Attached files
Exhibit 99(a)(5)
MONTHLY SERVICER’S CERTIFICATE
(TO BE DELIVERED EACH MONTH PURSUANT TO SECTION 3.01(b)(i)
OF THE SERIES 2003-1 TRANSITION PROPERTY SERVICING AGREEMENT)
ONCOR ELECTRIC DELIVERY TRANSITION BOND COMPANY LLC,
Series 2003-1 Bonds
Oncor Electric Delivery Company LLC, as Servicer
Pursuant to the Series 2003-1 Transition Property Servicing Agreement dated as of August 21, 2003 (the “Series 2003-1 Transition Property Servicing Agreement”) between Oncor Electric Delivery Company LLC, as Servicer, and Oncor Electric Delivery Transition Bond Company LLC, as Issuer, the Servicer does hereby certify as follows:
table
SERIES 2003-1 COLLECTION PERIOD: May 2014 |
||||||||
Customer Class |
a. Series 2003-1 Transition Charges in Effect August 28, 2013 |
b. Series 2003-1 Transition Charges Billed |
c. Actual Series 2003-1 Transition Charge Payments Received |
d. Series 2003-1 Transition Charge Remittances Made to Trustee |
||||
Residential Service |
$0.000576 / kWh |
$ 1,479,182.38
|
$ 1,095,051.77
|
$ 1,095,051.77
|
||||
General Service Secondary |
$ 2,148,847.65
|
$ 1,858,010.60
|
$ 1,858,010.60
|
|||||
Non-demand |
$0.000580 / kWh |
|||||||
Demand |
$0.176 / kW |
|||||||
General Service Primary |
$ 281,851.02
|
$ 253,712.12
|
$ 253,712.12
|
|||||
Non-demand |
$0.000378 / kWh |
|||||||
Demand |
$0.154 / kW |
|||||||
High Voltage Service |
$0.079 / kW |
$ 100,772.71
|
$ 87,179.87
|
$ 87,179.87
|
||||
Lighting Service |
$0.000886 / kWh |
$ 32,535.88
|
$ 22,247.63
|
$ 22,247.63
|
||||
Instantaneous Interruptible |
$0.085 / kW |
$ 84,001.21
|
$ 87,908.21
|
$ 87,908.21
|
||||
Noticed Interruptible |
$0.147 / kW |
$ 110,480.49
|
$ 106,738.57
|
$ 106,738.57
|
||||
Total |
$ 4,237,671.34
|
$ 3,510,848.77
|
$ 3,510,848.77
|
Capitalized terms used herein have their respective meanings set forth in the Series 2003-1 Transition Property Servicing Agreement.
In WITNESS HEREOF, the undersigned has duly executed and delivered this Monthly Servicer’s Certificate this 3rd day of June, 2014.
|
|
ONCOR ELECTRIC DELIVERY COMPANY LLC, |
|
|
|
as Servicer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ John M. Casey |
|
|
Name: |
John M. Casey |
|
|
Title: |
Vice President - Treasurer |
|
|
|
|
|