance or change the structure of our earthquake insurance program on some or all of our properties in the future if the premiums exceed our estimation of the value of the coverage.

 

77


Table of Contents

IXP, a captive insurance company which is a wholly-owned subsidiary, acts as a direct insurer with respect to a portion of our earthquake insurance coverage for our Greater San Francisco properties and our NBCR Coverage. NYXP, a captive insurance company which is a wholly-owned subsidiary, acted as a direct insurer with respect to a portion of our Terrorism Coverage for 767 Fifth Avenue through June 9, 2014. NYXP only insured losses which exceeded the program trigger under TRIA and NYXP reinsured with a third-party insurance company any coinsurance payable under TRIA. Insofar as we own IXP and NYXP, we are responsible for their liquidity and capital resources, and the accounts of IXP and NYXP are part of our consolidated financial statements. In particular, if a loss occurs which is covered by our NBCR Coverage but is less than the applicable program trigger under TRIA, IXP would be responsible for the full amount of the loss without any backstop by the Federal Government. IXP and NYXP would also be responsible for any recoupment charges by the Federal Government in the event losses are paid out and their insurance policies are maintained after the payout by the Federal Government. If we experience a loss and IXP or NYXP are required to pay under their insurance policies, we would ultimately record the loss to the extent of the required payment. Therefore, insurance coverage provided by IXP and NYXP should not be considered as the equivalent of third-party insurance, but rather as a modified form of self-insurance. In addition, we have issued a guarantee to cover liabilities of IXP in the amount of $20.0 million.

The mortgages on our properties typically contain requirements concerning the financial ratings of the insurers who provide policies covering the property. We provide the lenders on a regular basis with the identity of the insurance companies in our insurance programs. The ratings of some of our insurers are below the rating requirements in some of our loan agreements and the lenders for these loans could attempt to claim an event of default has occurred under the loan. We believe we could obtain insurance with insurers which satisfy the rating requirements. Additionally, in the future our ability to obtain debt financing secured by individual properties, or the terms of such financing, may be adversely affected if lenders generally insist on ratings for insurers or amounts of insurance which are difficult to obtain or which result in a commercially unreasonable premium. There can be no assurance that a deficiency in the financial ratings of one or more of our insurers will not have a material adverse effect on us.

We continue to monitor the state of the insurance market in general, and the scope and costs of coverage for acts of terrorism and California earthquake risk in particular, but we cannot anticipate what coverage will be available on commercially reasonable terms in future policy years. There are other types of losses, such as from wars, for which we cannot obtain insurance at all or at a reasonable cost. With respect to such losses and losses from acts of terrorism, earthquakes or other catastrophic events, if we experience a loss that is uninsured or that exceeds policy limits, we could lose the capital invested in the damaged properties, as well as the anticipated future revenues from those properties. Depending on the specific circumstances of each affected property, it is possible that we could be liable for mortgage indebtedness or other obligations related to the property. Any such loss could materially and adversely affect our business and financial condition and results of operations.

Funds from Operations

Pursuant to the revised definition of Funds from Operations adopted by the Board of Governors of NAREIT, we calculate Funds from Operations, or “FFO,” by adjusting net income (loss) attributable to Boston Properties Limited Partnership (computed in accordance with GAAP, including non-recurring items) for gains (or losses) from sales of properties, impairment losses on depreciable real estate of consolidated real estate, impairment losses on investments in unconsolidated joint ventures driven by a measurable decrease in the fair value of depreciable real estate held by the unconsolidated joint ventures, real estate related depreciation and amortization, and after adjustment for unconsolidated partnerships, joint ventures and preferred distributions. FFO is a non-GAAP financial measure. The use of FFO, combined with the required primary GAAP presentations, has been fundamentally beneficial in improving the understanding of operating results of REITs among the investing public and making comparisons of REIT operating results more meaningful. Management generally considers FFO to be a useful measure for reviewing our comparative operating and financial performance because, by excluding gains and losses related to sales of previously depreciated operating real

 

78


Table of Contents

estate assets, impairment losses on depreciable real estate of consolidated real estate, impairment losses on investments in unconsolidated joint ventures driven by a measurable decrease in the fair value of depreciable real estate held by the unconsolidated joint ventures and excluding real estate asset depreciation and amortization (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO can help one compare the operating performance of a company’s real estate between periods or as compared to different companies. Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently.

FFO should not be considered as an alternative to net income attributable to Boston Properties Limited Partnership (determined in accordance with GAAP) as an indication of our performance. FFO does not represent cash generated from operating activities determined in accordance with GAAP and is not a measure of liquidity or an indicator of our ability to make cash distributions. We believe that to further understand our performance, FFO should be compared with our reported net income attributable to Boston Properties Limited Partnership and considered in addition to cash flows in accordance with GAAP, as presented in our Consolidated Financial Statements.

