Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Tim Hortons Inc.Financial_Report.xls
EX-31.(A) - EXHIBIT 31(A) - Tim Hortons Inc.thi2q14ex-31a.htm
EX-10.(D) - EXHIBIT 10(D) - Tim Hortons Inc.exhibit10d.htm
EX-10.(B) - EXHIBIT 10(B) - Tim Hortons Inc.exhibit10b.htm
EX-31.(B) - EXHIBIT 31(B) - Tim Hortons Inc.thi2q14ex-31b.htm
EX-10.(A) - EXHIBIT 10(A) - Tim Hortons Inc.exhibit10a.htm
EX-32.(A) - EXHIBIT 32(A) - Tim Hortons Inc.thi2q14ex-32a.htm
EX-32.(B) - EXHIBIT 32(B) - Tim Hortons Inc.thi2q14ex-32b.htm
EX-99 - EXHIBIT 99 - Tim Hortons Inc.a2q14thiex-99safeharborsta.htm
EX-10.(E) - EXHIBIT 10(E) - Tim Hortons Inc.exhibit10e.htm
EX-10.(C) - EXHIBIT 10(C) - Tim Hortons Inc.exhibit10c.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 _________________________________________________
 FORM 10-Q
  _________________________________________________
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 29, 2014
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission File Number 001-32843
 _________________________________________________
 TIM HORTONS INC.
(Exact name of Registrant as specified in its charter)
 ________________________________________________
Canada
 
98-0641955
(State or other jurisdiction of
incorporation or organization)
 
(IRS Employer
Identification Number)
 
 
874 Sinclair Road, Oakville, ON, Canada
 
L6K 2Y1
(Address of principal executive offices)
 
(Zip code)
905-845-6511
(Registrant’s phone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
________________________________________________
 Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).    Yes  x    No  ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer
 
x
  
Accelerated filer
 
¨
 
 
 
 
Non-accelerated filer
 
¨  (Do not check if a smaller reporting company)
  
Smaller reporting company
 
¨
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
 
Class
 
Outstanding at August 1, 2014
Common shares
 
132,817,871 shares




TIM HORTONS INC. AND SUBSIDIARIES
INDEX
 
Pages
 
 
 
 
 
On August 1, 2014, the noon buying rate in New York City for cable transfers in foreign currencies as certified for customs purposes by the Federal Reserve Bank of New York was US$0.9159 for Cdn$1.00.
Availability of Information
Tim Hortons Inc. (the “Company”), a corporation incorporated under the Canada Business Corporations Act (the “CBCA”), qualifies as a foreign private issuer in the U.S. for purposes of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Although, as a foreign private issuer, the Company is no longer required to do so, the Company currently continues to file annual reports on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K with the U.S. Securities and Exchange Commission (“SEC”) instead of filing the reporting forms available to foreign private issuers.
We make available, through our internet website for investors (www.timhortons-invest.com), our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act, as soon as reasonably practicable after electronically filing such material with the SEC and with the Canadian Securities Administrators (“CSA”). All references to our websites contained herein do not constitute incorporation by reference of the information contained on the websites and such information should not be considered part of this document.
Reporting Currency
The majority of the Company’s operations, restaurants and cash flows are based in Canada, and the Company is primarily managed in Canadian dollars. As a result, the Company’s reporting currency is the Canadian dollar. All amounts are expressed in Canadian dollars unless otherwise noted.

2


PART I: FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
TIM HORTONS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)
(in thousands of Canadian dollars, except share and per share data)
 
Second quarter ended
 
Year-to-date period ended
 
June 29, 2014
 
June 30, 2013
 
June 29, 2014
 
June 30, 2013
Revenues
 
 
 
 
 
 
 
Sales (note 13)
$
613,829

 
$
568,562

 
$
1,154,859

 
$
1,092,449

Franchise revenues
 
 
 
 
 
 
 
Rents and royalties
224,953

 
209,289

 
424,462

 
396,743

Franchise fees
35,565

 
22,288

 
61,428

 
42,484

 
260,518

 
231,577

 
485,890

 
439,227

Total revenues
874,347

 
800,139

 
1,640,749

 
1,531,676

Costs and expenses
 
 
 
 
 
 
 
Cost of sales
527,132

 
489,092

 
1,000,715

 
950,446

Operating expenses
84,411

 
76,986

 
165,669

 
152,719

Franchise fee costs
34,906

 
23,326

 
62,589

 
45,878

General and administrative expenses
40,241

 
38,038

 
79,460

 
76,706

Equity (income)
(3,975
)
 
(3,916
)
 
(7,321
)
 
(7,265
)
Corporate reorganization expenses

 
604

 

 
10,079

Other (income) expense, net
(735
)
 
(570
)
 
1,983

 
(1,383
)
Total costs and expenses, net
681,980

 
623,560

 
1,303,095

 
1,227,180

Operating income
192,367

 
176,579

 
337,654

 
304,496

Interest (expense)
(18,648
)
 
(8,922
)
 
(35,324
)
 
(17,585
)
Interest income
1,138

 
791

 
2,115

 
1,719

Income before income taxes
174,857

 
168,448

 
304,445

 
288,630

Income taxes (note 2)
49,425

 
43,886

 
86,658

 
77,145

Net income
125,432

 
124,562

 
217,787

 
211,485

Net income attributable to noncontrolling interests (note 12)
1,682

 
826

 
3,128

 
1,578

Net income attributable to Tim Hortons Inc.
$
123,750

 
$
123,736

 
$
214,659

 
$
209,907

Basic earnings per common share attributable to Tim Hortons Inc. (note 3)
$
0.92

 
$
0.81

 
$
1.58

 
$
1.38

Diluted earnings per common share attributable to Tim Hortons Inc. (note 3)
$
0.92

 
$
0.81

 
$
1.57

 
$
1.37

Weighted average number of common shares outstanding (in thousands) – Basic (note 3)
133,899

 
152,083

 
136,007

 
152,597

Weighted average number of common shares outstanding (in thousands) – Diluted (note 3)
134,367

 
152,637

 
136,477

 
153,133

Dividends per common share
$
0.32

 
$
0.26

 
$
0.64

 
$
0.52

See accompanying Notes to the Condensed Consolidated Financial Statements.

3


TIM HORTONS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(Unaudited)
(in thousands of Canadian dollars)
 
Second quarter ended
 
Year-to-date period ended
 
June 29, 2014
 
June 30, 2013
 
June 29, 2014
 
June 30, 2013
Net income
$
125,432

 
$
124,562

 
$
217,787

 
$
211,485

Other comprehensive income
 
 
 
 
 
 
 
Translation adjustments (loss) gain
(17,765
)
 
15,205

 
(2,830
)
 
23,382

Unrealized gains (losses) from cash flow hedges (note 9)
 
 
 
 
 
 
 
(Loss) gain from change in fair value of derivatives
(4,968
)
 
5,307

 
(5,910
)
 
8,079

Amount of net (gain) loss reclassified to earnings during the period
(999
)
 
378

 
(3,700
)
 
1,041

Tax recovery (expense) (note 9)
1,763

 
(1,333
)
 
1,476

 
(2,325
)
Other comprehensive (loss) income
(21,969
)
 
19,557

 
(10,964
)
 
30,177

Comprehensive income
103,463

 
144,119

 
206,823

 
241,662

Comprehensive income attributable to noncontrolling interests
1,682

 
826

 
3,128

 
1,578

Comprehensive income attributable to Tim Hortons Inc.
$
101,781

 
$
143,293

 
$
203,695

 
$
240,084

See accompanying Notes to the Condensed Consolidated Financial Statements.

4


TIM HORTONS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET
(Unaudited)
(in thousands of Canadian dollars, except share and per share data)
 
As at
 
June 29, 2014
 
December 29, 2013
Assets
 
 
 
Current assets
 
 
 
Cash and cash equivalents
$
25,087

 
$
50,414

Restricted cash and cash equivalents (note 6)
85,926

 
155,006

Accounts receivable, net
220,157

 
210,664

Notes receivable, net (note 4)
7,619

 
4,631

Deferred income taxes
9,985

 
10,165

Inventories and other, net (note 5)
117,776

 
104,326

Advertising fund restricted assets (note 12)
39,078

 
39,783

Total current assets
505,628

 
574,989

Property and equipment, net
1,681,010

 
1,685,043

Notes receivable, net (note 4)
598

 
4,483

Deferred income taxes
11,693

 
11,018

Equity investments
40,372

 
40,738

Other assets
117,452

 
117,552

Total assets
$
2,356,753

 
$
2,433,823

Liabilities and equity
 
 
 
Current liabilities
 
 
 
Accounts payable (note 6)
$
171,118

 
$
204,514

Tim Card obligation (note 6)
128,517

 
184,443

Accrued liabilities (note 6)
65,835

 
89,565

Advertising fund liabilities (note 12)
38,782

 
59,912

Short-term borrowings
15,000

 
30,000

Current portion of long-term obligations
18,336

 
17,782

Total current liabilities
437,588

 
586,216

Long-term obligations
 
 
 
Long-term debt (note 7)
1,293,035

 
843,020

Capital leases
125,048

 
121,049

Deferred income taxes
8,123

 
9,929

Other long-term liabilities
108,557

 
112,090

Total long-term obligations
1,534,763

 
1,086,088

Commitments and contingencies (note 10)


 


Equity
 
 
 
Equity of Tim Hortons Inc.
 
 
 
Common shares ($2.84 stated value per share), Authorized: unlimited shares. Issued: 133,126,058 and 141,329,010 shares, respectively
377,442

 
400,738

Common shares held in Trust, at cost: 329,089 and 293,816 shares, respectively
(15,422
)
 
(12,924
)
Contributed surplus
11,914

 
11,033

Retained earnings
131,926

 
474,409

Accumulated other comprehensive loss
(123,066
)
 
(112,102
)
Total equity of Tim Hortons Inc.
382,794

 
761,154

Noncontrolling interests (note 12)
1,608

 
365

Total equity
384,402

 
761,519

Total liabilities and equity
$
2,356,753

 
$
2,433,823

See accompanying Notes to the Condensed Consolidated Financial Statements.

5


TIM HORTONS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
(in thousands of Canadian dollars)
 
Year-to-date period ended
 
June 29, 2014
 
June 30, 2013
Cash flows provided from (used in) operating activities
 
 
 
Net income
$
217,787

 
$
211,485

Adjustments to reconcile net income to net cash provided from operating activities
 
 
 
Depreciation and amortization
79,774

 
72,368

Stock-based compensation expense (note 11)
886

 
12,535

Deferred income taxes
2,149

 
(2,539
)
Changes in operating assets and liabilities
 
 
 
Restricted cash and cash equivalents
69,141

 
46,356

Accounts receivable
(16,667
)
 
(8,254
)
Inventories and other
(13,593
)
 
(5,218
)
Accounts payable and accrued liabilities
(81,678
)
 
(75,262
)
Taxes
(9,230
)
 
4,144

Settlement of interest rate forwards
(4,851
)
 

Deposit with tax authorities
(1,721
)
 

Other
(14,274
)
 
2,714

Net cash provided from operating activities
227,723

 
258,329

Cash flows (used in) provided from investing activities
 
 
 
Capital expenditures
(94,442
)
 
(88,272
)
Capital expenditures – Advertising fund
(4,438
)
 
(5,224
)
Other investing activities
3,038

 
6,125

Net cash (used in) investing activities
(95,842
)
 
(87,371
)
Cash flows (used in) provided from financing activities
 
 
 
Repurchase of common shares
(493,476
)
 
(113,803
)
Dividend payments to common shareholders
(86,910
)
 
(79,348
)
Net proceeds from issuance of debt
448,299

 

Short-term (repayments) borrowings, net
(15,000
)
 

Principal payments on long-term debt obligations
(8,280
)
 
(8,543
)
Other financing activities
(1,980
)
 
(5,001
)
Net cash (used in) financing activities
(157,347
)
 
(206,695
)
Effect of exchange rate changes on cash
139

 
2,201

(Decrease) in cash and cash equivalents
(25,327
)
 
(33,536
)
Cash and cash equivalents at beginning of period
50,414

 
120,139

Cash and cash equivalents at end of period
$
25,087

 
$
86,603

 
 
 
 
Supplemental disclosures of cash flow information:
 
 
 
Interest paid
$
30,712

 
$
17,131

Income taxes paid
$
102,946

 
$
77,540

Non-cash investing and financing activities:
 
 
 
Capital lease obligations incurred
$
14,173

 
$
19,219

See accompanying Notes to the Condensed Consolidated Financial Statements.

