Attached files

file filename
EX-32.2 - EXHIBIT - Catamaran Corpctrxex3222014q2.htm
EX-31.2 - EXHIBIT - Catamaran Corpctrxex3122014q2.htm
EX-31.1 - EXHIBIT - Catamaran Corpctrxex3112014q2.htm
EX-32.1 - EXHIBIT - Catamaran Corpctrxex3212014q2.htm
EX-10.2 - EXHIBIT - Catamaran Corpctrxex1022014q2.htm
EXCEL - IDEA: XBRL DOCUMENT - Catamaran CorpFinancial_Report.xls

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q

x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2014
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from                      to                     .
Commission file number: 000-52073
CATAMARAN CORPORATION
(Exact name of registrant as specified in its charter)
 
Yukon Territory
 
98-0167449
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization)
 
Identification Number)

1600 McConnor Parkway
Schaumburg, Illinois 60173-6801
(Address of principal executive offices, zip code)
(800) 282-3232
(Registrant’s phone number, including area code)

 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer x
Accelerated filer o
Non-accelerated filer o
Smaller reporting company o
 
 
(Do not check if a smaller reporting company)
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of July 31, 2014, there were 207,415,969 of the Registrant’s common shares, no par value per share, outstanding.
 



TABLE OF CONTENTS
 
Page
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 10.2
 
Exhibit 31.1
 
Exhibit 31.2
 
Exhibit 32.1
 
Exhibit 32.2
 
Exhibit 101
 

2


PART I. FINANCIAL INFORMATION
ITEM 1.
Financial Statements

CATAMARAN CORPORATION
Consolidated Balance Sheets
(in thousands, except share data)
 
June 30, 2014
 
December 31, 2013
 
(unaudited)
 
 
ASSETS
 
 
 
Current assets
 
 
 
Cash and cash equivalents
$
709,548

 
$
387,241

Restricted cash
32,223

 
32,220

Accounts receivable, net of allowance for doubtful accounts of $4,642 (2013 — $5,860)
1,173,606

 
959,586

Rebates receivable
908,216

 
305,955

Other current assets
219,519

 
152,673

Total current assets
3,043,112

 
1,837,675

Property and equipment, net of accumulated depreciation of $131,729 (2013 — $103,858)
198,392

 
197,007

Goodwill
4,724,639

 
4,720,275

Other intangible assets, net of accumulated amortization of $471,246 (2013 — $363,546)
1,071,456

 
1,181,419

Other long-term assets
80,287

 
59,387

Total assets
$
9,117,886

 
$
7,995,763

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Current liabilities
 
 
 
Accounts payable
$
1,000,760

 
$
817,805

Accrued expenses and other current liabilities
275,576

 
254,100

Rebates payable
942,857

 
356,265

Current portion - long-term debt
68,750

 
50,000

Total current liabilities
2,287,943

 
1,478,170

Deferred income taxes
276,664

 
301,341

Long-term debt
1,379,432

 
1,215,363

Other long-term liabilities
97,178

 
89,391

Total liabilities
4,041,217

 
3,084,265

Commitments and contingencies (Note 10)


 


Shareholders’ equity
 
 
 
Common shares: no par value, unlimited shares authorized; 207,411,365 shares issued and outstanding at June 30, 2014 (December 31, 2013 — 206,305,070 shares)
4,261,667

 
4,215,291

Additional paid-in capital
58,881

 
77,790

Retained earnings
752,038

 
617,161

Accumulated other comprehensive loss
(1,834
)
 
(1,752
)
Total shareholders' equity
5,070,752

 
4,908,490

Non-controlling interest
5,917

 
3,008

Total equity
5,076,669

 
4,911,498

Total liabilities and equity
$
9,117,886

 
$
7,995,763


See accompanying notes to the unaudited consolidated financial statements.

3


CATAMARAN CORPORATION
Consolidated Statements of Operations
(in thousands, except share and per share data)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
 
(unaudited)
 
(unaudited)
 
 
 
 
 
 
 
 
Revenue
$
5,385,808

 
$
3,417,430

 
$
10,300,287

 
$
6,637,147

Cost of revenue
5,055,995

 
3,152,841

 
9,655,813

 
6,124,185

Gross profit
329,813

 
264,589

 
644,474

 
512,962

Expenses:
 
 
 
 
 
 
 
Selling, general and administrative
126,635

 
99,888

 
257,153

 
200,386

Depreciation of property and equipment
13,093

 
7,938

 
25,461

 
14,908

Amortization of intangible assets
54,977

 
50,092

 
109,963

 
100,148

 
194,705

 
157,918

 
392,577

 
315,442

Operating income
135,108

 
106,671

 
251,897

 
197,520

Interest and other expense, net
15,626

 
10,907

 
26,962

 
21,946

Income before income taxes
119,482

 
95,764

 
224,935

 
175,574

Income tax expense
33,241

 
24,607

 
61,349

 
47,635

Net income
86,241

 
71,157

 
$
163,586

 
$
127,939

Less: Net income attributable to non-controlling interest
14,809

 
7,736

 
28,709

 
13,113

Net income attributable to the Company
$
71,432

 
$
63,421

 
$
134,877

 
$
114,826

Earnings per share attributable to the Company:
 
 
 
 
 
 
 
Basic
$
0.35

 
$
0.31

 
$
0.65

 
$
0.56

Diluted
$
0.34

 
$
0.31

 
$
0.65

 
$
0.56

Weighted average number of shares used in computing earnings per share:
 
 
 
 
 
 
 
Basic
206,938,789

 
205,975,724

 
206,733,127

 
205,782,438

Diluted
207,310,851

 
206,624,432

 
207,207,122

 
206,535,143

See accompanying notes to the unaudited consolidated financial statements.



4


CATAMARAN CORPORATION
Consolidated Statements of Comprehensive Income
(in thousands)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
 
(unaudited)
 
(unaudited)
Net income
$
86,241

 
$
71,157

 
$
163,586

 
$
127,939

Other comprehensive income, net of tax
 
 
 
 
 
 
 
Unrealized income on cash flow hedge, net of income tax expense of $368 for the three and six months ended June 30, 2013
(61
)
 
786

 
82

 
1,047

Comprehensive income
86,180

 
71,943

 
163,668

 
$
128,986

Less: Comprehensive income attributable to non-controlling interest
14,809

 
7,736

 
28,709

 
$
13,113

Comprehensive income attributable to the Company
$
71,371

 
$
64,207

 
$
134,959

 
$
115,873

See accompanying notes to the unaudited consolidated financial statements.



5


CATAMARAN CORPORATION
Consolidated Statements of Cash Flows
(in thousands)
 
Six Months Ended June 30,
 
2014
 
2013
 
(unaudited)
Cash flows from operating activities:
 
 
 
Net income
$
163,586

 
$
127,939

Items not involving cash:
 
 
 
Stock-based compensation
15,398

 
13,131

Depreciation of property and equipment
27,378

 
17,145

Amortization of intangible assets
109,963

 
100,148

Deferred lease inducements and rent
190

 
15,349

Deferred income taxes
(26,044
)
 
(25,787
)
Tax benefit on option exercises
(3,993
)
 
(9,479
)
Deferred financing cost amortization
4,658

 
4,866

Changes in operating assets and liabilities, net of effects from acquisitions:
 
 
 
Accounts receivable
(214,015
)
 
(21,271
)
Rebates receivable
(602,515
)
 
18,413

Restricted cash
(3
)
 
231

Other current assets
(56,448
)
 
13,367

Accounts payable
182,933

 
(22,632
)
Accrued expenses and other current liabilities
17,032

 
(12,305
)
Rebates payable
586,592

 
13,787

Other long-term assets and liabilities
(11,826
)
 
3,351

Net cash provided by operating activities
192,886

 
236,253

Cash flows from investing activities:
 
 
 
Acquisition, net of cash acquired
(2,026
)
 
(7,076
)
Purchases of property and equipment
(32,873
)
 
(72,135
)
Proceeds from restricted cash

 
20,004

 Net cash used by investing activities
(34,899
)
 
(59,207
)
Cash flows from financing activities:
 
 
 
Proceeds from issuance of debt
492,500

 
100,000

Repayment of long-term debt
(312,500
)
 
(250,000
)
Payment of financing costs
(1,963
)
 
(2,347
)
Proceeds from exercise of options
4,944

 
1,928

Proceeds from exercise of warrants
3,453

 

Tax benefit on option exercises
3,993

 
9,479

Payments of contingent consideration

 
(23,203
)
Distributions to non-controlling interest
(25,800
)
 
(10,115
)
Other
(321
)
 

Net cash provided (used) by financing activities
164,306

 
(174,258
)
Effect of foreign exchange on cash balances
14

 
24

Increase in cash and cash equivalents
322,307

 
2,812

Cash and cash equivalents, beginning of period
387,241

 
370,776

Cash and cash equivalents, end of period
$
709,548

 
$
373,588


See accompanying notes to the unaudited consolidated financial statements.


6


CATAMARAN CORPORATION
Consolidated Statements of Equity
(in thousands, except share data)
 
Common Shares
 
Additional Paid-in Capital
 
Retained Earnings
 
Accumulated Other Comprehensive Loss
 
Non-controlling Interest
 
 
 
Shares
 
Amount
 
 
 
 
 
Total
Balance at December 31, 2013
206,305,070

 
$
4,215,291

 
$
77,790

 
$
617,161

 
$
(1,752
)
 
$
3,008

 
$
4,911,498

Activity during the period (unaudited):
 
 
 
 
 
 
 

 
 
 
 
 
 
Net income

 

 

 
134,877

 

 
28,709

 
163,586

Exercise of stock options
262,204

 
7,026

 
(2,082
)
 

 

 

 
4,944

Exercise of warrants
425,160

 
20,624

 
(17,171
)
 

 

 

 
3,453

Vesting of restricted stock units
418,931

 
18,726

 
(18,726
)
 

 

 

 

Tax benefit on options exercised

 

 
3,993

 

 

 

 
3,993

Stock-based compensation

 

 
15,398

 

 

 

 
15,398

Distributions to non-controlling interest

 

 

 

 

 
(25,800
)
 
(25,800
)
Other comprehensive income, net of tax

 

 

 

 
(82
)
 

 
(82
)
Other

 

 
(321
)
 

 

 

 
(321
)
Balance at June 30, 2014 (unaudited)
207,411,365

 
$
4,261,667

 
$
58,881

 
$
752,038

 
$
(1,834
)
 
$
5,917

 
$
5,076,669

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2012
205,399,102

 
$
4,180,778

 
$
73,530

 
$
354,991

 
$
(2,191
)
 
$
2,753

 
$
4,609,861

Activity during the period (unaudited):
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income

 

 

 
114,826

 

 
13,113

 
127,939

Exercise of stock options
280,366

 
2,753

 
(825
)
 

 

 

 
1,928

Vesting of restricted stock units
451,404

 
24,697

 
(24,697
)
 

 

 

 

Tax benefit on options exercised

 

 
9,479

 

 

 

 
9,479

Stock-based compensation

 

 
13,131

 

 

 

 
13,131

Distributions to non-controlling interest

 

 

 

 

 
(10,115
)
 
(10,115
)
Other comprehensive income, net of tax

 

 

 

 
1,047

 

 
1,047

Balance at June 30, 2013 (unaudited)
206,130,872

 
$
4,208,228

 
$
70,618

 
$
469,817

 
$
(1,144
)
 
$
5,751

 
$
4,753,270

See accompanying notes to the unaudited consolidated financial statements.


7

CATAMARAN CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS



1.
Description of Business

Catamaran Corporation (“Catamaran” or the “Company”) is a leading provider of pharmacy benefits management (“PBM”) services and healthcare information technology (“HCIT”) solutions to the healthcare benefits management industry. The Company’s product offerings and solutions combine a wide range of PBM services, software applications, application service provider (“ASP”) processing services and professional services designed for many of the largest organizations in the pharmaceutical supply chain, such as federal, provincial, state and local governments, unions, corporations, pharmacy benefit managers, managed care organizations, retail pharmacy chains and other healthcare intermediaries. The Company is headquartered in Schaumburg, Illinois with several locations in the U.S. and Canada. The Company trades on the Toronto Stock Exchange under ticker symbol “CCT” and on the Nasdaq Global Select Market under ticker symbol “CTRX.”

2.
Basis of Presentation

Basis of presentation:
The unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”), pursuant to the Securities and Exchange Commission’s (“SEC”) rules and regulations for reporting on Form 10-Q, and following accounting policies consistent with the Company’s audited annual consolidated financial statements for the year ended December 31, 2013. The unaudited consolidated financial statements of the Company include its wholly-owned subsidiaries and all significant intercompany transactions and balances have been eliminated in consolidation. Amounts in the unaudited consolidated financial statements and notes thereto are expressed in U.S. dollars, except where indicated. The financial information included herein reflects all adjustments (consisting only of normal recurring adjustments), which, in the opinion of management, are necessary for a fair presentation of the results for the periods presented. Certain reclassifications have been made to conform the prior year's consolidated financial statements to the current year's presentation. The results of operations for the three and six months ended June 30, 2014 are not necessarily indicative of the results to be expected for the full year ending December 31, 2014. As of the issuance date of the Company’s financial statements, the Company has assessed whether subsequent events have occurred that require adjustment to or disclosure in these unaudited consolidated financial statements in accordance with Financial Accounting Standards Board’s (“FASB”) guidance.
Pursuant to the SEC rules and regulations for reporting on Form 10-Q, certain information and note disclosures normally included in the annual consolidated financial statements prepared in accordance with GAAP have been condensed or excluded. As a result, these unaudited consolidated financial statements do not contain all the disclosures required to be included in the annual consolidated financial statements and should be read in conjunction with the most recent audited annual consolidated financial statements and notes thereto described in our Annual Report on Form 10-K for the year ended December 31, 2013.
Use of estimates:
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the period. Significant items subject to such estimates and assumptions include revenue recognition, rebates, purchase price allocation and contingent consideration in connection with acquisitions, valuation of property and equipment, valuation of intangible assets acquired and related amortization periods, impairment of goodwill, income tax uncertainties, contingencies and valuation allowances for receivables and income taxes. Actual results could differ from those estimates.

3.
Recent Accounting Pronouncements

a) Recent accounting standards implemented

In July 2013, the FASB issued authoritative guidance containing changes to the presentation of an unrecognized tax benefit when a loss or credit carryforward exists. The new standard requires the netting of unrecognized tax benefits against a deferred tax asset for a loss or other carryforward that would apply in the settlement of the uncertain tax positions. The Company adopted this standard on January 1, 2014; however, the implementation of the standard did not have a significant impact on its financial results or in the presentation and disclosure of its financial statements.

