Attached files

file filename
8-K - 8-K - Interactive Intelligence Group, Inc.inin-20140804x8k.htm

 

Interactive Intelligence Reports Second-Quarter 2014 Financial Results

 

-

Cloud-based revenues increased 77 percent from 2013 second quarter

-

Cloud-based orders represented 52 percent of total orders

-

Deferred and unbilled future cloud-based revenues up 38 percent year-over-year

 

INDIANAPOLIS, Aug. 4, 2014 -- Interactive Intelligence Group Inc. (Nasdaq: ININ), a global provider of software and services designed to improve the customer experience, has announced financial results for the three and six months ended June 30, 2014.

 

“Our second-quarter revenues show the ongoing shift of our business to the cloud and were primarily impacted by lower than expected on-premises orders as well as the deferral of revenues from two sizable contracts we expected to recognize,” said Interactive Intelligence founder and CEO Dr. Donald Brown. “The shift to the cloud market is accelerating and will continue to result in more revenues being deferred to future quarters leading to greater overall growth of recurring revenue. Given the ongoing demand for our cloud-based offering and the strength of our pipeline globally, we remain committed to making investments that drive the growth of our business. With the release of our new multi-tenant Interactive Intelligence PureCloud offering expected in October, the company remains well positioned to gain market share and reduce cost of delivery.”

 

Second-Quarter 2014 Financial Highlights:

 

-

Orders: Excluding the largest cloud-based order in the company’s history that was received in the same quarter last year, total orders increased by 12 percent from the second quarter of 2013, with cloud-based orders up 69 percent and representing 52 percent of total orders. Including this large cloud-based order, total orders decreased by 38 percent year-over-year. During the quarter, the company signed 39 orders over $250,000, including 10 orders over $1 million.

 

-

Revenues: Total revenues were $79.8 million, up 5 percent from the 2013 second quarter. Recurring revenues, including support fees from on-premises license agreements and fees from cloud-based customers, increased 27 percent to $44.6 million and accounted for 56 percent of total revenues. Cloud-based revenues increased 77 percent to $13.9 million. Product revenues were $21.5 million and services revenues $13.7 million, compared to $27.9 million and $13.2 million, respectively, in the second quarter of 2013.

 

-

Total Deferred Revenues: Deferred revenues increased to $111.9 million, up from $108.3 million as of June 30, 2013. In addition, the amount of unbilled future cloud-based revenues increased to $224.8 million from $136.0 million at the end of the 2013 second quarter. The combination of deferred and unbilled future cloud-based revenues grew to $336.7 million, up 38 percent from $244.3 million as of June 30, 2013.

 

-

Operating Income (Loss): GAAP operating loss was $(11.5) million, compared to GAAP operating income of $849,000 in the same quarter last year. Non-GAAP* operating loss was $(6.6) million, compared to non-GAAP operating income of $3.8 million in the second quarter of 2013. The year-over-year decline was primarily due to lower than anticipated product revenues, combined with increased sales and marketing expenses to capture cloud market share, and increased research and development expenses to accelerate time-to-market of PureCloud.

 

-

Income Taxes: Income tax benefit for the second quarter was $4.6 million. The company’s estimated annual effective tax rate is 41.0 percent.

 

-

Net Income (Loss): GAAP net loss was $(6.8) million, or $(0.33) per diluted share based on 20.9 million weighted average shares outstanding, compared to GAAP net income in the same quarter of 2013 of $2.9 million, or $0.14 per diluted share based on 20.9 million weighted average diluted shares outstanding. GAAP net income for the second quarter of 2013 included an income tax benefit primarily related to a change in transfer pricing implemented in the second quarter of 2013.

 

Non-GAAP net loss for the second quarter was $(3.7) million, or $(0.18) per diluted share, compared to non-GAAP net income of $3.4 million, or $0.16 per diluted share in the same quarter of 2013.

