Attached files

file filename
8-K - FORM 8-K - UNIVEST FINANCIAL Corpd764429d8k.htm

Exhibit 99.1

 

LOGO   LOGO

 

CONTACT:   

Mike Keim

UNIVEST CORPORATION OF PENNSYLVANIA

   Chief Financial Officer
   215-721-2511, keimm@univest.net

FOR IMMEDIATE RELEASE

UNIVEST CORPORATION OF PENNSYLVANIA – UNIVEST

BANK AND TRUST CO. – REPORTS SECOND QUARTER EARNINGS

SOUDERTON, Pa., July 23, 2014 – Univest Corporation of Pennsylvania (“Univest”) (NASDAQ: UVSP), parent company of Univest Bank and Trust Co. and its insurance, investments and equipment financing subsidiaries, today announced financial results for the quarter ended June 30, 2014. Univest reported net income of $5.1 million or $0.31 diluted earnings per share for the quarter ended June 30, 2014, a 5% increase from reported net income of $4.8 million or $0.29 diluted earnings per share for the quarter ended June 30, 2013. The second quarter of 2014 results include $516 thousand in acquisition-related costs or $0.02 diluted earnings per share on a tax affected basis. Net income for the six months ended June 30, 2014 was $10.8 million or $0.66 diluted earnings per share, a 6% increase in net income compared to $10.2 million or $0.61 diluted earnings per share for the comparable period in the prior year.

Loans

Gross loans and leases increased $45.5 million or 3% from December 31, 2013 ($27.0 million of the increase occurred in the second quarter, an annualized growth rate of 7%) and $87.0 million or 6% from June 30, 2013. The growth in loans from December 31, 2013 and June 30, 2013 was primarily in business loans, commercial real estate loans and residential real estate loans as economic conditions have slowly improved. While we are beginning to see increases in lending activity, household income and spending levels remain sluggish.

Deposits

Total deposits declined $12.3 million or 1% from December 31, 2013, primarily due to a decrease in public funds which was partially offset by an increase in non-interest bearing demand deposits. Total deposits decreased $40.8 million or 2% from June 30, 2013 mainly due to a decrease in money market deposits in trust customer funds being held which were invested in third party funds. In addition, maturities of time deposits were offset by an increase in noninterest-bearing deposits.


Net Interest Income and Margin

Net interest income declined $364 thousand or 2% to $17.7 million for the second quarter of 2014 compared to the second quarter of 2013. Net interest income declined $359 thousand or 1% to $35.7 million for the six months ended June 30, 2014 compared to the same period in the prior year. The decline in net interest income from the prior year was primarily attributable to a reduction in lower yielding investment securities. This decline was partially offset by the redemption of Univest’s trust preferred securities and the termination of the related interest rate swap during the second quarter of 2013, maturities of higher yielding time deposits and a decline in the rate paid on time deposits. The net interest margin on a tax-equivalent basis for the second quarter of 2014 was 3.86%, compared to 3.96% for the first quarter of 2014 and 3.78% for the second quarter of 2013.

Non-Interest Income

Non-interest income for the quarter ended June 30, 2014 was $11.9 million, an increase of $933 thousand or 8% from the comparable period in the prior year. Non-interest income for the six months ended June 30, 2014 was $24.1 million, an increase of $1.6 million or 7% from the comparable period in the prior year. Investment advisory commission and fee income increased $991 thousand for the quarter and $2.1 million for the six months ended June 30, 2014, primarily due to the acquisition of Girard Partners (“Girard”) effective January 1, 2014. Insurance commission and fee income increased $852 thousand for the six months ended June 30, 2014, primarily due to an increase in contingency revenues during the first quarter of 2014 and the acquisition of the John T. Fretz Insurance Agency on May 1, 2013. These favorable increases were partially offset by a decrease in the net gain on mortgage banking activities of $897 thousand for the quarter and $2.2 million for the six months ended June 30, 2014. In 2014, higher interest rates have reduced refinance activity and purchase activity remains sluggish. This lead to a 72% decline in funded first mortgage volume for the second quarter of 2014 and a 75% decline for the six months ended June 30, 2014, from the comparable periods in 2013. The net gain on sales of securities decreased $924 thousand for the quarter and $967 thousand for the six months ended June 30, 2014 from the comparable periods in 2013. In addition, the three and six months ended June 30, 2013 included a $1.9 million loss on the termination of an interest rate swap which was used as a hedge of trust preferred securities.

