Attached files
| file | filename |
|---|---|
| 8-K - COMSTOCK RESOURCES, INC. FORM 8-K - COMSTOCK RESOURCES INC | form8kaugust4.htm |
Exhibit 99.1
|
5300 Town and Country Blvd., Suite 500
|
|
 |
Frisco, Texas 75034
|
|
Telephone: (972) 668-8834
|
|
|
Contact: Gary H. Guyton
|
|
|
Director of Planning and Investor Relations
|
|
|
Web Site: www.comstockresources.com
|
NEWS RELEASE
For Immediate Release
COMSTOCK RESOURCES, INC. REPORTS
SECOND QUARTER 2014 FINANCIAL AND OPERATING RESULTS
FRISCO, TEXAS, August 4, 2014 – Comstock Resources, Inc. ("Comstock" or the "Company") (NYSE: CRK) today reported financial and operating results for the three and six months ended June 30, 2014.
Financial Results for the Three Months and Six Months Ended June 30, 2014
Comstock reported net income of $1.9 million or 4¢ per share for the second quarter of 2014 as compared to a net loss from continuing operations of $21.5 million or 45¢ per share for the second quarter of 2013. The second quarter 2014 results include an unrealized loss from derivative financial instruments of $5.8 million ($3.8 million after tax or 8¢ per share) and an impairment of oil and gas properties of $0.3 million ($0.2 million after tax). Financial results for the second quarter of 2013 included an unrealized gain from derivative financial instruments of $0.6 million ($0.4 million after tax or 1¢ per share) and an impairment of oil and gas properties and unevaluated leases of $10.1 million ($6.6 million after tax or 14¢ per share). Excluding these items from each quarter's results, net income for the second quarter of 2014 would have been $5.9 million or 12¢ per share as compared to a net loss from continuing operations of $15.3 million or 32¢ per share in the second quarter of 2013.
Comstock produced 1.1 million barrels of oil and 10.1 billion cubic feet of natural gas or 16.8 billion cubic feet of natural gas equivalent ("Bcfe") in the second quarter of 2014. Oil production in the second quarter, which averaged 12,200 barrels of oil per day, grew 102% from the 6,048 barrels per day produced in the second quarter of 2013 and 17% from the 10,400 barrels per day in the first quarter of 2014. Natural gas production in the second quarter of 2014 declined by 29% from natural gas production of 14.2 billion cubic feet in the second quarter of 2013.
Comstock's average realized natural gas price increased 19% to $4.42 per Mcf in the second quarter of 2014 as compared to $3.71 per Mcf realized in the second quarter of 2013. The Company's average realized oil price, including realized hedging losses, declined by 9% to $96.27 per barrel in the second quarter of 2014 as compared to $105.30 per barrel in the second quarter of 2013. Oil and gas sales (including realized gains or losses from hedging) of $151.7 million increased by 37% as compared to 2013's second quarter sales from continuing operations of $110.7 million. Operating cash flow (before changes in working capital accounts) increased 63% to $107.5 million for the second quarter of 2014 as compared with operating cash flow from continuing operations of $66.0 million for the second quarter of 2013. EBITDAX, or earnings before interest, taxes, depreciation, depletion, amortization, exploration expense and other noncash expenses, increased 45% to $121.3 million in the second quarter of 2014 from EBITDAX from continuing operations of $83.9 million in the second quarter of 2013.
Comstock reported net income of $3.1 million or 6¢ per share for the first six months of 2014 as compared to a net loss from continuing operations of $46.0 million or 95¢ per share for the first six months of 2013. The 2014 results include an unrealized loss from derivative financial instruments of $9.5 million ($6.2 million after tax or 13¢ per share) and an impairment of oil and gas properties of $0.3 million ($0.2 million after tax). Financial results for the six months ended June 30, 2013 included an unrealized loss from derivative financial instruments of $8.1 million ($5.3 million after tax or 11¢ per share), a gain of $7.9 million ($5.1 million after tax or 11¢ per share) from sales of marketable securities and an impairment of oil and gas properties and unevaluated leases of $12.6 million ($8.2 million after tax or 17¢ per share). Excluding these items from each period's results, net income for the first six months of 2014 would have been $9.5 million or 19¢ per share as compared to a net loss from continuing operations of $37.6 million or 78¢ per share in the first six months of 2013.