The following table presents a reconciliation of net income attributable to Boston Properties Limited Partnership to FFO for the three months ended June 30, 2014 and 2013:

 

     Three months ended
June 30,
 
   2014      2013  
     (in thousands)  

Net income attributable to Boston Properties Limited Partnership

   $ 87,436       $ 505,189   

Add:

     

Noncontrolling interest—redeemable preferred units

     2,938         3,741   

Noncontrolling interests in property partnerships

     7,553         (219

Less:

     

Income from discontinued operations

     —           3,315   
  

 

 

    

 

 

 

Income from continuing operations

     97,927         505,396   

Add:

     

Real estate depreciation and amortization (1)

     157,246         147,867   

Income from discontinued operations

     —           3,315   

Less:

     

Gains on sales of real estate included within income from unconsolidated joint ventures

     —           43,327   

Gains on consolidation of joint ventures

     —           387,801   

Noncontrolling interests in property partnerships’ share of funds from operations

     21,825         4,436   

Noncontrolling interest—redeemable preferred units

     2,938         3,741   
  

 

 

    

 

 

 

Funds from Operations

   $ 230,410       $ 217,273   
  

 

 

    

 

 

 

Weighted-average units outstanding—basic

     170,382         168,933   

 

(1) Real estate depreciation and amortization consists of depreciation and amortization from the Consolidated Statements of Operations of $152,602 and $131,506, our share of unconsolidated joint venture real estate depreciation and amortization of $4,986 and $15,535 and depreciation and amortization from discontinued operations of $0 and $1,148, less corporate related depreciation and amortization of $342 and $322 for the three months ended June 30, 2014 and 2013, respectively.

 

79


Table of Contents

Reconciliation to Diluted Funds from Operations:

 

     Three Months Ended
June 30, 2014
     Three Months Ended
June 30, 2013
 
   Income
(Numerator)
     Units
(Denominator)
     Income
(Numerator)
     Units
(Denominator)
 
     (in thousands)  

Basic FFO

   $ 230,410         170,382       $ 217,273         168,933   

Effect of Dilutive Securities

           

Convertible Preferred Units

     230         385         818         1,307   

Stock Based Compensation and Exchangeable Senior Notes

     —           160         —           552   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted FFO

   $ 230,640         170,927       $ 218,091         170,792   
  

 

 

    

 

 

    

 

 

    

 

 

 

Contractual Obligations

We have various service contracts with vendors related to our property management. In addition, we have certain other contracts we enter into in the ordinary course of business that may extend beyond one year. These contracts include terms that provide for cancellation with insignificant or no cancellation penalties. Contract terms are generally between three and five years.

During the second quarter of 2014, we paid approximately $50.8 million to fund tenant-related obligations, including tenant improvements and leasing commissions, and incurred approximately $56.6 million of new tenant-related obligations associated with approximately 1.1 million square feet of second generation leases, or approximately $49 per square foot. In addition, we signed leases for approximately 919,000 square feet at our development properties. The tenant-related obligations for the development properties are included within the projects’ “Estimated Total Investment” referred to in “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources.” In the aggregate, during the second quarter of 2014, we signed leases for approximately 2.1 million square feet of space and incurred aggregate tenant-related obligations of approximately $148.6 million, or approximately $72 per square foot.

ITEM 3—Quantitative and Qualitative Disclosures about Market Risk.

As of June 30, 2014, approximately $10.6 billion of our consolidated borrowings bore interest at fixed rates and none of our consolidated borrowings bore interest at variable rates. The fair value of these instruments is affected by changes in market interest rates. The table below does not include our unconsolidated joint venture debt. For a discussion concerning our unconsolidated joint venture debt, refer to Note 4 to the Consolidated Financial Statements and “Item 2Management’s Discussion and Analysis of Financial Condition and Results of Operations—Capitalization—Off-Balance Sheet Arrangements—Joint Venture Indebtedness.

 

     2014     2015     2016     2017     2018     2019+     Total     Estimated
Fair  Value
 
     (dollars in thousands)
Mortgage debt
 

Fixed Rate

   $ 101,970      $ 80,070      $ 659,511      $ 2,855,942      $ 18,633      $ 695,327      $ 4,411,453      $ 4,547,761   

Average Interest Rate

     5.63     5.87     5.30     3.91     5.52     4.94     4.31  

Variable Rate

     —          —          —          —          —          —          —          —     
     Mezzanine debt  

Fixed Rate

   $ 631      $ 1,314      $ 1,389      $ 307,093      $ —        $ —        $ 310,427      $ 310,457   

Average Interest Rate

     —          —          —          5.53     —          —          5.53  

Variable Rate

     —          —          —          —          —          —          —          —     
     Unsecured debt  

Fixed Rate

   $ (933   $ 548,314      $ (1,681   $ (1,749   $ 848,226      $ 4,444,552      $ 5,836,729      $ 6,229,201   

Average Interest Rate

     —          5.47     —          —          3.85     4.53     4.52  

Variable Rate

     —          —          —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Debt

   $ 101,668      $ 629,698      $ 659,219      $ 3,161,286      $ 866,859      $ 5,139,879      $ 10,558,609      $ 11,087,419   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

80


Table of Contents

At June 30, 2014, the weighted-average coupon/stated rates on our fixed rate debt was 5.01% per annum. The weighted-average coupon/stated rates for our unsecured debt was 4.44% per annum.

