IRON MOUNTAIN INC - FORM 10-Q - EX-12 - July 31, 2014

Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - IRON MOUNTAIN INCFinancial_Report.xls
EX-31.2 - EX-31.2 - IRON MOUNTAIN INCa2220924zex-31_2.htm
EX-10.2 - EX-10.2 - IRON MOUNTAIN INCa2220924zex-10_2.htm
EX-32.1 - EX-32.1 - IRON MOUNTAIN INCa2220924zex-32_1.htm
EX-10.1 - EX-10.1 - IRON MOUNTAIN INCa2220924zex-10_1.htm
EX-31.1 - EX-31.1 - IRON MOUNTAIN INCa2220924zex-31_1.htm
EX-32.2 - EX-32.2 - IRON MOUNTAIN INCa2220924zex-32_2.htm
10-Q - 10-Q - IRON MOUNTAIN INCa2220924z10-q.htm

QuickLinks -- Click here to rapidly navigate through this document


EXHIBIT 12

IRON MOUNTAIN INCORPORATED

STATEMENT OF THE CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Dollars in thousands)

 
   Year Ended December 31,   Six Months Ended
June 30, 		 
 
   2009   2010   2011   2012   2013   2013   2014  

Earnings:

                                            

Income from Continuing Operations before Provision for Income Taxes

   $ 344,079   $ 333,022   $ 351,800   $ 297,066   $ 161,718   $ 109,876   $ 164,373  

Add: Fixed Charges

     292,860     284,052     286,241     326,261     335,637     166,239     179,250  
                               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

  $ 636,939   $ 617,074   $ 638,041   $ 623,327   $ 497,355   $ 276,115   $ 343,623  
                               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
                               

Fixed Charges:

                                            

Interest Expense, Net

   $ 212,545   $ 204,559   $ 205,256   $ 242,599   $ 254,174   $ 126,171   $ 124,513  

Interest Portion of Rent Expense

     80,315     79,493     80,985     83,662     81,463     40,068     54,737  
                               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

  $ 292,860   $ 284,052   $ 286,241   $ 326,261   $ 335,637   $ 166,239   $ 179,250  
                               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
                               

Ratio of Earnings to Fixed Charges

     2.2x     2.2x     2.2x     1.9x     1.5x     1.7x     1.9x  



QuickLinks

IRON MOUNTAIN INCORPORATED
STATEMENT OF THE CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in thousands)

Stock widget

Investing forum

IRON MOUNTAIN INC Reports