Attached files

file filename
8-K - 8-K - Anthem, Inc.d764892d8k.htm

Exhibit 99.1

PRESS RELEASE

 

LOGO

WELLPOINT REPORTS SECOND QUARTER 2014 RESULTS

 

    Net income was $2.56 per share, including net gains of $0.12 per share. Adjusted net income was $2.44 per share (refer to the GAAP reconciliation table on page 14).

 

    Medical enrollment increased sequentially by 328,000 members, or 0.9 percent, totaling approximately 37.3 million members as of June 30, 2014.

 

    Company now expects medical enrollment to grow by 1.4 – 1.5 million members for the full year 2014.

 

    Full year 2014 GAAP net income is now expected to be greater than $8.81 per share, including $0.21 per share of net favorable items from the first two quarters. Excluding these items, adjusted net income is expected to be greater than $8.60 per share (refer to the GAAP reconciliation table on page 14).

 

    Board of Directors declares third quarter 2014 dividend to shareholders of $0.4375 per share

Indianapolis, Ind. – July 30, 2014 – WellPoint, Inc. (NYSE: WLP) today announced that second quarter 2014 net income was $731.1 million, or $2.56 per share. These results included net gains of approximately $0.12 per share. Net income in the second quarter of 2013 was $800.1 million, or $2.64 per share, which included net gains of approximately $0.04 per share.

Excluding the items noted in each period, adjusted net income was $2.44 per share in the second quarter of 2014, a decrease of 6.2 percent compared with adjusted net income of $2.60 per share in the prior year quarter (refer to page 14 for a reconciliation to the most directly comparable measure calculated in accordance with U.S. generally accepted accounting principles, or “GAAP”).

“Our strong second quarter results and growing customer base demonstrate the value of our focus on improving healthcare affordability, access, and quality in an evolving market. We are encouraged by our progress in 2014 and optimistic about our future growth opportunities across our Commercial and Government segments.” said Joseph Swedish, president and chief executive officer.

“Second quarter adjusted earnings per share of $2.44 reflected strong contributions from both of our business segments and we are pleased with 2014 results year to date,” said Wayne DeVeydt, executive vice president and chief financial officer. “Looking ahead, we now project adjusted earnings per share to be greater than $8.60 for 2014, reflecting stronger enrollment and continued cost controls underlying our ability to offer attractive products to consumers and their families.”


CONSOLIDATED HIGHLIGHTS

Membership: Medical enrollment totaled approximately 37.3 million members at June 30, 2014, an increase of approximately 1.6 million members, or 4.5 percent, from 35.7 million at June 30, 2013. Commercial and Specialty enrollment increased by 1.3 million members as the company experienced growth in the Local Group, National, and Individual markets. Enrollment also grew in the Medicaid and FEP business by 373,000 and 5,000, respectively, partially offset by a decline in the Medicare business of 51,000.

Medical enrollment increased by 328,000 members, or 0.9 percent, sequentially during the second quarter of 2014, primarily due to enrollment gains in the Medicaid and Individual businesses, partially offset by a decline in enrollment in the Local Group and National businesses.

Operating Revenue: Operating revenue exceeded $18.2 billion in the second quarter of 2014, an increase of approximately $738 million, or 4.2 percent, compared with approximately $17.5 billion in the prior year quarter. The growth in revenue reflected premium increases to cover overall cost trends and new fees associated with Health Care Reform, as well as higher enrollment in the Medicaid, Individual and Commercial self-funded businesses. These increases were partially offset by a decline in revenues due to the State of New York contract conversion to a self-funded arrangement, as previously disclosed, and a decline in Small Group and Medicare enrollment.

Benefit Expense Ratio: The benefit expense ratio was 82.7 percent in the second quarter of 2014, a decrease of 120 basis points from 83.9 percent in the prior year quarter. The decline was largely driven by an improvement in the Commercial and Specialty Business predominantly due to the impact of additional premium revenue which helps cover new Health Care Reform fees, partially offset by the change in the mix of the product portfolio, predominantly due to the implementation of Health Care Reform product offerings.

Medical claims reserves established at December 31, 2013, developed modestly better than the Company’s expectation during the first six months of 2014.

Medical Cost Trend: For the full year 2014, the Company continues to expect that underlying Local Group medical cost trend will be in the range of 6.5 percent plus or minus 50 basis points.

Days in Claims Payable: Days in Claims Payable (“DCP”) was 44.8 days as of June 30, 2014, an increase of 0.6 days from 44.2 days as of March 31, 2014 and 6.1 days from 38.7 days as of December 31, 2013. The increase was due primarily to an increase in medical claim reserves associated with our Individual business.

SG&A Expense Ratio: The SG&A expense ratio was 15.8 percent in the second quarter of 2014, an increase of 190 basis points from 13.9 percent in the second quarter of 2013. The increase was driven by new fees related to Health Care Reform effective January 1, 2014 and continued spending in connection with the Health Care Reform driven market changes.