Non-Interest Expense

Non-interest expense for the quarter ended June 30, 2014 was $21.8 million, an increase of $2.5 million or 13% compared to the second quarter of 2013. Non-interest expense for the six months ended June 30, 2013 was $42.7 million, an increase of $3.2 million or 8% from the comparable period in the prior year. Salaries and benefit expense increased $883 thousand for the quarter and $1.7 million for the six months ended June 30, 2014, primarily attributable to the Girard acquisition and lower deferred loan


origination costs. Intangible expenses increased by $1.3 million for the quarter and $1.9 million for the six months ended June 30, 2014, mainly due to the Girard acquisition and the reduction to the contingent consideration liability related to the Javers acquisition which resulted in a reduction of expense of $959 thousand during the second quarter of 2013. Premises and equipment expenses increased $477 thousand for the quarter and $984 thousand for the six months ended June 30, 2014 mainly due to increased costs related to computer equipment and software, snow removal, a new leased office location in the Lehigh Valley and the Girard acquisition. Acquisition-related costs for the second quarter of 2014 totaling $516 thousand were attributable to the pending Valley Green Bank acquisition and the Sterner Insurance acquisition. These unfavorable variances were partially offset by a decrease in commission expense of $593 thousand for the quarter and $1.1 million for the six months ended June 30, 2014 mainly due to the decline in mortgage banking activity. In addition, non-interest expense during the first quarter of 2013 included restructuring charges of $539 thousand.

Asset Quality and Provision for Loan and Lease Losses

Non-accrual loans and leases, including non-accrual troubled debt restructured loans, decreased to $17.7 million at June 30, 2014, from $23.2 million at December 31, 2013 and $25.2 million at June 30, 2013. The $5.5 million decrease in non-accrual loans from December 31, 2013 was mainly due to the sale of a commercial real estate loan for $2.5 million, the payoff of another commercial real estate loan for $1.3 million and the partial charge-off of two related commercial real estate loans. Net loan and lease charge-offs were $1.7 million during the second quarter of 2014, down from $4.0 million for the second quarter of 2013. Non-accrual loans and leases as a percentage of total loans and leases (held for investment and nonaccrual loans held for sale) were 1.12% at June 30, 2014, compared to 1.51% at December 31, 2013 and 1.68% at June 30, 2013.

Accruing troubled debt restructured loans decreased to $6.3 million at June 30, 2014 from $7.9 million at December 31, 2013 and $13.7 million at June 30, 2013. The decrease of $7.4 million from June 30, 2013 was primarily due to the payoff, in December 2013, of a large shared national commercial real estate credit with an outstanding principal balance of $5.8 million.

The provision for loan and lease losses was $1.3 million for the second quarter of 2014, down $2.2 million from the second quarter of 2013. The provision for loan and lease losses was $2.7 million for the six months ended June 30, 2014, down $2.8 million from the same period in the prior year. The decreases in the loan and lease provision were mainly due to a decline in collateral value in the second quarter of 2013 for a commercial real estate borrower. The allowance for loan and lease losses as a percentage of loans and leases held for investment was 1.52% at June 30, 2014, compared to 1.59% at December 31, 2013 and 1.65% at June 30, 2013. The allowance for loan and lease losses to nonaccrual loans and leases held for investment equaled 140.00% at June 30, 2014, compared to 105.42% at December 31, 2013 and 98.06% at June 30, 2013.


Capital

Univest continues to remain well-capitalized at June 30, 2014. Total risk-based capital at June 30, 2014 was 13.26%, well in excess of the regulatory minimum for well-capitalized status of 10%.