6


TIM HORTONS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF EQUITY
(Unaudited)
(in thousands of Canadian dollars or thousands of common shares)
 
Common Shares
 
Common Shares Held
in the Trust
 
 
 
 
 
AOCI(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Contributed Surplus
 
Retained Earnings
 
Translation Adjustment
 
Cash Flow Hedges
 
Total Equity THI
 
NCI(2)
 
Total Equity
 
Number
 
$
 
Number
 
$
 
$
 
$
 
$
 
$
 
$
 
$
 
$
Balance as at December 30, 2012
153,405

 
$
435,033

 
(317
)
 
$
(13,356
)
 
$
10,970

 
$
893,619

 
$
(135,438
)
 
$
(3,590
)
 
$
1,187,238

 
$
2,853

 
$
1,190,091

Repurchase of common shares(3)
(12,076
)
 
(34,295
)
 
(43
)
 
(2,453
)
 

 
(686,243
)
 

 

 
(722,991
)
 

 
(722,991
)
Disbursed or sold from the Trust(4)

 

 
66

 
2,885

 

 

 

 

 
2,885

 

 
2,885

Stock-based compensation

 

 

 

 
63

 
(712
)
 

 

 
(649
)
 

 
(649
)
Other comprehensive income (loss) before reclassifications(5)

 

 

 

 

 

 
31,333

 
(2,407
)
 
28,926

 

 
28,926

Amounts reclassified from AOCI(5)

 

 

 

 

 

 

 
(2,000
)
 
(2,000
)
 

 
(2,000
)
NCI transactions

 

 

 

 

 
(483
)
 

 

 
(483
)
 
483

 

Net income

 

 

 

 

 
424,369

 

 

 
424,369

 
4,280

 
428,649

Dividends and distributions, net

 

 

 

 

 
(156,141
)
 

 

 
(156,141
)
 
(7,251
)
 
(163,392
)
Balance as at December 29, 2013
141,329

 
$
400,738

 
(294
)
 
$
(12,924
)
 
$
11,033

 
$
474,409

 
$
(104,105
)
 
$
(7,997
)
 
$
761,154

 
$
365

 
$
761,519

Repurchase of common shares(3)(6)
(8,203
)
 
(23,296
)
 
(59
)
 
(3,548
)
 

 
(470,178
)
 

 

 
(497,022
)
 

 
(497,022
)
Disbursed or sold from the Trust(4)

 

 
24

 
1,050

 

 

 

 

 
1,050

 

 
1,050

Stock-based compensation

 

 

 

 
881

 
215

 

 

 
1,096

 

 
1,096

Other comprehensive income (loss) before reclassifications(5)

 

 

 

 

 

 
(2,830
)
 
(5,705
)
 
(8,535
)
 

 
(8,535
)
Amounts reclassified from AOCI(5)

 

 

 

 

 

 

 
(2,429
)
 
(2,429
)
 

 
(2,429
)
NCI transactions

 

 

 

 

 
(269
)
 

 

 
(269
)
 
269

 

Net income

 

 

 

 

 
214,659

 

 

 
214,659

 
3,128

 
217,787

Dividends and distributions, net

 

 

 

 

 
(86,910
)
 

 

 
(86,910
)
 
(2,154
)
 
(89,064
)
Balance as at June 29, 2014
133,126

 
$
377,442

 
(329
)
 
$
(15,422
)
 
$
11,914

 
$
131,926

 
$
(106,935
)
 
$
(16,131
)
 
$
382,794

 
$
1,608

 
$
384,402

________________
(1) 
Accumulated other comprehensive income (“AOCI”).
(2) 
Noncontrolling interests (“NCI”).
(3) 
Amounts reflected in Retained earnings represent consideration in excess of the stated value.
(4) 
Amounts are net of tax.
(5) 
Amounts are net of tax (see note 9).
(6) 
The 2014 share repurchase program, as described in the Company’s Annual Report on Form 10-K for the year ended December 29, 2013 (“Annual Report”), filed with the SEC and the CSA on February 25, 2014, commenced on February 28, 2014.
See accompanying Notes to the Condensed Consolidated Financial Statements.

7


TIM HORTONS INC. AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
(in thousands of Canadian dollars)

NOTE 1     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation
The Company prepares its financial statements in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). In the opinion of management, the accompanying Condensed Consolidated Financial Statements contain all adjustments (all of which are normal and recurring in nature) necessary to state fairly the Company’s financial position as at June 29, 2014, and the results of operations, comprehensive income and cash flows for the second quarters ended June 29, 2014 and June 30, 2013. These Condensed Consolidated Financial Statements should be read in conjunction with the audited 2013 Consolidated Financial Statements which are contained in our most recent Annual Report. The December 29, 2013 Condensed Consolidated Balance Sheet included herein was derived from the audited 2013 Consolidated Financial Statements, but does not include all of the year-end disclosures required by U.S. GAAP.
Stock-based compensation - performance stock units
In May 2014, the Company granted performance stock units ("PSUs") to certain of its employees. PSU payout levels will be based on two forward looking performance measures: return on assets and total shareholder return. PSUs are expensed on a straight-line basis over the relevant vesting period.
NOTE 2    INCOME TAXES
The effective income tax rate was 28.3% for the second quarter ended June 29, 2014 (second quarter fiscal 2013: 26.1%) and 28.5% for the year-to-date period ended June 29, 2014 (year-to-date period fiscal 2013: 26.7%). The increase in the effective tax rate for the 2014 quarter-to-date and year-to-date periods as compared to the respective 2013 periods is primarily due to the favourable impact of a change in reserve balances in 2013 and an increase in costs in 2014 related to the Company’s new long-term debt, for which a full tax benefit cannot be recognized.
NOTE 3    EARNINGS PER COMMON SHARE ATTRIBUTABLE TO TIM HORTONS INC.
 
Second quarter ended
 
Year-to-date period ended
 
June 29, 2014
 
June 30, 2013
 
June 29, 2014
 
June 30, 2013
Net income attributable to Tim Hortons Inc.
$
123,750

 
$
123,736

 
$
214,659

 
$
209,907

Weighted average shares outstanding for computation of basic earnings per common share attributable to Tim Hortons Inc. (in thousands)
133,899

 
152,083

 
136,007

 
152,597

Dilutive impact of restricted stock units (“RSUs”) and PSUs (in thousands)
260

 
295

 
252

 
286

Dilutive impact of stock options with tandem stock appreciation rights (“SARs”) (in thousands)
208

 
259

 
218

 
250

Weighted average shares outstanding for computation of diluted earnings per common share attributable to Tim Hortons Inc. (in thousands)
134,367

 
152,637

 
136,477

 
153,133

Basic earnings per common share attributable to Tim Hortons Inc.
$
0.92

 
$
0.81

 
$
1.58

 
$
1.38

Diluted earnings per common share attributable to Tim Hortons Inc.
$
0.92

 
$
0.81

 
$
1.57

 
$
1.37


8


TIM HORTONS INC. AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
(in thousands of Canadian dollars)

NOTE 4    NOTES RECEIVABLE, NET
 
As at
 
June 29, 2014
 
December 29, 2013
 
Gross
 
VIEs(2)
 
Total
 
Gross
 
VIEs(2)
 
Total
Franchise Incentive Program (“FIP”) notes(1)
$
15,702

 
$
(12,824
)
 
$
2,878

 
$
16,677

 
$
(13,668
)
 
$
3,009

Other notes receivable(3)
7,465

 
(715
)
 
6,750

 
8,256

 
(649
)
 
7,607

Notes receivable
$
23,167

 
$
(13,539
)
 
9,628

 
$
24,933

 
$
(14,317
)
 
10,616

Allowance
 
 
 
 
(1,411
)
 
 
 
 
 
(1,502
)
Notes receivable, net
 
 
 
 
$
8,217

 
 
 
 
 
$
9,114

 
 
 
 
 
 
 
 
 
 
 
 
Current portion, net
 
 
 
 
$
7,619

 
 
 
 
 
$
4,631

Long-term portion, net
 
 
 
 
$
598

 
 
 
 
 
$
4,483

 
As at
 
June 29, 2014
 
December 29, 2013
Class and Aging
Gross
 
VIEs(2)
 
Total
 
Gross
 
VIEs(2)
 
Total
Current status (FIP notes and other)
$
8,222

 
$
(1,353
)
 
$
6,869

 
$
9,688

 
$
(2,081
)
 
$
7,607

Past-due status < 90 days (FIP notes)
329

 
(329
)
 

 
328

 

 
328

Past-due status > 90 days (FIP notes)
14,616

 
(11,857
)
 
2,759

 
14,917

 
(12,236
)
 
2,681

Notes receivable
$
23,167

 
$
(13,539
)
 
$
9,628

 
$
24,933

 
$
(14,317
)
 
$
10,616

Allowance
 
 
 
 
(1,411
)
 
 
 
 
 
(1,502
)
Notes receivable, net
 
 
 
 
$
8,217

 
 
 
 
 
$
9,114

________________ 
(1) 
The Company has outstanding FIP arrangements with certain U.S. restaurant owners, which generally provided interest-free financing for the purchase of certain restaurant equipment, furniture, trade fixtures and signage.
(2) 
The notes payable to the Company by VIEs are eliminated on consolidation, which reduces the Notes receivable, net recognized on the Condensed Consolidated Balance Sheet (see note 12).
(3) 
Relates primarily to notes issued to vendors in conjunction with the financing of property sales, and on various equipment and other financing programs.
NOTE 5    INVENTORIES AND OTHER, NET
 
As at
 
June 29, 2014
 
December 29, 2013
Raw materials
$
25,061

 
$
22,789

Finished goods
78,332

 
69,348

 
103,393

 
92,137

Inventory obsolescence provision
(1,418
)
 
(1,754
)
Inventories, net
101,975

 
90,383

Prepaids and other
15,801

 
13,943

Total Inventories and other, net
$
117,776

 
$
104,326


9


TIM HORTONS INC. AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
(in thousands of Canadian dollars)

NOTE 6
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
Accounts payable
 
As at
 
June 29, 2014
 
December 29, 2013
Accounts payable
$
137,112

 
$
142,131

Construction holdbacks and accruals
33,065

 
57,527

Corporate reorganization accrual
941

 
4,856

Total Accounts payable
$
171,118

 
$
204,514

Tim Card obligation

The decrease in our Tim Card obligation, and resulting decrease in Restricted cash and cash equivalents, is primarily driven by Tim Card redemptions, which can be seasonal. In addition, Restricted cash and cash equivalents decreased due to additional borrowings by the Tim Hortons Advertising and Promotion Fund (Canada) Inc. (“Ad Fund”) (see note 12).
Accrued liabilities
 
As at
 
June 29, 2014
 
December 29, 2013
Salaries and wages
$
14,276

 
$
22,553

Taxes payable
5,316

 
14,542

De-branding accruals(1)
1,947

 
9,538

Other accrued liabilities(2)
44,296

 
42,932

Total Accrued liabilities
$
65,835

 
$
89,565

 ________________
(1) 
Accruals related to Cold Stone Creamery® de-branding activity in Tim Hortons locations in Canada.
(2) 
Includes accruals for contingent rent, current portion of the Maidstone Bakeries supply contract, deferred revenues, deposits, the current portion of deferred income taxes, and various equipment and other accruals.
NOTE 7
LONG TERM DEBT
The Company offered Senior Unsecured Notes, Series 3, due April 1, 2019 (“Series 3 Notes”) on a private placement basis in the first quarter of 2014 for total net proceeds of $449.9 million, which included a discount of $0.1 million. A portion of the proceeds from the Series 3 Notes were used to retire the balance of our 364-day $400.0 million revolving bank facility. Please refer to Note 7, Long term debt, in the interim financial statements for the quarter ended March 30, 2014, filed on Form 10-Q with the SEC and CSA on May 7, 2014, for further information.