Operating Cash Flow: Second quarter 2014 operating cash flow totaled $1.1 billion, or 1.5 times net income, partially reflecting the timing of payments related to various health care reform fees and better than expected operating results.

 

2


Operating cash flow was $2.5 billion, or 1.7 times net income, in the first six months of 2014, and the company has increased its full year 2014 operating cash flow expectation to greater than $2.7 billion.

Share Repurchase Program: During the second quarter of 2014, the Company repurchased more than 8.2 million shares of its common stock for $814 million, or a weighted-average price of $98.99. During the first six months of 2014, the company repurchased almost 22.6 million shares of its common stock, or 7.7 percent of the shares outstanding as of December 31, 2013, for nearly $2.1 billion, or a weighted-average price of $92.10. As of June 30, 2014, the Company had approximately $1.6 billion of Board-approved share repurchase authorization remaining.

Cash Dividend: During the second quarter of 2014, the Company paid a quarterly dividend of $0.4375 per share, representing a distribution of cash totaling $120.5 million.

On July 29, 2014, the Audit Committee declared a third quarter 2014 dividend to shareholders of $0.4375 per share. On an annualized basis, this equates to a dividend of $1.75 per share. The third quarter dividend is payable on September 25, 2014, to shareholders of record at the close of business on September 10, 2014.

Investment Portfolio & Capital Position: During the second quarter of 2014, the Company recorded net realized gains on investments totaling $65.8 million, partially offset by other-than-temporary impairment losses totaling $10.9 million. During the second quarter of 2013, the Company recorded net realized gains of $54.2 million, partially offset by other-than-temporary impairment losses totaling $9.0 million.

As of June 30, 2014, the Company’s net unrealized gain position in the investment portfolio was $1,219.8 million, consisting of net unrealized gains on equity and fixed maturity securities totaling $623.7 million and $596.1 million, respectively. As of June 30, 2014, cash and investments at the parent company totaled approximately $2.1 billion.

Discontinued Operations: In late December 2013, the Company entered into agreements to divest its 1-800 CONTACTS subsidiary and related assets. The sales were completed on January 31, 2014. As a result, the current and prior period operating results of 1-800 CONTACTS have been classified as discontinued operations, net of the related tax effects.

 

3


REPORTABLE SEGMENTS

WellPoint, Inc. has three reportable segments: Commercial & Specialty Business (comprised of the Local Group, National Accounts, Individual and Specialty businesses); Government Business (comprised of the Medicaid and Medicare businesses, National Government Services, and the Federal Employee Program); and Other (comprised of unallocated corporate expenses and certain other businesses that do not meet the quantitative thresholds for separate reportable segment disclosure).

WellPoint, Inc.

Reportable Segment Highlights

(Unaudited)

 

(In millions)    Three Months Ended June 30     Six Months Ended June 30  
     2014     2013     Change     2014     2013     Change  

Operating Revenue

            

Commercial & Specialty Business

   $ 9,965.0      $ 9,799.8        1.7   $ 19,662.5      $ 19,659.2        0.0

Government Business

     8,259.3        7,686.9        7.4     16,200.6        15,256.3        6.2

Other

     5.7        5.2        9.6     11.7        11.5        1.7
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Operating Revenue1

     18,230.0        17,491.9        4.2     35,874.8        34,927.0        2.7

Operating Gain / (Loss)

            

Commercial & Specialty Business

   $ 919.6      $ 948.5        (3.0 %)    $ 1,805.7      $ 2,210.6        (18.3 %) 

Government Business

     313.5        281.3        11.4     553.1        383.9        44.1

Other

     (10.2     (6.1     (67.2 %)      (17.2     (13.5     (27.4 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Operating Gain1

     1,222.9        1,223.7        (0.1 %)      2,341.6        2,581.0        (9.3 %) 

Operating Margin

            

Commercial & Specialty Business

     9.2     9.7     (50 ) bp      9.2     11.2     (200 ) bp 

Government Business

     3.8     3.7     10  bp      3.4     2.5     90  bp 

Total Operating Margin1

     6.7     7.0     (30 ) bp      6.5     7.4     (90 ) bp 

 

(1)  Non-GAAP measures. See “Basis of Presentation” on page 6 herein

Commercial & Specialty Business: Operating gain in the Commercial & Specialty Business segment totaled $919.6 million in the second quarter of 2014, a decrease of $28.9 million, or 3.0 percent, from $948.5 million in the second quarter of 2013. The decrease was driven primarily by increased expenses reflecting continued spending in connection with Health Care Reform driven market changes and the change in the mix of the product portfolio, predominantly due to the implementation of Health Care Reform product offerings.