No other new accounting standards have been adopted during the three and six months ended June 30, 2014.

b) Recent accounting standards issued

In June 2014, the FASB issued Accounting Standards Update (ASU) No. 2014-12, Accounting for Share-Based Payments when the terms of an award provide that a performance target could be achieved after the requisite service period. The amendments require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. As such, the performance target shall not be reflected in estimating the fair value of the award at the grant date. The amendments in this update are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015 for all entities, however earlier adoption is permitted. Adoption of the standard is not expected to have a significant impact on the Company's financial results or in the presentation and disclosure of its financial statements.


8


On May 28, 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The new standard is effective for the Company on January 1, 2017. Early application is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. The Company is evaluating the effect that ASU 2014-09 will have on its consolidated financial statements and related disclosures. The Company has not yet selected a transition method nor has it determined the effect of the standard on its ongoing financial reporting.
    
On April 10, 2014, the FASB issued (ASU) No. 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which changes the criteria for determining which disposals can be presented as discontinued operations and modifies related disclosure requirements. The guidance applies prospectively to new disposals and new classifications of disposal groups as held for sale after the effective date. The standard is required to be adopted by the Company in annual periods beginning on or after December 15, 2014, and interim periods within those annual periods. However, all entities may early adopt the guidance for new disposals (or new classifications as held for sale) that have not been reported in financial statements previously issued or available for issuance. Adoption of the standard is not expected to have a significant impact on the Company's financial results or in the presentation and disclosure of its financial statements.

No other new standards have been issued during the three and six months ended June 30, 2014 that the Company assessed to have a significant impact on its financial results or in the presentation and disclosure of its financial statements.

4. Business Combinations

Restat Acquisition

On October 1, 2013, the Company completed the acquisition of all of the outstanding equity interests of Restat, LLC ("Restat"), a privately-held PBM based in Milwaukee, Wisconsin, for a purchase price of $409.5 million in cash subject to certain customary post-closing adjustments. The purchase price was funded from Catamaran’s existing cash balance and $350.0 million in borrowings under a five-year senior secured revolving credit facility (the “Revolving Facility”). The acquisition provides the Company the opportunity to bring Catamaran's full-suite of technology and clinical services to Restat's clients, including mail and specialty pharmacy services. The results of Restat have been included in the Company's results since October 1, 2013.

The acquisition was accounted for under the acquisition method of accounting with the Company treated as the acquiring entity. Accordingly, the consideration paid by the Company to complete the acquisition has been recorded to the assets acquired and liabilities assumed based upon their estimated fair values as of the date of acquisition. The carrying values for current assets and liabilities were deemed to approximate their fair values due to the short-term nature of their maturities. Fair values for acquired amortizable intangible assets were determined as follows: customer relationships were valued using an excess earnings model based on expected future revenues derived from the customers acquired, non-compete agreements were valued using discounted cash flow models based on expected future results of Restat and trademarks/tradenames were valued using a royalty savings model based on future projected revenues of Restat. The excess of the purchase price over the estimated fair values of the net assets acquired was recorded as goodwill.

All of the assets and liabilities recorded for the acquisition are included within the Company's PBM segment. The residual amount of the purchase price after allocation to identifiable net assets represents goodwill. Goodwill is non-amortizing for financial statement purposes. Goodwill of $227.8 million related to the Restat acquisition is tax deductible. The goodwill recognized by the Company represents many of the synergies and business growth opportunities that the Company anticipates may be realized from the acquisition of Restat. The synergies include improved pricing from the Company's suppliers due to the increased volume of prescription drug purchases, pull through opportunities of the Company's mail and specialty service offerings, and a more efficient leveraging of resources to achieve operating profits.






















9

CATAMARAN CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following summarizes the fair values assigned to the assets acquired and liabilities assumed at the acquisition date (in thousands):
 
Initial Amounts Recognized at Acquisition Date (a)
 
Measurement Period Adjustments (b)
 
Current Measurement Period Adjustments (c)
 
Current Amounts Recognized at Acquisition Date
Accounts receivable
$
13,842

 
$

 
$

 
$
13,842

Rebates receivable
6,635

 
(254
)
 

 
6,381

Other current assets
383

 

 

 
383

Total current assets
20,860

 
(254
)
 

 
20,606

Property and equipment
1,263

 

 

 
1,263

Intangible assets
182,720

 

 

 
182,720

Goodwill
223,474

 
2,280

 
2,084

 
227,838

Total assets acquired
428,317

 
2,026

 
2,084

 
432,427

Accounts payable
22,370

 

 

 
22,370

Rebates payable
16,106

 

 

 
16,106

Accrued liabilities
7,231

 

 

 
7,231

Other long-term liabilities

 

 
2,084

 
2,084

Total liabilities assumed
45,707

 

 
2,084

 
47,791

 
 
 
 
 
 
 
 
Net assets acquired
$
382,610

 
$
2,026

 
$

 
$
384,636


(a) As previously reported in the Company's Form 10-K for the period ended December 31, 2013.

(b) These measurement period adjustments were recorded during Q1 2014 to reflect an additional $2.0 million paid to former Restat owners for working capital reconciliation as well as changes in the estimated fair values of the associated assets acquired and liabilities assumed.

(c) These represent measurement period adjustments during the three months ended June 30, 2014 and were recorded to reflect changes in the estimated fair values of the associated Restat assets acquired and liabilities assumed based on factors existing as of the acquisition date.

During the three and six months ended June 30, 2014, the Company recognized $8.7 million and $17.4 million, respectively, of amortization expense from intangible assets acquired in the Restat acquisition. Amortization associated with the Restat acquisition for the remainder of 2014 is expected to be $16.4 million.

The estimated fair values and useful lives of intangible assets acquired are as follows (dollars in thousands):
 
Fair Value
 
Useful Life
Customer relationships - PBM
$
143,200

 
10 years
Customer relationships - cash card
35,500

 
3 years
Trademarks/Trade names
1,000

 
1 year
Non-compete agreements
3,020

 
5 years
Total
$
182,720

 
 

None of the acquired intangible assets will have any residual value at the end of the amortization periods. There were no in-process research and development assets acquired.
Unaudited Pro Forma Financial Information

The following unaudited pro forma financial information presents the combined historical results of operations of the Company and its acquisition of Restat as if the acquisition had occurred on the first day of the fiscal year prior to the fiscal year when the acquisition was completed. The unaudited pro forma financial information includes certain adjustments related to the acquisition, such as increased amortization from the fair value of intangible assets acquired recorded as part of the purchase accounting, the elimination of transactions between the Company and the acquired entities, and related income tax effects.




10

CATAMARAN CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Unaudited pro forma results of operations are as follows (in thousands, except share and per share amounts):
 
 
Three Months Ended June 30, 2013
 
Six Months Ended June 30, 2013
Revenue
 
$
3,620,936

 
$
7,035,001

Gross profit
 
$
285,070

 
$
550,643

Net income attributable to the Company
 
$
66,368

 
$
123,007

Earnings per share attributable to the Company:
 
 
 
 
Basic
 
$
0.32

 
$
0.60

Diluted
 
$
0.32

 
$
0.60

Weighted average shares outstanding:
 
 
 
 
Basic
 
205,975,724

 
205,782,438

Diluted
 
206,624,432

 
206,535,143

This unaudited pro forma financial information is not intended to represent or be indicative of what would have occurred if these transactions had taken place on the date presented and is not indicative of what the Company's actual results of operations would have been had the acquisitions been completed at the beginning of the period indicated above. Further, the pro forma combined results do not reflect one-time costs to fully integrate and operate the combined organization more efficiently or anticipated synergies expected to result from the combinations and should not be relied upon as being indicative of the future results that the Company will experience.

5. Goodwill and Other Intangible Assets

Goodwill is reviewed for impairment annually or more frequently if impairment indicators arise. The Company allocates goodwill to both the PBM and HCIT segments. There were no impairments of goodwill during the three and six months ended June 30, 2014 and 2013.

The changes in the carrying amounts of goodwill by reportable segment for the six months ended June 30, 2014 are as follows (in thousands):
 
PBM
 
HCIT
 
Total
Balance at December 31, 2013
$
4,700,610

 
$
19,665

 
$
4,720,275

Measurement period adjustments (a)
2,338

 

 
2,338

Working capital adjustment (b)
2,026

 

 
2,026

Acquisitions

 

 

Balance at June 30, 2014
$
4,704,974

 
$
19,665

 
$
4,724,639


(a)
Represents adjustments to the fair value of assets acquired and liabilities assumed for recent acquisitions during the measurement period. The measurement period adjustments were not recast to the 2013 consolidated financial statements as they were not deemed material.

(b)
Represents adjustments to purchase price for the Restat acquisition, including settlement of working capital adjustment.

Definite-lived intangible assets are amortized over the useful lives of the related assets. The components of intangible assets were as follows (in thousands):
 
June 30, 2014
 
December 31, 2013
 
Gross Carrying Amount
 
 Accumulated Amortization
 
Net
 
Gross Carrying Amount
 
 Accumulated Amortization
 
Net
Customer relationships
$
1,527,722

 
$
462,974

 
$
1,064,748

 
$
1,528,475

 
$
355,737

 
$
1,172,738

Non-compete agreements
11,920

 
6,236

 
5,684

 
13,430

 
6,463

 
6,967

Other intangible assets
3,060

 
2,036

 
1,024

 
3,060

 
1,346

 
1,714

Total
$
1,542,702

 
$
471,246

 
$
1,071,456

 
$
1,544,965

 
$
363,546

 
$
1,181,419


Total amortization associated with intangible assets at June 30, 2014 is estimated to be $103.3 million for the remainder of 2014, $194.0 million in 2015, $166.7 million in 2016, $147.5 million in 2017, $137.2 million in 2018, $126.8 million in 2019 and $195.9 million in total for years after 2019.






11

CATAMARAN CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

6. Debt

The following table sets forth the components of the Company's long-term debt, net of debt discounts as of June 30, 2014 and December 31, 2013 (in thousands).
 
June 30, 2014
 
December 31, 2013
Senior secured term loan facility with an interest rate of 2.06% and 1.81% at June 30, 2014 and December 31, 2013, respectively.
$
955,369

 
$
965,363

Senior secured revolving credit facility due June 1, 2018 with an interest rate of 2.06% and 1.81% at June 30, 2014 and December 31, 2013, respectively.

 
300,000

4.75% Senior Notes due 2021
492,813

 

Less current maturities
(68,750
)
 
(50,000
)
Long-term debt
$
1,379,432

 
$
1,215,363


4.75% Senior Notes

In March 2014, the Company issued $500.0 million aggregate principal amount of 4.75% Senior Notes due 2021 (the “Senior Notes”). The Senior Notes mature on March 15, 2021 and bear interest at 4.75% per year. The Company will pay interest on the Senior Notes on March 15 and September 15 of each year, or the first business day thereafter if such date is not a business day, commencing on September 15, 2014. The Company received approximately $492.5 million in net proceeds from the Senior Note offering, after deducting $7.5 million in underwriting discounts. Additionally the Company incurred approximately $2.0 million in offering expenses. The Company used part of the net proceeds from this offering to repay $300.0 million of the Company's outstanding borrowings under the secured revolving credit facility (the "Revolving Facility"). The Company plans to use the remainder of the net proceeds from this offering for general corporate purposes.

As discussed, in connection with the Senior Notes, the Company incurred approximately $7.5 million in underwriting debt discount and approximately $2.0 million in debt issuance costs. The $7.5 million debt discount incurred in connection with the Senior Notes is presented on the consolidated balance sheet as a reduction to long-term debt. The debt discount amounts are being amortized to interest expense over the life of the Senior Notes. The Company uses the straight-line method to amortize the debt discount amounts as it does not result in a materially different amount of interest expense than the effective interest rate method. The $2.0 million in offering expenses incurred in connection with the issuance of the Senior Notes are presented on the consolidated balance sheet as other assets. The offering expenses are being amortized to interest expense over the life of the Senior Notes using the straight-line method. The amortization related to financing costs and debt discounts totaled $0.3 million and $0.4 million for the three and six months ended June 30, 2014, respectively.

Guarantees

The Senior Notes are jointly and severally and fully and unconditionally guaranteed by each of the Company’s existing and future wholly-owned subsidiaries that guarantees obligations under (i) the credit agreement or (ii) certain other future indebtedness with an aggregate principal amount in excess of $175.0 million.

A subsidiary guarantor will be released from its obligations under its respective guarantee of the Senior Notes upon the release or discharge of such subsidiary guarantor from its guarantee of obligations under the credit agreement or certain other future indebtedness in an aggregate principal amount in excess of $175.0 million, or upon the earlier occurrence of certain other customary circumstances as set forth in the indenture. The Senior Notes and the guarantees by the subsidiary guarantors are the general senior unsecured obligations of the Company and the subsidiary guarantors. They rank equally in right of payment with the existing and future senior unsecured indebtedness of the Company and the subsidiary guarantors.

Prepayments and Repayments

Prior to the scheduled maturity of the Senior Notes, the Company may at any time redeem all or a part of the Senior Notes, upon not less than 30 nor more than 60 days’ prior written notice at a redemption price equal to the greater of: (i) 100% of the principal amount of the Senior Notes to be redeemed, and (ii) the sum of the present values of the remaining scheduled payments of principal of and interest on the Senior Notes to be redeemed (exclusive of interest accrued to the applicable redemption date) discounted to such redemption date on a semi-annual basis, assuming a 360-day year consisting of twelve 30-day months, at the then current treasury rate plus 50 basis points, plus, in each case, accrued and unpaid interest thereon to, but not including, the applicable redemption date.

If the Company experiences a change of control triggering event (as defined in the supplemental indenture), holders of the Senior Notes may require the Company to purchase the Senior Notes at a purchase price equal to 101% of the aggregate principal amount, plus accrued and unpaid interest, if any, to the date of purchase.

The Company is not required to make mandatory redemption payments or sinking fund payments with respect to the Senior Notes.



12

CATAMARAN CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Certain Covenants and Events of Default

The indenture governing the Senior Notes includes certain restrictive covenants, including covenants that limit the Company's ability and the ability of our subsidiaries to, among other things, incur secured debt; enter into sale and leaseback transactions; and amalgamate, consolidate, merge or transfer substantially all of the Company's assets to another entity. The covenants are subject to a number of important exceptions and qualifications set forth in the indenture.

The indenture governing the Senior Notes provides for customary events of default (subject in certain cases to customary grace and cure periods), which include nonpayment, breach of covenants in the indenture and certain events of bankruptcy and insolvency. Generally, if an event of default occurs, the trustee or holders of at least 25% in aggregate principal amount of and accrued but unpaid interest on the then outstanding Senior Notes may declare the principal amount of all the Senior Notes to be due and payable immediately. As of June 30, 2014, the Company was in compliance with the covenants under the Senior Notes.