 

-

Cash, Cash Equivalents and Investments: Cash, cash equivalents and investments totaled $86.0 million as of June 30, 2014, compared to $104.9 million as of March 31, 2014.

 

-

Cash Flows: The company used $1.4 million for operating activities in the quarter and used $4.9 million for capital expenditures, which included continued expansion of its cloud infrastructure and $9.3 million in connection with an acquisition.

 

* A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included with this press release. An explanation of these measures is also included below under the heading “Non-GAAP Measures.”

 


 

 

 

Six Months Ended 2014 Financial Highlights:

 

-

Orders: Excluding the largest cloud-based order in the company’s history received during the second quarter of 2013, total orders increased by 26 percent from the first six months of 2013, and cloud-based orders were up 112 percent over the first six months of 2013. Including this large cloud-based order, total orders decreased by 12 percent year-over-year. Cloud-based orders comprised 55 percent of total orders during the first six months of 2014. The company signed 73 orders over $250,000, including 19 orders over $1 million.

 

-

Revenues: Total revenues were $159.3 million, an increase of 7 percent over the first six months of 2013. Recurring revenues increased 28 percent to $88.0 million and accounted for 55 percent of total revenues. Cloud-based revenues increased 80 percent to $26.9 million. Product revenues were $44.4 million, down 21 percent, and services revenues were $26.9 million, up 9 percent compared to the first six months of 2013.

 

-

Operating Income (Loss): GAAP operating loss was $(16.3) million for the first six months of 2014, compared to GAAP operating income of $4.3 million over the same period last year. Non-GAAP operating loss was $(7.6) million for the first six months of 2014, compared to non-GAAP operating income of $10.0 million during the same period last year. The year-over-year decline was primarily due to lower than anticipated product revenues, combined with increased sales and marketing expenses to capture cloud market share, and increased research and development expenses to accelerate time-to-market of PureCloud.

 

-

Net Income (Loss): GAAP net loss for the first six months of 2014 was $(9.4) million, or $(0.45) per diluted share based on 20.8 million weighted average shares outstanding, compared to GAAP net income for the same period in 2013 of $4.4 million, or $0.21 per diluted share based on 20.8 million weighted average diluted shares outstanding. GAAP net income for the six months ended June 30, 2013 included an income tax benefit primarily driven by a change in transfer pricing implemented during the second quarter of 2013.

 

Non-GAAP net loss for the first six months of 2014 was $(4.1) million, or $(0.20) per diluted share, compared to non-GAAP net income of $7.0 million, or $0.33 per diluted share during the same period in 2013.

 

-

Cash, Cash Equivalents and Investments: Cash, cash equivalents and investments totaled $86.0 million as of June 30, 2014, compared to $107.8 million as of Dec. 31, 2013.

 

-

Cash Flows: The company generated $3.8 million in cash flow from operations during the six months ended June 30, 2014, and used $13.1 million for capital expenditures, which included continued expansion of its cloud infrastructure and $9.3 million in connection with an acquisition.

 

Additional Second-Quarter 2014 and Recent Highlights:

 

-

The company signed West Interactive (a subsidiary of West Corp.) as an Elite Partner, which enables West to provide sales, service and support nationwide for the entire suite of Interactive Intelligence business communications solutions.

 

-

Interactive Intelligence announced the launch of Interactive Intelligence PureCloud, a highly scalable, multi-tenant suite of cloud-based services for communications, collaboration and customer engagement that leverages the latest open source technologies.

 

-

Interactive Intelligence was named Frost & Sullivan’s 2014 North American Contact Center Systems Company of the Year.

 

-

CRM magazine named Interactive Intelligence its Service Leader winner in the category of interactive voice response.

 

Interactive Intelligence will host a conference call today at 4:30 p.m. Eastern time (EDT) featuring Dr. Brown and the company's CFO, Stephen R. Head. A live Q&A session will follow opening remarks.