Government Business: Operating gain in the Government Business segment was $313.5 million in the second quarter of 2014, an increase of $32.2 million, or 11.4 percent, from $281.3 million in the second quarter of 2013. The increase was driven by improved operating cost efficiency and higher Medicaid business results due to enrollment growth and improved medical cost performance.

Other: The Company reported an operating loss of $10.2 million in the Other segment for the second quarter of 2014, compared with an operating loss of $6.1 million in the prior year quarter.

 

4


OUTLOOK

Full Year 2014:

 

    Net income is now expected to be greater than $8.81 per share, including $0.21 per share of net favorable items in the first six months. Excluding these items, adjusted net income is expected to be greater than $8.60 per share (refer to the GAAP reconciliation table on page 14).

 

    Medical membership is now expected to be in the range of 37,050,000 – 37,150,000. Fully insured membership is now expected to be in the range of 14,550,000 – 14,600,000 and self-funded membership is now expected to be in the range of 22,500,000 – 22,550,000.

 

    Operating revenue is expected to be greater than $73.5 billion.

 

    Benefit expense ratio is now expected to be in the range of 83.5% plus or minus 30 basis points.

 

    SG&A ratio is expected to be in the range of 15.8% plus or minus 30 basis points.

 

    Operating Cash flow is now expected to be greater than $2.7 billion.

 

5


Basis of Presentation

 

1. Operating revenue and operating gain, both non-GAAP measures, are the key measures used by management to evaluate performance in each of its reporting segments, allocate resources, set incentive compensation targets and to forecast future operating performance. Operating gain, is calculated as total operating revenue less benefit expense and selling, general and administrative expense. It does not include net investment income, net realized gains/losses on investments, other-than-temporary impairment losses recognized in income, interest expense, amortization of other intangible assets, loss on extinguishment of debt or income taxes, as these items are managed in a corporate shared service environment and are not the responsibility of operating segment management (refer to page 14 for the GAAP reconciliation tables).

 

2. Operating margin is defined as operating gain divided by operating revenue. Consolidated operating margin is a non-GAAP measure.

 

3. In late December 2013, WellPoint, Inc. entered into agreements to divest its 1-800 CONTACTS subsidiary and related assets. As a result, the Company reclassified the current and prior period results of 1-800 CONTACTS as discontinued operations, net of the related tax effects. The 1-800 CONTACTS subsidiary and related assets sale was completed on January 31, 2014.

Conference Call and Webcast

Management will host a conference call and webcast today at 8:30 a.m. Eastern Daylight Time (“EDT”) to discuss the company’s first quarter results and outlook. The conference call should be accessed at least 15 minutes prior to the start of the call with the following numbers:

 

800-230-1096 (Domestic)    800-475-6701 (Domestic Replay)
612-332-0107 (International)    320-365-3844 (International Replay)

An access code is not required for today’s conference call. The access code for the replay is 310062. The replay will be available from 11:00 a.m. EDT today, until the end of the day on August 13, 2014. The call will also be available through a live webcast at www.wellpoint.com under “Investors.” A webcast replay will be available following the call.

WellPoint Contacts:

Investor Relations    Media
Doug Simpson, 317-488-6181    Kristin Binns, 917-697-7802

 

6


About WellPoint, Inc.

WellPoint is one of the nation’s leading health benefits companies. We believe that our health connects us all. So we focus on being a valued health partner and delivering quality products and services that give members access to the care they need. With nearly 69 million people served by our affiliated companies including more than 37 million enrolled in our family of health plans, we can make a real difference to meet the needs of our diverse customers. We’re an independent licensee of the Blue Cross and Blue Shield Association. We serve members as the Blue Cross licensee for California; and as the Blue Cross and Blue Shield licensee for Colorado, Connecticut, Georgia, Indiana, Kentucky, Maine, Missouri (excluding 30 counties in the Kansas City area), Nevada, New Hampshire, New York (as the Blue Cross Blue Shield licensee in 10 New York City metropolitan and surrounding counties and as the Blue Cross or Blue Cross Blue Shield licensee in selected upstate counties only), Ohio, Virginia (excluding the Northern Virginia suburbs of Washington, D.C.), and Wisconsin. In most of these service areas, our plans do business as Anthem Blue Cross, Anthem Blue Cross and Blue Shield, Blue Cross and Blue Shield of Georgia and Empire Blue Cross Blue Shield, or Empire Blue Cross (in the New York service areas). We also serve customers in other states through our Amerigroup and CareMore subsidiaries. To find out more about us, go to wellpoint.com.

 

7


WellPoint, Inc.

