Attached files

file filename
8-K - FORM 8-K - FIRST FINANCIAL BANKSHARES INCd758811d8k.htm

Exhibit 99.1

 

For immediate release   For More Information:
  J. Bruce Hildebrand, Executive Vice President
  325.627.7155

FIRST FINANCIAL BANKSHARES ANNOUNCES

SECOND QUARTER EARNINGS RESULTS

ABILENE, Texas, July 17, 2014 – First Financial Bankshares, Inc. (NASDAQ: FFIN) today reported earnings for the second quarter of 2014 of $21.21 million, up 8.80 percent compared with earnings of $19.49 million in the same quarter last year. Basic earnings per share were $0.33 for the second quarter of 2014 compared with $0.31 in the same quarter a year ago.

Net interest income for the second quarter of 2014 increased 16.19 percent to $48.22 million compared with $41.50 million in the same period of 2013. The net interest margin, on a taxable equivalent basis, was 4.24 percent compared to 4.32 percent in the first quarter of 2014 and 4.18 percent in the same quarter last year. Included in interest income for the second quarter of 2014 was $366 thousand, or two basis points in net interest margin, related to discount accretion from fair value accounting related to the Orange and Huntsville acquisitions.

The provision for loan losses was $1.12 million in the second quarter of 2014 compared with $832 thousand in the same quarter last year and $1.69 million in the first quarter of 2014, primarily due to continued loan growth. Nonperforming assets as a percentage of loans and foreclosed assets totaled 0.93 percent at June 30, 2014, compared with 1.02 percent at March 31, 2014, and 1.20 percent at June 30, 2013. Classified loans totaled $79.93 million at June 30, 2014, compared to $81.56 million at March 31, 2014, and $87.83 million at June 30, 2013.

Noninterest income increased 4.74 percent in the second quarter of 2014 to $15.87 million compared with $15.15 million in the same quarter a year ago. Trust fees increased to $4.55 million in the second quarter of 2014 compared with $3.95 million in the same quarter last year, primarily due to continued growth in the fair value of Trust assets managed to $3.63 billion from $3.05 billion a year ago along with additional oil and gas activity. ATM, interchange and credit card fees increased 13.70 percent to $4.75 million compared with $4.18 million in the same quarter last year. Real estate mortgage fees decreased to $1.34 million in the second quarter of 2014 compared to $1.69 million in the same quarter last year due to the decline in the overall mortgage refinance market.

Noninterest expense increased in the second quarter of 2014 to $35.00 million from $32.45 million in the first quarter of 2014 and $29.91 million in the same quarter last year. The increase in noninterest expense in the second quarter of 2014 from the first quarter of 2014 was largely attributable to the Company’s recognition of $2.39 million related to a litigation settlement and the deductible from damage sustained in a hail storm in Abilene. The additional increase in noninterest expense in the second quarter of 2014 compared to the same quarter a year ago was mainly due to increases in salary and employee benefit costs to $17.27 million, an increase of 6.95 percent when compared to $16.15 million in the same quarter a year ago, primarily driven by an increase in personnel from the Orange acquisition and annual pay increases. The Company’s efficiency ratio in the second quarter of 2014 was 50.84 percent compared with 49.25 percent in the same quarter last year.


For the first half of 2014, net income increased 14.38 percent to $43.54 million from $38.07 million a year ago. Basic earnings per share rose to $0.68 in the first half of 2014 from $0.60 in the same period last year. Net interest income increased 18.98 percent to $95.39 million in the first half of 2014 from $80.17 million in the same period a year ago. The provision for loan losses totaled $2.81 million compared with $1.23 million in the first half of the previous year. Noninterest income was $32.28 million in the first half of 2014 compared with $29.11 million a year ago. Noninterest expense rose to $67.45 million in the first half of 2014 compared with $57.38 million last year.

As of June 30, 2014, consolidated assets for the Company totaled $5.45 billion compared with $4.98 billion a year ago. Loans totaled $2.79 billion at quarter end compared with loans of $2.58 billion a year ago. Total deposits grew 10.23 percent to $4.32 billion at June 30, 2014, compared to $3.92 billion a year ago. Shareholders’ equity rose to $640.04 million as of June 30, 2014, compared with $575.86 million at June 30, 2013.

“We are pleased to report another quarter of good growth in loans and deposits as well as solid earnings,” said F. Scott Dueser, Chairman, President and CEO. “In the second half of the year, we will continue to pursue opportunities for acquisitions and focus on growing loans, cutting costs and increasing income.”