Senior Secured Credit Facility

Concurrent with the consummation of the Catalyst Health Solutions Inc. merger ("Catalyst Merger"), on July 2, 2012, the Company entered into a credit agreement (as amended and supplemented from time to time, the “Credit Agreement”) with JPMorgan Chase Bank, N.A. (“JPMCB”), as administrative agent, and a syndicate of lenders in an aggregate principal amount of $1.8 billion. The Credit Agreement provides for (i) a five-year senior secured term loan facility in the amount of $1.0 billion (the “Term Loan Facility”) and (ii) a five-year Revolving Facility in the amount of $800.0 million.

The Company made a principal repayment of $6.3 million in April 2014 on the Term Loan facility leaving the Company with $975.0 million outstanding as of June 30, 2014. In March 2014 the Company used the proceeds from the offering of the Senior Notes (refer above for a detailed discussion) to repay $300.0 million of the outstanding borrowings under the Revolving Facility. As of June 30, 2014 the Company had approximately $800.0 million of available borrowing capacity under the Revolving Facility. The amortization related to financing costs and debt discounts associated with the Credit Agreement totaled $2.1 million and $2.4 million for the three months ended June 30, 2014 and June 30, 2013, respectively. The amortization related to financing costs and debt discounts associated with the Credit Agreement totaled $4.3 million and $4.9 million for the six months ended June 30, 2014 and June 30, 2013, respectively.

Interest and Fees

The interest rates applicable to the Term Loan Facility and the Revolving Facility are based on a fluctuating rate of interest measured by reference to either, at the Company’s option, (a) an adjusted London Interbank Offered Rate (adjusted for maximum reserves) (“LIBOR”), plus an applicable margin or (b) an alternative base rate (which is the greatest of (i) the prime rate, (ii) the Federal Funds rate plus 0.5% and (iii) one-month LIBOR plus 1.0%), plus an applicable margin. The applicable margin, in each case, is adjusted from time to time based on the Company’s consolidated leverage ratio as of the last day of each fiscal quarter. The applicable margin for all borrowings is 0.875% per annum with respect to base rate borrowings and 1.875% per annum with respect to LIBOR borrowings. The Company intends to continue to elect the LIBOR rate as it has previously done during the term of the Credit Agreement. This resulted in an applicable interest rate of 2.06% at June 30, 2014 for both the Term Loan Facility and the Revolving Facility. See Note 11 — Financial Instruments for information on the Company's interest rate swap agreements. In addition to paying interest on outstanding principal under the Credit Agreement, the Company is required to pay a commitment fee to the lenders in respect of the unutilized commitments under the Credit Agreement at a fluctuating rate based on the Company’s leverage ratio.

Certain Covenants and Events of Default

The Credit Agreement contains a number of covenants that require the Company to maintain certain financial ratios, meet customary reporting requirements and restrict, with certain exceptions, transactions the Company or its subsidiaries may enter into, in each case as described further in the Company's 2013 Annual Report on Form 10-K. As of June 30, 2014, the Company was in compliance with the covenants of the Credit Agreement.

Maturity

Principal amounts outstanding under the Revolving Facility are due and payable in full on June 1, 2018. Principal repayments on the Term Loan Facility will be due as follows (in thousands):
Year
Amount due

2014
$
37,500

2015
68,750

2016
93,750

2017
118,750

2018
656,250

Total
$
975,000


13

CATAMARAN CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Guarantees and Collateral

The Company’s obligations under the Credit Agreement are guaranteed by all existing and future, direct and indirect, material subsidiaries of the Company (collectively, the “Subsidiary Guarantors”).  In addition, the Company and each Subsidiary Guarantor have pledged substantially all of their assets, subject to certain exceptions, to secure the Company’s obligations under the Credit Agreement. 

The carrying value of the Company's debt at June 30, 2014 approximates its fair value.

7. Stock-Based Compensation

During the three months ended June 30, 2014 and 2013, the Company recorded stock-based compensation expense of $8.6 million and $6.5 million, respectively. During the six months ended June 30, 2014 and 2013, the Company recorded stock-based compensation expense of $15.4 million and $13.1 million, respectively. There were 4,746,616 and 688,881 stock-based awards available for grant under the Long-Term Incentive Plan ("LTIP") and the plans assumed in connection with the merger with Catalyst Health Solutions, Inc. ("Assumed Plans"), respectively, as of June 30, 2014.
 
(i) Stock options

The Black-Scholes option-pricing model was used to estimate the fair value of the stock options issued in each period at the grant date. Below is a summary of options granted and the assumptions utilized to derive fair value of the stock options under the Black-Scholes option-pricing model:
 
Six Months Ended June 30,
 
2014
 
2013
Total stock options granted
427,463

 
365,080

Volatility
38.4-39.2%

 
45.4
%
Risk-free interest rate
1.54-1.73%

 
0.81
%
Expected life (in years)
4.5

 
4.5

Dividend yield

 

Weighted-average grant date fair value
$
15.48

 
$
21.44


The table below summarizes the stock options outstanding as of June 30, 2014 under both plans.

 
 
Options Outstanding
 
Weighted Average Exercise Price
 
Unrecognized Compensation Cost
 
Weighted Average Period
 
 
 
 
 
 
(in thousands)
 
 
LTIP
 
1,363,784

 
$
35.92

 
$
10,644

 
2.75
Assumed Plans
 
148,090

 
$
47.05

 
$
2,019

 
3.47

(ii) Restricted stock units

During the three and six months ended June 30, 2014, the Company granted time-based RSUs and performance-based RSUs to its employees and non-employee directors under both the LTIP and the Assumed Plans. Time-based RSUs either vest on a straight-line basis over a range of two to four years, or cliff vest after a three to four year period. Performance-based RSUs cliff vest based upon reaching agreed upon three-year performance conditions. The number of outstanding performance-based RSUs as of June 30, 2014 stated below assumes the associated performance targets will be met at the maximum level.

The table below summarizes the number of time-based and performance-based RSUs that were granted and outstanding under both plans for the six months ended June 30, 2014:
 
LTIP Plan
 
Assumed Plans
 
Number of Restricted Stock Units
 
Number of Restricted Stock Units
 
Time-Based
 
Performance - Based
 
Weighted Average Grant Date Fair Value Per Unit
 
Time-Based
 
Performance - Based
 
Weighted Average Grant Date Fair Value Per Unit
Granted
300,899

 
392,388

 
$
44.83

 
153,049

 
84,614

 
$
44.44

Outstanding
757,020

 
830,880

 
$
44.55

 
305,008

 
80,046

 
$
46.83



14

CATAMARAN CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The table below summarizes the unrecognized compensation cost related to the outstanding RSUs at June 30, 2014.
 
Unrecognized Compensation Cost
 
Weighted Average Period
 
(in thousands)
 
 
LTIP
$
47,342

 
2.38
Assumed Plans
$
14,823

 
2.97

(iii) Warrants

On July 2, 2012, the Company issued 66.8 million common shares and 0.5 million warrants in connection with the Catalyst Merger. See the Company's Annual Report on Form 10-K for the year ended December 31, 2012 for further information related to the Catalyst Merger.

During the three and six months ended June 30, 2014, 425,160 warrants were exercised with a weighted average exercise price of $8.12. As of June 30, 2014, there were no warrants outstanding.

8. Segment Information

The Company reports in two operating segments: PBM and HCIT. The Company evaluates segment performance based upon revenue and gross profit. Financial information by segment is presented below (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
PBM:
 
 
 
 
 
 
 
Revenue
$
5,350,962

 
$
3,382,195

 
$
10,229,337

 
$
6,563,748

Cost of revenue
5,039,279

 
3,135,211

 
9,622,564

 
6,089,312

Gross profit
311,683

 
246,984

 
606,773

 
474,436

Total assets at June 30
8,744,311

 
7,242,286

 
8,744,311

 
7,242,286

HCIT:
 
 
 
 
 
 
 
Revenue
34,846

 
35,235

 
70,950

 
73,399

Cost of revenue
16,716

 
17,630

 
33,249

 
34,873

Gross profit
18,130

 
$
17,605

 
37,701

 
38,526

Total assets at June 30
373,575

 
105,526

 
373,575

 
105,526

Consolidated:
 
 
 
 
 
 
 
Revenue
5,385,808

 
3,417,430

 
10,300,287

 
6,637,147

Cost of revenue
5,055,995

 
3,152,841

 
9,655,813

 
6,124,185

Gross profit
329,813

 
264,589

 
644,474

 
512,962

Total assets at June 30
$
9,117,886

 
$
7,347,812

 
$
9,117,886

 
$
7,347,812


9. Income Taxes

The Company’s effective tax rate for the three months ended June 30, 2014 and 2013 was 27.8% and 25.7%, respectively. The Company’s effective tax rate for the six months ended June 30, 2014 and 2013 was 27.3% and 27.1%, respectively. The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, and various state and foreign jurisdictions including Canada. With a few exceptions, the Company is no longer subject to tax examinations by tax authorities for years prior to 2007.

10. Commitments and Contingencies

In July 2014, the Company received a subpoena from the United States Attorney's Office for the District of Rhode Island, requesting documents and information concerning bona fide service fees and rebates received from certain pharmaceutical manufacturers in connection with certain drugs utilized under Part D of the Medicare program. The Company has been cooperating with the government and collecting documents in response to the subpoena.

From time to time in connection with its operations, the Company is named as a defendant in actions for damages and costs allegedly sustained by third party plaintiffs. The Company has considered these proceedings and disputes in determining the necessity of any accruals for losses that are probable and reasonably estimable. In addition, various aspects of the Company’s business may subject it to litigation and liability for damages arising from errors in processing the pricing of prescription drug claims, failure to meet performance measures within certain contracts relating to its services performed, its ability to obtain certain levels of discounts or rebates on prescription purchases from retail pharmacies and drug

15

CATAMARAN CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

manufacturers or other actions or omissions. The Company’s recorded accruals are based on estimates developed with consideration given to the potential merits of claims or quantification of any performance obligations. The Company takes into account its history of claims, the limitations of any insurance coverage, advice from outside counsel, and management’s strategy with regard to the settlement or defense of such claims and obligations. While the ultimate outcome of those claims, lawsuits or performance obligations cannot be predicted with certainty, the Company believes, based on its understanding of the facts of these claims and performance obligations, that adequate provisions have been recorded in the accounts where required.

11. Financial Instruments

The Company is subject to interest rate risk related to the variable rate debt under the Credit Agreement. When interest rates increase, interest expense would also increase. Conversely, when interest rates decrease, interest expense would also decrease.

In order to manage fluctuations in cash flows resulting from interest rate risk attributable to changes in the benchmark interest rates used in the Credit Agreement, the Company entered into a 3-year interest rate swap agreement with a total notional amount of $500 million. The swap agreement fixed the variable LIBOR rate on the Company's Term Loan Facility to 0.52%, resulting in a current effective rate as of June 30, 2014 of 2.39% after taking into account the 1.88% margin per the Credit Agreement, as amended. Under the interest rate swap, the Company receives LIBOR-based variable interest rate payments and makes fixed interest rate payments, thereby creating the equivalent to fixed-rate debt with respect to the notional amount of such swap agreements. This interest rate contract derivative instrument was designated as a cash flow hedge upon inception in August, 2012 and it expires in August 2015.

The Company assesses interest rate cash flow risk by continually identifying and monitoring changes in interest rate exposures that may adversely impact expected future cash flows and by evaluating hedging opportunities. The Company does not enter into derivative instruments for any purpose other than hedging identified exposures. That is, the Company does not speculate using derivative instruments and has not designated any instruments as fair value hedges or hedges of the foreign currency exposure of a net investment in foreign operations.

The fair value of the interest rate swap liability as of June 30, 2014 was $1.8 million. Interest expense for the three and six months ended June 30, 2014 includes $0.4 million and $0.8 million of expense reclassified from other comprehensive income into current earnings. Interest expense for the three and six months ended June 30, 2013 includes $0.3 million and $0.7 million of expense reclassified from other comprehensive income into current earnings. As of June 30, 2014, approximately $1.7 million of deferred expenses related to the derivative instruments accumulated in other comprehensive income is expected to be reclassified as interest expense during the next twelve months. This expectation is based on the expected timing of the occurrence of the hedged forecasted transactions and assumes the current LIBOR rate will remain consistent. Fluctuations in the market LIBOR rate will have an impact on the amount of expense reclassified from accumulated other comprehensive income to interest expense, as well as the overall fair value of the derivative instrument.

12. Fair Value

Fair value measurement guidance defines a three-level hierarchy to prioritize the inputs to valuation techniques used to measure fair value into three broad levels, with Level 1 considered the most reliable. During the three and six months ended June 30, 2014, there were no movements of fair value measurements between Levels 1, 2 and 3. For assets and liabilities measured at fair value on a recurring basis in the consolidated balance sheets, the table below categorizes fair value measurements across the three levels as of June 30, 2014 and December 31, 2013 (in thousands):
 
June 30, 2014
 
Quoted Prices in Active Markets (Level 1)
 
Significant Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total
Liabilities:
 
 
 
 
 
 
 

Contingent purchase price consideration
$

 
$

 
$
20,000

 
$
20,000

Derivative
$

 
$
1,792

 
$

 
$
1,792


 
December 31, 2013
 
Quoted Prices in Active Markets (Level 1)
 
Significant Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total
Liabilities:
 
 
 
 
 
 
 
Contingent purchase price consideration
$

 
$

 
$
19,954

 
$
19,954

Derivative
$

 
$
1,719

 
$

 
$
1,719


When available and appropriate, the Company uses quoted market prices in active markets to determine fair value, and classifies such items within Level 1. Level 1 values only include instruments traded on a public exchange. Level 2 inputs are inputs other than quoted prices included

16

CATAMARAN CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

within Level 1 that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability or can be derived principally from or corroborated by observable market data. If the Company were to use one or more significant unobservable inputs for a model-derived valuation, the resulting valuation would be classified in Level 3.
Contingent purchase price consideration
The contingent purchase price consideration liability reflects the fair values of potential future payments related to certain legacy acquisitions. The potential future payments are contingent upon the acquired entities meeting certain revenue, gross margin and client retention milestones. As of June 30, 2014, the fair value of the contingent purchase price consideration was $20.0 million and was recorded as accrued expenses and other current liabilities in the consolidated balance sheet.
As the fair value measurement for the contingent consideration is based on inputs not observed in the market, this measurement is classified as Level 3 measurements as defined by fair value measurements guidance.
Derivatives
Derivative liabilities relate to the interest rate swap agreement (refer to Note 11 — Financial Instruments for further information), which had a fair value of $1.8 million as of June 30, 2014. As the fair value measurement for the derivative instrument is based on quoted prices from a financial institution, this measurement is classified as Level 2 measurement as defined by fair value measurements guidance.