Membership Summary

(Unaudited and in Thousands)

 

                          Change from  
     June 30,      June 30,      December 31,      June 30,     December 31,  
     2014      2013      2013      2013     2013  

Medical Membership

             

Customer Type

             

Local Group

     15,108         14,487         14,725         4.3     2.6

National Accounts

     7,214         6,887         6,777         4.7     6.4

BlueCard

     5,181         5,057         5,050         2.5     2.6
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total National

     12,395         11,944         11,827         3.8     4.8

Individual

     2,022         1,815         1,755         11.4     15.2

Medicaid

     4,824         4,451         4,378         8.4     10.2

Medicare

     1,382         1,433         1,441         (3.6 %)      (4.1 %) 

FEP

     1,541         1,536         1,527         0.3     0.9
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total Medical Membership

     37,272         35,666         35,653         4.5     4.5
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Funding Arrangement

             

Self-Funded

     22,572         20,123         20,294         12.2     11.2

Fully-Insured

     14,700         15,543         15,359         (5.4 %)      (4.3 %) 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total Medical Membership

     37,272         35,666         35,653         4.5     4.5
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Reportable Segment

             

Commercial & Specialty Business

     29,525         28,246         28,307         4.5     4.3

Government Business

     7,747         7,420         7,346         4.4     5.5
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total Medical Membership

     37,272         35,666         35,653         4.5     4.5
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Other Membership & Customers

             

Behavioral Health Membership

     28,010         24,253         24,372         15.5     14.9

Life and Disability Membership

     4,835         4,736         4,819         2.1     0.3

Dental Membership

     4,990         4,917         4,895         1.5     1.9

Managed Dental Membership

     4,866         4,898         4,886         (0.7 %)      (0.4 %) 

Vision Membership

     5,026         4,654         4,743         8.0     6.0

Medicare Advantage Part D Membership

     664         614         628         8.1     5.7

Medicare Part D Stand-Alone Membership

     471         480         474         (1.9 %)      (0.6 %) 

 

8


WellPoint, Inc.

Consolidated Statements of Income

(Unaudited)

 

     Three Months Ended        
(In millions, except per share data)    June 30        
     2014     2013     Change  

Revenues

      

Premiums

   $ 17,068.9      $ 16,493.0        3.5

Administrative fees

     1,151.6        988.5        16.5

Other revenue

     9.5        10.4        (8.7 %) 
  

 

 

   

 

 

   

Total operating revenue

     18,230.0        17,491.9        4.2

Net investment income

     188.5        153.2        23.0

Net realized gains on investments

     65.8        54.2        21.4

Other-than-temporary impairment losses on investments:

      

Total other-than-temporary impairment losses on investments

     (11.7     (9.0     (30.0 %) 

Portion of other-than-temporary impairment losses recognized in other comprehensive income

     0.8        —          NM (2) 
  

 

 

   

 

 

   

Other-than-temporary impairment losses recognized in income

     (10.9     (9.0     (21.1 %) 
  

 

 

   

 

 

   

Total revenues

     18,473.4        17,690.3        4.4

Expenses

      

Benefit expense

     14,121.3        13,832.6        2.1

Selling, general and administrative expense

      

Selling expense

     388.7        376.7        3.2

General and administrative expense

     2,497.1        2,058.9        21.3
  

 

 

   

 

 

   

Total selling, general and administrative expense

     2,885.8        2,435.6        18.5

Interest expense

     145.6        151.9        (4.1 %) 

Loss on extinguishment of debt

     3.0        —          NM (2) 

Amortization of other intangible assets

     54.0        62.1        (13.0 %) 
  

 

 

   

 

 

   

Total expenses

     17,209.7        16,482.2        4.4

Income from continuing operations before income tax expense

     1,263.7        1,208.1        4.6

Income tax expense

     532.6        408.8        30.3
  

 

 

   

 

 

   

Income from continuing operations

     731.1        799.3        (8.5 %) 

Income from discontinued operations, net of tax (1)

     —          0.8        NM (2) 
  

 

 

   

 

 

   

Net income

   $ 731.1      $ 800.1        (8.6 %) 
  

 

 

   

 

 

   

Net income per diluted share

   $ 2.56      $ 2.64        (3.0 %) 
  

 

 

   

 

 

   

Diluted shares

     286.0        303.2        (5.7 %) 

Benefit expense as a percentage of premiums

     82.7     83.9     (120 ) bp 

Selling, general and administrative expense as a percentage of total operating revenue

     15.8     13.9     190  bp 

Income from continuing operations before income tax expense as a percentage of total revenues

     6.8     6.8     0  bp 

 

(1)  Results for 1-800 CONTACTS have been reclassified as discontinued operations under GAAP.
(2)  “NM” = calculation not meaningful

 

9


WellPoint, Inc.