Dividend

On May 28, 2014, Univest declared a quarterly cash dividend of $0.20 per share, payable on July 1, 2014. This represented a 3.76% annualized yield based on the closing price of Univest’s stock on the date the dividend was paid.

About Univest Corporation of Pennsylvania

Univest Corporation of Pennsylvania (UVSP), including its wholly-owned subsidiary, Univest Bank and Trust Co., has $2.2 billion in assets and over $3.0 billion in assets under management and supervision through its Wealth Management lines of business. Headquartered in Souderton, Pa. and founded in 1876, the Corporation and its subsidiaries provide a full range of financial solutions for individuals, businesses, municipalities and nonprofit organizations in the Mid-Atlantic Region. Univest delivers these services through a network of more than 40 offices in southeastern Pennsylvania extending to the Lehigh Valley, Maryland and online at www.univest.net.

# # #

This press release of Univest Corporation of Pennsylvania and the reports Univest Corporation of Pennsylvania files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the financial services industry and, specifically, the financial operations, markets and products of Univest Corporation of Pennsylvania. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Univest Corporation of Pennsylvania’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce net interest margins; (3) changes in prepayment speeds, loan sale volumes, charge-offs and loan loss provisions; (4) general economic conditions; (5) legislative or regulatory changes that may adversely affect the businesses in which Univest Corporation of Pennsylvania is engaged; (6) technological issues which may adversely affect Univest Corporation of Pennsylvania’s financial operations or customers; (7) changes in the securities markets or (8) risk factors mentioned in the reports and registration statements Univest Corporation of Pennsylvania files with the Securities and Exchange Commission. Univest Corporation of Pennsylvania undertakes no obligation to revise these forward-looking statements or to reflect events or circumstances after the date of this press release.


Univest Corporation of Pennsylvania

Consolidated Selected Financial Data

June 30, 2014

 

(Dollars in thousands)                                          

Balance Sheet (Period End)

  06/30/14     03/31/14     12/31/13     09/30/13     06/30/13              

Assets

  $ 2,197,252      $ 2,201,194      $ 2,191,559      $ 2,252,996      $ 2,255,601       

Investment securities

    358,460        381,724        402,284        462,573        485,460       

Loans held for sale

    9,811        1,856        2,267        3,489        3,609       

Loans and leases held for investment, gross

    1,586,994        1,560,446        1,541,484        1,526,241        1,499,993       

Allowance for loan and lease losses

    24,094        24,567        24,494        24,835        24,718       

Loans and leases held for investment, net

    1,562,900        1,535,879        1,516,990        1,501,406        1,475,275       

Total deposits

    1,832,234        1,839,760        1,844,498        1,889,046        1,873,051       

Noninterest-bearing deposits

    432,399        426,430        411,714        394,983        398,906       

NOW, money market and savings

    1,131,605        1,145,994        1,161,995        1,204,281        1,175,129       

Time deposits

    268,230        267,336        270,789        289,782        299,016       

Borrowings

    41,066        41,486        37,256        46,733        66,007       

Shareholders’ equity

    286,787        283,296        280,506        274,754        279,588       

Balance Sheet (Average)

  For the three months ended,     For the six months ended,  
    06/30/14     03/31/14     12/31/13     09/30/13     06/30/13     06/30/14     06/30/13  

Assets

  $ 2,179,057      $ 2,172,551      $ 2,208,995      $ 2,233,124      $ 2,251,298      $ 2,175,822      $ 2,242,272   

Investment securities

    376,970        390,630        447,672        479,442        495,154        383,762        496,088   

Loans and leases, gross

    1,566,293        1,550,346        1,527,330        1,506,850        1,478,309        1,558,364        1,481,160   

Deposits

    1,819,546        1,823,589        1,858,905        1,875,578        1,812,100        1,821,556        1,801,165   

Shareholders’ equity

    285,489        282,574        275,983        280,245        284,491        284,039        285,021   

Asset Quality Data (Period End)

                                         
    06/30/14     03/31/14     12/31/13     09/30/13     06/30/13              

Nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and leases and nonaccrual loans held for sale