10


TIM HORTONS INC. AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
(in thousands of Canadian dollars)

NOTE 8    FAIR VALUES
Financial assets and liabilities measured at fair value
 
 
As at
 
June 29, 2014
 
December 29, 2013
 
Fair value
hierarchy
 
Fair value
asset (liability)(1)
 
Fair value
hierarchy
 
Fair value
asset (liability)(1)
Derivatives
 
 
 
 
 
 
 
Forward currency contracts(2)
Level 2
 
$
(2,030
)
 
Level 2
 
$
4,181

Interest rate swap(3)
Level 2
 
(204
)
 
Level 2
 
(49
)
Interest rate forwards(4)
n/a
 

 
Level 2
 
285

Total return swaps (“TRS”)(5)
Level 2
 
17,147

 
Level 2
 
21,393

Total Derivatives
 
 
$
14,913

 
 
 
$
25,810

________________  
(1) 
The Company values its derivatives using valuations that are calibrated to the initial trade prices. Subsequent valuations are based on observable inputs to the valuation model.
(2) 
The fair value of forward currency contracts is determined using prevailing exchange rates.
(3) 
The fair value is estimated using discounted cash flows and market-based observable inputs, including interest rate yield curves and discount rates.
(4) 
The interest rate forwards were settled as part of the issuance of the Series 3 Notes (see note 7).
(5) 
The fair value of the TRS is determined using the Company’s common share closing price on the last business day of the fiscal period, as quoted on the Toronto Stock Exchange.
Other financial assets and liabilities not measured at fair value
As at June 29, 2014 and December 29, 2013, the carrying values of Cash and cash equivalents and Restricted cash and cash equivalents approximated their fair values due to the short-term nature of these investments. The following table summarizes the fair value and carrying value of other financial assets and liabilities that are not recognized at fair value on a recurring basis on the Condensed Consolidated Balance Sheet: 
 
As at
 
June 29, 2014
 
December 29, 2013
 
Fair value
hierarchy
 
Fair value
asset (liability)
 
Carrying
value
 
Fair value
hierarchy
 
Fair value
asset (liability)
 
Carrying
value
Bearer deposit notes(1)
Level 2
 
$
42,520

 
$
42,520

 
Level 2
 
$
41,403

 
$
41,403

Notes receivable, net(2)
Level 3
 
$
8,217

 
$
8,217

 
Level 3
 
$
9,114

 
$
9,114

Series 1 Notes(3)
Level 2
 
$
(317,877
)
 
$
(301,022
)
 
Level 2
 
$
(315,519
)
 
$
(301,196
)
Series 2 Notes(3)
Level 2
 
$
(474,687
)
 
$
(449,898
)
 
Level 2
 
$
(445,419
)
 
$
(449,892
)
Series 3 Notes(3)
Level 2
 
$
(453,614
)
 
$
(449,880
)
 
n/a
 
$

 
$

Advertising fund term debt(4)
Level 3
 
$
(27,673
)
 
$
(27,673
)
 
Level 3
 
$
(30,189
)
 
$
(30,189
)
Other debt(5)
Level 3
 
$
(138,650
)
 
$
(72,664
)
 
Level 3
 
$
(126,548
)
 
$
(69,794
)
________________
(1) 
The Company holds these notes as collateral to reduce the carrying costs of the TRS. The interest rate on these notes resets every 90 days; therefore, the fair value of these notes, using a market approach, approximates the carrying value.
(2) 
Management generally estimates the current value of notes receivable, using a cost approach, based primarily on the estimated depreciated replacement cost of the underlying equipment held as collateral.
(3) 
The fair value of the senior unsecured notes, using a market approach, is based on publicly disclosed trades between arm’s length institutions as documented on Bloomberg L.P.
(4) 
Management estimates the fair value of this variable rate debt using a market approach, based on prevailing interest rates plus an applicable margin.
(5) 
Management estimates the fair value of its Other debt, primarily consisting of contributions received related to the construction costs of certain restaurants, using an income approach, by discounting future cash flows using a Company risk-adjusted rate over the remaining term of the debt.

11


TIM HORTONS INC. AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
(in thousands of Canadian dollars)

NOTE 9    DERIVATIVES
 
As at
 
June 29, 2014
 
December 29, 2013
 
Asset
 
Liability
 
Net
asset
(liability)
 
Classification on
Condensed
Consolidated
Balance Sheet
 
Asset
 
Liability
 
Net
asset
(liability)
 
Classification on
Condensed
Consolidated
Balance Sheet
Derivatives designated as cash flow hedging instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forward currency contracts(1)
$
919

 
$
(2,142
)
 
$
(1,223
)
 
Accounts payable, net
 
$
4,181

 
$

 
$
4,181

 
Accounts receivable, net
Interest rate swap(2)
$

 
$
(204
)
 
$
(204
)
 
Other long-term liabilities
 
$

 
$
(49
)
 
$
(49
)
 
Other long-term liabilities
Interest rate forwards(3)
$

 
$

 
$

 
n/a
 
$
285

 
$

 
$
285

 
Accounts receivable, net
Derivatives not designated as hedging instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TRS(4)
$
17,160

 
$
(13
)
 
$
17,147

 
Other assets
 
$
21,393

 
$

 
$
21,393

 
Other assets
Forward currency contracts(1)
$
15

 
$
(822
)
 
$
(807
)
 
Accounts payable, net
 
$

 
$

 
$

 
n/a
________________ 
(1) 
Notional value as at June 29, 2014 of $167.8 million (December 29, 2013: $154.0 million), with maturities ranging between June 2014 and April 2015; no associated cash collateral.
(2) 
Notional value as at June 29, 2014 of $27.5 million (December 29, 2013: $30.0 million), with maturities through fiscal 2019; no associated cash collateral.
(3) 
The interest rate forwards were settled in the first quarter of 2014 (notional amount at December 29, 2013: $90.0 million).
(4) 
The notional value and associated cash collateral, in the form of bearer deposit notes (see note 8), was $42.5 million as at June 29, 2014 (December 29, 2013: $41.4 million). The TRS have maturities annually, in May, between fiscal 2015 and fiscal 2021.

 
 
 
Second quarter ended June 29, 2014
 
Second quarter ended June 30, 2013
Derivatives designated as cash flow
hedging instruments(1)
Classification on
Condensed
Consolidated
Statement of
Operations
 
Amount of
gain (loss)
recognized
in OCI(2)
 
Amount of net
(gain) loss
reclassified
to earnings
 
Total effect
on OCI(2)
 
Amount of
gain (loss)
recognized
in OCI(2)
 
Amount of net
(gain) loss
reclassified
to earnings
 
Total effect
on OCI(2)
Forward currency contracts
Cost of sales
 
$
(4,921
)
 
$
(1,716
)
 
$
(6,637
)
 
$
4,851

 
$
144

 
$
4,995

Interest rate swap(3)
Interest (expense)
 
(47
)
 
50

 
3

 
456

 
61

 
517

Interest rate forwards(4)
Interest (expense)
 

 
667

 
667

 

 
173

 
173

Total
 
 
(4,968
)
 
(999
)
 
(5,967
)
 
5,307

 
378

 
5,685

Income tax effect
Income taxes
 
1,321

 
442

 
1,763

 
(1,279
)
 
(54
)
 
(1,333
)
Net of income taxes
 
 
$
(3,647
)
 
$
(557
)
 
$
(4,204
)
 
$
4,028

 
$
324

 
$
4,352



12


TIM HORTONS INC. AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
(in thousands of Canadian dollars)

 
 
 
Year-to-date period ended June 29, 2014
 
Year-to-date period ended June 30, 2013
Derivatives designated as cash flow
hedging instruments
(1)
Classification on
Condensed
Consolidated
Statement of
Operations
 
Amount of
gain (loss)
recognized
in OCI
(2)
 
Amount of net
(gain) loss
reclassified
to earnings
 
Total effect
on OCI
(2)
 
Amount of
gain (loss)
recognized
in OCI
(2)
 
Amount of net
(gain) loss
reclassified
to earnings
 
Total effect
on OCI
(2)
Forward currency contracts
Cost of sales
 
$
(516
)
 
$
(4,888
)
 
$
(5,404
)
 
$
8,124

 
$
615

 
$
8,739

Interest rate swap(3)
Interest (expense)
 
(258
)
 
103

 
(155
)
 
(45
)
 
80

 
35

Interest rate forwards(4)
Interest (expense)
 
(5,136
)
 
1,085

 
(4,051
)
 

 
346

 
346

Total
 
 
(5,910
)
 
(3,700
)
 
(9,610
)
 
8,079

 
1,041

 
9,120

Income tax effect
Income taxes
 
205

 
1,271

 
1,476

 
(2,141
)
 
(184
)
 
(2,325
)
Net of income taxes
 
 
$
(5,705
)
 
$
(2,429
)
 
$
(8,134
)
 
$
5,938

 
$
857

 
$
6,795

_______________ 
(1) 
Excludes amounts related to ineffectiveness, as they were not significant.
(2) 
Other comprehensive income (“OCI”).
(3) 
The Ad Fund entered into an amortizing interest rate swap to fix a portion of the interest expense on its term debt.
(4) 
The Company entered into and settled interest rate forwards relating to the issuance of its long-term debt.
Derivatives not designated as cash flow hedging instruments
Classification on Condensed Consolidated
Statement of Operations
 
Second quarter ended
 
Year-to-date period ended
 
June 29, 2014
 
June 30, 2013
 
June 29, 2014
 
June 30, 2013
TRS
General and administrative expenses
 
$
1,998

 
$
(1,482
)
 
$
4,246

 
$
(8,235
)
Forward currency contracts
Cost of sales
 
167

 
(69
)
 
167

 
(349
)
Forward currency contracts
Other (income) expense
 
640

 

 
640

 

Total loss (gain), net
 
 
$
2,805

 
$
(1,551
)
 
$
5,053

 
$
(8,584
)
NOTE 10    COMMITMENTS AND CONTINGENCIES
The Company and its subsidiaries are parties to various legal actions and complaints arising in the ordinary course of business. As of the date hereof, the Company believes that the ultimate resolution of such matters will not materially affect the Company’s financial condition and earnings.
NOTE 11    STOCK-BASED COMPENSATION
 
Second quarter ended
 
Year-to-date period ended
 
June 29, 2014
 
June 30, 2013
 
June 29, 2014
 
June 30, 2013
RSUs and PSUs
$
1,386

 
$
2,478

 
$
2,656

 
$
3,580

Stock options and tandem SARs
(362
)
 
2,264

 
(1,864
)
 
7,339

Deferred share units (“DSUs”)
108

 
406

 
94

 
1,616

Total stock-based compensation expense 
$
1,132

 
$
5,148

 
$
886

 
$
12,535

TRS loss (gain)(1)
$
1,998

 
$
(1,482
)
 
$
4,246

 
$
(8,235
)
________________
(1) 
The Company has entered into TRS contracts as economic hedges, covering 1,027,000 of the Company’s underlying common shares (June 30, 2013: 1,008,000), which represents a portion of its outstanding stock options with tandem SARs, and substantially all of its cash obligation related to DSUs. See note 9 for the revaluation of the TRS contracts.
During the second quarter of 2014, the Company granted a total of 62,000 RSUs and 72,000 PSUs (2013: total of 80,000 RSUs and 61,000 performance-conditioned restricted stock units), with a weighted average grant day fair value per unit of $60.09 (2013: $56.12). Also during the second quarter of 2014, the Company granted 578,000 stock options and tandem SARs (2013: 241,000), with a weighted average exercise per unit of $60.09 (2013: $56.12).