Consolidated Statements of Income

(Unaudited)

 

     Six Months Ended        
(In millions, except per share data)    June 30        
     2014     2013     Change  

Revenues

      

Premiums

   $ 33,585.9      $ 32,928.6        2.0

Administrative fees

     2,269.9        1,978.6        14.7

Other revenue

     19.0        19.8        (4.0 %) 
  

 

 

   

 

 

   

Total operating revenue

     35,874.8        34,927.0        2.7

Net investment income

     372.2        315.2        18.1

Net realized gains on investments

     107.5        71.0        51.4

Other-than-temporary impairment losses on investments:

      

Total other-than-temporary impairment losses on investments

     (22.5     (46.9     52.0

Portion of other-than-temporary impairment losses recognized in other comprehensive income

     0.8        —          NM (2) 
  

 

 

   

 

 

   

Other-than-temporary impairment losses recognized in income

     (21.7     (46.9     53.7
  

 

 

   

 

 

   

Total revenues

     36,332.8        35,266.3        3.0

Expenses

      

Benefit expense

     27,785.9        27,581.3        0.7

Selling, general and administrative expense

      

Selling expense

     759.5        762.6        (0.4 %) 

General and administrative expense

     4,987.8        4,002.1        24.6
  

 

 

   

 

 

   

Total selling, general and administrative expense

     5,747.3        4,764.7        20.6

Interest expense

     291.8        305.4        (4.5 %) 

Loss on extinguishment of debt

     6.0        —          NM (2) 

Amortization of other intangible assets

     108.0        124.3        (13.1 %) 
  

 

 

   

 

 

   

Total expenses

     33,939.0        32,775.7        3.5

Income from continuing operations before income tax expense

     2,393.8        2,490.6        (3.9 %) 

Income tax expense

     971.3        819.0        18.6
  

 

 

   

 

 

   

Income from continuing operations

     1,422.5        1,671.6        (14.9 %) 

Income from discontinued operations, net of tax (1)

     9.6        13.7        NM (2) 
  

 

 

   

 

 

   

Net income

   $ 1,432.1      $ 1,685.3        (15.0 %) 
  

 

 

   

 

 

   

Net income per diluted share

   $ 4.95      $ 5.53        (10.5 %) 
  

 

 

   

 

 

   

Diluted shares

     289.3        304.5        (5.0 %) 

Benefit expense as a percentage of premiums

     82.7     83.8     (110 ) bp 

Selling, general and administrative expense as a percentage of total operating revenue

     16.0     13.6     240  bp 

Income from continuing operations before income tax expense as a percentage of total revenues

     6.6     7.1     (50 ) bp 

 

(1)  Results for 1-800 CONTACTS have been reclassified as discontinued operations under GAAP.
(2)  “NM” = calculation not meaningful

 

10


WellPoint, Inc.

Consolidated Balance Sheets

 

(In millions)    June 30,
2014
     December 31,
2013
 
     (Unaudited)         

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 1,784.6       $ 1,582.1   

Investments available-for-sale, at fair value:

     

Fixed maturity securities

     18,329.4         17,038.2   

Equity securities

     1,887.5         1,735.5   

Other invested assets, current

     23.0         16.3   

Accrued investment income

     168.6         168.8   

Premium and self-funded receivables

     4,547.2         3,968.7   

Other receivables

     1,333.5         1,063.3   

Income taxes receivable

     79.4         235.7   

Securities lending collateral

     1,947.0         969.8   

Deferred tax assets, net

     162.2         383.0   

Other current assets

     2,165.8         1,677.5   

Assets held for sale

     —           906.9   
  

 

 

    

 

 

 

Total current assets

     32,428.2         29,745.8   

Long-term investments available-for-sale, at fair value:

     

Fixed maturity securities

     506.7         449.9   

Equity securities

     31.6         31.3   

Other invested assets, long-term

     1,678.1         1,542.6   

Property and equipment, net

     1,829.2         1,801.5   

Goodwill

     17,082.9         16,917.2   

Other intangible assets

     8,071.0         8,441.0   

Other noncurrent assets

     675.9         645.2   
  

 

 

    

 

 

 

Total assets

   $ 62,303.6       $ 59,574.5   
  

 

 

    

 

 

 

Liabilities and shareholders’ equity

     

Liabilities

     

Current liabilities:

     

Policy liabilities:

     

Medical claims payable

   $ 6,945.1       $ 6,127.2   

Reserves for future policy benefits

     61.3         63.1   

Other policyholder liabilities

     2,190.3         2,073.2   
  

 

 

    

 

 

 

Total policy liabilities

     9,196.7         8,263.5   

Unearned income

     953.5         822.7   

Accounts payable and accrued expenses

     4,263.8         3,426.3   

Security trades pending payable

     154.3         95.2   

Securities lending payable

     1,946.7         969.7   

Short-term borrowings

     250.0         400.0   

Current portion of long-term debt

     509.4         518.0   

Other current liabilities

     1,901.9         1,674.7   

Liabilities held for sale

     —           181.4   
  

 

 

    

 

 

 