 

To access the teleconference, please dial 1 877.324.1969 at least five minutes prior to the start of the call. Ask for the teleconference by the following name: “Interactive Intelligence second-quarter earnings call.” The teleconference will also be broadcast live on the company's investor relations' page at http://investors.inin.com. An archive of the teleconference will be posted following the call.

 

About Interactive Intelligence

Interactive Intelligence Group Inc. (Nasdaq: ININ) is a global provider of software and services designed to improve the customer experience. The company’s 6,000-plus customers worldwide have benefitted from its cloud and on-premises solutions for contact center, unified communications, and business process automation. Interactive Intelligence is among Software Magazine’s 2013 Top 500 Global Software and Service Providers, and has received a Frost & Sullivan Company of the Year

 


 

 

Award for the last five consecutive years. In addition, Glassdoor honored Interactive Intelligence with its 2014 Employees’ Choice Award as one of the Best Places to Work in the U.S., and Mashable ranked Interactive Intelligence second on its 2014 list of the Seven Best Tech Companies to Work For. The company was founded in 1994 and employs more than 2,000 people worldwide. Interactive Intelligence is headquartered in Indianapolis, Indiana and has offices throughout North America, Latin America, Europe, Middle East, Africa and Asia Pacific. It can be reached at +1 317.872.3000 or info@inin.com. Visit Interactive Intelligence on the Web at www.inin.com; on Twitter at www.inin.com/twitter; on Facebook at www.inin.com/facebook; or on LinkedIn at www.inin.com/linkedin.

 

Non-GAAP Measures

The non-GAAP measures shown in this release include revenue which was not recognized on a GAAP basis due to purchase accounting adjustments, exclude non-cash stock-based compensation expense, certain acquisition-related expenses and the amortization of certain intangible assets related to acquisitions by the company, and adjust for non-GAAP income tax expense. Reconciliations of these non-GAAP measures to the most directly comparable GAAP measures are included with the financial information included in this press release. These measures are not in accordance with, or an alternative for, GAAP and may be different from non-GAAP measures used by other companies. Stock-based compensation expense and amortization of intangibles related to acquisitions are non-cash and non-GAAP income tax expense is pro forma based on non-GAAP earnings. Management believes that the presentation of non-GAAP results, when shown in conjunction with corresponding GAAP measures, provides useful information to management and investors regarding financial and business trends related to the company's results of operations. Further, our management believes that these non-GAAP measures improve management's and investors' ability to compare the company's financial performance with other companies in the technology industry. Because stock-based compensation expense, certain acquisition-related expenses and amortization of intangibles related to acquisitions amounts can vary significantly between companies, it is useful to compare results excluding these amounts. Our management also reviews financial statements that exclude stock-based compensation expense, certain acquisition-related expenses and amortization of intangibles amounts related to acquisitions for its internal budgets.

 

Forward Looking Statements

 

This release may contain certain forward-looking statements that involve a number of risks and uncertainties. Among the factors that could cause actual results to differ materially are the following: rapid technological changes and competitive pressures in the industry; worldwide economic conditions and their impact on customer purchasing decisions; the company's ability to maintain profitability; to manage successfully its growth; to manage successfully its increasingly complex third-party relationships resulting from the software and hardware components being licensed or sold with its solutions; to maintain successful relationships with certain suppliers which may be impacted by the competition in the technology industry; to maintain successful relationships with its current and any new partners; to maintain and improve its current products; to develop new products; to protect its proprietary rights and sensitive customer information adequately; improve the company’s brand and name recognition; to successfully integrate acquired businesses; and other factors described in the company's SEC filings, including the company's latest annual report on Form 10-K.

 

Interactive Intelligence is the owner of the marks INTERACTIVE INTELLIGENCE, its associated LOGO and numerous other marks. All other trademarks mentioned in this document are the property of their respective owners.