13


TIM HORTONS INC. AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
(in thousands of Canadian dollars)

NOTE 12    VARIABLE INTEREST ENTITIES
VIEs for which the Company is the primary beneficiary
 
The revenues and expenses associated with the Company’s consolidated Non-owned restaurants and advertising funds presented on a gross basis, prior to consolidation adjustments, are as follows:
 
Second quarter ended
 
June 29, 2014
 
June 30, 2013
 
Restaurant
VIEs(1)
 
Advertising
fund VIEs(2)
 
Total
VIEs
 
Restaurant
VIEs(1)
 
Advertising
fund VIEs(2)
 
Total
VIEs
Sales
$
94,328

 
$

 
$
94,328

 
$
93,464

 
$

 
$
93,464

Advertising levies

 
2,906

 
2,906

 

 
2,569

 
2,569

Total revenues
94,328

 
2,906

 
97,234

 
93,464

 
2,569

 
96,033

Cost of sales
92,242

 

 
92,242

 
92,480

 

 
92,480

Operating expenses

 
2,704

 
2,704

 

 
2,293

 
2,293

Operating income
2,086

 
202

 
2,288

 
984

 
276

 
1,260

Interest expense
33

 
202

 
235

 

 
276

 
276

Income before taxes
2,053

 

 
2,053

 
984

 

 
984

Income taxes
371

 

 
371

 
158

 

 
158

Net income attributable to noncontrolling interests
$
1,682

 
$

 
$
1,682

 
$
826

 
$

 
$
826


 
Year-to-date period ended
 
June 29, 2014
 
June 30, 2013
 
Restaurant
VIEs(1)
 
Advertising
fund VIEs(2)
 
Total
VIEs
 
Restaurant
VIEs(1)
 
Advertising
fund VIEs(2)
 
Total
VIEs
Sales
$
177,709

 
$

 
$
177,709

 
$
180,224

 
$

 
$
180,224

Advertising levies

 
5,898

 
5,898

 

 
5,100

 
5,100

Total revenues
177,709

 
5,898

 
183,607

 
180,224

 
5,100

 
185,324

Cost of sales
173,855

 

 
173,855

 
178,346

 

 
178,346

Operating expenses

 
5,466

 
5,466

 

 
4,392

 
4,392

Operating income
3,854

 
432

 
4,286

 
1,878

 
708

 
2,586

Interest expense
33

 
432

 
465

 

 
708

 
708

Income before taxes
3,821

 

 
3,821

 
1,878

 

 
1,878

Income taxes
693

 

 
693

 
300

 

 
300

Net income attributable to noncontrolling interests
$
3,128

 
$

 
$
3,128

 
$
1,578

 
$

 
$
1,578

______________
(1) 
Includes rents, royalties, advertising expenses and product purchases from the Company which are eliminated upon the consolidation of these VIEs.
(2) 
The advertising levies, depreciation, interest costs, capital expenditures and financing associated with the Ad Fund’s program to acquire and install LCD screens, media engines, drive-thru menu boards and ancillary equipment for our restaurants (the “Expanded Menu Board Program”) are presented on a gross basis. Generally, the advertising levies that are not related to the Expanded Menu Board Program are netted with advertising and marketing expenses incurred by the advertising funds in operating expenses, as these contributions are designated for specific purposes. The Company acts as an agent with regard to these contributions.



14


TIM HORTONS INC. AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
(in thousands of Canadian dollars)

The assets and liabilities associated with the Company’s consolidated Non-owned restaurants and advertising funds presented on a gross basis, prior to consolidation adjustments, are as follows:
 
As at
 
June 29, 2014
 
December 29, 2013
 
Restaurant
VIEs(1)
 
Advertising
fund VIEs
 
Restaurant
VIEs(1)
 
Advertising
fund VIEs
Cash and cash equivalents
$
7,733

 
$

 
$
7,773

 
$

Advertising fund restricted assets – current

 
39,078

 

 
39,783

Other current assets
7,060

 

 
7,155

 

Property and equipment, net
19,638

 
65,661

 
20,471

 
70,485

Other long-term assets
119

 
960

 
370

 
1,271

Total assets
$
34,550

 
$
105,699

 
$
35,769

 
$
111,539

Notes payable to Tim Hortons Inc. – current(2)(3)
$
12,996

 
$
23,040

 
$
13,689

 
$
3,040

Advertising fund liabilities – current

 
38,782

 

 
59,913

Other current liabilities(4)
11,313

 
5,268

 
11,706

 
5,253

Notes payable to Tim Hortons Inc. – long-term(2)(3)
543

 
13,680

 
628

 
15,200

Long-term debt(4)

 
22,641

 

 
25,157

Other long-term liabilities
8,090

 
2,288

 
9,381

 
2,976

Total liabilities
32,942

 
105,699

 
35,404

 
111,539

Equity of VIEs
1,608

 

 
365

 

Total liabilities and equity
$
34,550

 
$
105,699

 
$
35,769

 
$
111,539

______________
(1) 
The Company consolidated 328 Non-owned restaurants as at June 29, 2014 (December 29, 2013: 331).
(2) 
Various assets and liabilities are eliminated upon the consolidation of the Restaurant VIEs, the most significant of which are the FIP Notes payable to the Company, which reduces the Notes receivable, net reported on the Condensed Consolidated Balance Sheet (see note 4).
(3) 
The Notes payable to the Company by the Advertising Fund VIEs, which are funded by the Restricted cash and cash equivalents related to our Tim Card program, are eliminated upon consolidation of the Ad Fund. The Ad Fund drew $20.0 million in the year-to-date period ended June 29, 2014 (year-to-date period ended June 30, 2013: $nil) for purposes of the Expanded Menu Board Program.
(4) 
Includes $27.7 million of Advertising fund VIEs debt with a Canadian financial institution relating to the Expanded Menu Board Program (December 29, 2013: $30.2 million), of which $5.0 million is recognized in Other current liabilities (December 29, 2013: $5.0 million) with the remainder recognized as Long-term debt.
The liabilities recognized as a result of consolidating these VIEs do not necessarily represent additional claims on the Company’s general assets; rather, they represent claims against the specific assets of the consolidated VIEs. Conversely, assets recognized as a result of consolidating these VIEs do not represent additional assets that could be used to satisfy claims by the Company’s creditors as they are not legally included within the Company’s general assets.
NOTE 13    SEGMENT REPORTING
The Company operates exclusively in the quick service restaurant industry. The chief decision maker views and evaluates the Company’s reportable segments as follows:
Canadian and U.S. business units.The results of each of the Canadian and U.S. business units includes substantially all restaurant-facing activities, such as: (i) rents and royalties; (ii) product sales through our supply chain, as well as an allocation of supply chain income, driven primarily by the business units’ respective systemwide sales; (iii) franchise fees; (iv) corporate restaurants; (v) equity income related to restaurant operating ventures; and (vi) business-unit-related general and administrative expenses. The business units exclude the effect of consolidating VIEs, consistent with how the chief decision maker views and evaluates the respective business unit’s results.

15


TIM HORTONS INC. AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
(in thousands of Canadian dollars)

Corporate services. Corporate services comprises services to support the Canadian and U.S. business units, including: (i) general and administrative expenses; (ii) manufacturing income, and to a much lesser extent, manufacturing sales to third parties; and (iii) income related to our distribution services, including the timing of variances arising primarily from commodity costs and the related effect on pricing, which generally reverse within a year, associated with our supply chain management. Our supply chain management involves securing a stable source of supply, which is intended to provide our restaurant owners with consistent and predictable pricing. Many of these products are typically priced based on a fixed-dollar mark-up and can relate to a pricing period which may extend beyond a quarter. Corporate services also includes the results of our international operations, which are currently not significant.
 
Second quarter ended

Year-to-date period ended
 
June 29, 2014

June 30, 2013

June 29, 2014

June 30, 2013
Revenues(1)
 
 
 
 
 
 
 
Canada
$
721,599


$
657,682


$
1,344,784


$
1,251,355

U.S.
51,878


41,220


103,053


85,668

Corporate services
3,636


5,204


9,305


9,329

Total reportable segments
777,113


704,106


1,457,142


1,346,352

VIEs
97,234


96,033


183,607


185,324

Total
$
874,347


$
800,139


$
1,640,749


$
1,531,676

Operating Income (Loss)
 
 
 
 
 
 
 
Canada
$
188,866


$
174,760


$
342,332


$
320,581

U.S.
9,254


2,587


13,611


3,497

Corporate services
(8,041
)

(1,424
)

(22,575
)

(12,089
)
Total reportable segments
190,079


175,923


333,368


311,989

VIEs
2,288


1,260


4,286


2,586

Corporate reorganization expenses


(604
)



(10,079
)
Consolidated Operating Income
192,367


176,579


337,654


304,496

Interest, Net
(17,510
)

(8,131
)

(33,209
)

(15,866
)
Income before income taxes
$
174,857


$
168,448


$
304,445


$
288,630

________________ 
(1) 
There are no inter-segment revenues included in the above table.
Consolidated Sales comprise the following:
 
Second quarter ended
 
Year-to-date period ended
 
June 29, 2014
 
June 30, 2013
 
June 29, 2014
 
June 30, 2013
Sales
 
 
 
 
 
 
 
Distribution sales
$
511,762

 
$
468,597

 
$
964,115

 
$
899,748

Company-operated restaurant sales
7,739

 
6,501

 
13,035

 
12,477

Sales from VIEs
94,328

 
93,464

 
177,709

 
180,224

Total Sales
$
613,829

 
$
568,562

 
$
1,154,859

 
$
1,092,449

 

16


TIM HORTONS INC. AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
(in thousands of Canadian dollars)

NOTE 14    RECENT ACCOUNTING PRONOUNCEMENTS
In May 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-09 Revenue from Contracts with Customers. The amendments in this ASU are intended to provide a more robust framework for addressing revenue issues; improve comparability of revenue recognition practices across entities, industries, jurisdictions and markets; and provide more useful information to financial statement users through improved disclosure requirements. The amendments in this ASU are effective for fiscal years and interim periods beginning on or after December 15, 2016, and should be applied retrospectively using one of two acceptable application methods as noted in the ASU. The Company is currently assessing the potential impact that the adoption and transition to this ASU may have on its Consolidated Financial Statements and related disclosures.