  $ 17,742      $ 19,287      $ 23,235      $ 23,974      $ 25,207       

Accruing loans and leases 90 days or more past due

    524        581        413        1,954        521       

Accruing troubled debt restructured loans and leases

    6,340        7,036        7,943        14,106        13,696       

Other real estate owned

    1,650        1,650        1,650        1,650        1,650       

Nonperforming assets

    26,256        28,554        33,241        41,684        41,074       

Allowance for loan and lease losses

    24,094        24,567        24,494        24,835        24,718       

Nonaccrual loans and leases / Loans and leases held for investment and nonaccrual loans held for sale

    1.12     1.24     1.51     1.57     1.68    

Nonperforming loans and leases / Loans and leases held for investment and nonaccrual loans held for sale

    1.55     1.72     2.05     2.62     2.63    

Allowance for loan and lease losses / Loans and leases held for investment

    1.52     1.57     1.59     1.63     1.65    

Allowance for loan and lease losses / Nonaccrual loans and leases held for investment

    140.00     127.38     105.42     103.59     98.06    

Allowance for loan and lease losses / Nonperforming loans and leases held for investment

    100.08     91.31     77.53     62.03     62.70    
    For the three months ended,     For the six months ended,  
    06/30/14     03/31/14     12/31/13     09/30/13     06/30/13     06/30/14     06/30/13  

Net loan and lease charge-offs

  $ 1,724      $ 1,402      $ 1,955      $ 3,977      $ 3,950      $ 3,126      $ 5,548   

Net loan and lease charge-offs (annualized)/Average loans and leases

    0.44     0.37     0.51     1.05     1.07     0.40     0.76


Univest Corporation of Pennsylvania

Consolidated Selected Financial Data

June 30, 2014

 

(Dollars in thousands, except per share data)                                
    For the three months ended,     For the six months ended,  

For the period:

  06/30/14     03/31/14     12/31/13     09/30/13     06/30/13     06/30/14     06/30/13  

Interest income

  $ 18,725      $ 18,946      $ 19,172      $ 19,457      $ 19,461      $ 37,671      $ 38,950   

Interest expense

    981        998        1,080        1,138        1,353        1,979        2,899   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    17,744        17,948        18,092        18,319        18,108        35,692        36,051   

Provision for loan and lease losses

    1,251        1,475        1,614        4,094        3,446        2,726        5,520   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision

    16,493        16,473        16,478        14,225        14,662        32,966        30,531   

Noninterest income:

             

Trust fee income

    1,931        1,899        2,054        1,736        1,779        3,830        3,513   

Service charges on deposit accounts

    1,047        1,014        1,118        1,149        1,098        2,061        2,184   

Investment advisory commission and fee income

    3,009        3,049        1,988        1,740        2,018        6,058        3,914   

Insurance commission and fee income

    2,434        3,332        2,172        2,309        2,391        5,766        4,914   

Bank owned life insurance income

    443        378        496        1,555        413        821        917   

Net gain on sales of investment securities

    415        142        439        1,426        1,339        557        1,524   

Net gain on mortgage banking activities

    519        349        476        935        1,416        868        3,112   

Net gain on sales of other real estate owned

    —          —          176        198        252        —          252   

Loss on termination of interest rate swap

    —          —          —          —          (1,866     —          (1,866

Other income

    2,126        1,978        2,197        2,154        2,151        4,104        4,002   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

    11,924        12,141        11,116        13,202        10,991        24,065        22,466   

Noninterest expense:

             

Salaries and benefits

    10,242        10,671        10,542        9,761        9,359        20,913        19,219   

Commissions

    1,795        1,590        1,983        2,026        2,388        3,385        4,503   

Premises and equipment

    3,097        3,088        2,836        2,697        2,620        6,185        5,201   

Professional fees

    846        809        1,131        764        809        1,655        1,576   

Acquisition-related costs

    516        43        53        7        27        559        27   

Intangible expenses

    650        760        356        275        (683     1,410        (474

Restructuring charges

    —          —          —          (5     —          —          539   

Other expense

    4,644        3,922        4,722        4,463        4,766        8,566        8,931   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