13. Earnings Per Share

The Company calculates basic EPS using the weighted average number of common shares outstanding during the period. Diluted EPS is calculated using the same method as basic EPS, but the Company adds the number of additional common shares that would have been outstanding for the period if the potential dilutive common shares had been issued. The following is the reconciliation between the number of weighted average shares used in the basic and diluted EPS calculations for the three and six months ended June 30, 2014 and 2013:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Weighted average number of shares used in computing basic EPS
206,938,789

 
205,975,724

 
206,733,127

 
205,782,438

Add dilutive common stock equivalents:
 
 
 
 
 
 
 
Outstanding stock options and restricted stock units (a)
372,062

 
648,708

 
473,995

 
752,705

Weighted average number of shares used in computing diluted EPS
207,310,851

 
206,624,432

 
207,207,122

 
206,535,143


(a) Excludes 2,240,802 and 792,881 common stock equivalents for the three months ended June 30, 2014 and 2013 because their effect was anti-dilutive. Excludes 1,802,512 and 443,065 common stock equivalents for the six months ended June 30, 2014 and 2013 because their effect was anti-dilutive.

14. Concentration Risk

For the three months ended June 30, 2014 and 2013, one client accounted for 34% and 19% of total revenues, respectively. For the six months ended June 30, 2014 and 2013, one client accounted for 33% and 19% of total revenues, respectively.

At June 30, 2014, one client accounted for 16% of the outstanding accounts receivable balance. At December 31, 2013, one client accounted for 15% of the outstanding accounts receivable balance.


17

CATAMARAN CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

15. Condensed consolidating financial information

The Senior Notes issued by the Company are fully and unconditionally (subject to certain customary release provisions, including sale, exchange, transfer or liquidation of the guarantor subsidiary) guaranteed by certain of our 100% owned subsidiaries. The following condensed consolidating financial information has been prepared in accordance with the requirements for presentation of such information (statements of comprehensive income were omitted as all other comprehensive income is attributed to the Company and was not material in any period presented). The condensed consolidating financial information presented below is not indicative of what the financial position, results of operations or cash flows would have been had each of the entities operated as an independent company during the period for various reasons, including, but not limited to, intercompany transactions and integration of systems.

The condensed consolidating financial information is presented separately for:

i.
Catamaran Corporation (the parent company), the issuer of the Senior Notes;
ii.
Guarantor subsidiaries, on a combined basis, as specified in the indenture governing Catamaran's obligations under the Senior Notes;
iii.
Non-guarantor subsidiaries, on a combined basis;
iv.
Consolidating entries and eliminations representing adjustments to (a) eliminate intercompany transactions between or among Catamaran Corporation, the guarantor subsidiaries and the non-guarantor subsidiaries, (b) eliminate the investments in our subsidiaries and (c) record consolidating entries; and
v.
Catamaran Corporation and subsidiaries on a consolidated basis.






































18

CATAMARAN CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


CATAMARAN CORPORATION
Condensed Consolidated Balance Sheets
June 30, 2014
(in thousands)
 
Catamaran Corporation
 
Guarantors
 
Non-Guarantors
 
Consolidations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets
 

 
 
 
 
 
 
 
 

Cash and cash equivalents
260,944

 
421,581

 
27,023

 

 
709,548

Restricted cash

 
27,387

 
4,836

 

 
32,223

Accounts receivable, net
218

 
808,956

 
472,889

 
(108,457
)
 
1,173,606

Rebates receivable
10,422

 
1,504,529

 
72,053

 
(678,788
)
 
908,216

Other current assets
268

 
152,292

 
66,959

 

 
219,519

Intercompany receivable
169,821

 
232,816

 

 
(402,637
)
 

Total current assets
441,673

 
3,147,561

 
643,760

 
(1,189,882
)
 
3,043,112

Property and equipment, net
70

 
156,598

 
41,724

 

 
198,392

Goodwill

 
4,641,174

 
83,465

 

 
4,724,639

Other intangible assets, net

 
1,053,528

 
17,928

 

 
1,071,456

Investment in subsidiaries
6,073,578

 
129,117

 
37,071

 
(6,239,766
)
 

Other long-term assets
15,836

 
47,080

 
22,184

 
(4,813
)
 
80,287

Total assets
$
6,531,157

 
$
9,175,058

 
$
846,132

 
$
(7,434,461
)
 
$
9,117,886

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities
 

 
 
 
 
 
 
 
 

Accounts payable
$
29

 
$
1,098,017

 
$
44,886

 
$
(142,172
)
 
$
1,000,760

Accrued expenses and other current liabilities
10,402

 
236,591

 
28,583

 

 
275,576

Rebates payable

 
1,560,151

 
61,494

 
(678,788
)
 
942,857

Current portion - long-term debt
68,750

 

 

 

 
68,750

Intercompany payable

 

 
332,249

 
(332,249
)
 

Total current liabilities
79,181

 
2,894,759

 
467,212

 
(1,153,209
)
 
2,287,943

Deferred income taxes

 
271,362

 
5,302

 

 
276,664

Long-term debt
1,379,432

 

 

 

 
1,379,432

Other long-term liabilities
1,792

 
70,679

 
24,707

 

 
97,178

Total liabilities
1,460,405

 
3,236,800

 
497,221

 
(1,153,209
)
 
4,041,217

Commitments and contingencies (Note 10)


 


 


 


 


Shareholders’ equity
 

 
 
 
 
 
 
 
 

      Total shareholders' equity
5,070,752

 
5,938,258

 
347,666

 
(6,285,924
)
 
5,070,752

Non-controlling interest

 

 
1,245

 
4,672

 
5,917

      Total equity
5,070,752

 
5,938,258

 
348,911

 
(6,281,252
)
 
5,076,669

Total liabilities and equity
$
6,531,157

 
$
9,175,058

 
$
846,132

 
$
(7,434,461
)
 
$
9,117,886










19

CATAMARAN CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


CATAMARAN CORPORATION
Condensed Consolidated Balance Sheets
December 31, 2013
(in thousands)
 
Catamaran Corporation
 
Guarantors
 
Non-Guarantors
 
Consolidations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets
 

 
 
 
 
 
 
 
 

Cash and cash equivalents
$
15,090

 
$
350,889

 
$
21,262

 
$

 
$
387,241

Restricted cash

 
27,384

 
4,836

 

 
32,220

Accounts receivable, net
194

 
954,006

 
61,319

 
(55,933
)
 
959,586

Rebates receivable
35,777

 
473,924

 
92,227

 
(295,973
)
 
305,955

Other current assets
107

 
114,808

 
16,785

 
20,973

 
152,673

Intercompany receivable
130,743

 

 
125,888

 
(256,631
)
 

Total current assets
181,911

 
1,921,011

 
322,317

 
(587,564
)
 
1,837,675

Property and equipment, net
69

 
188,676

 
8,262

 

 
197,007

Goodwill

 
4,636,810

 
83,465

 

 
4,720,275

Other intangible assets, net

 
1,160,205

 
21,214

 

 
1,181,419

Investment in subsidiaries
5,980,865

 
105,947

 

 
(6,086,812
)
 

Other long-term assets
15,674

 
30,144

 
59,932

 
(46,363
)
 
59,387

Total assets
$
6,178,519

 
$
8,042,793

 
$
495,190

 
$
(6,720,739
)
 
$
7,995,763

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities
 

 
 
 
 
 
 
 
 

Accounts payable
$

 
$
840,055

 
$
37,251

 
$
(59,501
)
 
$
817,805

Accrued expenses and other current liabilities
2,947

 
200,071

 
28,403

 
22,679

 
254,100

Rebates payable

 
612,173

 
40,065

 
(295,973
)
 
356,265

Current portion - long-term debt
50,000

 

 

 

 
50,000

Intercompany payable

 
232,124

 

 
(232,124
)
 

Total current liabilities
52,947

 
1,884,423

 
105,719

 
(564,919
)
 
1,478,170

Deferred income taxes

 
296,040

 
5,301

 

 
301,341

Long-term debt
1,215,363

 

 

 

 
1,215,363

Other long-term liabilities
1,719

 
86,600

 
23,651

 
(22,579
)
 
89,391

Total liabilities
1,270,029

 
2,267,063

 
134,671

 
(587,498
)
 
3,084,265

Commitments and contingencies (Note 10)


 


 


 


 


Shareholders’ equity
 

 
 
 
 
 
 
 
 

      Total shareholders' equity
4,908,490

 
5,775,730

 
359,274

 
(6,135,004
)
 
4,908,490

Non-controlling interest

 

 
1,245

 
1,763

 
3,008

      Total equity
4,908,490

 
5,775,730

 
360,519

 
(6,133,241
)
 
4,911,498

Total liabilities and equity
$
6,178,519

 
$
8,042,793

 
$
495,190

 
$
(6,720,739
)
 
$
7,995,763















20

CATAMARAN CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


CATAMARAN CORPORATION
Condensed Consolidated Statements of Operations
Three Months ended June 30, 2014
(in thousands)
 
Catamaran Corporation
 
Guarantors
 
Non-Guarantors
 
Consolidations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Revenue
$
8,650

 
$
5,185,019

 
$
743,397

 
$
(551,258
)
 
$
5,385,808

Cost of revenue
7,407

 
4,924,447

 
675,399

 
(551,258
)
 
5,055,995

Gross profit
1,243

 
260,572

 
67,998

 

 
329,813

Expenses:
 

 
 

 
 
 
 

 
 
Selling, general and administrative
815

 
97,536

 
28,284

 

 
126,635

Depreciation of property and equipment
8

 
11,737

 
1,348

 

 
13,093

Amortization of intangible assets

 
53,339

 
1,638

 

 
54,977

 
823

 
162,612

 
31,270

 

 
194,705

Operating income
420

 
97,960

 
36,728

 

 
135,108

Interest and other expense, net
14,110

 
864

 
652

 

 
15,626

Equity (income) in subsidiaries
(85,122
)
 
(11,526
)
 

 
96,648

 

Income before income taxes
71,432

 
108,622

 
36,076

 
(96,648
)
 
119,482

Income tax expense

 
23,500

 
9,741

 

 
33,241

Net income
71,432

 
85,122

 
26,335

 
(96,648
)
 
86,241

Less net income attributable to non-controlling interest

 

 

 
14,809

 
14,809

Net income attributable to the Company
$
71,432

 
$
85,122

 
$
26,335

 
$
(111,457
)
 
$
71,432



CATAMARAN CORPORATION
Condensed Consolidated Statements of Operations
Three Months ended June 30, 2013
(in thousands)
 
Catamaran Corporation
 
Guarantors
 
Non-Guarantors
 
Consolidations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Revenue
$
8,725

 
$
3,066,659

 
$
500,755

 
$
(158,709
)
 
$
3,417,430

Cost of revenue
7,555

 
2,854,996

 
448,999

 
(158,709
)
 
3,152,841

Gross profit
1,170

 
211,663

 
51,756

 

 
264,589

Expenses:
 

 
 

 
 
 
 

 
 
Selling, general and administrative
195

 
80,770

 
18,923

 

 
99,888

Depreciation of property and equipment
5

 
7,233

 
700

 

 
7,938

Amortization of intangible assets

 
48,422

 
1,670

 

 
50,092

 
200

 
136,425

 
21,293

 

 
157,918

Operating income
970

 
75,238

 
30,463

 

 
106,671

Interest and other expense, net
9,512

 
981

 
414

 

 
10,907

Equity (income) in subsidiaries
(71,963
)
 
(12,697
)
 

 
84,660

 

Income before income taxes
63,421

 
86,954

 
30,049

 
(84,660
)
 
95,764

Income tax expense

 
14,991

 
9,616

 

 
24,607

Net income
63,421

 
71,963

 
20,433

 
(84,660
)
 
71,157

Less net income attributable to non-controlling interest

 

 

 
7,736

 
7,736

Net income attributable to the Company
$
63,421

 
$
71,963

 
$
20,433

 
$
(92,396
)
 
$
63,421



21

CATAMARAN CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

CATAMARAN CORPORATION
Condensed Consolidated Statements of Operations
Six Months ended June 30, 2014
(in thousands)
 
Catamaran Corporation
 
Guarantors
 
Non-Guarantors
 
Consolidations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Revenue
$
19,690

 
$
9,889,672

 
$
1,440,813

 
$
(1,049,888
)
 
$
10,300,287

Cost of revenue
17,001

 
9,390,995

 
1,297,705

 
(1,049,888
)
 
9,655,813

Gross profit
2,689

 
498,677

 
143,108

 

 
644,474

Expenses:
 

 
 

 
 
 
 

 
 
Selling, general and administrative
1,134

 
198,865

 
57,154

 

 
257,153

Depreciation of property and equipment
17

 
22,975

 
2,469

 

 
25,461

Amortization of intangible assets

 
106,677

 
3,286

 

 
109,963

 
1,151

 
328,517

 
62,909

 

 
392,577

Operating income
1,538

 
170,160

 
80,199

 

 
251,897

Interest and other expense, net
24,076

 
1,643

 
1,243

 

 
26,962

Equity (income) in subsidiaries
(157,415
)
 
(28,929
)
 

 
186,344

 

Income before income taxes
134,877

 
197,446

 
78,956

 
(186,344
)
 
224,935

Income tax expense

 
40,031

 
21,318

 

 
61,349

Net income
134,877

 
157,415

 
57,638

 
(186,344
)
 
163,586

Less net income attributable to non-controlling interest

 

 

 
28,709

 
28,709

Net income attributable to the Company
$
134,877

 
$
157,415

 
$
57,638

 
$
(215,053
)
 
$
134,877


CATAMARAN CORPORATION
Condensed Consolidated Statements of Operations
Six Months ended June 30, 2013
(in thousands)
 
Catamaran Corporation
 
Guarantors
 
Non-Guarantors
 
Consolidations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Revenue
$
16,638

 
$
5,971,687

 
$
967,589

 
$
(318,767
)
 
$
6,637,147

Cost of revenue
14,693

 
5,562,268

 
865,991

 
(318,767
)
 
6,124,185

Gross profit
1,945

 
409,419

 
101,598

 

 
512,962

Expenses:
 

 
 

 
 
 
 

 
 
Selling, general and administrative
509

 
162,734

 
37,143

 

 
200,386

Depreciation of property and equipment
14

 
13,501

 
1,393

 

 
14,908

Amortization of intangible assets

 
96,844

 
3,304

 

 
100,148

 
523

 
273,079

 
41,840

 

 
315,442

Operating income
1,422

 
136,340

 
59,758

 

 
197,520

Interest and other expense, net
19,462

 
1,518

 
966

 

 
21,946

Equity (income) in subsidiaries
(132,866
)
 