Comstock produced 2 million barrels of oil and 21.1 billion cubic feet of natural gas or 33.4 billion cubic feet of natural gas equivalent ("Bcfe") in the first six months of 2014. Oil production in the six months ended June 30, 2014, which averaged 11,300 barrels of oil per day, grew 108% from the 5,400 barrels per day produced in the first six months of 2013. Natural gas production in the first six months of 2014 declined by 29% from natural gas production of 29.8 billion cubic feet in the first six months of 2013.
Comstock's average realized natural gas price increased 34% to $4.57 per Mcf in the first six months of 2014 as compared to $3.42 per Mcf realized in the first six months of 2013. The Company's average realized oil price, including realized hedging losses, declined by 11% to $95.78 per barrel in the first six months of 2014 as compared to $107.89 per barrel in the first six months of 2013. Oil and gas sales (including realized gains or losses from hedging) of $292.3 million increased by 41% as compared to the six months ended June 30, 2013 sales from continuing operations of $208.0 million. Operating cash flow (before changes in working capital accounts) increased 68% to $205.3 million for the first six months of 2014 as compared with operating cash flow from continuing operations of $122.3 million for the first six months of 2013. EBITDAX increased 48% to $231.6 million in the first six months of 2014 from EBITDAX from continuing operations of $156.4 million in the first six months of 2013.
Drilling Results
Comstock reported the results to date of its 2014 drilling program, which is exclusively focused on increasing the Company's oil production and proved oil reserves. During the first six months of 2014, Comstock spent $255.5 million on its development and exploration activities and $52.8 million on acreage and acquisition costs. Comstock drilled 45 horizontal oil wells (31.6 net) and one natural gas well (0.2 net). During 2014 Comstock has put on production 57 new oil wells (42.3 net) in its Eagleville field in South Texas and one oil well (1.0 net) in its East Texas Eagle Ford extension in Burleson County.
Since the Company's last update in May, the Company has completed 19 (13.8 net) additional horizontal Eagle Ford shale wells in South Texas. These wells had an average per well initial production rate of 719 barrels of oil equivalent ("BOE") per day. The wells with the highest initial production rates were the Hubberd "A" #3H, the Cortez "G" #2H and the Cortez "G" #3H. These wells are located in McMullen County and had initial production rates of 892, 873, and 869 BOE per day, respectively.
As announced earlier, Comstock completed its first well on its Burleson County acreage during the second quarter, the Henry "A" #1H which had an initial production rate of 1,267 BOE per day and a 30 day rate of 774 BOE per day. Comstock's second well, the Mach "A" #1H, is in the process of being completed and the Flencher "A" #1H, the third well, has been drilled to total depth and is awaiting completion. Comstock recently commenced drilling operations on its fourth well, the Curington "A" #1H.
Comstock has planned a conference call for 10:00 a.m. Central Time on August 5, 2014, to discuss the operational and financial results for the second quarter of 2014. Investors wishing to participate should visit the Company's website at www.comstockresources.com for a live web cast or dial 800-299-9630 (international dial-in use 617-786-2904) and provide access code 35352674 when prompted. If you are unable to participate in the original conference call, a web replay will be available approximately 24 hours following the completion of the call on Comstock's website at www.comstockresources.com. The web replay will be available for approximately one week. A replay of the conference call will be available beginning at 2:00 p.m. CT August 5, 2014 and will continue until 11:59 p.m. August 12, 2014. To hear the replay, call 888-286-8010 (617-801-6888 if calling from outside the US). The conference call access code is 18294994.
This press release may contain "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are based on management's current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein. Although the Company believes the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct.
Comstock Resources, Inc. is an independent energy company based in Frisco, Texas and is engaged in oil and gas acquisitions, exploration and development primarily in Texas and Louisiana. The Company's stock is traded on the New York Stock Exchange under the symbol CRK.
COMSTOCK RESOURCES, INC.