Total current liabilities

     19,176.3         16,351.5   

Long-term debt, less current portion

     14,037.8         13,573.6   

Reserves for future policy benefits, noncurrent

     643.0         723.0   

Deferred tax liabilities, net

     3,216.9         3,325.2   

Other noncurrent liabilities

     852.7         836.0   
  

 

 

    

 

 

 

Total liabilities

     37,926.7         34,809.3   
  

 

 

    

 

 

 

Shareholders’ equity

     

Common stock

     2.7         2.9   

Additional paid-in capital

     10,154.8         10,765.2   

Retained earnings

     13,744.4         13,813.9   

Accumulated other comprehensive income

     475.0         183.2   
  

 

 

    

 

 

 

Total shareholders’ equity

     24,376.9         24,765.2   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 62,303.6       $ 59,574.5   
  

 

 

    

 

 

 

 

11


WellPoint, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

 

     Six Months Ended June 30  
(In millions)    2014     2013  

Operating activities

    

Net income

   $ 1,432.1      $ 1,685.3   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Net realized gains on investments

     (107.5     (71.0

Other-than-temporary impairment losses recognized in income

     21.7        46.9   

Loss on extinguishment of debt

     6.0        —     

Gain on disposal of discontinued operations

     (3.2     —     

Loss on disposal of assets

     0.7        2.4   

Deferred income taxes

     48.7        14.4   

Amortization, net of accretion

     376.0        389.6   

Depreciation expense

     53.4        50.4   

Impairment of property and equipment

     2.2        —     

Share-based compensation

     88.9        63.1   

Excess tax benefits from share-based compensation

     (29.3     (13.8

Changes in operating assets and liabilities, net of effect of business combinations:

    

Receivables, net

     (839.0     (619.7

Other invested assets

     (23.6     (9.0

Other assets

     (102.9     27.7   

Policy liabilities

     853.2        (138.7

Unearned income

     130.5        (73.2

Accounts payable and accrued expenses

     213.0        (63.8

Other liabilities

     211.5        (15.4

Income taxes

     179.8        134.4   

Other, net

     (53.7     (27.5
  

 

 

   

 

 

 

Net cash provided by operating activities

     2,458.5        1,382.1   

Investing activities

    

Purchases of fixed maturity securities

     (5,493.1     (6,821.7

Proceeds from sales and maturities of fixed maturity securities

     4,670.4        5,265.3   

Purchases of equity securities

     (359.3     (70.0

Proceeds from sales of equity securities

     255.2        144.7   

Purchases of other invested assets

     (81.9     (164.4

Proceeds from sales of other invested assets

     35.8        22.6   

Settlement of non-hedging derivatives

     (46.2     (80.6

Changes in securities lending collateral

     (976.9     (106.0

Proceeds from the sale of subsidiary, net of cash sold

     740.0        —     

Purchases of property and equipment

     (271.2     (249.5

Other, net

     (0.1     (3.8
  

 

 

   

 

 

 

Net cash used in investing activities

     (1,527.3     (2,063.4

Financing activities

    

Net proceeds from commercial paper borrowings

     487.9        351.0   

Net proceeds from (repayments of) short-term borrowings

     (150.0     100.0   

Repayments of long-term borrowings

     (45.1     (556.9

Changes in securities lending payable

     977.0        105.9   

Changes in bank overdrafts

     106.8        219.3   

Repurchase and retirement of common stock

     (2,077.2     (615.5

Cash dividends

     (243.9     (226.1

Proceeds from issuance of common stock under employee stock plans

     182.5        153.3   

Excess tax benefits from share-based compensation

     29.3        13.8   
  

 

 

   

 

 

 

Net cash used in financing activities

     (732.7     (455.2

Effects of foreign currency exchange rate changes on cash and cash equivalents

     (0.8     (0.8
  

 

 

   

 

 

 

Change in cash and cash equivalents

     197.7        (1,137.3

Cash and cash equivalents at beginning of year

     1,586.9        2,484.6   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

     1,784.6        1,347.3   

Less: cash and cash equivalents of discontinued operations at end of period

     —          (4.7
  

 

 

   

 

 

 

Cash and cash equivalents of continuing operations at end of period

   $ 1,784.6      $ 1,342.6   
  

 

 

   

 

 

 

 

12


WellPoint, Inc.