 

ININ-G

 

Contacts:

Stephen R. Head

Chief Financial Officer

Interactive Intelligence

+1 317.715.8412

steve.head@inin.com 

 

Seth Potter

Investor Relations

ICR, Inc.

+1 646.277.1230

seth.potter@icrinc.com 

 

Christine Holley

Senior Director of Market Communications

Interactive Intelligence

+1 317.715.8220

christine.holley@inin.com 

 

###

 


 

 

 

 

 

 

 

 

 

 

 

 

Interactive Intelligence Group, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

(in thousands, except per share amounts)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

June 30,

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

Product

 

$        21,548

 

$        27,909

 

$     44,394

 

$    55,900

Recurring

 

44,617 

 

35,106 

 

88,026 

 

68,933 

Services

 

13,665 

 

13,227 

 

26,858 

 

24,647 

Total revenues

 

79,830 

 

76,242 

 

159,278 

 

149,480 

Costs of revenues:

 

 

 

 

 

 

 

 

Costs of product

 

6,553 

 

7,214 

 

13,337 

 

15,092 

Costs of recurring

 

15,924 

 

10,024 

 

30,639 

 

19,957 

Costs of services

 

11,298 

 

9,846 

 

21,815 

 

17,707 

Amortization of intangible assets

 

137 

 

49 

 

186 

 

98 

Total costs of revenues

 

33,912 

 

27,133 

 

65,977 

 

52,854 

Gross profit

 

45,918 

 

49,109 

 

93,301 

 

96,626 

Operating expenses:

 

 

 

 

 

 

 

 

Sales and marketing

 

30,151 

 

26,040 

 

57,649 

 

49,541 

Research and development

 

15,906 

 

13,168 

 

29,705 

 

25,692 

General and administrative

 

10,898 

 

8,584 

 

21,325 

 

16,198 

Amortization of intangible assets

 

476 

 

468 

 

948 

 

931 

Total operating expenses

 

57,431 

 

48,260 

 

109,627 

 

92,362 

Operating income (loss)

 

(11,513)

 

849 

 

(16,326)

 

4,264 

Other income (expense):

 

 

 

 

 

 

 

 

Interest income, net

 

275 

 

250 

 

557 

 

449 

Other income (expense)

 

(190)

 

27 

 

(386)

 

(1,375)

Total other income (expense)

 

85 

 

277 

 

171 

 

(926)

Income (loss) before income taxes

 

(11,428)

 

1,126 

 

(16,155)

 

3,338 

Income tax benefit

 

(4,630)

 

(1,775)

 

(6,793)

 

(1,020)

Net income (loss)

 

$         (6,798)

 

$          2,901

 

$      (9,362)

 

$      4,358

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

$               97

 

$               16

 

$          656

 

$         121

Unrealized investment loss - net of tax

 

(9)

 

(196)

 

(26)

 

(228)

Comprehensive income (loss)

 

$         (6,710)

 

$          2,721

 

$      (8,732)

 

$      4,251

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

Diluted

 

$           (0.33)

 

$            0.15

 

$        (0.45)

 

$        0.22

 

 

(0.33)

 

0.14 

 

(0.45)

 

0.21 

 

 

 

 

 

 

 

 

 

Shares used to compute net income (loss) per share:

 

 

 

 

 

 

 

 

Basic

 

20,851 

 

19,946 

 

20,771 

 

19,826 

Diluted

 

20,851 

 

20,935 

 

20,771 

 

20,847 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

Interactive Intelligence Group, Inc.