(26,866
)
 

 
159,732

 

Income before income taxes
114,826

 
161,688

 
58,792

 
(159,732
)
 
175,574

Income tax expense

 
28,822

 
18,813

 

 
47,635

Net income
114,826

 
132,866

 
39,979

 
(159,732
)
 
127,939

Less net income attributable to non-controlling interest

 

 

 
13,113

 
13,113

Net income attributable to the Company
$
114,826

 
$
132,866

 
$
39,979

 
$
(172,845
)
 
$
114,826





22

CATAMARAN CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


CATAMARAN CORPORATION
Condensed Consolidated Statements of Cash Flows
Six Months ended June 30, 2014
(in thousands)
 
Catamaran Corporation
 
Guarantors
 
Non-Guarantors
 
Consolidations
 
Consolidated
Cash flows from operating activities:
 

 
 

 
 
 
 
 
 

Net cash provided (used) by operating activities
$
152,832

 
$
591,827

 
$
(314,610
)
 
$
(237,163
)
 
$
192,886

Cash flows from investing activities:
 

 
 

 
 
 
 
 
 

Acquisitions, net of cash acquired

 
(2,026
)
 

 

 
(2,026
)
Purchases of property and equipment
(18
)
 
(18,671
)
 
(14,184
)
 

 
(32,873
)
Net cash used by investing activities
(18
)
 
(20,697
)
 
(14,184
)
 

 
(34,899
)
Cash flows from financing activities:
 

 
 

 
 
 


 
 

Proceeds from issuance of debt
492,500

 

 

 

 
492,500

Repayment of long-term debt
(312,500
)
 

 

 

 
(312,500
)
Payment of financing costs
(1,963
)
 

 

 

 
(1,963
)
Proceeds from exercise of options
7,026

 
(2,057
)
 
(25
)
 

 
4,944

Proceeds from exercise of warrants
3,453

 

 

 

 
3,453

Tax benefit on option exercises

 
3,955

 
38

 

 
3,993

Net transactions with parent and affiliates
(114,078
)
 
(483,936
)
 
335,051

 
262,963

 

Distributions to non-controlling interest

 

 

 
(25,800
)
 
(25,800
)
Proceeds from restricted stock

18,588

 
(18,079
)
 
(509
)
 

 

Other

 
(321
)
 

 

 
(321
)
Net cash provided (used) by financing activities
93,026

 
(500,438
)
 
334,555

 
237,163

 
164,306

Effect of foreign exchange on cash balances
14

 

 

 

 
14

Change in cash and cash equivalents
245,854

 
70,692

 
5,761

 

 
322,307

Cash and cash equivalents, beginning of period
15,090

 
350,889

 
21,262

 

 
387,241

Cash and cash equivalents, end of period
$
260,944

 
$
421,581

 
$
27,023

 
$

 
$
709,548




























23

CATAMARAN CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


CATAMARAN CORPORATION
Condensed Consolidated Statements of Cash Flows
Six Months ended June 30, 2013
(in thousands)
 
Catamaran Corporation
 
Guarantors
 
Non-Guarantors
 
Consolidations
 
Consolidated
Cash flows from operating activities:
 

 
 

 
 
 
 
 
 

Net cash provided (used) by operating activities
$
60,033

 
$
292,494

 
$
40,384

 
$
(156,658
)
 
$
236,253

Cash flows from investing activities:
 

 
 

 
 
 
 
 
 

Acquisitions, net of cash acquired

 

 
(7,076
)
 

 
(7,076
)
Purchases of property and equipment

 
(71,919
)
 
(216
)
 

 
(72,135
)
 Proceeds from restricted cash

 
20,004

 

 

 
20,004

Net cash used by investing activities

 
(51,915
)
 
(7,292
)
 

 
(59,207
)
Cash flows from financing activities:
 

 
 

 
 
 
 
 
 

Proceeds from issuance of debt
100,000

 

 

 

 
100,000

Repayment of long-term debt
(250,000
)
 

 

 

 
(250,000
)
Payment of financing costs
(2,347
)
 

 

 

 
(2,347
)
Proceeds from exercise of options
2,744

 
(806
)
 
(10
)
 

 
1,928

Tax benefit on option exercises

 
9,472

 
7

 

 
9,479

Payments of contingent consideration

 
(18,338
)
 
(4,865
)
 

 
(23,203
)
Net transactions with parent and affiliates
51,480

 
(187,511
)
 
(30,742
)
 
166,773

 

Distributions to non-controlling interest

 

 

 
(10,115
)
 
(10,115
)
Proceeds from restricted stock
24,462

 
(23,886
)
 
(576
)
 

 

Net cash (used) provided by financing activities
(73,661
)
 
(221,069
)
 
(36,186
)
 
156,658

 
(174,258
)
Effect of foreign exchange on cash balances
24

 

 

 

 
24

Change in cash and cash equivalents
(13,604
)
 
19,510

 
(3,094
)
 

 
2,812

Cash and cash equivalents, beginning of period
33,603

 
303,833

 
33,340

 

 
370,776

Cash and cash equivalents, end of period
$
19,999

 
$
323,343

 
$
30,246

 
$

 
$
373,588



24


ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the Management’s Discussion and Analysis (“MD&A”) section of the Company’s 2013 Annual Report on Form 10-K. Results of the periods presented are not necessarily indicative of the results to be expected for the full year ending December 31, 2014.

Caution Concerning Forward-Looking Statements

Certain statements included in this MD&A, including those that express management's objectives and the strategies to achieve those objectives, as well as information with respect to the Company's beliefs, plans, expectations, anticipations, estimates and intentions, constitute “forward-looking statements” within the meaning of applicable securities laws. Forward-looking statements are necessarily based upon a number of estimates and assumptions that, while considered reasonable by management at this time, are inherently subject to significant business, economic and competitive uncertainties and contingencies. We caution that such forward-looking statements involve known and unknown risks, uncertainties and other risks that may cause our actual financial results, performance, or achievements to be materially different from our estimated future results, performance or achievements expressed or implied by those forward-looking statements. Numerous factors could cause actual results to differ materially from those in the forward-looking statements, including without limitation, our ability to achieve increased market acceptance for our product offerings and penetrate new markets; our ability to compete successfully; our dependence on, and ability to retain, key customers; customer demands for enhanced services levels or loss or unfavorable modification with our customers; the risks and challenges associated with our PBM partnering agreement with Cigna Corporation due to the size of the client and the complexity and long-term nature of the agreement; consolidation in the healthcare industry; our ability to identify and complete acquisitions, manage our growth, integrate acquisitions and achieve expected synergies from acquisitions; changes in industry pricing benchmarks and continuing market and economic challenges; our ability to maintain our relationships with pharmacy providers, pharmaceutical manufacturers, third-party rebate administrators and suppliers; compliance with existing laws, regulations and industry initiatives and future change in laws or regulations in the healthcare industry; our ability to maintain our relationships with suppliers; the outcome of any legal or tax proceeding that has been or may be instituted against us; the existence of undetected errors or similar problems in our software products; potential liability for the use of incorrect or incomplete data; interruption of our operations due to outside sources and breach of our security by third parties; our dependence on the expertise of our senior management and other personnel; maintaining our intellectual property rights and litigation involving intellectual property rights; our ability to obtain, use or successfully integrate third-party licensed technology; our ability to accurately forecast our financial results; our level of indebtedness and the covenants and restrictions in the agreements governing our outstanding indebtedness; our access to sufficient capital to fund our future requirements; potential write-offs of goodwill or other intangible assets; and the material weakness identified in our internal control over financial reporting. This foregoing list of factors is not exhaustive and is subject to change and there can be no assurance that such assumptions will reflect the actual outcome of such items or factors. Other factors that should be considered are discussed from time to time in Catamaran's filings with the U.S. Securities and Exchange Commission, including the risks and uncertainties discussed under the captions “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K and subsequent filings with the U.S. Securities and Exchange Commission, which are available at www.sec.gov.

When relying on forward-looking information to make decisions, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. In making the forward-looking statements contained in this MD&A, the Company does not assume any future significant acquisitions, dispositions or one-time items. It does assume, however, the renewal of certain customer contracts. Every year, the Company has major customer contracts that come up for renewal. In addition, the Company also assumes new customer contracts. In this regard, the Company is pursuing large opportunities that present a very long and complex sales cycle which substantially affects its forecasting abilities. The Company has assumed certain timing for the realization of these opportunities which it believes is reasonable but which may not be achieved. Furthermore, the pursuit of these larger opportunities does not ensure a linear progression of revenue and earnings since they may involve significant up-front costs followed by renewals and cancellations of existing contracts. The Company has assumed certain revenues which may not be realized. The Company has also assumed that the material factors referred to in the previous paragraph will not cause such forward-looking information to differ materially from actual results or events. There can be no assurance that such assumptions will reflect the actual outcome of such items or factors. Accordingly, investors are cautioned not to put undue reliance on forward-looking statements.

THE FORWARD-LOOKING INFORMATION CONTAINED IN THIS MD&A REPRESENTS THE COMPANY'S CURRENT EXPECTATIONS AND, ACCORDINGLY, IS SUBJECT TO CHANGE. HOWEVER, THE COMPANY EXPRESSLY DISCLAIMS ANY INTENTION OR OBLIGATION TO UPDATE OR REVISE ANY FORWARD-LOOKING INFORMATION, WHETHER AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE, EXCEPT AS REQUIRED BY APPLICABLE LAW.

All figures are in U.S. dollars unless otherwise stated.

Overview

PBM Business

The Company provides comprehensive PBM services to customers, which include managed care organizations, local governments, unions, corporations, HMOs, employers, workers’ compensation plans, third party health care plan administrators and federal and state government programs through its network of licensed pharmacies throughout the United States. The PBM services include electronic point-of-sale pharmacy claims management, retail pharmacy network management, mail service pharmacy, specialty service pharmacy, Medicare Part D services, benefit design consultation, preferred drug management programs, drug review and analysis, consulting services, data access and reporting and information analysis. Included in the Company's PBM offerings are the fulfillment of prescriptions through the Company's own mail and specialty

25


pharmacies. In addition, the Company is a national provider of drug benefits to its customers under the federal government’s Medicare Part D program.

Revenue primarily consists of sales of prescription drugs, together with any associated administrative fees, to customers and participants, either through the Company’s nationwide network of participating pharmacies or its own mail and specialty pharmacies. Revenue related to the sale of prescription drugs is recognized when the claims are adjudicated and the prescription drugs are shipped. Claims are adjudicated at the point-of-sale using an on-line processing system. Profitability of the PBM segment is largely dependent on the volume and type of prescription drug claims adjudicated and sold. Growth in revenue and profitability of the PBM segment is dependent upon attracting new customers, retaining the Company’s current customers and providing additional services to the Company’s current customer base by offering a flexible and cost-effective alternative to traditional PBM offerings. The Company’s PBM offerings allow its customers to gain increased control of their pharmacy benefit cost and maximize savings and quality of care through a full range of pharmacy spend management services, including: formulary administration, benefit plan design and management, pharmacy network management, drug utilization review, clinical services and consulting, reporting and information analysis solutions, mail and specialty pharmacy services and consumer web services.

Under the Company’s customer contracts, the pharmacy is solely obligated to collect the co-payments from the participants. As such, the Company does not include participant co-payments paid to non-Company owned pharmacies in revenue or cost of revenue. During the three months ended June 30, 2014 and 2013, pharmacies, excluding the Company's internally owned mail and specialty pharmacy locations, collected approximately $1.1 billion and $0.7 billion, respectively, in co-payments from the participants. During the six months ended June 30, 2014 and 2013, pharmacies, excluding the Company's internally owned mail and specialty pharmacy locations, collected approximately $2.1 billion and $1.3 billion, respectively, in co-payments from the participants. If we had included these co-payments collected at non-Company owned pharmacies in our reported revenue and cost of goods sold, our operating and net income would not have been affected.

The Company evaluates customer contracts to determine whether it acts as a principal or as an agent in the fulfillment of prescriptions through its participating pharmacy network. The Company acts as a principal in most of its transactions with customers, and revenue is recognized at the prescription price (ingredient cost plus dispensing fee) negotiated with customers, plus an administrative fee, if applicable (“gross reporting”). Gross reporting is appropriate when the Company (i) has separate contractual relationships with customers and with pharmacies, (ii) has responsibility for validating and managing a claim through the claims adjudication process, (iii) commits to set prescription prices for the pharmacy, including instructing the pharmacy as to how that price is to be settled (co-payment requirements), (iv) manages the overall prescription drug relationship with the patients, who are participants of customers’ plans, and (v) has credit risk for the price due from the customer. In instances where the Company merely administers a customer’s network pharmacy contract to which the Company is not a party and under which the Company does not assume pricing risk and credit risk, among other factors, the Company only records an administrative fee as revenue. For these customers, the Company earns an administrative fee for collecting payments from the customer and remitting the corresponding amount to the pharmacies in the customer’s network. In these transactions, the Company acts as an agent for the customer. As the Company is not the principal in these transactions, the drug ingredient cost is not included in revenue or in cost of revenue (“net reporting”). As such, there is no impact to gross profit based upon whether gross or net reporting is used.

HCIT Business

The Company is also a leading provider of HCIT solutions and services to providers, payors, and other participants in the pharmaceutical supply chain in the U.S. and Canada. The Company’s product offerings include a wide range of products for managing prescription drug programs and for drug prescribing and dispensing. The Company’s solutions are available on a transaction fee basis using an ASP model. The Company’s payor customers include managed care organizations, health plans, government agencies, employers and intermediaries such as pharmacy benefit managers. The solutions offered by the Company’s services assist both payors and providers in managing the complexity and reducing the cost of their prescription drug programs and dispensing activities. Profitability of the HCIT business depends primarily on revenue derived from transaction processing services and the recognition of revenue in the HCIT business depends on various factors, including the type of service provided, contract parameters and any undelivered elements.

Industry Overview

The PBM industry is intensely competitive, generally resulting in continuous pressure on gross profit as a percentage of total revenue. In recent years, industry consolidation and dramatic growth in managed healthcare have led to increasingly aggressive pricing of PBM services. Given the pressure on all parties to reduce healthcare costs, the Company expects this competitive environment to continue for the foreseeable future. In order to remain competitive, the Company looks to continue to drive purchasing efficiencies of pharmaceuticals to improve operating margins, increase its penetration of mail and specialty fulfillment by Company owned pharmacies, and target the acquisition of other businesses to achieve its strategy of expanding its product offerings and customer base. The Company also looks to retain and expand its customer base by improving the quality of service provided by enhancing its solutions and lowering the total drug spend for customers.