OPERATING RESULTS
(In thousands, except per share amounts)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||||
|
Revenues:
|
|||||||||||||||||
|
Oil sales
|
$
|
111,071
|
$
|
55,073
|
|
$
|
201,384
|
$
|
100,813
|
||||||||
|
Natural gas sales
|
44,652
|
52,747
|
96,248
|
102,027
|
|||||||||||||
|
Gain on sale of oil and gas properties
|
—
|
81
|
—
|
81
|
|||||||||||||
|
Total revenues
|
155,723
|
107,901
|
297,632
|
202,921
|
|||||||||||||
|
Operating expenses:
|
|||||||||||||||||
|
Production taxes
|
6,467
|
3,883
|
12,068
|
6,004
|
|||||||||||||
|
Gathering and transportation
|
3,138
|
4,354
|
6,914
|
8,556
|
|||||||||||||
|
Lease operating
|
13,980
|
12,962
|
29,041
|
26,168
|
|||||||||||||
|
Exploration(1)
|
—
|
9,754
|
—
|
12,347
|
|||||||||||||
|
Depreciation, depletion and amortization
|
94,539
|
85,244
|
183,413
|
170,211
|
|||||||||||||
|
General and administrative
|
9,614
|
9,056
|
17,983
|
17,843
|
|||||||||||||
|
Impairment of oil and gas properties
|
256
|
652
|
256
|
652
|
|||||||||||||
|
Total operating expenses
|
127,994
|
125,905
|
249,675
|
241,781
|
|||||||||||||
|
Operating income (loss)
|
27,729
|
(18,004
|
)
|
47,957
|
(38,860
|
)
|
|||||||||||
|
Other income (expenses):
|
|||||||||||||||||
|
Gain on sale of marketable securities
|
—
|
—
|
—
|
7,877
|
|||||||||||||
|
Gain (loss) from derivative financial instruments
|
(9,850
|
)
|
3,521
|
(14,796
|
)
|
(2,926
|
)
|
||||||||||
|
Other income
|
39
|
196
|
290
|
441
|
|||||||||||||
|
Interest expense(2)
|
(14,767
|
)
|
(19,240
|
)
|
(28,447
|
)
|
(36,818
|
)
|
|||||||||
|
Total other income (expenses)
|
(24,578
|
)
|
(15,523
|
)
|
(42,953
|
)
|
(31,426
|
)
|
|||||||||
|
Income (loss) before income taxes
|
3,151
|
(33,527
|
)
|
5,004
|
(70,286
|
)
|
|||||||||||
|
Benefit from (provision for) income taxes
|
(1,253
|
)
|
11,996
|
(1,941
|
)
|
24,238
|
|||||||||||
|
Income (loss) from continuing operations
|
1,898
|
(21,531
|
)
|
3,063
|
(46,048
|
)
|
|||||||||||
|
Income from discontinued operations, net of income taxes
|
—
|
151,236
|
—
|
148,609
|
|||||||||||||
|
Net income
|
$
|
1,898
|
$
|
129,705
|
$
|
3,063
|
$
|
102,561
|
|||||||||
|
Net income (loss) per share:
|
|||||||||||||||||
| Basic | - income (loss) from continuing operations |
$
|
0.04
|
$
|
(0.45
|
)
|
$
|
0.06
|
$
|
(0.95
|
)
|
||||||
| - income from discontinued operations |
—
|
3.13
|
—
|
3.07
|
|||||||||||||
| - net income |
$
|
0.04
|
$
|
2.68
|
$
|
0.06
|
$
|
2.12
|
|||||||||
| Diluted | - income (loss) from continuing operations |
$
|
0.04
|
$
|
(0.45
|
)
|
$
|
0.06
|
$
|
(0.95
|
)
|
||||||
| - income from discontinued operations |
—
|
3.13
|
—
|
3.07
|
|||||||||||||
| - net income |
$
|
0.04
|
$
|
2.68
|
$
|
0.06
|
$
|
2.12
|
|||||||||
|
Dividends per common share
|
$
|
0.125
|
$
|
0.125
|
|
$
|
0.250
|
$
|
0.125
|
||||||||
|
Weighted average shares outstanding:
|
|||||||||||||||||
|
Basic
|
46,651
|
46,754
|
46,616
|
46,742
|
|||||||||||||
|
Diluted
|
47,004
|
46,754
|
46,941
|
46,742
|
|||||||||||||
(1) Includes impairments of unevaluated leases of $9.5 million and $11.9 million in the three months and six months ended June 30, 2013.
(2) $2.6 million, $0.7 million, $4.8 million and $1.7 million of interest expense was capitalized for the three months and six months ended June 30, 2014 and 2013, respectively.
COMSTOCK RESOURCES, INC.