Reconciliation of Supplemental Financial Information

(in thousands, except per share amounts)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

June 30,

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Recurring revenue, as reported

 

$      44,617

 

$      35,106

 

$      88,026

 

$       68,933

Purchase accounting adjustments

 

 

63 

 

10 

 

148 

Non-GAAP recurring revenue

 

$      44,622

 

$      35,169

 

$      88,036

 

$       69,081

 

 

 

 

 

 

 

 

 

Recurring revenue gross profit as reported

 

$      28,693

 

$      25,082

 

$      57,387

 

$       48,976

Purchase accounting adjustments

 

 

63 

 

10 

 

148 

Non-cash stock-based compensation expense

 

367 

 

208 

 

674 

 

375 

Non-GAAP recurring revenue gross profit

 

$      29,065

 

$      25,353

 

$      58,071

 

$       49,499

Non-GAAP recurring revenue gross margin

 

65.1% 

 

72.1% 

 

66.0% 

 

71.7% 

 

 

 

 

 

 

 

 

 

Services revenue gross profit as reported

 

$        2,367

 

$        3,381

 

$        5,043

 

$         6,940

Non-cash stock-based compensation expense

 

115 

 

67 

 

221 

 

116 

Non-GAAP services revenue gross profit

 

$        2,482

 

$        3,448

 

$        5,264

 

$         7,056

Non-GAAP services revenue gross margin

 

18.2% 

 

26.1% 

 

19.6% 

 

28.6% 

 

 

 

 

 

 

 

 

 

Total revenue, as reported

 

$      79,830

 

$      76,242

 

$    159,278

 

$     149,480

Purchase accounting adjustments

 

 

63 

 

10 

 

148 

Non-GAAP total revenue

 

$      79,835

 

$      76,305

 

$    159,288

 

$     149,628

 

 

 

 

 

 

 

 

 

Gross Profit, as reported

 

$      45,918

 

$      49,109

 

$      93,301

 

$       96,626

Revenue adjustments

 

 

63 

 

10 

 

148 

Acquired technology

 

137 

 

49 

 

186 

 

98 

Non-cash stock-based compensation expense

 

482 

 

275 

 

895 

 

491 

Non-GAAP gross profit

 

$      46,542

 

$      49,496

 

$      94,392

 

$       97,363

Non-GAAP gross margin

 

58.3% 

 

64.9% 

 

59.3% 

 

65.1% 

 

 

 

 

 

 

 

 

 

Operating income (loss), as reported

 

$     (11,513)

 

$           849

 

$     (16,326)

 

$         4,264

Purchase accounting adjustments

 

1,218 

 

607 

 

1,744 

 

1,218 

Non-cash stock-based compensation expense

 

3,696 

 

2,361 

 

6,936 

 

4,535 

Non-GAAP operating (loss) income

 

$       (6,599)

 

$        3,817

 

$       (7,646)

 

$       10,017

Non-GAAP operating margin

 

-8.3%

 

5.0% 

 

-4.8%

 

6.7% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

Interactive Intelligence Group, Inc.

Reconciliation of Supplemental Financial Information

(in thousands, except per share amounts)

(unaudited)

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

June 30,

 

 

2014

 

2013

 

2014

 

2013

Net income (loss), as reported

 

$       (6,798)

 

$        2,901

 

$       (9,362)

 

$         4,358

Purchase accounting adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase to revenues

 

 

63 

 

10 

 

148 

Reduction of operating expenses:

 

 

 

 

 

 

 

 

Customer Relationships

 

431 

 

423 

 

858 

 

841 

Technology

 

137 

 

49 

 

186 

 

98 

Non-compete agreements

 

45 

 

45 

 

90 

 

90 

Acquisition Costs

 

600 

 

27 

 

600 

 

41 

Total

 

1,218 

 

607 

 

1,744 

 

1,218 

Non-cash stock-based compensation expense:

 

 

 

 

 

 

 

 

Cost of recurring revenues

 

367 

 

208 

 

674 

 

375 

Cost of services revenues

 

115 

 

67 

 

221 

 

116 

Sales and marketing

 

1,037 

 

817 

 

2,133 

 

1,625 

Research and development

 

1,352 

 

693 

 

2,306 

 

1,309 

General and administrative

 

825 

 

576 

 

1,602 

 

1,110 

Total

 

3,696 

 

2,361 

 