17


TIM HORTONS INC. AND SUBSIDIARIES
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
The following discussion of the financial condition and results of operations of the Company should be read in conjunction with the fiscal 2013 Consolidated Financial Statements and accompanying Notes included in our Annual Report on Form 10-K for the year ended December 29, 2013 (“Annual Report”) filed with the U.S. Securities and Exchange Commission (“SEC”) and the Canadian Securities Administrators (“CSA”) on February 25, 2014, and the Condensed Consolidated Financial Statements and accompanying Notes included in our Interim Report on Form 10-Q for the quarter ended June 29, 2014 filed with the SEC and the CSA on August 6, 2014. All amounts are expressed in Canadian dollars unless otherwise noted. The following discussion includes forward-looking statements that are not historical facts, but reflect our current expectations regarding future results. These forward-looking statements include information regarding our future economic and sales performance, strategic plan, results and outlook based on current expectations, assumptions and information, including information about our restaurant development plans, same-store sales expectations, earnings performance, capitalization alternatives, targets and operational initiatives. Actual results may differ materially from the results discussed in the forward-looking statements because of a number of risks and uncertainties, including the matters discussed below. Please refer to Item 1A. “Risk Factors” in Part I of our Annual Report and set forth in our Safe Harbor Statement and attached hereto, as well as risks described herein, for a further description of risks and uncertainties affecting our business and financial results. Historical trends should not be taken as indicative of future operations and financial results.
Our financial results are driven largely by changes in systemwide sales, which include restaurant-level sales at Company-operated restaurants, and franchisee-owned restaurants and restaurants run by independent operators (collectively, we hereunder refer to both franchisee-owned and franchisee-operated restaurants as “franchised restaurants”). We believe systemwide sales growth and same-store sales growth provide meaningful information to investors regarding the size of our system, the overall health and financial performance of our system, and the strength of our brand and restaurant owner base, which ultimately impacts our consolidated and segmented financial performance. Please refer to “Executive Overview” and “Selected Operating and Financial Highlights” below for additional information.
We prepare our financial statements in accordance with accounting principles generally accepted in the United States (“U.S. GAAP” or “GAAP”). However, this Management’s Discussion and Analysis of Financial Condition and Results of Operations also contains certain non-GAAP financial measures to assist readers in understanding the Company’s performance. Non-GAAP financial measures either exclude or include amounts that are not reflected in the most directly comparable measure calculated and presented in accordance with GAAP. Where non-GAAP financial measures are used, we have provided the most directly comparable measures calculated and presented in accordance with U.S. GAAP and a reconciliation to GAAP measures.
References herein to “Tim Hortons,” the “Company,” “we,” “our,” or “us” refer to Tim Hortons Inc. and its subsidiaries, unless specifically noted otherwise.
Description of Business
The Company’s principal business is the franchising of Tim Hortons restaurants, primarily in Canada and the U.S. As the franchisor, Tim Hortons collects royalty revenue from franchised restaurant sales. Our business generates additional revenues by controlling the underlying real estate of our franchised restaurants; real estate that is not controlled by us is generally for our non-standard restaurants. We warehouse and distribute coffee and other beverages, non-perishable food, supplies, packaging and equipment to most system restaurants in Canada, and frozen, refrigerated and shelf-stable products to certain markets in Canada. Where we are not able to leverage our scale or create warehousing or transportation efficiencies, such as in the U.S. and in certain Canadian markets, we typically manage and control the supply chain, but use third-party warehousing and transportation. In addition, the Company has vertically integrated manufacturing operations which include two coffee roasting plants and a fondant and fills manufacturing facility.
Executive Overview
Both the Canadian and U.S. economies remain challenged and, in turn, the quick service industry’s operating environment remains highly competitive. In the second quarter of 2014, we were pleased to achieve improved sales progression owing to both product innovation and operational initiatives during the early stages of our strategic plan, and build sales momentum into the second half of 2014. Our systemwide sales grew by 6.5% in the second quarter of 2014, on a constant currency basis, driven by new restaurant development and same-store sales growth.
In the second quarter of 2014, same-store sales growth of 2.6% in Canada and 5.9% in the U.S. was driven by increases in average cheque. In the year-to-date period of 2014, same-store sales growth in Canada was 2.1%, and in the U.S. was 3.9%.

18


Given our significant sales progression in the U.S., we believe that same-store sales growth in the U.S. will be at the high end, or slightly above, our targeted range for 2014 of 2.0 - 4.0%.
Operating income increased 8.9% in the second quarter of 2014 compared to the second quarter of 2013. Growth in operating income was primarily driven by systemwide sales growth, resulting in an increase in rents and royalties and supply chain income, partially offset by increased general and administrative expenses.
Year-to-date in 2014, operating income increased 10.9%, and adjusted operating income (refer to non-GAAP table) increased 7.3%, compared to the respective 2013 periods. Similar to the quarter, systemwide sales growth drove an increase in both rents and royalties and supply chain income, partially offset by the timing of expenses related to our CIBC Visa co-branded loyalty rewards credit card (the “Double DoubleTM Card”), and increased general and administrative expenses. The launch of our Double Double Card is expected to be cost-neutral on operating income over fiscal 2014.
Net income attributable to Tim Hortons Inc. was approximately flat in the second quarter of 2014 compared to the second quarter of 2013, and increased 2.3% in the year-to-date period of 2014 compared to the year-to-date period of 2013. The change in both periods was due primarily to higher operating income, as discussed above, partially offset by the effect of our recapitalization, resulting in higher interest expense and a higher effective tax rate. The effective tax rates in 2013 were also favourably impacted by a change in reserve balances in the respective 2013 periods.
Diluted earnings per share attributable to Tim Hortons Inc. (“EPS”) increased $0.11, or 13.6%, in the second quarter of 2014 compared to the second quarter of 2013. Year-to-date in 2014, EPS increased $0.20, or 14.7%, compared to the year-to-date period of 2013, which was negatively impacted by approximately $0.05 due to corporate reorganization expenses. EPS growth in both periods was driven by strong operating performance, as well as the impact of our recapitalization, primarily used for our expanded share repurchase program, which resulted in a lower number of shares outstanding. Given our strong sales progression to date in fiscal 2014 and momentum into the second half of 2014, we expect our EPS in 2014 to be at the high end, or slightly above, our targeted range of $3.17 to $3.27.
Selected Operating and Financial Highlights
 
Second quarter ended
 
Year-to-date ended
($ in millions, except per share data)
June 29, 2014
 
June 30, 2013
 
June 29, 2014
 
June 30, 2013
Systemwide sales growth(1)
6.5
%
 
5.0
%
 
5.8
%
 
4.1
%
Same-store sales growth(2)
 
 
 
 
 
 
 
Canada
2.6
%
 
1.5
%
 
2.1
%
 
0.6
%
U.S.
5.9
%
 
1.4
%
 
3.9
%
 
0.5
%
Systemwide restaurants
4,546

 
4,304

 
4,546

 
4,304

Revenues
$
874.3

 
$
800.1

 
$
1,640.7

 
$
1,531.7

Operating income
$
192.4

 
$
176.6

 
$
337.7

 
$
304.5

Adjusted operating income(3)
$
192.4

 
$
177.2

 
$
337.7

 
$
314.6

Net income attributable to Tim Hortons Inc.
$
123.8

 
$
123.7

 
$
214.7

 
$
209.9

Diluted EPS
$
0.92

 
$
0.81

 
$
1.57

 
$
1.37

Weighted average number of common shares outstanding – Diluted (in millions)
134.4

 
152.6

 
136.5

 
153.1

________________  
(1) 
Total systemwide sales growth is determined using a constant exchange rate to exclude the effects of foreign currency translation. Foreign currency sales are converted into Canadian dollar amounts using the average exchange rate of the base year for the period covered. Systemwide sales growth excludes sales from our Republic of Ireland and United Kingdom licensed locations. Systemwide sales growth in Canadian dollars, including the effects of foreign currency translation, was 7.2% and 5.1% for the second quarters of 2014 and 2013, respectively, and 6.6% and 4.2% for the year-to-date periods of 2014 and 2013, respectively.
(2) 
Same-store sales growth represents the average growth in retail sales at restaurants (franchised and Company-operated restaurants) operating systemwide that have been open for 13 or more months.
(3) 
Adjusted operating income is a non-GAAP measure. See below for reconciliation of adjusting items used to calculate adjusted operating income. Management uses adjusted operating income to assist in the evaluation of year-over-year performance and believes that it will be helpful to investors to better evaluate underlying operational growth rates. This non-GAAP measure is not intended to replace the presentation of our financial results in accordance with GAAP. The Company’s use of the term adjusted operating income may differ from similar measures reported by other companies. Adjusted operating income should not be considered a measure of income generated by our business. The reconciliation of operating income, a GAAP measure, to adjusted operating income, a non-GAAP measure, is set forth in the table below:

19


 
Second quarter ended
 
Year-to-date periods ended
 
June 29, 2014
 
June 30, 2013
 
Change
 
June 29, 2014
 
June 30, 2013
 
Change
 
 
 
$
 
%
 
 
 
$
 
%
 
($ in millions)
Operating income
$
192.4

 
$
176.6

 
$
15.8

 
8.9
%
 
$
337.7

 
$
304.5

 
$
33.2

 
10.9
%
Add: Corporate reorganization expenses

 
0.6

 
(0.6
)
 
n/m

 

 
10.1

 
(10.1
)
 
n/m

Adjusted operating income
$
192.4

 
$
177.2

 
$
15.2

 
8.6
%
 
$
337.7

 
$
314.6

 
$
23.1

 
7.3
%
________________ 
All numbers rounded
n/m    Not meaningful
Operational Highlights
Single-serve products. In line with our objective to increase consumer access to our products and further expand our single-serve platform, we began shipments of our single-serve products through to the grocery channel towards the end of the second quarter of 2014. We expect the Company and our restaurant owners to benefit from sales through this channel.
Technological innovation. In line with our strategy to increase guest convenience through the use of technology, we introduced scan-to-pay and tap-to-pay mobile payments using our TimmyMeTM application at all of our integrated Canadian and U.S. restaurants in the second quarter of 2014.
In July 2014, we launched our Double Double Card in conjunction with CIBC, which leverages unique two-button technology to combine two cards into one: a CIBC Visa Credit card and our popular Tim Card program. The Double Double Card allows cardholders to earn Tim Cash rewards on everyday purchases, which can be redeemed instantly at any of our restaurants in Canada or the U.S. where the Tim Card is currently accepted, and also supports tap-to-pay technology, as discussed above.
Temporary Foreign Worker Program
A substantial portion of our earnings come from royalties, rents, and other amounts paid by restaurant owners, who operate substantially all of our restaurants. In April 2014, the Federal Government of Canada imposed a moratorium on the food service sector’s access to the Temporary Foreign Workers Program (“TFWP”). On June 20, 2014, the Federal Government of Canada lifted the moratorium but announced reforms that are expected to have the net effect of restricting or reducing access to the TFWP in most markets where it existed previously. Access to labour through use of the TFWP, in some markets, particularly in parts of western Canada, has been an important tool to help our restaurant owners fill labour shortages where Canadian citizen and permanent resident employees are not sufficient. While the Company and our restaurant owners are pursuing strategies to address the government’s TFWP policy changes, the reforms may result in less restaurant development and reduced hours of operation in certain markets, and increases in labour or other costs to our owners. For further information, please refer to Item 1A. Risk Factors of our Annual Report.

20


New Restaurant Development
The opening of restaurants in new and existing markets in Canada and the U.S. has been a significant contributor to our growth. Set forth in the table below is a summary of restaurant openings and closures:
 
Second quarter ended June 29, 2014
 
Second quarter ended June 30, 2013
 
Full-serve
Standard and
Non-standard
 
Self-serve
Kiosks
 
Total
 
Full-serve
Standard and
Non-standard
 
Self-serve
Kiosks
 
Total
Canada
 
 
 
 
 
 
 
 
 
 
 
Restaurants opened
26

 
3

 
29

 
19

 
2

 
21

Restaurants closed
(9
)
 

 
(9
)
 
(5
)
 
(1
)
 
(6
)
Net change
17

 
3

 
20

 
14

 
1

 
15

U.S.

 

 

 

 

 

Restaurants opened
1

 

 
1

 
5

 

 
5

Restaurants closed
(5
)
 

 
(5
)
 
(3
)
 
(3
)
 
(6
)
Net change
(4
)
 

 
(4
)
 
2

 
(3
)
 
(1
)
International (GCC)

 

 

 

 

 

Restaurants opened
6

 

 
6

 
2

 

 
2

Total Company

 

 

 

 

 

Restaurants opened
33

 
3

 
36

 
26

 
2

 
28

Restaurants closed
(14
)
 

 
(14
)
 
(8
)
 
(4
)
 
(12
)
Net change
19

 
3

 
22

 
18

 
(2
)
 
16



 
Year-to-date period ended June 29, 2014
 
Year-to-date period ended June 30, 2013
 
Full-serve
Standard and
Non-standard
 
Self-serve
Kiosks
 
Total
 
Full-serve
Standard and
Non-standard
 
Self-serve
Kiosks
 
Total
Canada
 
 
 
 
 
 
 
 
 
 
 
Restaurants opened
45

 
7

 
52

 
41

 
4

 
45

Restaurants closed
(10
)
 

 
(10
)
 
(12
)
 
(1
)
 
(13
)
Net change
35

 
7

 
42

 
29

 
3

 
32

U.S.
 
