Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - MASIMO CORPFinancial_Report.xls
EX-10.1 - JP MORGAN CREDIT AGREEMENT - MASIMO CORPmasi-20140628x10qex101.htm
EX-32.1 - EXHIBIT 32.1 - MASIMO CORPmasi-20140628x10qex321.htm
EX-31.2 - EXHIBIT 32.1 - MASIMO CORPmasi-20140628x10qex312.htm
EX-21.1 - LIST OF SUBSIDIARIES - MASIMO CORPmasi-20140628x10qex211.htm
10-Q - 10-Q - MASIMO CORPmasi-20140628x10qx.htm
EX-31.1 - EXHIBIT 31.1 - MASIMO CORPmasi-20140628x10qex311.htm


Exhibit 12.1

Masimo Corporation
Ratio of Earnings to Fixed Charges
(dollars in thousands)

 
 
Six Months Ended
 
Fiscal Year Ended
 
 
June 28,
2014
 
December 28,
2013
 
December 29,
2012
 
December 31,
2011
 
January 1,
2011
 
January 2,
2010
Ratio of earnings to fixed charges:
 
 
 
 
 
 
 
 
 
 
 
Income before provision for income taxes
$
49,121

 
$
75,726

 
$
83,821

 
$
86,531

 
$
107,569

 
$
82,180

Fixed charges
2,813

 
2,705

 
2,514

 
1,910

 
1,941

 
1,768

Noncontrolling interests in pre-tax (income) loss
12

 
607

 
744

 
(58
)
 
(676
)
 
(1,159
)
Total earnings
$
51,946

 
$
79,038

 
$
87,079

 
$
88,383

 
$
108,834

 
$
82,789

Fixed charges
 
 
 
 
 
 
 
 
 
 
 
Interest expensed
$
137

 
$
28

 
44

 
$
116

 
$
23

 
$
75

Estimated of interest within rental expense
2,676

 
2,677

 
2,470

 
1,794

 
1,918

 
1,693

Total fixed charges
$
2,813

 
$
2,705

 
$
2,514

 
$
1,910

 
$
1,941

 
$
1,768

Ratio of earnings to fixed charges
18.47

 
29.22

 
34.64

 
46.27

 
56.07

 
46.83


In the periods presented, there were no shares of preferred stock outstanding and no dividends paid on preferred stock. Therefore, the ratios of earnings to fixed charges and preferred stock dividends are not different from the ratios of earnings to fixed charges.