On April 22, 2014, the Company’s Board of Directors declared a two-for-one stock split in the form of a 100 percent stock dividend, which was effective June 2, 2014. All share and per share amounts in this earnings release have been restated to reflect this stock split.

All amounts for the second quarter of 2014 include the results of the Company’s acquisition of Orange Savings Bank, SSB, Orange, Texas, which was effective on May 31, 2013. As of the acquisition date, Orange had total loans of $293.29 million and total deposits of $385.95 million.

About First Financial Bankshares

Headquartered in Abilene, Texas, First Financial Bankshares is a financial holding company that operates 12 banking regions with 60 locations in Texas including Abilene, Acton, Albany, Aledo, Alvarado, Boyd, Bridgeport, Brock, Burleson, Cisco, Cleburne, Clyde, Decatur, Eastland, Fort Worth, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Mauriceville, Merkel, Midlothian, Mineral Wells, Moran, Newton, Odessa, Orange, Port Arthur, Ranger, Rising Star, Roby, San Angelo, Southlake, Stephenville, Sweetwater, Trent, Trophy Club, Vidor, Waxahachie, Weatherford and Willow Park. The Company also operates First Financial Trust & Asset Management Company, N.A., with seven locations and First Technology Services, Inc., a technology operating company.

The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial Bankshares, please visit our website at http://www.ffin.com.

*****

Certain statements contained herein may be considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company’s management, as well as assumptions made beyond information currently available to the Company’s management, and may be, but not necessarily are, identified by such words as “expect”, “plan”, “anticipate”, “target”, “forecast” and “goal”. Because such “forward-looking statements” are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company’s expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate


policies of the Federal Reserve Board; changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company’s reports filed with the Securities and Exchange Commission, which may be obtained under “Investor Relations-Documents/Filings” on the Company’s Web site or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.


FIRST FINANCIAL BANKSHARES, INC.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except share and per share data)

 

     As of  
     2014     2013  
     June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,  

ASSETS:

          

Cash and due from banks

   $ 166,237      $ 160,469      $ 183,084      $ 164,666      $ 138,087   

Interest-bearing deposits in banks

     68,331        3,772        25,498        48,634        6,624   

Interest-bearing time deposits in banks

     24,188        30,026        31,917        34,352        39,350   

Fed funds sold

     3,110        3,620        3,430        14,300        16,025   

Investment securities

     2,174,396        2,163,599        2,058,407        1,976,101        1,975,490   

Loans

     2,786,644        2,698,717        2,689,448        2,614,809        2,578,883   

Allowance for loan losses

     (35,892     (34,693     (33,900     (34,800     (34,099
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

     2,750,752        2,664,024        2,655,548        2,580,009        2,544,784   

Premises and equipment

     96,619        95,406        95,505        94,676        94,808   

Goodwill

     94,882        94,882        94,882        94,882        94,882   

Other intangible assets

     2,547        2,600        2,603        2,547        2,366   

Other assets

     65,294        62,629        71,334        65,468        70,189   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 5,446,356      $ 5,281,027      $ 5,222,208      $ 5,075,635      $ 4,982,605   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY:

          

Noninterest-bearing deposits

   $ 1,445,947      $ 1,389,331      $ 1,362,184      $ 1,371,835      $ 1,305,049   

Interest-bearing deposits

     2,872,511        2,844,950        2,772,891        2,628,722        2,612,540   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     4,318,458        4,234,281        4,135,075        4,000,557        3,917,589   

Short-term borrowings

     434,583        383,220        463,888        466,500        431,575   

Other liabilities

     53,279        46,960        35,598        40,337        57,577   

Shareholders’ equity

     640,036        616,566        587,647        568,241        575,864   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 5,446,356      $ 5,281,027      $ 5,222,208      $ 5,075,635      $ 4,982,605   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended  
     2014     2013  
     June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,  

INCOME STATEMENTS

          

Interest income

   $ 49,254      $ 48,209      $ 47,756      $ 46,655      $ 42,446   

Interest expense

     1,037        1,036        1,066        1,164        946   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     48,217        47,173        46,690        45,491        41,500   

Provision for loan losses

     1,124        1,690        1,171        1,349        832   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     47,093        45,483        45,519        44,142        40,668   