The HCIT industry is increasingly competitive as technologies continue to advance and new products continue to emerge. This rapidly developing industry requires the Company to perpetually improve its offerings to meet customers’ rising product standards. Governmental initiatives to improve the country’s electronic health records should assist the growth of the industry in addition to increased regulatory reporting forecasted by the recent healthcare reform legislation. However, it may also increase competition as more players enter the expanding market.

The complicated environment in which the Company operates presents it with opportunities, challenges, and risks. The Company’s customers are paramount to its success; the retention of existing customers and winning of new customers and members pose the greatest opportunities; and the loss thereof represents an ongoing risk. The preservation of the Company’s relationships with pharmaceutical manufacturers and the

26


Company's network of participating retail pharmacies is very important to the execution of its business strategies. The Company’s future success will be influenced by its ability to drive volume at its specialty and mail order pharmacies and increase generic dispensing rates in light of the significant brand-name drug patent expirations expected to occur over the next several years. The Company’s ability to continue to provide innovative and competitive clinical and other services to customers and patients, including the Company’s active participation in the Medicare Part D benefit and the rapidly growing specialty pharmacy industry, also plays an important part in the Company’s future success.

Competitive Strengths

The Company has demonstrated its ability to serve a broad range of clients from large managed care organizations and state governments to employer groups with fewer than a thousand members. The Company believes its principal competitive strengths are:

Flexible, customized and independent services:  The Company believes a key differentiator between itself and its competitors is not only the Company's ability to provide innovative PBM services, but also to deliver these services on an à la carte basis. The Catamaran suite of PBM services offers the flexibility of broad product choice along the entire PBM continuum, enabling enhanced customer control, solutions tailored to the Company's customers’ specific requirements, and flexible pricing. The market for the Company's products is divided among customers who contract with the Company to provide a full-suite of PBM services, large customers that have the sophisticated technology infrastructure and staff required to operate a 24-hour data center and other customers that are not able or willing to operate these sophisticated systems.

The Company’s business model allows its customers the flexibility to operate the Company’s systems themselves (with or without taking advantage of the Company’s significant customization, consulting and systems implementation services) on a fee-per-transaction or subscription basis through application service provider processing from the Company’s data center. In other cases, the Company fully manages a customer’s pharmacy benefit program from claims adjudication through clinical programs and consulting.

Leading technology and platform:  The Company’s technology is robust, scalable, and web-enabled. The platform is able to cross-check multiple processes, such as reviewing claim eligibility, adverse drug reaction and properly calculating member, pharmacy and payor payments on a real-time basis. The Company’s technology is built on flexible, database-driven rule sets and broad functionality applicable for most any type of business. The Company believes it has one of the most comprehensive claims processing platforms in the market.
 
The Company’s technology platform allows it to provide customized comprehensive PBM services by offering customers a selection of services to choose from to meet their unique needs. The Company believes this à la carte offering is a key differentiator from its competitors. 

Measurable cost savings for customers:  The Company provides its customers with increased control over traditional and specialty prescription drug costs and drug benefit programs. The Company’s pricing model and flexible product offerings are designed to deliver measurable cost savings to the Company’s customers. The Company believes its pricing model is a key differentiator from its competitors for the Company’s customers who want to gain control of their prescription drug costs. For customers who select the Company’s pharmacy network and manufacturer rebate services on a fixed fee per transaction basis, there is clarity to the rebates and other fees payable by the pharmaceutical manufacturer or third party rebate administrator to the customer. The Company believes that its pricing model together with the flexibility to select from a broad range of customizable services help the customers realize measurable results and cost savings.

Selected Trends and Highlights for the Three and Six Months Ended June 30, 2014 and 2013

Business trends

Our results for the three and six months ended June 30, 2014 reflect the successful execution of our business model, which emphasizes the alignment of our financial interests with those of our clients through greater use of generics and low-cost brands, as well as our mail and specialty pharmacies. The ramp-up of the Cigna contract implementation, continued integration of Restat, increased mail and specialty volumes and new client implementations during 2014 have driven the overall growth in our revenue as well as overall operating results. We also continue to benefit from better management of drug ingredient costs through increased competition among generic manufacturers. The average generic dispensing rate (GDR) or the number of generic prescriptions as a percentage of the total number of prescriptions dispensed for our PBM clients for the three and six months ended June 30, 2014 increased from the same periods in 2013. These increases were achieved through a broad range of plan design solutions, helped considerably by a continuing wave of major generic releases. This trend is expected to continue throughout 2014. These positive trends have helped offset the negative impact of various marketplace forces affecting pricing and plan structure, among other items, and thus continue to generate improvements in our results of operations. Additionally, as the regulatory environment evolves, we will continue to make significant investments in our systems and product offerings in order to provide compliance solutions to our clients.

Financial results

Total revenue for the three months ended June 30, 2014 increased $2.0 billion or 57.6% to $5.4 billion as compared to $3.4 billion for the same period in 2013. Total revenue for the six months ended June 30, 2014 increased $3.7 billion or 55.2% to $10.3 billion as compared to $6.6 billion for the same period in 2013.


27


Adjusted prescription claim volume increased 48.8% to 101.2 million for the second quarter of 2014, as compared to 68.0 million for the second quarter of 2013. Adjusted prescription claim volume increased 49.7% to 201.2 million for the six months ended June 30, 2014, as compared to 134.4 million for the same period in 2013. Adjusted prescription claim volume equals the Company's retail and specialty prescriptions, plus mail pharmacy prescriptions multiplied by three. The mail pharmacy prescriptions are multiplied by three to adjust for the fact that they typically include approximately three times the amount of product days supplied compared with retail and specialty prescriptions.

Gross profit for the three months ended June 30, 2014 increased $65.2 million or 24.7% to $329.8 million as compared to $264.6 million for the same period in 2013. Gross profit for the six months ended June 30, 2014 increased $131.5 million or 25.6% to $644.5 million as compared to $513.0 million for the same period in 2013.

Operating income increased $28.4 million, or 26.7%, for the three months ended June 30, 2014, to $135.1 million as compared to $106.7 million for the same period in 2013. Operating income increased $54.4 million, or 27.5%, for the six months ended June 30, 2014, to $251.9 million as compared to $197.5 million for the same period in 2013.

Net income attributable to the Company increased $8.0 million or 12.6% to $71.4 million for the three months ended June 30, 2014, as compared to $63.4 million for the same period in 2013. The Company reported net income attributable to the Company of $134.9 million for the six months ended June 30, 2014, an increase of $20.1 million or 17.5% as compared to $114.8 million for the same period in 2013.

Earnings per share (fully-diluted) attributable to the Company increased $0.03 or 9.7% to $0.34 in the three months ended June 30, 2014 as compared to $0.31 per share (fully-diluted) for the same period in 2013. Earnings per share (fully-diluted) attributable to the Company increased $0.09 or 16.1% to $0.65 in the six months ended June 30, 2014 as compared to $0.56 per share (fully-diluted) for the same period in 2013.

Cash flow from operations decreased $43.4 million or 18.4% to $192.9 million in the six months ended June 30, 2014 as compared to $236.3 million for the same period in 2013.

Business combinations

On October 1, 2013, the Company completed the acquisition of Restat, LLC, a privately held PBM based in Milwaukee, Wisconsin, for a purchase price of $409.5 million in cash subject to certain customary post-closing adjustments. The purchase price was funded from Catamaran’s existing cash balance and $350.0 million in borrowings under its Revolving Facility. The acquisition provides the Company the opportunity to bring Catamaran's full suite of technology and clinical services to Restat's clients, including mail order and specialty pharmacy services.
 
Recent developments

In March 2014, the Company issued $500.0 million aggregate principal amount of 4.75% Senior Notes due 2021. The Company used the net proceeds from this offering to repay $300.0 million of the Company's outstanding borrowings under the Revolving Facility leaving the Company with approximately $800.0 million of available borrowing capacity under the Revolving Facility as of June 30, 2014. The Company will use the remainder of the net proceeds from this offering for general corporate purposes.

























28


Results of Operations

Three and six months ended June 30, 2014 as compared to the three and six months ended June 30, 2013
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
In thousands, except per share data
 
2014
 
2013
 
2014
 
2013
Revenue
 
$
5,385,808

 
$
3,417,430

 
$
10,300,287

 
$
6,637,147

Cost of revenue
 
5,055,995

 
3,152,841

 
9,655,813

 
6,124,185

Gross profit
 
329,813

 
264,589

 
644,474

 
512,962

SG&A
 
126,635

 
99,888

 
257,153

 
200,386

Depreciation of property and equipment
 
13,093

 
7,938

 
25,461

 
14,908

Amortization of intangible assets
 
54,977

 
50,092

 
109,963

 
100,148

Operating income
 
135,108

 
106,671

 
251,897

 
197,520

Interest and other expense, net
 
15,626

 
10,907

 
26,962

 
21,946

Income before income taxes
 
119,482

 
95,764


224,935


175,574

Income tax expense
 
33,241

 
24,607

 
61,349

 
47,635

Net income
 
86,241

 
71,157

 
163,586

 
127,939

Less: Net loss attributable to non-controlling interest
 
14,809

 
7,736

 
28,709

 
13,113

Net income attributable to the Company
 
$
71,432

 
$
63,421

 
$
134,877

 
$
114,826

Diluted earnings per share
 
$
0.34

 
$
0.31

 
$
0.65

 
$
0.56


Revenue

Revenue increased $2.0 billion, or 57.6%, to $5.4 billion for the three months ended June 30, 2014 as compared to $3.4 billion for the three months ended June 30, 2013. Revenue increased $3.7 billion, or 55.2%, to $10.3 billion for the six months ended June 30, 2014 as compared to $6.6 billion for the six months ended June 30, 2013. Revenues increased during both periods primarily as a result of an increase in the adjusted prescription claim volume of 48.8% and 49.7% to 101.2 million and 201.2 million for the three months and six months, respectively, ended June 30, 2014. The increases in claim volume in both periods are mainly due to organic growth added through new customer implementations including the continued implementation of the Cigna contract as well as additional claim volume related to the Restat acquisition. Additionally, revenue per prescription claim has increased in both periods as a result of increased specialty claim volume, which has a higher revenue per prescription claim rate as compared to the Company's general book of business.

Cost of Revenue

Cost of revenue increased $1.9 billion, or 60.4%, to $5.1 billion for the three months ended June 30, 2014 compared to $3.2 billion for the three months ended June 30, 2013. Cost of revenue increased $3.5 billion, or 57.7%, to $9.7 billion for the six months ended June 30, 2014 compared to $6.1 billion for the six months ended June 30, 2013.The increases for both periods are in line with the increases in revenues and are primarily due to increased PBM transaction volumes in 2014 as noted above in the revenue discussion. During the three and six months ended June 30, 2014, the cost of prescriptions dispensed from the Company's PBM segment accounted for 98.4% and 98.2% of the cost of revenue, respectively. The cost of prescriptions dispensed is substantially comprised of the actual cost of the prescription drugs sold, plus any applicable shipping or dispensing costs.

Gross Profit

Gross profit increased $65.2 million, or 24.7%, to $329.8 million for the three months ended June 30, 2014 as compared to $264.6 million for the same period in 2013. Gross profit increased $131.5 million, or 25.6%, to $644.5 million for the six months ended June 30, 2014 as compared to $513.0 million for the same period in 2013. The increases during both periods are mostly due to the successful implementation of new customer contracts in 2014, including the continued implementation of the Cigna contract. Gross profit decreased from 7.7% of revenue to 6.1% of revenue during the three months ended June 30, 2014 as compared to the same period in 2013. Gross profit decreased from 7.7% of revenue to 6.3% of revenue during the six months ended June 30, 2014 as compared to the same period in 2013. The decreases for both periods are mainly due to Cigna transactions carrying a significantly lower gross profit percentage as compared to the historical PBM business and comprising a larger proportion of revenue.

SG&A Costs

SG&A costs for the three months ended June 30, 2014 were $126.6 million as compared to $99.9 million for the three months ended June 30, 2013, an increase of $26.7 million, or 26.8%. SG&A costs for the six months ended June 30, 2014 were $257.2 million as compared to $200.4 million for the six months ended June 30, 2013, an increase of $56.8 million, or 28.3%. These increases are mainly due to the addition of operating costs related to the Company's acquisition of Restat that were not present during the three and six months ended June 30, 2013, as well as additional resources added to support the implementation of the Cigna contract and overall growth of the PBM segment. SG&A costs consist

29


primarily of employee costs in addition to professional services costs, facilities and costs not related to revenue. In addition, SG&A costs include stock-based compensation cost of $7.9 million and $6.1 million for the three months ended June 30, 2014 and June 30, 2013, respectively. SG&A costs include stock-based compensation cost of $14.3 million and $12.4 million for the six months ended June 30, 2014 and June 30, 2013, respectively.

Depreciation

Depreciation expense relates to property and equipment used by the Company, except for those depreciable assets directly related to the generation of revenue, which is included in cost of revenue in the consolidated statements of operations. Depreciation expense was $13.1 million and $7.9 million for the three months ended June 30, 2014 and 2013, respectively. Depreciation expense was $25.5 million and $14.9 million for the six months ended June 30, 2014 and 2013, respectively. Depreciation expense will fluctuate based on the level of new asset purchases, as well as the timing of assets becoming fully depreciated. Depreciation expense increased during the three and six months ended June 30, 2014 mainly as a result of new asset purchases made by the Company in 2014 and 2013 to support the growth of the PBM business, including the continued implementation of the Cigna contract and other new clients, as well as the expansion of the Company's mail and specialty businesses.

Amortization

Total amortization expense for the three months ended June 30, 2014 and 2013 was $55.0 million and $50.1 million, respectively, an increase of $4.9 million. Total amortization expense for the six months ended June 30, 2014 and 2013 was $110.0 million and $100.1 million, respectively, an increase of $9.8 million. The increases in amortization expense were driven mainly by the amortization of intangible assets acquired in the acquisition of Restat. The increases were offset by a decline in amortization expense of other intangibles which are primarily amortized on an accelerated basis in line with their estimated remaining benefits, which are greater at the beginning of their useful lives and diminish over time. Amortization expense on all the Company’s intangible assets held as of June 30, 2014 is expected to be approximately $103.3 million for the remainder of 2014. Refer to Note 5 — Goodwill and Other Intangible Assets in the notes to the unaudited consolidated financial statements for more information on amortization expected in future years.

Interest and other expense, net

Interest and other expense, net increased $4.7 million to $15.6 million for the three months ended June 30, 2014 from $10.9 million for the same period in 2013. Interest and other expense, net increased $5.0 million to $27.0 million for the six months ended June 30, 2014 from $21.9 million for the same period in 2013. The increases are mainly due to higher average principal amount of long-term debt outstanding resulting from the issuance in March 2014 of $500.0 million aggregate principal 4.75% senior notes. Refer to Note 6 — Debt in the notes to the unaudited consolidated financial statements for more information related to the Company's Credit Agreement and Senior Notes.

