Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - AMERICAN EXPRESS CREDIT CORPFinancial_Report.xls
10-Q - FORM 10-Q - AMERICAN EXPRESS CREDIT CORPd766642d10q.htm
EX-32.2 - EX-32.2 - AMERICAN EXPRESS CREDIT CORPd766642dex322.htm
EX-32.1 - EX-32.1 - AMERICAN EXPRESS CREDIT CORPd766642dex321.htm
EX-31.1 - EX-31.1 - AMERICAN EXPRESS CREDIT CORPd766642dex311.htm
EX-31.2 - EX-31.2 - AMERICAN EXPRESS CREDIT CORPd766642dex312.htm
EX-12.1 - EX-12.1 - AMERICAN EXPRESS CREDIT CORPd766642dex121.htm

EXHIBIT 12.2

AMERICAN EXPRESS COMPANY

COMPUTATION IN SUPPORT OF RATIO OF EARNINGS TO FIXED CHARGES

(Dollars in millions)

 

                                                                                               

 

      

 

Six Months Ended

June 30, 2014

  

  

    Years Ended December 31,

 

         2013       2012       2011       2010    

2009

Earnings:

              

Pretax income from continuing operations

     $ 4,520     $ 7,888     $ 6,451     $ 6,956     $ 5,964     $      2,841

Interest expense (a)

       882       1,958       2,226       2,320       2,423     2,208

Other adjustments (b)

       122       133       117       124       126     129

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

Total earnings

     $ 5,524     $ 9,979     $ 8,794     $ 9,400     $ 8,513     $      5,178

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

Fixed charges:

              

Interest expense

     $ 882     $ 1,958     $ 2,226     $ 2,320     $ 2,423     $      2,208

Other adjustments (c)

       43       93       102       94       85     121

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

Total fixed charges

     $ 925     $ 2,051     $ 2,328     $ 2,414     $ 2,508     $      2,329

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

Ratio of earnings to fixed charges

       5.97       4.87       3.78       3.89       3.39     2.22

 

 

  (a)

Included in interest expense is interest expense related to the Card Member lending activities, international banking operations, and charge card and other activities in the Consolidated Statements of Income. Interest expense does not include interest on liabilities recorded under GAAP governing accounting for uncertainty in income taxes. American Express’ policy is to classify such interest in income tax provision in the Consolidated Statements of Income.

 

  (b)

For purposes of the “earnings” computation, “other adjustments” include adding the amortization of capitalized interest, the net loss of affiliates accounted for under the equity method whose debt is not guaranteed by American Express, the noncontrolling interest in the earnings of majority-owned subsidiaries with fixed charges, and the interest component of rental expense, and subtracting undistributed net income of affiliates accounted for under the equity method.

 

  (c)

For purposes of the “fixed charges” computation, “other adjustments” include capitalized interest costs and the interest component of rental expense.