    21,790        20,883        21,623        19,988        19,286        42,673        39,522   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

    6,627        7,731        5,971        7,439        6,367        14,358        13,475   

Income taxes

    1,547        2,005        1,049        1,400        1,537        3,552        3,247   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 5,080      $ 5,726      $ 4,922      $ 6,039      $ 4,830      $ 10,806      $ 10,228   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Per common share data:

             

Book value per share

  $ 17.65      $ 17.43      $ 17.22      $ 16.87      $ 16.76      $ 17.65      $ 16.76   

Net income per share:

             

Basic

  $ 0.31      $ 0.35      $ 0.30      $ 0.36      $ 0.29      $ 0.67      $ 0.61   

Diluted

  $ 0.31      $ 0.35      $ 0.30      $ 0.36      $ 0.29      $ 0.66      $ 0.61   

Dividends declared per share

  $ 0.20      $ 0.20      $ 0.20      $ 0.20      $ 0.20      $ 0.40      $ 0.40   

Weighted average shares outstanding

    16,243,161        16,256,047        16,283,466        16,657,916        16,696,362        16,249,568        16,742,004   

Period end shares outstanding

    16,248,495        16,249,152        16,287,812        16,288,597        16,683,009        16,248,495        16,683,009   


Univest Corporation of Pennsylvania

Consolidated Selected Financial Data

June 30, 2014

 

     For the three months ended,     For the six months ended,  

Profitability Ratios (annualized)

   06/30/14     03/31/14     12/31/13     09/30/13     06/30/13     06/30/14     06/30/13  

Return on average assets

     0.94     1.07     0.88     1.07     0.86     1.00     0.92

Return on average shareholders’ equity

     7.14     8.22     7.08     8.55     6.81     7.67     7.24

Net interest margin (FTE)

     3.86     3.96     3.82     3.83     3.78     3.91     3.80

Efficiency ratio (1)

     70.00     66.19     70.43     59.53     63.24     68.08     64.43

Efficiency ratio (1), excluding acquisition-related costs and restructuring charges

     68.34     66.06     70.25     59.53     63.15     67.19     63.51

Capitalization Ratios

              

Dividends declared to net income

     63.96     56.72     66.17     55.24     69.05     60.12     65.44

Shareholders’ equity to assets (Period End)

     13.05     12.87     12.80     12.20     12.40     13.05     12.40

Tangible common equity to tangible assets

     9.94     9.74     10.10     9.55     9.76     9.94     9.76

Regulatory Capital Ratios (Period End) (2)

              

Tier 1 leverage ratio

     10.72     10.64     10.85     10.63     10.61     10.72     10.61

Tier 1 risk-based capital ratio

     12.00     12.00     12.63     12.47     12.67     12.00     12.67

Total risk-based capital ratio

     13.26     13.27     13.90     13.73     13.95     13.26     13.94

 

(1) Total operating expenses to net interest income before loan loss provision plus non-interest income adjusted for tax equivalent income.
(2) In accordance with regulatory guidance, the trust preferred securities were removed from Tier 1 Capital at June 30, 2013.


Distribution of Assets, Liabilities and Shareholders’ Equity: Interest Rates and Interest Differential

 
     For the Three Months Ended June 30,  

Tax Equivalent Basis

   2014     2013  
     Average     Income/      Average     Average     Income/      Average  

(Dollars in thousands)

   Balance     Expense      Rate     Balance     Expense      Rate  

Assets:

              

Interest-earning deposits with other banks

   $ 25,164      $ 17         0.27   $ 71,290      $ 46         0.26

U.S. Government obligations

     127,631        316         0.99        178,110        488         1.10   

Obligations of state and political subdivisions

     107,021        1,373         5.15        122,503        1,606         5.26   

Other debt and equity securities

     142,318        695         1.96        194,541        944         1.95   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning deposits and investments

     402,134        2,401         2.39        566,444        3,084         2.18   
  

 

 