OPERATING RESULTS
(In thousands)
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
||||||||||||||
|
OPERATING CASH FLOW:
|
|||||||||||||||||
|
Net income
|
$
|
1,898
|
$
|
129,705
|
$
|
3,063
|
$
|
102,561
|
|||||||||
|
Reconciling items:
|
|||||||||||||||||
|
Income from discontinued operations
|
—
|
(151,236
|
)
|
—
|
(148,609
|
)
|
|||||||||||
|
Deferred income taxes
|
1,230
|
(11,993
|
)
|
1,904
|
(24,238
|
)
|
|||||||||||
|
Depreciation, depletion and amortization
|
94,539
|
85,244
|
183,413
|
170,211
|
|||||||||||||
|
Impairment of oil and gas properties
|
256
|
652
|
256
|
652
|
|||||||||||||
|
Dry hole costs and lease impairments
|
—
|
9,465
|
—
|
11,908
|
|||||||||||||
|
Gain on sale of assets
|
—
|
(81
|
)
|
—
|
(7,958
|
)
|
|||||||||||
|
Loss (gain) from derivative financial instruments
|
9,850
|
(3,521
|
)
|
14,796
|
2,926
|
||||||||||||
|
Cash settlements of derivative financial instruments
|
(4,037
|
)
|
2,881
|
(5,334
|
)
|
5,201
|
|||||||||||
|
Debt issuance cost and amortization of discount
and premium |
1,020
|
1,631
|
2,183
|
3,218
|
|||||||||||||
|
Stock-based compensation
|
2,734
|
3,222
|
4,997
|
6,440
|
|||||||||||||
|
Operating cash flow from continuing operations
|
107,490
|
65,969
|
205,278
|
122,312
|
|||||||||||||
|
Excess income taxes from stock-based compensation
|
(79
|
)
|
273
|
1,019
|
2,015
|
||||||||||||
|
Increase in accounts receivable
|
(6,390
|
)
|
(3,234
|
)
|
(29,266
|
)
|
(22,293
|
)
|
|||||||||
|
Increase in other current assets
|
(381
|
)
|
(793
|
)
|
(935
|
)
|
(978
|
)
|
|||||||||
|
Increase (decrease) in accounts payable and
accrued liabilities |
8,914
|
(20,310
|
)
|
29,199
|
14,671
|
||||||||||||
|
Net cash provided by continuing operations
|
109,554
|
41,905
|
205,295
|
115,727
|
|||||||||||||
|
Net cash provided by discontinued operations(1)
|
—
|
(31,244
|
)
|
—
|
(7,715
|
)
|
|||||||||||
|
Net cash provided by operating activities
|
$
|
109,544
|
$
|
10,661
|
$
|
205,295
|
$
|
108,012
|
|||||||||
|
(1) $1.2 million and $6.7 million for the three months and six months ended June 30, 2013 excluding working capital changes.
|
|||||||||||||||||
|
EBITDAX:
|
|||||||||||||||||
|
Net income (loss) from continuing operations
|
$
|
1,898
|
$
|
(21,531
|
)
|
$
|
3,063
|
$
|
(46,048
|
)
|
|||||||
|
Interest expense
|
14,767
|
19,240
|
28,447
|
36,818
|
|||||||||||||
|
Provision for (benefit from) income taxes
|
1,253
|
(11,996
|
)
|
1,941
|
(24,238
|
)
|
|||||||||||
|
Depreciation, depletion and amortization
|
94,539
|
85,244
|
183,413
|
170,211
|
|||||||||||||
|
Exploration
|
—
|
9,754
|
—
|
12,347
|
|||||||||||||
|
Impairment of oil and gas properties
|
256
|
652
|
256
|
652
|
|||||||||||||
|
Gain on sale of assets
|
—
|
(81
|
)
|
—
|
(7,958
|
)
|
|||||||||||
|
Loss (gain) from derivative financial instruments
|
9,850
|
(3,521
|
)
|
14,796
|
2,926
|
||||||||||||
|
Cash settlements of derivative financial instruments
|
(4,037
|
)
|
2,881
|
(5,334
|
)
|
5,201
|
|||||||||||
|
Stock-based compensation
|
2,734
|
3,222
|
4,997
|
6,440
|
|||||||||||||
|
EBITDAX from continuing operations
|
121,260
|
83,864
|
231,579
|
156,351
|
|||||||||||||
|
EBITDAX from discontinued operations
|
—
|
4,684
|
—
|
13,651
|
|||||||||||||
|
Total EBITDAX
|
$
|
121,260
|
$
|
88,548
|
$
|
231,579
|
$
|
170,002
|