 
 
 
 
 
 
 
 
 
 
Restaurants opened
12

 

 
12

 
12

 
1

 
13

Restaurants closed
(5
)
 

 
(5
)
 
(7
)
 
(3
)
 
(10
)
Net change
7

 

 
7

 
5

 
(2
)
 
3

International (GCC)
 
 
 
 
 
 
 
 
 
 
 
Restaurants opened
12

 

 
12

 
5

 

 
5

Total Company
 
 
 
 
 
 
 
 
 
 
 
Restaurants opened
69

 
7

 
76

 
58

 
5

 
63

Restaurants closed
(15
)
 

 
(15
)
 
(19
)
 
(4
)
 
(23
)
Net change
54

 
7

 
61

 
39

 
1

 
40


21


Systemwide Restaurant Count
 
As at
 
June 29, 2014
 
December 29, 2013
 
June 30, 2013
Canada
 
 
 
 
 
Company-operated
15

 
14

 
17

Franchised – standard and non-standard
3,473

 
3,440

 
3,324

Franchised – self-serve kiosk
142

 
134

 
127

Total
3,630

 
3,588

 
3,468

% Franchised
99.6
%
 
99.6
%
 
99.5
%
U.S.
 
 

 
 
Company-operated
3

 
2

 
3

Franchised – standard and non-standard
682

 
676

 
627

Franchised – self-serve kiosks
181

 
181

 
177

Total
866

 
859

 
807

% Franchised
99.7
%
 
99.8
%
 
99.6
%
International (GCC)
 
 

 
 
Franchised – standard and non-standard
50

 
38

 
29

% Franchised
100.0
%
 
100.0
%
 
100.0
%
Total system
 
 
 
 
 
Company-operated
18

 
16

 
20

Franchised – standard and non-standard
4,205

 
4,154

 
3,980

Franchised – self-serve kiosks
323

 
315

 
304

Total
4,546

 
4,485

 
4,304

% Franchised
99.6
%
 
99.6
%
 
99.5
%
Segment Operating Income
Our segments consist of the Canadian and U.S. business units, and Corporate Services (see Item 1. Financial Statements—Note 13 Segment Reporting for further information). Set forth in the table below is the operating income (loss) of our reportable segments:
 
Second quarter ended
 
Year-to-date period ended
 
June 29, 2014
 
June 30, 2013
 
Change
 
June 29, 2014
 
June 30, 2013
 
Change
 
 
 
$
 
%
 
 
 
$
 
%
 
($ in millions)
Canada
$
188.9

 
$
174.8

 
$
14.1

 
8.1
%
 
$
342.3

 
$
320.6

 
$
21.8

 
6.8
%
U.S.
$
9.3

 
$
2.6

 
$
6.7

 
n/m

 
$
13.6

 
$
3.5

 
$
10.1

 
n/m

Corporate services
$
(8.0
)
 
$
(1.4
)
 
$
(6.6
)
 
n/m

 
$
(22.6
)
 
$
(12.1
)
 
$
(10.5
)
 
n/m

________________
All numbers rounded
n/m    Not meaningful

Canada
Operating income increased 8.1% in the second quarter of 2014 compared to the second quarter of 2013. Systemwide sales growth of 5.8%, driven by the incremental sales of new restaurants year-over-year and same-store sales growth of 2.6%, resulted in higher rents and royalties income and a higher allocation of supply chain income. Canada also benefited from higher franchise fee income due to increased restaurant development (see Selected Operating and Financial Highlights—New Restaurant Development) and increased renovation activity year-over-year.
Same-store sales growth in the second quarter of 2014 was driven by an increase in average cheque, resulting from favourable product mix and pricing, partially offset by same-store transaction declines. We continued to grow total systemwide transactions. In Canada, the increase in average cheque was aided by increased sales in the lunch daypart, led by the recent

22


introduction of our Crispy Chicken Sandwich, as well as increased sales in the breakfast daypart, aided by new product introductions such as the Turkey Sausage Hot Breakfast Sandwich and the new Hash Brown.
For the year-to-date period of 2014, operating income increased 6.8% compared to the year-to-date period of 2013. Operating income growth was driven primarily by systemwide sales growth of 5.2% in the year-to-date period of 2014, resulting from the net addition of new restaurants and same-store sales growth of 2.1%. Similar to the quarter, same-store sales growth in the year-to-date period of 2014 was driven by an increase in average cheque, resulting from favourable product mix and pricing, partially offset by a decline in same-store transactions. Systemwide sales growth resulted in higher rents and royalties income and a higher allocation of supply chain income. For the year-to-date period of 2014, we have recognized a net expense of $2.4 million related to the launch of the Double Double Card, which we expect to be cost-neutral on Canada’s operating income over fiscal 2014.
U.S.
Operating income was $9.3 million in the second quarter of 2014, a significant increase of $6.7 million compared to the second quarter of 2013. Systemwide sales growth of 12.3% was driven by incremental sales from the addition of new restaurants, and same-store sales growth of 5.9%. Systemwide sales growth led to growth in rents and royalties revenues, and same-store sales growth led to a significant reduction in relief from restaurants open 13 months or more. We also noted lower relief due to specific relief reduction measures, which began in the second half of 2013, and the closure of underperforming restaurants in the fourth quarter of 2013. Rents and royalties income benefited slightly from favourable lease termination settlements. A higher supply chain allocation, due primarily to systemwide sales growth and favourable product margin variability, also contributed to U.S. operating income growth, while general and administrative expenses were flat year-over-year. Foreign currency translation increased U.S. operating income by approximately $0.6 million year-over-year.
In the second quarter of 2014, same-store sales growth was driven by gains in average cheque resulting from favourable product mix and pricing. Our same-store transactions were essentially flat, and we continued to grow total systemwide transactions, as evidenced by systemwide sales growth of 12.3%. Our same-store sales growth in the second quarter of 2014 benefited from sales of cold beverages, aided by the introduction of Frozen Hot Chocolate and ongoing innovation around our Iced Capp platform, and similar to Canada, growth in the breakfast daypart.
For the year-to-date period of 2014, operating income was $13.6 million, an increase of $10.1 million compared to the year-to-date period of 2013. Systemwide sales growth of 10.2% was driven by the net addition of new restaurants and same-store sales growth of 3.9%, due to an increase in average cheque resulting from favourable product mix and pricing, partially offset by a decrease in same-store transactions. Similar to the second quarter of 2014, systemwide sales growth led to growth in rents and royalties revenues, and same-store sales growth led to a significant reduction in relief from restaurants open 13 months or more. We also noted lower relief due to specific relief reduction measures and restaurant closures. This growth was partially offset by higher operating expenses, due to an overall increase in the number of properties owned or leased. U.S. operating income growth also benefited from a higher supply chain allocation, due to the same factors impacting the second quarter of 2014, and the favourable timing of general and administrative expenses. Foreign currency translation increased U.S. operating income by approximately $1.0 million year-over-year.
We continue to focus on increasing our returns in the U.S. segment. In the second quarter of 2014, consistent with our strategic plan, we signed a multi-unit development agreement to develop approximately 20 standard and non-standard restaurants affiliated with a chain of convenience stores and gas stations located in southwestern Pennsylvania and northern West Virginia over a five-year term. In July 2014, we signed an area development agreement to develop approximately 25 restaurants in Richmond County, New York, and Middlesex County, New Jersey over a 10-year term. Since the fourth quarter of 2013, we have entered into a total of six agreements to develop approximately 135 standard and non-standard restaurants over the next 10 years in different U.S. markets.
Corporate services
Our Corporate services segment had an operating loss of $8.0 million in the second quarter of 2014, compared to an operating loss of $1.4 million in the second quarter of 2013. The increased operating loss in our Corporate services segment was driven by increased corporate costs, due in part to higher salaries and benefits and higher professional fees in the second quarter of 2014 compared to the second quarter of 2013 (see Results of Operations— General and Administrative Expenses for further information). Additionally, unfavourable product margins in our supply chain recognized in the second quarter of 2014 compared to favourable product margins recognized in the second quarter of 2013 contributed to the increased operating loss. We expect product margin variability to generally reverse within the fiscal year, although timing differences can result in fluctuations quarter-over-quarter.
Year-to-date in 2014, our Corporate services segment had an operating loss of $22.6 million, compared to an operating loss of $12.1 million in the year-to-date period of 2013. The increased operating loss was primarily driven by unfavourable

23


product margins recognized in the year-to-date period of 2014, compared to favourable product margins recognized in the year-to-date period of 2013, as well as higher salaries and benefits and professional fees.
Results of Operations
 
Second quarter ended
 
Year-to-date period ended
 
June 29, 2014
 
June 30, 2013
 
Change(1)
 
June 29, 2014
 
June 30, 2013
 
Change(1)
 
 
 
$
 
%
 
 
$
 
%
 
($ in millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales
$
613.8

 
$
568.6

 
$
45.3

 
8.0
%
 
$
1,154.9

 
$
1,092.4

 
$
62.4

 
5.7
%
Franchise revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rents and royalties(2)
225.0

 
209.3

 
15.7

 
7.5
%
 
424.5

 
396.7

 
27.7

 
7.0
%
Franchise fees
35.6

 
22.3

 
13.3

 
59.6
%
 
61.4

 
42.5

 
18.9

 
44.6
%
Total revenues
874.3

 
800.1

 
74.2

 
9.3
%
 
1,640.7

 
1,531.7

 
109.1

 
7.1
%
Costs and expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
527.1

 
489.1

 
38.0

 
7.8
%
 
1,000.7

 
950.4

 
50.3

 
5.3
%
Operating expenses
84.4

 
77.0

 
7.4

 
9.6
%
 
165.7

 
152.7

 
13.0

 
8.5
%
Franchise fee costs
34.9

 
23.3

 
11.6

 
49.6
%
 
62.6

 
45.9

 
16.7

 
36.4
%
General and administrative expenses
40.2

 
38.0

 
2.2

 
5.8
%
 
79.5

 
76.7

 
2.8

 
3.6
%
Equity (income)
(4.0
)
 
(3.9
)
 
(0.1
)
 
1.5
%
 
(7.3
)
 
(7.3
)
 
(0.1
)
 
0.8
%
Corporate reorganization expenses

 
0.6

 
(0.6
)
 
n/m

 

 
10.1

 
(10.1
)
 
n/m

Other expense (income), net
(0.7
)
 
(0.6
)
 
(0.2
)
 
28.9
%
 
2.0

 
(1.4
)
 
3.4

 
n/m

Total costs and expenses
682.0

 
623.6

 
58.4

 
9.4
%
 
1,303.1

 
1,227.2

 
75.9

 
6.2
%
Operating income
$
192.4

 
$
176.6

 
$
15.8

 
8.9
%
 
$
337.7

 
$
304.5

 
$
33.2

 
10.9
%
Operating income %
22.0
%
 
22.1
%
 
 
 


 
20.6
%
 
19.9
%
 
 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest (expense)
(18.6
)
 
(8.9
)
 
(9.7
)
 
n/m

 
(35.3
)
 
(17.6
)
 
(17.7
)
 
n/m

Income tax rate
28.3
%
 
26.1
%
 
 
 


 
28.5
%
 
26.7
%
 
 
 


_____________
All numbers rounded
n/m    Not meaningful
(1) 
The financial results of our U.S. segment are denominated in U.S. dollars and translated into Canadian dollars for consolidated reporting purposes. While foreign currency translation, primarily related to the Canadian dollar relative to the U.S. dollar, impacted individual revenue and expense items in the second quarter of 2014 and the year-to-date period of 2014, it did not have a significant impact on operating income.
(2) 
Rents and royalties revenues includes rents and royalties derived from our franchised restaurant sales, and certain advertising levies primarily associated with the Tim Hortons Advertising and Promotion Fund (Canada) Inc.’s (“Ad Fund”) program to acquire LCD screens, media engines, drive-thru menu boards and ancillary equipment for our restaurants (“Expanded Menu Board Program”) (see Item 1. Financial Statements—Note 12 Variable Interest Entities). Franchised restaurant sales are reported to us by our restaurant owners, and are not included in our Condensed Consolidated Financial Statements, other than consolidated Non-owned restaurants. Franchised restaurant sales do, however, result in royalties and rental revenues, which are included in our franchise revenues, as well as distribution sales. The reported franchised restaurant sales (including consolidated Non-owned restaurants) were:
 
