Attached files

file filename
EX-31.4 - EX-31.4 - HOST HOTELS & RESORTS, INC.hst-ex314_2014063092.htm
EX-31.3 - EX-31.3 - HOST HOTELS & RESORTS, INC.hst-ex313_2014063091.htm
EX-12.1 - EX-12.1 - HOST HOTELS & RESORTS, INC.hst-ex121_2014063087.htm
EX-32.1 - EX-32.1 - HOST HOTELS & RESORTS, INC.hst-ex321_2014063093.htm
EX-31.2 - EX-31.2 - HOST HOTELS & RESORTS, INC.hst-ex312_2014063090.htm
EX-10.2 - EX-10.2 - HOST HOTELS & RESORTS, INC.ex10-2.htm
EX-32.2 - EX-32.2 - HOST HOTELS & RESORTS, INC.hst-ex322_2014063094.htm
EXCEL - IDEA: XBRL DOCUMENT - HOST HOTELS & RESORTS, INC.Financial_Report.xls
10-Q - 10-Q - HOST HOTELS & RESORTS, INC.hst-10q_20140630.htm
EX-31.1 - EX-31.1 - HOST HOTELS & RESORTS, INC.hst-ex311_2014063089.htm

EXHIBIT 12.2

HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(in millions, except ratio amounts)

 

 

 

 

Year-to-date ended June 30,

 

 

 

 

2014

 

 

2013

 

 

Income from continuing operations before income taxes

 

$

355

 

 

$

157

 

 

Add (deduct):

 

 

 

 

 

 

 

 

 

Fixed charges

 

 

130

 

 

 

195

 

 

Capitalized interest

 

 

(3

)

 

 

(3

)

 

Amortization of capitalized interest

 

 

6

 

 

 

3

 

 

Equity in (earnings) losses related to equity method investees

 

 

3

 

 

 

(4

)

 

Adjusted earnings

 

$

491

 

 

$

348

 

 

Fixed charges:

 

 

 

 

 

 

 

 

 

Interest on indebtedness and amortization of deferred financing costs

 

$

113

 

 

$

179

 

 

Capitalized interest

 

 

3

 

 

 

3

 

 

Portion of rents representative of the interest factor

 

 

14

 

 

 

13

 

 

Total fixed charges

 

$

130

 

 

$

195

 

 

Ratio of earnings to fixed charges

 

 

3.8

 

 

 

1.8