At June 30, 2014, we had no outstanding variable rate debt.

The fair value amounts were determined solely by considering the impact of hypothetical interest rates on our financial instruments. Due to the uncertainty of specific actions we may undertake to minimize possible effects of market interest rate increases, this analysis assumes no changes in our financial structure.

ITEM 4—Controls and Procedures.

(a) Evaluation of Disclosure Controls and Procedures. As of the end of the period covered by this report, the management of Boston Properties, Inc., with the participation of its Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer of Boston Properties, Inc. concluded that these disclosure controls and procedures were effective as of the end of the period covered by this report.

(b) Changes in Internal Control Over Financial Reporting. No change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) occurred during the second quarter of our fiscal year ending December 31, 2014 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

81


Table of Contents

PART II. OTHER INFORMATION

ITEM 1—Legal Proceedings.

We are subject to legal proceedings and claims that arise in the ordinary course of business. These matters are generally covered by insurance. Boston Properties, Inc. believes that the final outcome of such matters will not have a material adverse effect on our financial position, results of operations or liquidity.

ITEM 1A—Risk Factors.

Except to the extent updated below or previously updated or to the extent additional factual information disclosed elsewhere in this Quarterly Report on Form 10-Q relates to such risk factors (including, without limitation, the matters discussed in Part I, “Item 2Management’s Discussion and Analysis of Financial Condition and Results of Operations”), there were no material changes to the risk factors disclosed in Part I, “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2013.

ITEM 2—Unregistered Sales of Equity Securities and Use of Proceeds.

 

(a) During the three months ended June 30, 2014, we issued 874,168 common units upon conversion of 666,116 Series Two Preferred Units by the holders thereof. We issued the OP Units in reliance on exemptions from registration under Section 3(a)(9) of the Securities Act of 1933, as amended.

Each time Boston Properties, Inc. issues shares of stock (other than in exchange for OP Units when such OP Units are presented for redemption), it contributes the proceeds of such issuance to us in return for an equivalent number of partnership units with rights and preferences analogous to the shares issued. During the three months ended June 30, 2014 in connection with issuances of common stock by Boston Properties, Inc. pursuant to exercises of stock options, the settlement of deferred stock awards and issuances to non-employee directors of restricted common stock under the Boston Properties, Inc. 2012 Stock Option and Incentive Plan, we issued an aggregate of 27,179 OP Units to Boston Properties, Inc. in exchange for approximately $1.69 million, the aggregate proceeds to Boston Properties, Inc. of such common stock issuances. Such units were issued in reliance on an exemption from registration under Section 4(2) of the Securities Act of 1933, as amended.

 

(b) Not applicable.

 

(c) Issuer Purchases of Equity Securities. None.

ITEM 3—Defaults Upon Senior Securities.

None.

ITEM 4— Mine Safety Disclosures.

None.

ITEM 5—Other Information.

(a) None.

(b) None.

 

82


Table of Contents

ITEM 6—Exhibits.

(a) Exhibits

 

3.1    —      Amendment No. 2 to Second Amended and Restated By-laws of Boston Properties, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K of Boston Properties, Inc. filed on April 22, 2014).
12.1    —      Calculation of Ratios of Earnings to Fixed Charges and Calculation of Ratios of Earnings to Combined Fixed Charges and Preferred Distributions.
31.1    —      Certification of Chief Executive Officer of Boston Properties, Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2    —      Certification of Chief Financial Officer of Boston Properties, Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1    —      Certification of Chief Executive Officer of Boston Properties, Inc. pursuant to Section 906 of the Sarbanes Oxley Act of 2002.
32.2    —      Certification of Chief Financial Officer of Boston Properties, Inc. pursuant to Section 906 of the Sarbanes Oxley Act of 2002.
101    —      The following materials from Boston Properties Limited Partnership Quarterly Report on Form 10-Q for the quarter ended June 30, 2014 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Partners’ Capital, (v) the Consolidated Statements of Cash Flows, and (vi) related notes to these financial statements.

 

83


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

      BOSTON PROPERTIES LIMITED PARTNERSHIP
      By: Boston Properties, Inc., its General Partner

August 8, 2014

      /S/    MICHAEL E. LABELLE      
     

Michael E. LaBelle

Chief Financial Officer

(duly authorized officer and principal financial officer)

 

84