Income Taxes

The Company recognized income tax expense of $33.2 million for the three months ended June 30, 2014, representing an effective tax rate of 27.8%, as compared to $24.6 million, representing an effective tax rate of 25.7%, for the same period in 2013. The Company recognized income tax expense of $61.3 million for the six months ended June 30, 2014, representing an effective tax rate of 27.3%, as compared to $47.6 million, representing an effective tax rate of 27.1%, for the same period in 2013. The increases in tax expense during both periods ended June 30, 2014 were mainly due to higher taxable income as a result of new customer implementations as well as the acquisition of Restat.

Segment Analysis

The Company reports in two operating segments: PBM and HCIT. The Company evaluates segment performance based on revenue and gross profit. Below is a reconciliation of the Company’s business segments to the unaudited consolidated financial statements.

Three months ended June 30, 2014 as compared to the three months ended June 30, 2013 (in thousands)
 
PBM
 
HCIT
 
Consolidated
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Revenue
$
5,350,962

 
$
3,382,195

 
$
34,846

 
$
35,235

 
$
5,385,808

 
$
3,417,430

Cost of revenue
5,039,279

 
3,135,211

 
16,716

 
17,630

 
5,055,995

 
3,152,841

Gross profit
$
311,683

 
$
246,984

 
$
18,130

 
$
17,605

 
$
329,813

 
$
264,589

Gross profit %
5.8
%
 
7.3
%
 
52.0
%
 
50.0
%
 
6.1
%
 
7.7
%









30


Six months ended June 30, 2014 as compared to the six months ended June 30, 2013 (in thousands)
 
PBM
 
HCIT
 
Consolidated
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Revenue
$
10,229,337

 
$
6,563,748

 
$
70,950

 
$
73,399

 
$
10,300,287

 
$
6,637,147

Cost of revenue
9,622,564

 
6,089,312

 
33,249

 
34,873

 
9,655,813

 
6,124,185

Gross profit
$
606,773

 
$
474,436

 
$
37,701

 
$
38,526

 
$
644,474

 
$
512,962

Gross profit %
5.9
%
 
7.2
%
 
53.1
%
 
52.5
%
 
6.3
%
 
7.7
%

PBM

Revenue was $5.4 billion for the three months ended June 30, 2014, an increase of $2.0 billion, or 58.2%, as compared to the same period in 2013. Revenue was $10.2 billion for the six months ended June 30, 2014, an increase of $3.7 billion, or 55.8%, as compared to the same period in 2013. The increase in both periods is mainly due to organic growth which led to increased adjusted claim volume of 33.2 million, or 48.8% in the three months ended June 30, 2014, as compared to 68.0 million for the same period in 2013. Adjusted claim volume increased 66.8 million, or 49.7% in the six months ended June 30, 2014, as compared to 134.4 million for the same period in 2013. Additionally, revenue per prescription claim has increased in both periods as a result of increased specialty claim volume, which have a higher revenue per prescription rate as compared to the Company's general book of business.
 

Cost of revenue was $5.0 billion for the three months ended June 30, 2014 as compared to $3.1 billion for the same period in 2013. Cost of revenue was $9.6 billion for the six months ended June 30, 2014 as compared to $6.1 billion for the same period in 2013. Cost of revenue has increased in line with the increase in PBM revenue and is driven by the increase in prescriptions processed. Cost of revenue in the PBM segment is predominantly comprised of the cost of prescription drugs from retail network transactions and the cost of prescriptions dispensed at the Company's mail and specialty pharmacies.

Gross profit increased $64.7 million or 26.2% to $311.7 million for the three months ended June 30, 2014 as compared to $247.0 million for the same period in 2013. Gross profit increased $132.3 million or 27.9% to $606.8 million for the six months ended June 30, 2014 as compared to $474.4 million for the same period in 2013. The increases during both periods are mostly due to the successful implementation of new customer contracts in 2014 which includes the continued implementation of the Cigna contract. Gross profit percentage was 5.8% and 7.3% for the three months ended June 30, 2014 and 2013, respectively. Gross profit percentage was 5.9% and 7.2% for the six months ended June 30, 2014 and 2013, respectively. Gross profit percentage decreased for the three and six months ended June 30, 2014 as compared to the same periods in 2013 due to Cigna transactions carrying a significantly lower gross profit percentage as compared to the historical PBM business, coupled with the significant volume associated with the Cigna business representing a larger proportion of total PBM revenue.

HCIT

HCIT revenue decreased $0.4 million, or 1.1%, to $34.8 million for the three months ended June 30, 2014, as compared to $35.2 million for the same period in 2013. HCIT revenue decreased $2.4 million, or 3.3%, to $71.0 million for the six months ended June 30, 2014, as compared to $73.4 million for the same period in 2013. The decreases during the three and six months ended June 30, 2014 compared to the same periods in 2013 are mainly due to decreases in the professional services revenue.
Cost of revenue decreased $0.9 million or 5.2% to $16.7 million for the three months ended June 30, 2014 compared to $17.6 million for the same period in 2013. Cost of revenue decreased $1.6 million or 4.7% to $33.2 million for the six months ended June 30, 2014 compared to $34.9 million for the same period in 2013. The cost of revenue decreased during the three and six months ended June 30, 2014 and June 30, 2013 as a result of a lower volume of HCIT transactions in 2014 as compared to 2013.
Gross profit increased by $0.5 million, or 3.0%, to $18.1 million for the three months ended June 30, 2014 as compared to $17.6 million for the same period in 2013. Gross profit increased by $0.8 million, or 2.1%, to $37.7 million for the six months ended June 30, 2014 as compared to $38.5 million for the same period in 2013. The gross profit percentage was 52.0% for the three months ended June 30, 2014 as compared to 50.0% for the three months ended June 30, 2013. The gross profit percentage was 53.1% for the six months ended June 30, 2014 as compared to 52.5% for the six months ended June 30, 2013. The increases in gross profit were mainly attributable to decreases in cost of revenue discussed above.

Non-GAAP Measures
The Company reports its financial results in accordance with GAAP, but the Company's management also evaluates and makes operating decisions using EBITDA and Adjusted EPS. The Company's management believes that these measures provide useful supplemental information regarding the performance of business operations and facilitate comparisons to its historical operating results. The Company also uses this information internally for forecasting and budgeting as it believes that the measures are indicative of the Company's core operating results. Note, however, that these items are performance measures only, and do not provide any measure of the Company's cash flow or liquidity. Non-GAAP financial measures should not be considered as a substitute for measures of financial performance in accordance with GAAP, and investors and potential investors are encouraged to review the reconciliations of EBITDA and Adjusted EPS.

31


EBITDA Reconciliation

EBITDA is a non-GAAP measure that management believes is a useful supplemental measure of operating performance. EBITDA consists of earnings attributable to the Company prior to amortization, depreciation, interest and other expense, net, income taxes and adjustments to remove the applicable impact of any non-controlling interest. Management believes it is useful to exclude these items, as they are essentially fixed amounts that cannot be influenced by management in the short term.

Below is a reconciliation of the Company's reported net income to EBITDA for the three and six months ended June 30, 2014 and 2013.
EBITDA Reconciliation
Three Months Ended June 30,
 
Six Months Ended June 30,
(in thousands)
2014
 
2013
 
2014
 
2013
 
(unaudited)
 
(unaudited)
Net income attributable to the Company (GAAP)
$
71,432

 
$
63,421

 
$
134,877

 
$
114,826

Add:
 
 
 
 
 
 
 
Depreciation of property and equipment
14,019

 
9,042

 
27,378

 
17,145

Amortization of intangible assets
54,977

 
50,092

 
109,963

 
100,148

Interest and other expense, net
15,626

 
10,907

 
26,962

 
21,946

Income tax expense
33,241

 
24,607

 
61,349

 
47,635

Adjustments related to non-controlling interest
(791
)
 
(6
)
 
(1,176
)
 
(98
)
EBITDA
$
188,504

 
$
158,063

 
$
359,353

 
$
301,602


EBITDA for the three months ended June 30, 2014 was $188.5 million, compared to $158.1 million for the same period of 2013. EBITDA for the six months ended June 30, 2014 was $359.4 million, compared to $301.6 million for the same period of 2013. The increases during both periods are mainly due to increased net income attributable to the Company as a result of increased revenue driven by new customer contract implementations during 2014. This was partially offset by increased costs incurred to support the Company's growth and prior acquisitions.

Adjusted EPS Reconciliation

Adjusted EPS adds back the impact of all amortization of intangible assets, net of tax. Amortization of intangible assets arises from the acquisition of intangible assets in connection with the Company's business acquisitions. The Company excludes amortization of intangible assets from non-GAAP Adjusted EPS because it believes (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of the Company's business operations and (ii) such expenses can vary significantly between periods as a result of new acquisitions and full amortization of previously acquired intangible assets. Investors should note that the use of these intangible assets contributes to revenue in the period presented as well as future periods and should also note that such expenses will recur in future periods.

Below is a reconciliation of the Company's reported net income to Adjusted EPS for the three and six months ended June 30, 2014 and 2013.
Adjusted EPS Reconciliation
 
 
 
 
 
 
(in thousands, except per share data)
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
Operational Results
 
Per Diluted Share
 
Operational Results
 
Per Diluted Share
 
Operational Results
 
Per Diluted Share
 
Operational Results
 
Per Diluted Share
 
 
(unaudited)
 
(unaudited)
Net income attributable to the Company (GAAP)
 
$
71,432

 
$
0.34

 
$
63,421

 
$
0.31

 
$
134,877

 
$
0.65

 
$
114,826

 
$
0.56

Amortization of intangible assets
 
54,977

 
0.27

 
50,092

 
0.24

 
109,963

 
0.53

 
100,148

 
0.48

Tax effect of reconciling item
 
(15,284
)
 
(0.07
)
 
(12,874
)
 
(0.06
)
 
(30,020
)
 
(0.14
)
 
(27,140
)
 
(0.13
)
Non-GAAP net income attributable to the Company
 
$
111,125

 
$
0.54

 
$
100,639

 
$
0.49

 
$
214,820

 
$
1.04

 
$
187,834

 
$
0.91


Adjusted EPS for the three months ended June 30, 2014 was $0.54 as compared to $0.49 in the corresponding period of 2013. Adjusted EPS for the six months ended June 30, 2014 was $1.04 as compared to $0.91 in the corresponding period of 2013. The increases during the three and six months ended June 30, 2014 as compared to the same periods in 2013 are mainly due to increased gross profit as a result of organic growth as discussed before, and was partially offset by increased costs incurred to support the Company's business growth and prior acquisitions.

Liquidity and Capital Resources
The Company’s sources of liquidity have primarily been cash provided by operating activities, proceeds from its public offerings, proceeds from credit facilities and stock option exercises. As of June 30, 2014, under its Credit Agreement, the Company had approximately $975.0 million of

32


outstanding debt under the Term Loan Facility and approximately $800.0 million of available borrowing capacity under the Revolving Facility. In March 2014, the Company issued $500.0 million aggregate principal amount of 4.75% senior notes due in March 2021. The Company used part of the net proceeds from this offering to repay $300.0 million of the Company's outstanding borrowings under the Revolving Facility. The Company plans to use the remainder of the net proceeds from this offering for general corporate purposes. Due to the outstanding borrowings under the Credit Agreement and the recently issued Senior Notes the Company will continue to incur significant interest expense and expects this expense and the related principal payments to continue for the remainder of 2014 and throughout the remaining term of the debt agreements. Refer to Note 6 — Debt in the notes to the unaudited consolidated financial statements for more information regarding the Credit Agreement and the Senior Notes.

At June 30, 2014 and December 31, 2013, the Company had cash and cash equivalents totaling $709.5 million and $387.2 million, respectively. The Company believes that its cash on hand, together with cash generated from operating activities and cash available through the Revolving Facility, will be sufficient to support planned operations for the foreseeable future and service our outstanding debt obligations. At June 30, 2014, cash and cash equivalents consisted of cash on hand, deposits in banks, and bank term deposits with original maturities of 90 days or less.

As of June 30, 2014, all of the Company’s cash and cash equivalents were exposed to market risks, primarily changes in U.S. interest rates. Declines in interest rates over time would reduce interest income related to these balances.

Consolidated Balance Sheets

Selected balance sheet highlights at June 30, 2014 are as follows:
Accounts receivable are comprised of trade accounts receivable primarily from the PBM segment's customers. Accounts receivable increased $214.0 million to $1.2 billion at June 30, 2014, from $959.6 million at December 31, 2013. The accounts receivable balance increased mainly due to an increase in revenue in Q2 2014 compared to Q4 2013 driven mainly by organic growth.The accounts receivable balance is impacted by changes in revenues, as well as the timing of collections, and is continually monitored by the Company to ensure timely collections and to assess the need for any changes to the allowance for doubtful accounts.
Rebates receivable of $908.2 million at June 30, 2014 relate to billed and unbilled PBM receivables from pharmaceutical manufacturers and third party administrators in connection with the administration of the rebate program where the Company is the principal contracting party. The receivable and related payable are based on estimates that are subject to final settlement. Rebates receivable increased $602.3 million from $306.0 million at December 31, 2013 due to an increased volume of rebate eligible claims processed in 2014 as well as the timing of receipts from pharmaceutical manufacturers and third party administrators.
Other assets are mostly comprised of prepaid assets, inventory and deferred tax assets. Other assets increased $66.8 million or 43.8% to $219.5 million at June 30, 2014 from $152.7 million at December 31, 2013. The increase in other assets is mainly due to an increase in the inventory balance which was driven by an increase in the Company's mail and specialty pharmacy claim volume.
Accounts payable predominantly relates to amounts owed to retail pharmacies for prescription drug costs and dispensing fees in connection with prescriptions dispensed by the retail pharmacies to the members of the Company’s customers when the Company is the principal contracting party with the pharmacy. Accounts payable increased $183.0 million to $1.0 billion, from $817.8 million at December 31, 2013, due to the timing of payments made for purchases from the Company's suppliers as well as payments made to participating pharmacies in the Company's retail pharmacy network.
Rebates payable represents amounts owed to customers for rebates from pharmaceutical manufacturers and third party administrators where the Company administers the rebate program on the customer’s behalf, and the Company is the principal contracting party. The payable is based on estimates that are subject to final settlement. Rebates payable increased $586.6 million to $942.9 million from $356.3 million at December 31, 2013, due to higher rebate volume.
Accrued liabilities are mainly comprised of customer deposits, salaries and wages payables and other accrued liabilities related to operating expenses of the Company. Accrued liabilities increased by $21.5 million to $275.6 million at June 30, 2014 from $254.1 million at December 31, 2013. The increase was driven primarily by increased operating expenses of the Company.
Cash flows from operating activities
For the six months ended June 30, 2014, the Company generated $192.9 million of cash from operating activities, a decrease of $43.4 million as compared to the amount of cash provided from operations for the same period in 2013. Cash from operating activities decreased during the six months ended June 30, 2014 as compared to the same period in 2013 due to a net cash outflow of $48.1 million due to the increased volume and timing of receipts and payments associated with the Company's rebate program as well as a net cash outflow of $69.8 million related to other assets, driven by an increase in inventory as a result of an expanding mail and specialty business. These cash outflows were offset by an increase in net income of $35.6 million, and a net cash inflow of $42.2 million due to the timing of receipts and payments on the Company's outstanding accounts receivable, accounts payable and accrued expenses balances.
Changes in the Company’s cash from operations result primarily from increased net income and the timing of payments on accounts receivable, rebates receivable, and the payment or processing of its various accounts payable and accrued liabilities. The Company continually monitors its balance of trade accounts receivable and devotes ample resources to collection efforts on those balances. Rebates receivable and the related payables are primarily estimates based on claims submitted and are typically paid to customers on a quarterly basis. The timing of the rebate payments to customers and collections of rebates from third-party rebate administrators and pharmaceutical manufacturers causes fluctuations on the balance sheet, as well as in the Company’s cash from operating activities.

