Attached files
| file | filename |
|---|---|
| EX-31.1.1 - EX-31.1.1 - CONSOLIDATED EDISON INC | d736834dex3111.htm |
| EX-12.2 - EX-12.2 - CONSOLIDATED EDISON INC | d736834dex122.htm |
| EX-32.2.2 - EX-32.2.2 - CONSOLIDATED EDISON INC | d736834dex3222.htm |
| EX-3.2 - EX-3.2 - CONSOLIDATED EDISON INC | d736834dex32.htm |
| EX-32.2.1 - EX-32.2.1 - CONSOLIDATED EDISON INC | d736834dex3221.htm |
| EX-31.2.1 - EX-31.2.1 - CONSOLIDATED EDISON INC | d736834dex3121.htm |
| EX-32.1.2 - EX-32.1.2 - CONSOLIDATED EDISON INC | d736834dex3212.htm |
| EXCEL - IDEA: XBRL DOCUMENT - CONSOLIDATED EDISON INC | Financial_Report.xls |
| 10-Q - FORM 10-Q - CONSOLIDATED EDISON INC | d736834d10q.htm |
| EX-31.1.2 - EX-31.1.2 - CONSOLIDATED EDISON INC | d736834dex3112.htm |
| EX-31.2.2 - EX-31.2.2 - CONSOLIDATED EDISON INC | d736834dex3122.htm |
| EX-32.1.1 - EX-32.1.1 - CONSOLIDATED EDISON INC | d736834dex3211.htm |
Exhibit 12.1
Consolidated Edison, Inc.
Ratio of Earnings to Fixed Charges
(Millions of Dollars)
| For the Six Months Ended June 30, 2014 |
For the Twelve Months Ended December 31, 2013 |
For the Six Months Ended June 30, 2013 |
||||||||||
| Earnings |
||||||||||||
| Net Income for Common Stock |
$ | 574 | $ | 1,062 | $ | 364 | ||||||
| Preferred Stock Dividend |
— | — | — | |||||||||
| (Income) or Loss from Equity Investees |
(12 | ) | (6 | ) | (2 | ) | ||||||
| Minority Interest Loss |
— | — | — | |||||||||
| Income Tax |
300 | 476 | 122 | |||||||||
|
|
|
|
|
|
|
|||||||
| Pre-Tax Income for Common Stock |
$ | 862 | $ | 1,532 | $ | 484 | ||||||
| Add: Fixed Charges* |
311 | 764 | 443 | |||||||||
| Add: Distributed Income of Equity Investees |
— | — | — | |||||||||
| Subtract: Interest Capitalized |
— | — | — | |||||||||
| Subtract: Pre-Tax Preferred Stock Dividend Requirement |
— | — | — | |||||||||
|
|
|
|
|
|
|
|||||||
| Earnings |
$ | 1,173 | $ | 2,296 | $ | 927 | ||||||
|
|
|
|
|
|
|
|||||||
| * Fixed Charges |
||||||||||||
| Interest on Long-term Debt |
$ | 286 | $ | 562 | $ | 280 | ||||||
| Amortization of Debt Discount, Premium and Expense |
7 | 16 | 8 | |||||||||
| Interest Capitalized |
— | — | — | |||||||||
| Other Interest |
(5 | ) | 143 | 142 | ||||||||
| Interest Component of Rentals |
23 | 43 | 13 | |||||||||
| Pre-Tax Preferred Stock Dividend Requirement |
— | — | — | |||||||||
|
|
|
|
|
|
|
|||||||
| Fixed Charges |
$ | 311 | $ | 764 | $ | 443 | ||||||
|
|
|
|
|
|
|
|||||||
| Ratio of Earnings to Fixed Charges |
3.8 | 3.0 | 2.1 | |||||||||
|
|
|
|
|
|
|
|||||||