6,936 

 

4,535 

Non-GAAP income tax expense adjustment

 

(1,815)

 

(2,512)

 

(3,410)

 

(3,152)

Non-GAAP net income (loss) 

 

$       (3,699)

 

$        3,357

 

$       (4,092)

 

$         6,959

 

 

 

 

 

 

 

 

 

Diluted EPS, as reported

 

$         (0.33)

 

$          0.14

 

$         (0.45)

 

$           0.21

Purchase accounting adjustments

 

0.06 

 

0.03 

 

0.08 

 

0.06 

Non-cash stock-based compensation expense

 

0.18 

 

0.11 

 

0.33 

 

0.22 

Non-GAAP income tax expense adjustment

 

(0.09)

 

(0.12)

 

(0.16)

 

(0.16)

Non-GAAP diluted EPS

 

$         (0.18)

 

$          0.16

 

$         (0.20)

 

$           0.33

 

 

 

 


 

 

 

 

 

 

 

 

Interactive Intelligence Group, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

2014

 

2013

Assets

 

(unaudited)

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$           34,534

 

$           65,881

Short-term investments

 

38,664 

 

32,162 

Accounts receivable, net

 

64,957 

 

80,414 

Deferred tax assets, net

 

27,673 

 

23,684 

Prepaid expenses

 

26,317 

 

21,989 

Other current assets

 

19,372 

 

13,566 

Total current assets

 

211,517 

 

237,696 

Long-term investments

 

12,784 

 

9,787 

Property and equipment, net

 

42,907 

 

36,919 

Goodwill

 

46,026 

 

37,298 

Intangible assets, net

 

25,357 

 

20,613 

Other assets, net

 

18,701 

 

10,909 

Total assets

 

$         357,292

 

$         353,222

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$             9,148

 

$             8,727

Accrued liabilities

 

18,145 

 

15,162 

Accrued compensation and related expenses

 

13,842 

 

17,494 

Deferred product revenues

 

10,399 

 

10,412 

Deferred services revenues

 

79,886 

 

81,630 

Total current liabilities

 

131,420 

 

133,425 

Long-term deferred revenues

 

21,590 

 

23,914 

Deferred tax liabilities, net

 

1,901 

 

2,388 

Other long-term liabilities

 

7,423 

 

4,140 

Total liabilities

 

162,334 

 

163,867 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

Preferred stock

 

 -

 

 -

Common stock

 

210 

 

205 

Additional paid-in-capital

 

184,402 

 

170,072 

Accumulated other comprehensive loss

 

(1,046)

 

(1,676)

Retained earnings

 

11,392 

 

20,754 

Total shareholders' equity

 

194,958 

 

189,355 

Total liabilities and shareholders' equity

 

$         357,292

 

$         353,222

 

 


 

 

 

 

 

 

 

 

 

 

Interactive Intelligence Group, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

 

 

 

 

 

 

 

 

Six Months Ended

 

 

June 30,

 

 

2014

 

2013

 

 

(unaudited)

Operating activities:

 

 

 

 

Net income (loss)

 

$       (9,362)

 

$        4,358

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

Depreciation

 

7,175 

 

5,023 

Amortization

 

1,134 

 

1,029 

Other non-cash items

 

363 

 

1,255 

Stock-based compensation expense

 

6,936 

 

4,535 

Excess tax benefit from stock-based payment arrangements

 

 -

 

(525)

Deferred income tax

 

(4,658)

 

729 

Accretion of investment discount

 

(161)

 

(385)

Loss on disposal of fixed assets

 

23 

 

 -

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable

 

12,201 

 

(1,903)

Prepaid expenses

 

(4,274)

 

(3,592)

Other current assets

 

(2,718)

 

(6,115)

Accounts payable

 

421 

 

278 

Accrued liabilities

 

2,793 

 

(6,807)

Accrued compensation and related expenses

 

(3,652)

 

(1,962)