33


Changes in non-cash items such as depreciation and amortization are caused by the purchase and acquisition of capital and intangible assets. In addition, as assets become fully depreciated or amortized, the related expenses will decrease.
Changes in operating assets and liabilities, as well as non-cash items related to income taxes, will fluctuate based on working capital requirements and the tax provision, which is determined by examining taxes actually paid or owed, as well as amounts expected to be paid or owed in the future.
Cash flows from investing activities

For the six months ended June 30, 2014, the Company used $34.9 million of cash from investing activities, a decrease of $24.3 million as compared to $59.2 million of cash used during the six months ended June 30, 2013. This was mainly due to a decrease in the purchases of property and equipment of $39.3 million during the six months ended June 30, 2013 as compared to the same period in 2013 offset by $20.0 million of proceeds of restricted cash in 2013 which decreased the cash used in investing activities during the six months ended June 30, 2013.
Cash flows from financing activities

For the six months ended June 30, 2014, the Company generated $164.3 million of cash for financing activities, an increase of $338.6 million as compared to a use of $174.3 million in cash from financing activities during the six months ended June 30, 2013. This increase is attributable to the Company's issuance of $500.0 million aggregate principal amount of the Senior Notes, which was partially offset by repaying $300.0 million of the Company's outstanding borrowings under the Revolving Facility.

Cash flows from financing activities generally fluctuate based on payments for acquisitions, proceeds from or payments on debt borrowings and the timing of option exercises by the Company’s employees.

Future Capital Requirements

The Company’s future capital requirements depend on many factors, including servicing its outstanding debt and the integration of its acquisitions. The Company expects to fund its operating and working capital needs and business growth requirements through cash flow from operations, its cash and cash equivalents on hand and available borrowings under its Credit Agreement. Refer to Note 6— Debt in the notes to the unaudited consolidated financial statements for more information on the Credit Agreement.

In March 2014, the Company issued $500.0 million aggregate principal amount of 4.75% Senior Notes due 2021. The Company partially used the net proceeds from this offering to repay $300.0 million of the Company's outstanding borrowings under the Revolving Facility leaving the Company with approximately $800.0 million of available borrowing capacity under the Revolving Facility as of June 30, 2014. As a result of the additional issued debt, the interest expense and cash required to service its debt will increase in future periods.

The Company cannot provide assurance that its actual cash requirements will not be greater than expected as of the date of this quarterly report. In order to meet business growth goals, the Company will, from time to time, consider the acquisition of, or investment in, complementary businesses, products, services and technologies, which may adversely affect the Company's liquidity position or require the issuance of additional equity or debt securities. Any issuance of additional equity or debt securities may result in dilution to shareholders, and the Company cannot be certain that additional public or private financing will be available in amounts or on terms acceptable to the Company, or at all.
If sources of liquidity are not available or if it cannot generate sufficient cash flow from operations during the next twelve months, the Company may be required to obtain additional funds through operating improvements, capital markets transactions, asset sales or financing from third parties or a combination thereof. The Company cannot provide assurance that these additional sources of funds will be available in amounts or on terms acceptable to the Company, or at all.
If adequate funds are not available to finance the Company's business growth goals, the Company may have to substantially reduce or eliminate expenditures for expanding operations, marketing, and research and development, or obtain funds through arrangements with partners that require the Company to relinquish rights to certain of its technologies or products. There can be no assurance that the Company will be able to raise additional capital if its capital resources are exhausted. A lack of liquidity and an inability to raise capital when needed may have a material adverse impact on the Company’s ability to continue its operations or expand its business.

Contingencies

For information on legal proceedings and contingencies, refer to Note 10 — Commitments and Contingencies in the notes to the unaudited consolidated financial statements.

Contractual Obligations

For the six months ended June 30, 2014, there have been no significant changes to the Company’s contractual obligations as disclosed in its 2013 Annual Report on Form 10-K other than as disclosed below with respect to the required principal payments under the Credit Agreement and the Senior Notes.

34


 
Payments due by period (in millions)
 
Total
Less than one year
1-3 years
4-5 years
More than 5 years
Principal Repayment under the Credit Agreement*
$
975.0

$
68.8

$
187.5

$
718.7

$

Repayment under Senior Notes**
$
666.3

$
23.8

$
47.5

$
47.5

$
547.5


*The commitment amounts are exclusive of interest payments. Currently, the Company's long-term debt obligations carry an annual interest rate of 2.39% on $500.0 million, which has been fixed through the Company's interest rate swap agreements, and 2.06% on the remaining $475.0 million of its long-term debt obligations. The interest rate applicable to the Company's long-term debt may fluctuate in the future based on changes in the LIBOR rate. See Note 6 — Debt for further information on the terms of the Company's long-term debt obligations.

** Amounts reported include interest payments on the $500.0 million aggregate principal amount of the senior notes which carry an interest rate of 4.75%. Interest payments are due semi-annually on March 15 and September 15 of each year, beginning on September 15, 2014. See Note 6 — Debt for further information on the terms of the Company's long-term debt obligations.

Outstanding Securities

As of July 31, 2014, the Company had 207,415,969 common shares outstanding, 1,496,751 stock options outstanding, and 1,957,681 RSUs outstanding outstanding. The options are exercisable on a one-for-one basis into common shares. The outstanding RSUs are subject to time-based and performance-based vesting restrictions. The number of outstanding RSUs as of July 31, 2014 assumes the associated performance targets will be met at the maximum level for the performance-based RSUs. Upon vesting, the RSUs convert into common shares on a one-for-one basis.

Critical Accounting Policies and Estimates

Refer to Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Policies and Estimates in the 2013 Annual Report on Form 10-K for a discussion of the Company’s critical accounting policies and estimates.

Recent Accounting Standards

Refer to Note 3 — Recent Accounting Pronouncements in the notes to the unaudited consolidated financial statements for information on recent updates to accounting guidance that the Company has assessed for any impact to the Company's financial statements.

ITEM 3.    Quantitative and Qualitative Disclosures About Market Risk

The Company is exposed to market risk in the normal course of its business operations, primarily the risk of loss arising from adverse changes in interest rates. In addition, the Company is subject to interest rate risk related to approximately $475.0 million of the $975.0 million drawn under the Credit Agreement, as of June 30, 2014, as $500.0 million is not impacted due to the interest rate swap agreements the Company maintains which fix the interest rate on that portion of the Term Loan Facility. See Note 11 — Financial Instruments to the Company's unaudited consolidated financial statements included herein for additional information regarding the Company's interest rate swap agreements. As of June 30, 2014, assuming a hypothetical 1% fluctuation in the interest rate of the loan, the Company's pre-tax income would vary by approximately $4.8 million on an annual basis. Actual increases or decreases in earnings in the future could differ materially from this assumption based on the timing and amount of both interest rate changes and the levels of cash held by the Company. The interest rates applicable to borrowings under the Credit Agreement are based on a LIBOR-based floating rate and are described in more detail in Note 6 — Debt to the Company's unaudited consolidated financial statements included herein.

The Company is also subject to foreign exchange rate risk related to its operations in Canada, as disclosed in Item 7A — Quantitative and Qualitative Disclosures About Market Risk - Foreign Exchange Rate Risk in the 2013 Annual Report on Form 10-K. In the three months ended June 30, 2014, there have been no material changes in the Company's foreign exchange rate risk as disclosed in its 2013 Annual Report on Form 10-K.

ITEM 4.
Controls and Procedures

We maintain a system of controls and procedures under the supervision and with the participation of our management, including the Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), pursuant to Rule 13a-15 promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), to ensure the Company's consolidated financial statements are prepared in accordance with generally accepted accounting principles and present fairly the Company's financial results of operations. As reported in our 2013 Annual Report on Form 10-K as of December 31, 2013, our management concluded that our internal control over financial reporting was not effective as a result of a material weakness related to ineffective general information technology controls ("GITCs") intended to ensure that access to applications and data, and the ability to place program changes into production for such applications and data, was adequately restricted to appropriate internal personnel. Due to this material weakness in internal control over financial reporting, our management concluded in our 2013 Form 10-K that our disclosure controls and procedures were ineffective as of December 31, 2013.


35


Management has taken steps to remediate the GITC material weakness, including enhancing its internal documentation and monitoring approach to ensure that all GITC procedures designed to restrict access to applications and data are operating in a manner in order to provide management with comfort that access is properly limited to the appropriate internal personnel and the ability to place program changes into production for such applications and data. Management began to implement these remedial steps during the first half of 2014 and expects that these steps will be substantially implemented and tested during the third quarter. of 2014 In accordance with the Company’s internal control compliance program, the material weakness designation cannot be closed until the remediation processes have been operational for a period of time and successfully tested. As a result, because of the GITC material weakness in internal control over financial reporting disclosed in our 2013 Form 10-K, our CEO and CFO have concluded that our disclosure controls and procedures were ineffective as of June 30, 2014.

As a result of the material weakness identified, the Company assessed the material weakness's impact to the Company's consolidated financial statements to ensure they were prepared in accordance with generally accepted accounting principles and present fairly the Company's financial results of operation as of and for the three and six months ended June 30, 2014. Based on management's additional procedures and assessment, management concluded that the consolidated financial statements included in this Form 10-Q present fairly, in all material aspects, the Company's financial position, results of operations and cash flows for the periods presented.

Except as described above in regards to the remediation process, there were no changes in our internal control over financial reporting (as such term is defined in Exchange Act Rule 13a-15(f)) that occurred during the three and six month periods ended June 30, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


36


PART II. OTHER INFORMATION

ITEM 1.
Legal Proceedings

For information on legal proceedings, refer to Note 10 —Commitments and Contingencies in the notes to the unaudited consolidated financial statements.

ITEM 1A. Risk Factors

Our Annual Report on Form 10-K for the year ended December 31, 2013 includes a detailed discussion of certain material risk factors facing us. In the three and six months ended June 30, 2014, there have been no material changes from the risk factors previously disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2013.


ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
None

ITEM 3.
Defaults Upon Senior Securities

None.

ITEM 4.
Mine Safety Disclosures

Not applicable.

ITEM 5.
Other Information

None
































37


ITEM 6.    Exhibits

Exhibit
Number
 
Description of Document
 
Reference
 
 
 
 
10.1†
 
Catamaran Corporation Amended and Restated
Incentive Plan, effective March 5, 2014
 
Incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed May 15, 2014.
 
 
 
 
 
10.2†
 
Catamaran Corporation Third Amended and Restated Long-Term Incentive Plan, effective March 5, 2014
 
Filed herewith.
 
 
 
 
 
31.1
 
Rule 13a-14(a)/15d-14(a) Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act.
 
Filed herewith.
 
 
 
 
 
31.2
 
Rule 13a-14(a)/15d-14(a) Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act.
 
Filed herewith.
 
 
 
 
 
32.1
 
Section 1350 Certification of CEO as adopted by Section 906 of the Sarbanes-Oxley Act.
 
Filed herewith.
 
 
 
 
 
32.2
 
Section 1350 Certification of CFO as adopted by Section 906 of the Sarbanes-Oxley Act.
 
Filed herewith.
 
 
 
 
 
101
 
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of June 30, 2014 and December 31, 2013, (ii) the Consolidated Statements of Operations for the three and six months ended June 30, 2014 and 2013, (iii) the Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2014 and 2013, (iv) the Consolidated Statements of Cash Flows for the six months ended June 30, 2014 and 2013, (v) the Consolidated Statements of Shareholders' Equity for the six months ended June 30, 2014 and 2013, and (vi) the notes to the Unaudited Consolidated Financial Statements.
 
Filed herewith.
 
 
 
 
 
Indicates management contract or compensatory plan

38


SIGNATURE

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
Catamaran Corporation 
 
August 1, 2014
By:  
/s/ Michael Shapiro 
 
 
 
Michael Shapiro
 
 
 
Senior Vice President and Chief Financial Officer
(on behalf of the registrant and as principal financial and accounting officer) 
 


39


EXHIBIT INDEX
Exhibit
Number
 
Description of Document
 
Reference
 
 
 
 
10.1†
 
Catamaran Corporation Amended and Restated
Incentive Plan, effective March 5, 2014
 
Incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed May 15, 2014.
 
 
 
 
 
10.2†
 
Catamaran Corporation Third Amended and Restated Long-Term Incentive Plan, effective March 5, 2014
 
Filed herewith.
 
 
 
 
 
31.1
 
Rule 13a-14(a)/15d-14(a) Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act.
 
Filed herewith.
 
 
 
 
 
31.2
 
Rule 13a-14(a)/15d-14(a) Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act.
 
Filed herewith.
 
 
 
 
 
32.1
 
Section 1350 Certification of CEO as adopted by Section 906 of the Sarbanes-Oxley Act.
 
Filed herewith.
 
 
 
 
 
32.2
 
Section 1350 Certification of CFO as adopted by Section 906 of the Sarbanes-Oxley Act.
 
Filed herewith.
 
 
 
 
 
101
 
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of June 30, 2014 and December 31, 2013, (ii) the Consolidated Statements of Operations for the three and six months ended June 30, 2014 and 2013, (iii) the Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2014 and 2013, (iv) the Consolidated Statements of Cash Flows for the six months ended June 30, 2014 and 2013, (v) the Consolidated Statements of Shareholders' Equity for the six months ended June 30, 2014 and 2013, and (vi) the notes to the Unaudited Consolidated Financial Statements.
 
Filed herewith.
 
 
 
 
 
Indicates management contract or compensatory plan



40