Reconciliation of Medical Claims Payable

 

    Six Months Ended
June 30
    Years Ended December 31  
(In millions)   2014     2013     2013     2012     2011  
    (Unaudited)     (Unaudited)                    

Gross medical claims payable, beginning of period

  $ 6,127.2      $ 6,174.5      $ 6,174.5      $ 5,489.0      $ 4,852.4   

Ceded medical claims payable, beginning of period

    (23.4     (27.2     (27.2     (16.4     (32.9
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net medical claims payable, beginning of period

    6,103.8        6,147.3        6,147.3        5,472.6        4,819.5   

Business combinations and purchase adjustments

    —          —          —          804.4        100.9   

Net incurred medical claims:

         

Current year

    27,814.9        27,651.5        55,894.3        48,080.1        47,281.6   

Prior years (redundancies) 1

    (524.7     (532.2     (599.1     (513.6     (209.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net incurred medical claims

    27,290.2        27,119.3        55,295.2        47,566.5        47,071.9   

Net payments attributable to:

         

Current year medical claims

    21,493.5        21,909.8        49,887.2        42,832.4        41,999.0   

Prior years medical claims

    5,165.9        5,233.8        5,451.5        4,863.8        4,520.7   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net payments

    26,659.4        27,143.6        55,338.7        47,696.2        46,519.7   

Net medical claims payable, end of period

    6,734.6        6,123.0        6,103.8        6,147.3        5,472.6   

Ceded medical claims, end of period

    210.5        35.3        23.4        27.2        16.4   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross medical claims payable, end of period

  $ 6,945.1      $ 6,158.3      $ 6,127.2      $ 6,174.5      $ 5,489.0   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Current year medical claims paid as a percentage of current year net incurred medical claims

    77.3     79.2     89.3     89.1     88.8

Prior year redundancies in the current period as a percentage of prior year net medical claims payables less prior year redundancies in the current period

    9.4     9.5     10.8     10.4     4.5

Prior year redundancies in the current period as a percentage of prior year net incurred medical claims

    0.9     1.1     1.3     1.1     0.5

 

1  Negative amounts reported for net incurred medical claims related to prior years result from claims being settled for amounts less than originally estimated.

 

13


WellPoint, Inc.

GAAP Reconciliation

(Unaudited)

WellPoint, Inc. has referenced “Adjusted Net Income,” “Adjusted Net Income Per Share,” “Operating Revenue,” and “Operating Gain” which are non-GAAP measures in this document. These non-GAAP measures are not intended to be alternatives to any measure calculated in accordance with GAAP. Rather, these non-GAAP measures are provided to further aid investors in understanding and analyzing the company’s core operating results and comparing WellPoint, Inc.‘s financial results. A reconciliation of Operating Revenue to Total Revenue is set forth in the Consolidated Statements of Income herein. A reconciliation of the other non-GAAP measures to the most directly comparable measures calculated in accordance with GAAP is presented below.

 

    Three Months Ended           Six Months Ended        
(In millions, except per share data)   June 30,
2014
    June 30, 2013     Change     June 30, 2014     June 30, 2013     Change  

Net income

  $ 731.1      $ 800.1        (8.6 %)    $ 1,432.1      $ 1,685.3        (15.0 %) 

Add / (Subtract) - net of related tax effects:

           

Net realized gains on investments

    (42.8     (35.3       (69.9     (46.2  

Other-than-temporary impairment losses on investments

    7.1        5.9          14.1        30.5     

Loss on extinguishment of debt

    2.0        —            3.9        —       

Acquisition and integration related costs

    —          16.3          —          16.3     

1-800 CONTACTS 2014 income

    —          —            (9.6     —       
 

 

 

   

 

 

     

 

 

   

 

 

   

Net adjustment items

    (33.7     (13.1       (61.5     0.6     
 

 

 

   

 

 

     

 

 

   

 

 

   

Adjusted net income

  $ 697.4      $ 787.0        (11.4 %)    $ 1,370.6      $ 1,685.9        (18.7 %) 
 

 

 

   

 

 

     

 

 

   

 

 

   

Net income per diluted share

  $ 2.56      $ 2.64        (3.0 %)    $ 4.95      $ 5.53        (10.5 %) 

Add / (Subtract) - net of related tax effects:

           

Net realized gains on investments

    (0.15     (0.12       (0.24     (0.15  

Other-than-temporary impairment losses on investments

    0.02        0.02          0.05        0.10     

Loss on extinguishment of debt

    0.01        —            0.01        —       

Acquisition and integration related costs

    —          0.05          —          0.05     

1-800 CONTACTS 2014 income

    —          —            (0.03     —       

Rounding impact

    —          0.01          —          0.01     
 

 

 

   

 

 

     

 

 

   

 

 

   

Net adjustment items

    (0.12     (0.04       (0.21     0.01     
 

 

 

   

 

 

     

 

 

   

 

 

   

Adjusted net income per diluted share

  $ 2.44      $ 2.60        (6.2 %)    $ 4.74      $ 5.54        (14.4 %) 
 

 

 

   

 

 

     

 

 

   

 

 

   

 

     Full Year 2014
Outlook
 

Net income per diluted share

     Greater than $8.81   

Add / (Subtract) - net of related tax effects:

  