|||||||||
|
As of
|
||||||||||||||||
|
June 30,
2014
|
December 31,
2013
|
|||||||||||||||
|
BALANCE SHEET DATA:
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
3,813
|
$
|
2,967
|
||||||||||||
|
Other current assets
|
86,384
|
54,167
|
||||||||||||||
|
Property and equipment, net
|
2,193,498
|
2,066,735
|
||||||||||||||
|
Other
|
16,564
|
15,529
|
||||||||||||||
|
Total assets
|
$
|
2,300,259
|
$
|
2,139,398
|
||||||||||||
|
Current liabilities
|
$
|
179,667
|
$
|
194,995
|
||||||||||||
|
Long-term debt
|
975,151
|
798,700
|
||||||||||||||
|
Deferred income taxes
|
183,274
|
177,026
|
||||||||||||||
|
Other non-current liabilities
|
17,433
|
16,672
|
||||||||||||||
|
Stockholders' equity
|
944,734
|
952,005
|
||||||||||||||
|
Total liabilities and stockholders' equity
|
$
|
2,300,259
|
$
|
2,139,398
|
||||||||||||
COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS
(In thousands, except per unit amounts)
|
For the Three Months Ended June 30, 2014
|
||||||||||||||||
|
East Texas/ North
Louisiana
|
South Texas
|
Other
|
Total
|
|||||||||||||
|
Oil production (Mbbls)
|
13
|
1,094
|
5
|
1,112
|
||||||||||||
|
Gas production (MMcf)
|
8,010
|
1,749
|
343
|
10,102
|
||||||||||||
|
Total production (MMcfe)
|
8,088
|
8,312
|
373
|
16,773
|
||||||||||||
|
Oil sales
|
$
|
1,320
|
$
|
109,254
|
$
|
497
|
$
|
111,071
|
||||||||
|
Oil hedging settlements(1)
|
—
|
—
|
—
|
(4,037
|
)
|
|||||||||||
|
Total oil including hedging
|
1,320
|
109,254
|
497
|
107,034
|
||||||||||||
|
Natural gas sales
|
34,423
|
8,695
|
1,534
|
44,652
|
||||||||||||
|
Total oil and gas sales including hedging
|
$
|
35,743
|
$
|
117,949
|
$
|
2,031
|
$
|
151,686
|
||||||||
|
Average oil price (per barrel)
|
$
|
100.85
|
$
|
99.88
|
$
|
101.48
|
$
|
99.90
|
||||||||
|
Average oil price including
hedging (per barrel) |
$
|
100.85
|
$
|
99.88
|
$
|
101.48
|
$
|
96.27
|
||||||||
|
Average gas price (per Mcf)
|
$
|
4.30
|
$
|
4.97
|
$
|
4.47
|
$
|
4.42
|
||||||||
|
Average price (per Mcfe)
|
$
|
4.42
|
$
|
14.19
|
$
|
5.45
|
$
|
9.28
|
||||||||
|
Average price including
hedging (per Mcfe) |
$
|
4.42
|
$
|
14.19
|
$
|
5.45
|
$
|
9.04
|
||||||||
|
Production taxes
|
$
|
789
|
$
|
5,516
|
$
|
162
|
$
|
6,467
|
||||||||
|
Gathering and transportation
|
$
|
2,430
|
$
|
619
|
$
|
89
|
$
|
3,138
|
||||||||
|
Lease operating
|
$
|
6,066
|
$
|
7,268
|
$
|
646
|
$
|
13,980
|
||||||||
|
Production taxes (per Mcfe)
|
$
|
0.10
|
$
|
0.66
|
$
|
0.43
|
$
|
0.39
|
||||||||
|
Gathering and transportation (per Mcfe)
|
$
|
0.30
|
$
|
0.07
|
$
|
0.24
|
$
|
0.19
|
||||||||
|
Lease operating (per Mcfe)
|
$
|
0.75
|
$
|
0.88
|
$
|
1.73
|
$
|
0.83
|
||||||||
|
Oil and Gas Capital Expenditures:
|
||||||||||||||||
|
Exploratory leasehold
|
$
|
—
|
$
|
2,581
|
$
|
5,309
|
$
|
7,890
|
||||||||
|
Development leasehold
|
17
|
146
|
—
|
163
|
||||||||||||
|
Exploratory drilling
|
—
|
16,738
|
—
|
16,738
|
||||||||||||
|
Development drilling
|
(36
|
)
|
90,743
|
—
|
90,707
|
|||||||||||
|
Other development
|
267
|
4,728
|
—
|
4,995
|
||||||||||||
|
Total
|
$
|
248
|
$
|
114,936
|
(2)
|
$
|
5,309
|
$
|
120,493
|
(2)
|
||||||
(1) Included in loss from derivative financial instruments in operating results.
(2) Net of reimbursements received of $11.0 million under the Company's Eagle Ford shale joint venture.
COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS
(In thousands, except per unit amounts)
|
For the Three Months Ended June 30, 2013
|
||||||||||||||||||||||||
|
East Texas/ North
Louisiana
|
South Texas
|
Other
|
Continuing
Operations
|
Discontinued Operations
|
Total
|
|||||||||||||||||||
|
Oil production (Mbbls)
|
16
|
530
|
5
|
551
|
96
|
647
|
||||||||||||||||||
|
Gas production (MMcf)
|
12,038
|
1,782
|
386
|
14,206
|
141
|
14,347
|
||||||||||||||||||
|
Total production (MMcfe)
|
12,132
|
4,962
|
415
|
17,509
|
720
|
18,229
|
||||||||||||||||||
|
Oil sales
|
$
|
1,453
|
$
|
53,128
|
$
|
492
|
$
|
55,073
|
$
|
8,043
|
$
|
63,116
|
||||||||||||
|
Oil hedging settlements(1)
|
—
|
—
|
—
|
2,881
|
—
|
2,881
|
||||||||||||||||||
|
Total oil including hedging
|
1,453
|
53,128
|
492
|
57,954
|
8,043
|
65,997
|
||||||||||||||||||
|
Natural gas sales
|
43,145
|
7,969
|
1,633
|
52,747
|
783
|
53,530
|
||||||||||||||||||
|
Total oil and gas sales
including hedging |
$
|
44,598
|
$
|
61,097
|
$
|
2,125
|
$
|
110,701
|
$
|
8,826
|
$
|
119,527
|
||||||||||||
|
Average oil price
(per barrel) |
$
|
94.00
|
$
|
100.23
|
$
|
101.36
|
$
|
100.06
|
$
|
83.34
|
$
|
97.57
|
||||||||||||
|
Average oil price including
hedging (per barrel) |
$
|
94.00
|
$
|
100.23
|
$
|
101.36
|
$
|
105.30
|
$
|
83.34
|
$
|
102.02
|
||||||||||||
|
Average gas price
(per Mcf) |
$
|
3.58
|
$
|
4.47
|
$
|
4.23
|
$
|
3.71
|
$
|
5.55
|
$
|
3.73
|
||||||||||||
|
Average price (per Mcfe)
|
$
|
3.68
|
$
|
12.31
|
$
|
5.12
|
$
|
6.16
|
$
|
12.26
|
$
|
6.40
|
||||||||||||
|
Average price including
hedging (per Mcfe) |
$
|
3.68
|
$
|
12.31
|
$
|
5.12
|
$
|
6.32
|
$
|
12.26
|
$
|
6.56
|
||||||||||||
|
Production taxes
|
$
|
929
|
$
|
2,810
|
$
|
144
|
$
|
3,883
|
$
|
427
|
$
|
4,310
|
||||||||||||
|
Gathering and transportation
|
$
|
3,479
|
$
|
782
|
$
|
93
|
$
|
4,354
|
$
|
170
|
$
|
4,524
|
||||||||||||
|
Lease operating
|
$
|
6,755
|
$
|
5,482
|
$
|
725
|
$
|
12,962
|
$
|
3,545
|
$
|
16,507
|
||||||||||||
|
Production taxes (per Mcfe)
|
$
|
0.08
|
$
|
0.57
|
$
|
0.35
|
$
|
0.22
|
$
|
0.59
|
$
|
0.24
|
||||||||||||
|
Gathering and transportation
(per Mcfe) |
$
|
0.29
|
$
|
0.16
|
$
|
0.22
|
$
|
0.25
|
$
|
0.24
|
$
|
0.25
|
||||||||||||
|
Lease operating (per Mcfe)
|
$
|
0.55
|
$
|
1.10
|
$
|
1.75
|
$
|
0.74
|
$
|
4.92
|
$
|
0.90
|
||||||||||||
|
Oil and Gas Capital Expenditures:
|
||||||||||||||||||||||||
|
Exploratory leasehold
|
$
|
—
|
$
|
2,600
|
$
|
—
|
$
|
2,600
|
$
|
2,653
|
$
|
5,253
|
||||||||||||
|
Development leasehold
|
49
|
50
|
—
|
99
|
—
|
99
|
||||||||||||||||||
|
Development drilling
|
9,259
|
62,461
|
—
|
71,720
|
32,077
|
103,797
|
||||||||||||||||||
|
Other development
|
196
|
692
|
9
|
897
|
700
|
1,597
|
||||||||||||||||||
|
Total
|
$
|
9,504
|
$
|
65,803
|
(2)
|
$
|
9
|
$
|
75,316
|
$
|
35,430
|
$
|
110,746
|
(2)
|
||||||||||
(1) Included in gain from derivative financial instruments in operating results.