   

 

 

      

 

 

   

 

 

    

Commercial, financial, and agricultural loans

     404,252        3,973         3.94        403,490        4,355         4.33   

Real estate—commercial and construction loans

     594,929        6,798         4.58        574,288        6,846         4.78   

Real estate—residential loans

     284,931        2,524         3.55        252,443        2,436         3.87   

Loans to individuals

     35,770        551         6.18        42,295        601         5.70   

Municipal loans and leases

     175,952        2,112         4.81        137,382        1,743         5.09   

Lease financings

     70,459        1,589         9.05        68,411        1,571         9.21   
  

 

 

   

 

 

      

 

 

   

 

 

    

Gross loans and leases

     1,566,293        17,547         4.49        1,478,309        17,552         4.76   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning assets

     1,968,427        19,948         4.06        2,044,753        20,636         4.05   
  

 

 

   

 

 

      

 

 

   

 

 

    

Cash and due from banks

     31,071             32,282        

Reserve for loan and lease losses

     (25,086          (26,229     

Premises and equipment, net

     34,355             32,611        

Other assets

     170,290             167,881        
  

 

 

        

 

 

      

Total assets

   $ 2,179,057           $ 2,251,298        
  

 

 

        

 

 

      

Liabilities:

              

Interest-bearing checking deposits

   $ 311,660      $ 42         0.05      $ 264,897      $ 37         0.06   

Money market savings

     280,693        68         0.10        322,808        78         0.10   

Regular savings

     537,526        79         0.06        537,410        78         0.06   

Time deposits

     267,610        780         1.17        302,896        962         1.27   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total time and interest-bearing deposits

     1,397,489        969         0.28        1,428,011        1,155         0.32   
  

 

 

   

 

 

      

 

 

   

 

 

    

Short-term borrowings

     45,429        12         0.11        100,632        15         0.06   

Subordinated notes and capital securities

     —          —           —          20,619        183         3.56   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total borrowings

     45,429        12         0.11        121,251        198         0.65   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing liabilities

     1,442,918        981         0.27        1,549,262        1,353         0.35   
  

 

 

   

 

 

      

 

 

   

 

 

    

Noninterest-bearing deposits

     422,057             384,089        

Accrued expenses and other liabilities

     28,593             33,456        
  

 

 

        

 

 

      

Total liabilities

     1,893,568             1,966,807        
  

 

 

        

 

 

      

Shareholders’ Equity:

              

Common stock

     91,332             91,332        

Additional paid-in capital

     65,367             64,680        

Retained earnings and other equity

     128,790             128,479        
  

 

 

        

 

 

      

Total shareholders’ equity

     285,489             284,491        
  

 

 

        

 

 

      

Total liabilities and shareholders’ equity

   $ 2,179,057           $ 2,251,298        
  

 

 

        

 

 

      

Net interest income

     $ 18,967           $ 19,283      
    

 

 

        

 

 

    

Net interest spread

          3.79             3.70   

Effect of net interest-free funding sources

          0.07             0.08   
       

 

 

        

 

 

 

Net interest margin

          3.86          3.78
       

 

 

        

 

 

 

Ratio of average interest-earning assets to average interest-bearing liabilities

     136.42          131.98     
  

 

 

        

 

 

      

 

Notes:   For rate calculation purposes, average loan and lease categories include unearned discount.

Nonaccrual loans and leases have been included in the average loan and lease balances.

Loans held for sale have been included in the average loan balances.

Tax-equivalent amounts for the three months ended June 30, 2014 and 2013 have been calculated using the Corporation’s federal applicable rate of 35.0%.