Net realized gains on investments

     (0.24

Other-than-temporary impairment losses on investments

     0.05   

Loss on extinguishment of debt

     0.01   

1-800 CONTACTS 2014 income

     (0.03

Rounding impact

     —     
  

 

 

 

Net adjustment items

     (0.21
  

 

 

 

Adjusted net income per diluted share

     Greater than $8.60   
  

 

 

 

 

    Three Months Ended           Six Months Ended        
(In millions)   June 30,
2014
    June 30,
2013
    Change     June 30,
2014
    June 30,
2013
    Change  

Reportable segments operating gain

  $ 1,222.9      $ 1,223.7        (0.1 %)    $ 2,341.6      $ 2,581.0        (9.3 %) 

Net investment income

    188.5        153.2          372.2        315.2     

Net realized gains on investments

    65.8        54.2          107.5        71.0     

Other-than-temporary impairment losses recognized in income

    (10.9     (9.0       (21.7     (46.9  

Interest expense

    (145.6     (151.9       (291.8     (305.4  

Amortization of other intangible assets

    (54.0     (62.1       (108.0     (124.3  

Loss on extinguishment of debt

    (3.0     —            (6.0     —       
 

 

 

   

 

 

     

 

 

   

 

 

   

Income from continuing operations before income tax expense

  $ 1,263.7      $ 1,208.1        4.6   $ 2,393.8      $ 2,490.6        (3.9 %) 
 

 

 

   

 

 

     

 

 

   

 

 

   

 

14


SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

WellPoint and its representatives may from time to time make written and oral forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (PSLRA), including statements in this press release, in presentations, filings with the Securities and Exchange Commission, or SEC, reports to shareholders and in meetings with analysts and investors. The projections referenced in this press release are forward-looking and they are intended to be covered by the safe harbor for “forward-looking statements” provided by PSLRA. Words such as “expect(s)”, “feel(s)”, “believe(s)”, “will”, “may”, “anticipate(s)”, “intend”, “estimate”, “project” and similar expressions are intended to identify forward-looking statements, which generally are not historical in nature. These statements include, but are not limited to, financial projections and estimates and their underlying assumptions; statements regarding plans, objectives and expectations with respect to future operations, products and services; and statements regarding future performance. Such statements are subject to certain risks and uncertainties, many of which are difficult to predict and generally beyond our control, that could cause actual results to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. These risks and uncertainties include: those discussed and identified in our public filings with the SEC; increased government participation in, or regulation or taxation of, health benefits and managed care operations, including, but not limited to, the impact of the Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act of 2010 (Health Care Reform); trends in health care costs and utilization rates; our ability to secure sufficient premium rates including regulatory approval for and implementation of such rates; our participation in the federal and state health insurance exchanges under Health Care Reform, which have experienced technical difficulties in implementation and which entail uncertainties associated with the mix and volume of business, particularly in our individual and small group markets, that could negatively impact the adequacy of our premium rates and which may not be sufficiently offset by the risk apportionment provisions of Health Care Reform; our ability to contract with providers consistent with past practice; competitor pricing below market trends of increasing costs; reduced enrollment, as well as a negative change in our health care product mix; risks and uncertainties regarding Medicare and Medicaid programs, including those related to non-compliance with the complex regulations imposed thereon and funding risks with respect to revenue received from participation therein; a downgrade in our financial strength ratings; litigation and investigations targeted at our industry and our ability to resolve litigation and investigations within estimates; medical malpractice or professional liability claims or other risks related to health care services provided by our subsidiaries; our ability to repurchase shares of our common stock and pay dividends on our common stock due to the adequacy of our cash flow and earnings and other considerations; non-compliance by any party with the Express Scripts, Inc. pharmacy benefit management services agreement, which could result in financial penalties, our inability to meet customer demands, and sanctions imposed by governmental entities, including the Centers for Medicare and Medicaid Services; events that result in negative publicity for us or the health benefits industry; failure to effectively maintain and modernize our information systems and e-business organization and to maintain good relationships with third party vendors for information system resources; events that may negatively affect our licenses with the Blue Cross and Blue Shield Association; possible impairment of the value of our intangible assets if future results do not adequately support goodwill and other intangible assets; intense competition to attract and retain employees; unauthorized disclosure of member sensitive or confidential information; changes in the economic and market conditions, as well as regulations that may negatively affect our investment portfolios and liquidity; possible restrictions in the payment of dividends by our subsidiaries and

 

15


increases in required minimum levels of capital and the potential negative effect from our substantial amount of outstanding indebtedness; general risks associated with mergers and acquisitions; various laws and provisions in our governing documents that may prevent or discourage takeovers and business combinations; future public health epidemics and catastrophes; and general economic downturns. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof. Except to the extent otherwise required by federal securities law, we do not undertake any obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Readers are also urged to carefully review and consider the various disclosures in our SEC reports.

 

16