(2) Net of acreage and facility reimbursements received of $13.4 million from joint venture partner.
COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS
(In thousands, except per unit amounts)
|
For the Six Months Ended June 30, 2014
|
||||||||||||||||
|
East Texas/ North
Louisiana
|
South Texas
|
Other
|
Total
|
|||||||||||||
|
Oil production (Mbbls)
|
30
|
2,008
|
9
|
2,047
|
||||||||||||
|
Gas production (MMcf)
|
16,823
|
3,556
|
702
|
21,081
|
||||||||||||
|
Total production (MMcfe)
|
17,002
|
15,603
|
757
|
33,362
|
||||||||||||
|
Oil sales
|
$
|
2,905
|
$
|
197,571
|
$
|
908
|
$
|
201,384
|
||||||||
|
Oil hedging settlements(1)
|
—
|
—
|
—
|
(5,334
|
)
|
|||||||||||
|
Total oil including hedging
|
2,905
|
197,571
|
908
|
196,050
|
||||||||||||
|
Natural gas sales
|
73,980
|
18,830
|
3,438
|
96,248
|
||||||||||||
|
Total oil and gas sales including hedging
|
$
|
76,885
|
$
|
216,401
|
$
|
4,346
|
$
|
292,298
|
||||||||
|
Average oil price
(per barrel) |
$
|
97.48
|
$
|
98.40
|
$
|
99.01
|
$
|
98.39
|
||||||||
|
Average oil price including hedging (per barrel)
|
$
|
97.48
|
$
|
98.40
|
$
|
99.01
|
$
|
95.78
|
||||||||
|
Average gas price (per Mcf)
|
$
|
4.40
|
$
|
5.30
|
$
|
4.90
|
$
|
4.57
|
||||||||
|
Average price (per Mcfe)
|
$
|
4.52
|
$
|
13.87
|
$
|
5.74
|
$
|
8.92
|
||||||||
|
Average price including hedging (per Mcfe)
|
$
|
4.52
|
$
|
13.87
|
$
|
5.74
|
$
|
8.76
|
||||||||
|
Production taxes
|
$
|
1,601
|
$
|
10,153
|
$
|
314
|
$
|
12,068
|
||||||||
|
Gathering and transportation
|
$
|
5,136
|
$
|
1,593
|
$
|
185
|
$
|
6,914
|
||||||||
|
Lease operating
|
$
|
12,511
|
$
|
15,214
|
$
|
1,316
|
$
|
29,041
|
||||||||
|
Production taxes (per Mcfe)
|
$
|
0.09
|
$
|
0.65
|
$
|
0.41
|
$
|
0.36
|
||||||||
|
Gathering and transportation (per Mcfe)
|
$
|
0.30
|
$
|
0.10
|
$
|
0.24
|
$
|
0.21
|
||||||||
|
Lease operating (per Mcfe)
|
$
|
0.74
|
$
|
0.98
|
$
|
1.75
|
$
|
0.87
|
||||||||
|
Oil and Gas Capital Expenditures:
|
||||||||||||||||
|
Acquisitions
|
$
|
—
|
$
|
2,400
|
$
|
—
|
$
|
2,400
|
||||||||
|
Exploratory leasehold
|
—
|
37,368
|
10,227
|
47,595
|
||||||||||||
|
Development leasehold
|
103
|
2,729
|
—
|
2,832
|
||||||||||||
|
Exploratory drilling
|
—
|
16,738
|
—
|
16,738
|
||||||||||||
|
Development drilling
|
653
|
230,745
|
—
|
231,398
|
||||||||||||
|
Other development
|
1,227
|
6,081
|
—
|
7,308
|
||||||||||||
|
Total
|
$
|
1,983
|
$
|
296,061
|
(2)
|
$
|
10,227
|
$
|
308,271
|
(2)
|
||||||
(1) Included in loss from derivative financial instruments in operating results.
(2) Net of reimbursements received of $16.5 million under the Company's Eagle Ford shale joint venture.
COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS
(In thousands, except per unit amounts)
|
For the Six Months Ended June 30, 2013
|
||||||||||||||||||||||||
|
East Texas/ North
Louisiana
|
South Texas
|
Other
|
Continuing
Operations
|
Discontinued Operations
|
Total
|
|||||||||||||||||||
|
Oil production (Mbbls)
|
32
|
940
|
11
|
983
|
270
|
1,253
|
||||||||||||||||||
|
Gas production (MMcf)
|
25,437
|
3,563
|
834
|
29,834
|
410
|
30,244
|
||||||||||||||||||
|
Total production (MMcfe)
|
25,627
|
9,204
|
899
|
35,730
|
2,031
|
37,761
|
||||||||||||||||||
|
Oil sales
|
$
|
2,957
|
$
|
96,674
|
$
|
1,182
|
$
|
100,813
|
$
|
22,777
|
$
|
123,590
|
||||||||||||
|
Oil hedging settlements(1)
|
—
|
—
|
—
|
5,201
|
—
|
5,201
|
||||||||||||||||||
|
Total oil including hedging
|
2,957
|
96,674
|
1,182
|
106,014
|
22,777
|
128,791
|
||||||||||||||||||
|
Natural gas sales
|
84,302
|
14,440
|
3,285
|
102,027
|
2,348
|
104,375
|
||||||||||||||||||
|
Total oil and gas sales
including hedging |
$
|
87,259
|
$
|
111,114
|
$
|
4,467
|
$
|
208,041
|
$
|
25,125
|
$
|
233,166
|
||||||||||||
|
Average oil price
(per barrel) |
$
|
93.79
|
$
|
102.83
|
$
|
108.22
|
$
|
102.60
|
$
|
84.30
|
$
|
98.65
|
||||||||||||
|
Average oil price including
hedging (per barrel) |
$
|
93.79
|
$
|
102.83
|
$
|
108.22
|
$
|
107.89
|
$
|
84.30
|
$
|
102.80
|
||||||||||||
|
Average gas price
(per Mcf) |
$
|
3.31
|
$
|
4.05
|
$
|
3.94
|
$
|
3.42
|
$
|
5.73
|
$
|
3.45
|
||||||||||||
|
Average price (per Mcfe)
|
$
|
3.40
|
$
|
12.07
|
$
|
4.97
|
$
|
5.68
|
$
|
12.37
|
$
|
6.04
|
||||||||||||
|
Average price including
hedging (per Mcfe) |
$
|
3.40
|
$
|
12.07
|
$
|
4.97
|
$
|
5.82
|
$
|
12.37
|
$
|
6.17
|
||||||||||||
|
Production taxes
|
$
|
698
|
$
|
5,030
|
$
|
276
|
$
|
6,004
|
$
|
1,120
|
$
|
7,124
|
||||||||||||
|
Gathering and transportation
|
$
|
7,036
|
$
|
1,394
|
$
|
126
|
$
|
8,556
|
$
|
501
|
$
|
9,057
|
||||||||||||
|
Lease operating
|
$
|
14,248
|
$
|
10,194
|
$
|
1,726
|
$
|
26,168
|
$
|
9,853
|
$
|
36,021
|
||||||||||||
|
Production taxes (per Mcfe)
|
$
|
0.03
|
$
|
0.55
|
$
|
0.31
|
$
|
0.17
|
$
|
0.55
|
$
|
0.19
|
||||||||||||
|
Gathering and transportation
(per Mcfe) |
$
|
0.27
|
$
|
0.15
|
$
|
0.14
|
$
|
0.24
|
$
|
0.25
|
$
|
0.24
|
||||||||||||
|
Lease operating (per Mcfe)
|
$
|
0.56
|
$
|
1.11
|
$
|
1.92
|
$
|
0.73
|
$
|
4.85
|
$
|
0.95
|
||||||||||||
|
Oil and Gas Capital Expenditures:
|
||||||||||||||||||||||||
|
Exploratory leasehold
|
$
|
—
|
$
|
4,539
|
$
|
—
|
$
|
4,539
|
$
|
8,856
|
$
|
13,395
|
||||||||||||
|
Development leasehold
|
49
|
234
|
—
|
283
|
—
|
283
|
||||||||||||||||||
|
Development drilling
|
12,306
|
113,202
|
—
|
125,508
|
81,735
|
207,243
|
||||||||||||||||||
|
Other development
|
1,272
|
1,829
|
64
|
3,165
|
880
|
4,045
|
||||||||||||||||||
|
Total
|
$
|
13,627
|
$
|
119,804
|
(2)
|
$
|
64
|
$
|
133,495
|
$
|
91,471
|
$
|
224,966
|
(2)
|
||||||||||
(1) Included in loss from derivative financial instruments in operating results.
(2) Net of acreage and facility reimbursements received of $21.5 million from joint venture partner.