Second quarter ended
 
Year-to-date period ended
 
June 29, 2014
 
June 30, 2013
 
June 29, 2014
 
June 30, 2013
Franchised restaurant sales
(in millions)
Canada (Canadian dollars)
$
1,660.4

 
$
1,570.8


$
3,134.2

 
$
2,979.3

U.S. (U.S. dollars)
$
163.8

 
$
145.5


$
312.1

 
$
282.7

Revenues
Sales
In the second quarter of 2014, the growth in sales compared to the second quarter of 2013 was driven primarily by increased distribution sales. In the year-to-date period of 2014, the growth in sales compared to the year-to-date period of 2013

24


was again driven primarily by increased distribution sales, partially offset by a decrease in sales from variable interest entities (“VIEs”).
Distribution sales. Distribution sales were $511.8 million in the second quarter of 2014, compared to $468.6 million in the second quarter of 2013. The increase of $43.2 million, or 9.2%, was driven primarily by systemwide sales growth, which contributed approximately 6.5% of the increase, and to a lesser extent, commodity-related pricing, reflective of their underlying costs. For the year-to-date period of 2014, distribution sales were $964.1 million, an increase of $64.4 million, or 7.2%, compared to the year-to-date period of 2013, driven primarily by systemwide sales growth, which contributed approximately 5.3% of the growth. Foreign currency translation increased distribution sales by approximately 0.5% in both periods.
Our distribution sales are subject to changes related to underlying costs of key commodities, such as coffee, wheat, edible oils and sugar, and other products. Changes in underlying costs are largely passed through to restaurant owners, but will typically occur after changes in spot market prices as we generally utilize fixed-price contracts as a method to provide restaurant owners with consistent, predictable pricing and to secure a stable source of supply. We generally have forward purchasing contracts in place for a six-month period of future supply for our key commodities, but have occasionally extended beyond this time frame in periods of elevated market volatility or tight supply conditions. Underlying commodity costs can also be impacted by currency changes. These cost changes can impact distribution sales, and cost of sales, and can create volatility quarter-over-quarter and year-over-year. These changes may impact margins in a quarter as many of these products are typically priced based on a fixed-dollar mark-up and can relate to a pricing period which may extend beyond a quarter.
The current market price of coffee, a key commodity for the Company, has recently experienced an increase. Our purchase commitments to the end of fiscal 2014 reflect previous lower market coffee pricing, however, beginning in fiscal 2015, our purchase commitments are reflective of the elevated market price of coffee. As noted above, changes in underlying costs are largely passed through to restaurant owners, and we and our restaurant owners have some ability to increase product pricing to offset any rises in commodity prices, subject to restaurant owner and guest acceptance. Notwithstanding the foregoing, while it is not our current practice, we may choose not to pass along all price increases to our restaurant owners, which could have a more significant effect on our business and results of operations than if we pass along all increases to our restaurant owners. For a full description of the related risk factors, please refer to Item 1A. Risk Factors of our Annual Report.
Variable interest entities’ sales. VIEs’ sales were $94.3 million in the second quarter of 2014, an increase of 0.9% compared to the second quarter of 2013. The increase was primarily due to foreign currency translation, which increased VIEs’ sales by 3.5%, and mix of consolidated restaurants, partially offset by a decrease, on average, of 16 fewer VIEs.
In the year-to-date period of 2014, VIEs’ sales were $177.7 million, a decrease of 1.4% compared to the year-to-date period of 2013, driven primarily by the decrease, on average, of 23 fewer VIEs. The decrease was partially offset by foreign currency translation, which increased VIEs’ sales by 3.8%, and mix of consolidated restaurants.
The number of consolidated Non-owned restaurants has decreased slightly since the end of fiscal 2013. The following table outlines the number of consolidated Non-owned restaurants, on average, and in each respective period:
 
Second quarter ended
 
Year-to-date period ended
 
As at
 
June 29, 2014
 
June 30, 2013
 
June 29, 2014
 
June 30, 2013
 
June 29, 2014
 
December 29, 2013
 
Average
 
Average
 
 

 
 
Canada
106

 
114

 
106

 
118

 
105

 
106

U.S.
225

 
233

 
224

 
235

 
223

 
225

Total
331

 
347

 
330

 
353

 
328

 
331


Franchise Revenues
Rents and Royalties. Revenue from rents and royalties increased 7.5% in the second quarter of 2014 compared to the second quarter of 2013. The increase was driven by systemwide sales growth, which contributed approximately 7.1% of the increase, and foreign currency translation, which increased rents and royalties revenues by approximately 0.5%.
In the year-to-date period of 2014, revenue from rents and royalties increased 7.0% compared to the year-to-date period of 2013. Similar to the quarter, the increase was driven primarily by systemwide sales growth, contributing approximately 6.1% of the growth, and foreign currency translation, which increased rents and royalties revenues by approximately 0.6%.
Franchise Fees. Franchise fees increased $13.3 million in the second quarter of 2014 compared to the second quarter of 2013. The increase was driven by an increase in renovations, as well as increased restaurant resales and development, primarily in Canada. In the year-to-date period of 2014, franchise fees increased $18.9 million compared to the year-to-date period of

25


2013, again due to an increase in renovations primarily in Canada, and increased restaurant development across all of our markets.
Total Costs and Expenses
Cost of Sales
In both the second quarter and year-to-date period of 2014, the growth in cost of sales compared to the respective 2013 periods was driven primarily by growth in distribution cost of sales, partially offset by a decrease in VIEs’ cost of sales.
Distribution cost of sales. Distribution cost of sales was $438.4 million in the second quarter of 2014, compared to $399.0 million in the second quarter of 2013. The increase of $39.4 million, or 9.9%, was primarily driven by systemwide sales growth, which contributed approximately 6.8% of the increase and, to a lesser extent, commodity-related pricing. Foreign currency translation increased distribution cost of sales by approximately 0.5%.
In the year-to-date period of 2014, distribution cost of sales was $832.4 million compared to $774.6 million in the year-to-date period of 2013. The increase of $57.8 million, or 7.5%, was driven primarily by systemwide sales growth, which contributed approximately 5.4% of the increase. Foreign currency translation increased distribution cost of sales by approximately 0.5%.
Our distribution costs are subject to changes related to the underlying costs of key commodities, such as coffee, wheat, edible oils, sugar, and other product costs (see Revenues—SalesDistribution Sales above for further information).
Variable interest entities’ cost of sales. VIEs’ cost of sales was $81.4 million in the second quarter of 2014, a decrease of $2.1 million, or 2.5%, compared to the second quarter of 2013. In the year-to-date period of 2014, VIEs’ cost of sales was $155.4 million, a decrease of $6.8 million, or 4.2%, compared to the year-to-date period of 2013. The decrease in both periods was primarily due to the decrease in average number of VIEs, partially offset by foreign currency translation. Foreign currency translation increased VIEs’ cost of sales by approximately 3.6% in the second quarter of 2014, and 3.9% in the year-to-date period of 2014.
Operating Expenses
Total operating expenses increased $7.4 million, or 9.6% in the second quarter of 2014 compared to the second quarter of 2013. Property-related depreciation expense increased by $3.6 million, including foreign currency translation, due to both an increase in the number of properties either owned or leased, and then subleased to restaurant owners, and renovations to existing restaurants. Rent expense increased by $3.1 million year-over-year, primarily due to 161 additional properties that were leased and then subleased to restaurant owners. Foreign currency translation increased operating expenses by approximately 0.9%.
In the year-to-date period of 2014, operating expenses increased $13.0 million, or 8.5%, compared to the year-to-date period of 2013. Property-related depreciation increased by $7.0 million, including foreign currency translation, due to both new and existing restaurants, and rent expense increased by $6.5 million year-over-year. Operating expenses related to the Expanded Menu Board Program also increased by $1.1 million year-over-year. These increases were partially offset by favourable lease termination settlements. Foreign currency translation increased operating expenses by approximately 1.0%.
We anticipate the growth in operating expenses to increase over the course of fiscal 2014, due to increased rent and depreciation related to new restaurant openings, and increased depreciation related to renovations.
Franchise Fee Costs
Franchise fee costs increased $11.6 million in the second quarter of 2014 compared to the second quarter of 2013, due primarily to an increase in renovations, as well as increased restaurant resales and restaurant development, primarily in Canada. In the year-to-date period of 2014, franchise fee costs increased $16.7 million compared to the year-to-date period of 2013, again due to an increase in renovations primarily in Canada, and increased restaurant development across all of our markets.
General and Administrative Expenses
General and administrative expenses increased 5.8% in the second quarter of 2014 compared to the second quarter of 2013, and in the year-to-date period of 2014, increased 3.6% compared to the year-to-date period of 2013. The increase in both periods was due to increased salaries and benefits resulting primarily from fewer vacancies in the organization, and higher professional fees related to strategic initiatives. Partially offsetting the increase were lower promotional expenses, related primarily to Cold Stone Creamery in Canada. Foreign currency translation increased general and administrative expenses by approximately 1.3% in both periods.

26


We anticipate that general and administrative expenses will continue to increase over fiscal 2014, primarily as vacancies resulting from the corporate reorganization (see below) were filled over the course of fiscal 2013.
Corporate Reorganization Expenses
We completed the realignment of roles and responsibilities into our corporate centre and business unit design at the end of the first quarter of 2013, and incurred additional Chief Executive Officer transition costs to the end of fiscal 2013 (please refer to Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report for a full description).
Other Expense (Income), net
Other income recognized in the second quarter of 2014 and other expense recognized in the year-to-date period of 2014 primarily related to the launch of our Double Double Card, which occurred in July 2014. We continue to expect the launch of the Double Double Card to be cost-neutral over fiscal 2014.
In comparison, other income recognized in the second quarter of 2013 was due primarily to foreign exchange gains. Other income recognized in the year-to-date period of 2013 was primarily due to the gain on a corporate property sale, as well as foreign exchange gains.
Interest Expense
The increase in interest expense in both the second quarter of 2014 and year-to-date period of 2014, compared to the respective 2013 periods, was due to the increase in our long-term debt. Our interest expense in the second quarter of 2014 is indicative of future interest expense related to the increase in our long-term debt (see Liquidity and Capital Resources for further information).
Income Taxes
The increase in the effective income tax rate for the 2014 quarter-to-date and year-to-date periods as compared to the respective 2013 periods is primarily due to the favourable impact of a change in reserve balances in 2013 and an increase in costs in 2014 related to our new long-term debt, for which a full tax benefit cannot be recognized.
During the quarter, there have been no significant developments related to the Canada Revenue Agency matters discussed in our Annual Report.
Liquidity and Capital Resources
Overview
Our primary source of liquidity has historically been, and continues to be, cash generated from Canadian operations which has for the most part self-funded our operations, growth in new restaurants, capital expenditures, dividends, normal course share repurchases, acquisitions and investments. In fiscal 2014, our U.S. operations have, and are expected to continue to, contribute positively to our cash flow. Our $250.0 million revolving bank facility provides an additional source of liquidity (see Credit Facilities below for additional information). During the second quarter of 2014, we borrowed $15.0 million on this facility for general corporate purposes, which was fully repaid in July 2014. We believe that we will continue to generate adequate operating cash flows over the next 12 months.
In March 2014, Tim Hortons Inc. raised $450.0 million in long-term debt through the issuance of Senior Unsecured Notes, Series 3, due April 1, 2019 (“Series 3 Notes”), a portion of which was utilized to settle our $400.0 million revolving bank facility, which is now fully retired. Please refer to Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s First Quarter Report for the quarter ended March 30, 2014, filed on Form 10-Q with the SEC and CSA on May 7, 2014 for a full description.
We regularly assess capital structure, and seek to identify opportunities to generate value for shareholders. Since the third quarter of 2013, our outstanding long-term debt increased by $900.0 million, which was used for the retirement of the 2013 Revolving Bank Facility, and general corporate purposes, including share repurchases. The accretive benefits to EPS of our expanded share repurchase program more than offset the after-tax cost of our interest expense that resulted from increasing the amount of our debt to fund those repurchases. Under our current structure, increasing our debt levels substantially beyond $900.0 million to repurchase shares could result in further increases in the effective tax rate resulting from incurring additional interest expense for which we may not receive a tax benefit, and/or increases in income or withholding taxes on distributions from our Canadian operating company to our parent corporation. Addressing constraints in our capital structure is an important consideration to maintaining our effective tax rate over the longer term, although there can be no assurance that we will be able to address these constraints in a timely or tax efficient manner. Our inability to address these constraints in a timely or efficient manner could negatively affect our projected results, future operations, and financial condition. For a full description of this related risk factor, please refer to Item 1A. Risk Factors of our Annual Report.