Distribution of Assets, Liabilities and Shareholders’ Equity: Interest Rates and Interest Differential

 
     For the Six Months Ended June 30,  

Tax Equivalent Basis

   2014     2013  
     Average     Income/      Average     Average     Income/      Average  

(Dollars in thousands)

   Balance     Expense      Rate     Balance     Expense      Rate  

Assets:

              

Interest-earning deposits with other banks

   $ 25,283      $ 31         0.25   $ 59,882      $ 81         0.27

U.S. Government obligations

     129,457        647         1.01        176,269        965         1.10   

Obligations of state and political subdivisions

     107,386        2,829         5.31        122,097        3,185         5.26   

Other debt and equity securities

     146,919        1,415         1.94        197,722        1,839         1.88   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning deposits and investments

     409,045        4,922         2.43        555,970        6,070         2.20   
  

 

 

   

 

 

      

 

 

   

 

 

    

Commercial, financial, and agricultural loans

     398,246        7,871         3.99        420,865        9,031         4.33   

Real estate—commercial and construction loans

     593,007        13,686         4.65        559,657        13,504         4.87   

Real estate—residential loans

     283,475        5,082         3.62        254,926        4,891         3.87   

Loans to individuals

     37,200        1,135         6.15        42,537        1,197         5.67   

Municipal loans and leases

     175,553        4,233         4.86        135,924        3,459         5.13   

Lease financings

     70,883        3,221         9.16        67,251        3,128         9.38   
  

 

 

   

 

 

      

 

 

   

 

 

    

Gross loans and leases

     1,558,364        35,228         4.56        1,481,160        35,210         4.79   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning assets

     1,967,409        40,150         4.12        2,037,130        41,280         4.09   
  

 

 

   

 

 

      

 

 

   

 

 

    

Cash and due from banks

     30,513             32,278        

Reserve for loan and lease losses

     (25,206          (25,740     

Premises and equipment, net

     34,303             32,827        

Other assets

     168,803             165,777        
  

 

 

        

 

 

      

Total assets

   $ 2,175,822           $ 2,242,272        
  

 

 

        

 

 

      

Liabilities:

              

Interest-bearing checking deposits

   $ 312,658      $ 85         0.05      $ 254,550      $ 73         0.06   

Money market savings

     284,874        135         0.10        324,235        158         0.10   

Regular savings

     540,301        158         0.06        536,063        154         0.06   

Time deposits

     268,277        1,583         1.19        313,381        2,010         1.29   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total time and interest-bearing deposits

     1,406,110        1,961         0.28        1,428,229        2,395         0.34   
  

 

 

   

 

 

      

 

 

   

 

 

    

Short-term borrowings

     42,546        18         0.09        101,533        32         0.06   

Subordinated notes and capital securities

     —          —           —          20,799        472         4.58   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total borrowings

     42,546        18         0.09        122,332        504         0.83   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing liabilities

     1,448,656        1,979         0.28        1,550,561        2,899         0.38   
  

 

 

   

 

 

      

 

 

   

 

 

    

Noninterest-bearing deposits

     415,446             372,936        

Accrued expenses and other liabilities

     27,681             33,754        
  

 

 

        

 

 

      

Total liabilities

     1,891,783             1,957,251        
  

 

 

        

 

 

      

Shareholders’ Equity:

              

Common stock

     91,332             91,332        

Additional paid-in capital

     65,319             64,700        

Retained earnings and other equity

     127,388             128,989        
  

 

 

        

 

 

      

Total shareholders’ equity

     284,039             285,021        
  

 

 

        

 

 

      

Total liabilities and shareholders’ equity

   $ 2,175,822           $ 2,242,272        
  

 

 

        

 

 

      

Net interest income

     $ 38,171           $ 38,381      
    

 

 

        

 

 

    

Net interest spread

          3.84             3.71   

Effect of net interest-free funding sources

          0.07             0.09   
       

 

 

        

 

 

 

Net interest margin

          3.91          3.80
       

 

 

        

 

 

 

Ratio of average interest-earning assets to average interest-bearing liabilities

     135.81          131.38     
  

 

 

        

 

 

      

 

Notes:   For rate calculation purposes, average loan and lease categories include unearned discount.

Nonaccrual loans and leases have been included in the average loan and lease balances.

Loans held for sale have been included in the average loan balances.

Tax-equivalent amounts for the six months ended June 30, 2014 and 2013 have been calculated using the Corporation’s federal applicable rate of 35.0%.