Deferred product revenues

 

(15)

 

6,025 

Deferred services revenues

 

(4,066)

 

10,271 

Other assets and liabilities

 

1,702 

 

585 

Net cash provided by operating activities

 

3,842 

 

12,799 

 

 

 

 

 

Investing activities:

 

 

 

 

Sales of available-for-sale investments

 

22,785 

 

13,576 

Purchases of available-for-sale investments

 

(32,167)

 

(22,100)

Purchases of property and equipment

 

(13,078)

 

(12,893)

Capitalized internal use software cost

 

(6,339)

 

(208)

Acquisitions, net of cash

 

(9,297)

 

(725)

Unrealized (gain) loss on investment

 

18 

 

(54)

Net cash used in investing activities

 

(38,078)

 

(22,404)

 

 

 

 

 

Financing activities:

 

 

 

 

Proceeds from stock options exercised

 

4,971 

 

7,569 

Proceeds from issuance of common stock

 

543 

 

404 

Tax withholding on restricted stock awards

 

(2,625)

 

(899)

Excess tax benefit from stock-based payment arrangements

 

 -

 

525 

Net cash provided by financing activities

 

2,889 

 

7,599 

Net decrease in cash and cash equivalents

 

(31,347)

 

(2,006)

Cash and cash equivalents, beginning of period

 

65,881 

 

45,057 

Cash and cash equivalents, end of period

 

$       34,534

 

$      43,051

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

Interest

 

$               -

 

$               -

Income taxes

 

1,687 

 

6,954 

 

 

 

 

 

Other non-cash item:

 

 

 

 

Purchases of property and equipment payable at end of period

 

$            892

 

$           355

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Data

(Dollars in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2014

 

 

Q1

Q2

Q3

Q4

Total

 

Q1

Q2

Total

Margins (GAAP):

 

 

 

 

 

 

 

 

 

 

Product

 

71.9% 
74.2% 
75.5% 
78.4% 
75.2% 

 

70.3% 
69.6% 
70.0% 

Recurring

 

70.6% 
71.4% 
69.5% 
67.6% 
69.7% 

 

66.1% 
64.3% 
65.2% 

Services

 

31.2% 
25.6% 
28.9% 
20.6% 
26.3% 

 

20.3% 
17.3% 
18.8% 

Overall

 

64.9% 
64.4% 
64.5% 
64.2% 
64.5% 

 

59.6% 
57.5% 
58.6% 

 

 

 

 

 

 

 

 

 

 

 

Year-over-year Revenue Growth (GAAP):

 

 

 

 

 

 

 

 

 

 

Product

 

44.0% 
41.9% 
20.6% 
28.3% 
32.8% 

 

-18.4%

-22.8%

-20.6%

Recurring

 

22.4% 
23.6% 
28.6% 
25.2% 
25.0% 

 

28.3% 
27.1% 
27.7% 

Services

 

100.6% 
96.8% 
74.1% 
41.2% 
73.0% 

 

15.5% 
3.3% 
9.0% 

Overall

 

38.8% 
39.2% 
31.5% 
28.7% 
34.1% 

 

8.5% 
4.7% 
6.6% 

 

 

 

 

 

 

 

 

 

 

 

Orders:

 

 

 

 

 

 

 

 

 

 

Over $1 million

 

13 
12 
15 
48 

 

10 
19 

Between $250,000 and $1 million

 

31 
30 
35 
48 
144 

 

25 
29 
54 

 

 

 

 

 

 

 

 

 

 

 

Number of new customers

 

74 
89 
67 
86 
316 

 

54 
70 
124 

 

 

 

 

 

 

 

 

 

 

 

Average new customer order:

 

 

 

 

 

 

 

 

 

 

Overall

 

$        335

$        272

$        503

$        485

$         394

 

$        516

$        352

$         423

Cloud-based

 

788 
427 
796 
836 
717 

 

935 
472 
655