27


If additional funds are needed for strategic initiatives or other corporate purposes beyond those currently available, we believe that, with the strength of our balance sheet and our strong capital structure, we could borrow additional funds. Our ability to incur additional indebtedness will also be limited by our financial and other covenants under our $250.0 million revolving bank facility (see Credit Facilities below for additional information). Our Senior Unsecured Notes, Series 1, due June 1, 2017, Senior Unsecured Notes, Series 2, due December 1, 2023, and Series 3 Notes are not subject to any financial covenants; however, certain other covenants apply. Any additional borrowings may result in an increase in our borrowing costs. If such additional borrowings are significant, our credit rating may be downgraded, and it is possible that we would not be able to borrow on terms which are favourable to us.
When evaluating our leverage position, we look at metrics that consider the impact of long-term operating and capital leases as well as other long-term debt obligations. We believe this provides a more meaningful measure of our leverage position given our significant investments in real estate. As at June 29, 2014, we had approximately $1.4 billion in long-term debt and capital leases (excluding current portion) on our balance sheet, excluding Ad Fund debt related to the Expanded Menu Board Program.
Credit Facilities
We have a $250.0 million unsecured senior revolving facility credit agreement (the “Revolving Bank Facility”), which we expect to be used for general corporate purposes, including potential acquisitions and other business purposes. The Revolving Bank Facility includes a $25.0 million overdraft availability and a $25.0 million letter of credit facility. At June 29, 2014, we had drawn $15.0 million for general corporate purposes, which was fully repaid in July 2014, and had utilized $5.7 million of the Revolving Bank Facility to support standby letters of credit. The Revolving Bank Facility requires the maintenance of two financial ratios: a consolidated maximum total debt coverage ratio, and a minimum fixed charge coverage ratio. We were in compliance with these covenants as at June 29, 2014.
Common Shares
Our outstanding share capital is comprised solely of common shares. An unlimited number of common shares, without par value, is authorized, and as at June 29, 2014, we had 133,126,058 common shares outstanding, and outstanding stock options with tandem stock appreciation rights held by current and former officers and employees to acquire 1,667,495 of our common shares pursuant to our 2006 Stock Incentive Plan and 2012 Stock Incentive Plan, of which 769,495 were exercisable.
Comparative Cash Flows
Operating Activities. Net cash provided from operating activities in the year-to-date period of 2014 was $227.7 million compared to $258.3 million in the year-to-date period of 2013, a decrease of $30.6 million in the year-to-date period of 2014 compared to the year-to-date period of 2013. The decrease was primarily due to the timing of taxes payable. The settlement of interest rate forwards and cash deposits with tax authorities in the year-to-date period of 2014 also resulted in a decrease in cash flow from operating activities.
Investing Activities. Net cash used in investing activities was $95.8 million in the year-to-date period of 2014 compared to $87.4 million in the year-to-date period of 2013, an increase of $8.5 million. The increase year-over-year is primarily due to increased capital expenditures at existing restaurants, due to both an increase in the number of renovations year-over-year and timing of renovations completed in the fourth quarter of 2013, and new restaurant development. Below is a summary of our capital expenditures:
 
Year-to-date periods ended
 
June 29, 2014
 
June 30, 2013
 
(in millions)
Capital expenditures(1)
 
 
 
New restaurants
$
34.6

 
$
38.9

Existing restaurants(2)
51.3

 
36.6

Other capital expenditures(3)
8.6

 
12.7

Total capital expenditures
$
94.4

 
$
88.3

________________
All numbers rounded.
(1) 
Reflected on a cash basis, which can be impacted by the timing of payments compared to the actual date of acquisition.
(2) 
The increase in capital expenditures related to existing restaurants was primarily driven by an increase in renovations completed in the fourth quarter of 2013, but paid in the first quarter of 2014.
(3) 
Related primarily to our distribution facilities, and other corporate needs.

28


Capital expenditures for each of our reportable segments was as follows:
 
Year-to-date periods ended
 
June 29, 2014
 
June 30, 2013
 
(in millions)
Canada
$
75.6

 
$
60.4

U.S.
12.2

 
23.1

Corporate Services
6.6

 
4.7

Total capital expenditures
$
94.4

 
$
88.3

Financing Activities. Financing activities used cash of $157.3 million in the year-to-date period of 2014 compared to using cash of $206.7 million in the year-to-date period of 2013, a decrease of $49.3 million. Net proceeds from the issuance of our Series 3 Notes were offset by an additional $387.2 million returned to shareholders in the form of common share repurchases and dividends paid in the year-to-date period of 2014 compared to the year-to-date period of 2013.
Off-Balance Sheet Arrangements
We did not have “off-balance sheet” arrangements as at June 29, 2014 or December 29, 2013.
Contractual Obligations
In the first quarter of 2014, we issued Series 3 Notes of $450.0 million, and also entered into an agreement with one of our suppliers requiring minimum purchase obligations, within the normal course of operations, of U.S. $115.8 million over the six-year term of the agreement. Other than these developments, our contractual obligations have not changed materially since December 29, 2013.
Recent Accounting Pronouncements
See Item 1. Financial Statements—Note 14 Recent Accounting Pronouncements.
ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Other than as noted above, there are no material changes to our exposure to various foreign exchange, commodity, interest rate, and inflationary risks as reported in our Annual Report.
ITEM 4.    CONTROLS AND PROCEDURES
(a)
The Company, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, performed an evaluation of the Company’s disclosure controls and procedures, as contemplated by Securities Exchange Act Rule 13a-15. Disclosure controls and procedures include those designed to ensure that information required to be disclosed is accumulated and communicated to the Company’s management as appropriate to allow timely decisions regarding disclosure. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded, as of the end of the period covered by this report, that such disclosure controls and procedures were effective.
(b)
There has been no change in our internal control over financial reporting during the last fiscal quarter which has been identified in connection with Management’s evaluation required by Rules 13a-15(d) or 15d-15(d) under the Exchange Act, as amended, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

29


PART II: OTHER INFORMATION
ITEM 1.    LEGAL PROCEEDINGS
The Company and its subsidiaries are parties to various legal actions and complaints arising in the ordinary course of business. As of the date hereof, the Company believes that the ultimate resolution of such matters will not materially affect the Company’s financial condition and earnings.
ITEM 1A.     RISK FACTORS
In addition to the other information set forth in this Form 10-Q, you should carefully consider the factors discussed under the heading “Risk Factors” in our Annual Report, as well as information in our other public filings, press releases, and in our Safe Harbor statement. Any of these “risk factors” could materially affect our business, financial condition or future results. The risks described in the 2013 Form 10-K, and the additional information provided in this Form 10-Q and elsewhere, as described above, may not describe every risk facing our Company. Additional risks and uncertainties not currently known to us or that we currently believe to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

30


ITEM 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
ISSUER PURCHASES OF EQUITY SECURITIES
Period
(a)
Total Number
of Shares
Purchased(1)
 
(b)
Average Price
Paid per
Share (Cdn.)(2)
 
(c)
Total Number
of Shares
Purchased as
Part of Publicly
Announced 
Plans or
Programs
 
(d)
Maximum
Approximate
Dollar Value of
Shares that
May Yet be Purchased
Under the
2014 Program
(Cdn) (3)
Monthly Period #4 (March 31, 2014 – May 4, 2014)
2,010,350

 
60.95

 
2,010,350

 
$
206,167,975

Monthly Period #5 (May 5, 2014 – June 1, 2014)
816,857

 
59.67

 
753,500

 
161,262,622

Monthly Period #6 (June 2, 2014 – June 29, 2014)
383,800

 
59.10

 
383,800

 
138,581,690

Total
3,211,007

 
60.40

 
3,147,650

 
$
138,581,690

________________
(1) 
Based on settlement date.
(2) 
Inclusive of commissions paid to the broker to repurchase the common shares.
(3) 
On February 20, 2014, we announced we obtained regulatory approval from the Toronto Stock Exchange (“TSX”) to commence a new share repurchase program (“2014 Program”), authorizing the repurchase of $440.0 million in common shares, not to exceed the regulatory maximum of 13,726,219 shares, representing 10% of our public float as defined under the TSX rules. The 2014 Program commenced February 28, 2014 and is due to terminate on February 27, 2015, or earlier if the $440.0 million or 10% share maximum is reached. Common shares purchased pursuant to the 2014 Program will be cancelled. The 2014 Program may be terminated by us at any time, subject to compliance with regulatory requirements. As such, there can be no assurance regarding the total number of shares or the equivalent dollar value of shares that may be repurchased under the 2014 Program.
Dividend Restrictions with Respect to Part II, Item 2 Matters
The Company’s Revolving Bank Facility limits the payment of dividends by the Company. The Company may not make any dividend distribution unless, at the time of, and after giving effect to the aggregate dividend payment, the Company is in compliance with the financial covenants contained in the Revolving Bank Facility, and there is no default outstanding under the Revolving Bank Facility.
ITEM 3.    DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4.    MINE SAFETY DISCLOSURE
None.
ITEM 5.    OTHER INFORMATION
None.
ITEM 6.    EXHIBITS
See Index to Exhibits following the signature page to this Form 10-Q, which is incorporated by reference herein.

31


SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
 
TIM HORTONS INC. (Registrant)
 
 
 
Date:
August 6, 2014
 
/s/ CYNTHIA J. DEVINE
 
 
 
 
Cynthia J. Devine
 
 
 
 
Chief Financial Officer

32


TIM HORTONS INC. AND SUBSIDIARIES
INDEX TO EXHIBITS

Exhibit
 
Description
 
Where found
 
 
 
 
 
*10(a)
 
Form of Restricted Stock Unit Award Agreement (2014 Award)
 
Filed herewith.
 
 
 
 
 
*10(b)
 
Form of Performance Stock Unit Award Agreement (2014 Award)
 
Filed herewith.
 
 
 
 
 
*10(c)
 
Form of Nonqualified Stock Option Award Agreement (2014 Award)
 
Filed herewith.
 
 
 
 
 
*10(d)
 
Form of Amended and Restated Deferred Stock Unit Award Agreement (Canadian)
 
Filed herewith.
 
 
 
 
 
*10(e)
 
Form of Amended and Restated Deferred Stock Unit Award Agreement (U.S.)
 
Filed herewith.
 
 
 
 
 
31(a)
 
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
 
Filed herewith.
 
 
 
31(b)
 
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
 
Filed herewith.
 
 
32(a)
 
Section 1350 Certification of Chief Executive Officer
 
Filed herewith.
 
 
 
32(b)
 
Section 1350 Certification of Chief Financial Officer
 
Filed herewith.
 
 
 
99
 
Safe Harbor under the Private Securities Litigation Reform Act 1995 and Canadian securities laws
 
Filed herewith.
 
 
 
101.INS
 
XBRL Instance Document.
 
Filed herewith.
 
 
 
101.SCH
 
XBRL Taxonomy Extension Schema Document.
 
Filed herewith.
 
 
 
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document.
 
Filed herewith.
 
 
 
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document.
 
Filed herewith.
 
 
 
101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document.
 
Filed herewith.
 
 
 
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document.
 
Filed herewith.
* Denotes management contract or compensatory arrangement.
Attached as Exhibit 101 to this report are documents formatted in XBRL (Extensible Business Reporting Language). The financial information contained in the XBRL-related documents is “unaudited” and/or “unreviewed.”

33




34