Noninterest income

     15,872        16,405        15,792        17,075        15,153   

Noninterest expense

     35,002        32,448        33,096        35,534        29,911   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income taxes

     27,963        29,440        28,215        25,683        25,910   

Income tax expense

     6,758        7,104        6,977        6,121        6,420   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 21,205      $ 22,336      $ 21,238      $ 19,562      $ 19,490   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE DATA

          

Net income - basic

   $ 0.33      $ 0.35      $ 0.33      $ 0.31      $ 0.31   

Net income - diluted

     0.33        0.35        0.33        0.30        0.31   

Cash dividends declared

     0.14        0.13        0.13        0.13        0.13   

Book Value

     9.99        9.63        9.18        8.88        9.01   

Market Value

   $ 31.37      $ 30.90      $ 33.06      $ 29.43      $ 27.83   

Shares outstanding - end of period

     64,053,010        64,039,234        63,984,994        63,955,340        63,934,848   

Average outstanding shares - basic

     64,045,282        64,010,076        63,965,876        63,940,810        63,366,710   

Average outstanding shares - diluted

     64,301,306        64,212,018        64,192,458        64,243,542        63,619,680   

PERFORMANCE RATIOS

          

Return on average assets

     1.59     1.74     1.65     1.56     1.67

Return on average equity

     13.46        15.02        14.47        13.64        13.53   

Net interest margin (tax equivalent)

     4.24        4.32        4.27        4.25        4.18   

Efficiency ratio

     50.84        47.57        49.42        53.10        49.25   

 

     Six Months Ended
June 30,
 
     2014     2013  

INCOME STATEMENTS

    

Interest income

   $ 97,463      $ 82,022   

Interest expense

     2,073        1,851   
  

 

 

   

 

 

 

Net interest income

     95,390        80,171   

Provision for loan losses

     2,814        1,233   
  

 

 

   

 

 

 

Net interest income after provision for loan losses

     92,576        78,938   

Noninterest income

     32,277        29,113   

Noninterest expense

     67,449        57,382   
  

 

 

   

 

 

 

Net income before income taxes

     57,404        50,669   

Income tax expense

     13,863        12,602   
  

 

 

   

 

 

 

Net income

   $ 43,541      $ 38,067   
  

 

 

   

 

 

 

PER COMMON SHARE DATA

    

Net income - basic

   $ 0.68      $ 0.60   

Net income - diluted

     0.68        0.60   

Cash dividends declared

     0.27        0.26   

Book Value

     9.99        9.01   

Market Value

   $ 31.37      $ 27.83   

Shares outstanding - end of period

     64,053,010        63,934,848   

Average outstanding shares - basic

     64,027,776        63,192,300   

Average outstanding shares - diluted

     64,298,525        63,419,942   

PERFORMANCE RATIOS

    

Return on average assets

     1.66     1.69

Return on average equity

     14.22        13.47   

Net interest margin (tax equivalent)

     4.28        4.18   

Efficiency ratio

     49.22        48.98   


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Quarter Ended  
     2014     2013  
     June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,  

ALLOWANCE FOR LOAN LOSSES

          

Balance at beginning of period

   $ 34,693      $ 33,900      $ 34,800      $ 34,099      $ 34,672   

Loans charged off

     (302     (1,297     (1,294     (944     (1,570

Loan recoveries

     377        400        311        297        165   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net recoveries (charge-offs)

     75        (897     (983     (647     (1,405

Provision for loan losses

     1,124        1,690        1,171        1,348        832   

Transfer of off balance sheet exposure to other liabilities

     —          —          (1,088     —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 35,892      $ 34,693      $ 33,900      $ 34,800      $ 34,099   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses / period-end loans

     1.29     1.29     1.26     1.33     1.32

Allowance for loan losses / nonperforming loans

     151.52        140.23        120.82        152.21        128.75   

Net charge-offs / average loans (annualized)

     (0.01     0.14        0.15        0.10        0.24   

NONPERFORMING ASSETS

          

Nonaccrual loans

   $ 23,565      $ 24,710      $ 27,926      $ 22,809      $ 26,297   

Accruing loans 90 days past due

     123        30        133        54        187   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     23,688        24,740        28,059        22,863        26,484   

Foreclosed assets

     2,342        2,813        3,069        5,672        4,589   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 26,030      $ 27,553      $ 31,128      $ 28,535      $ 31,073   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As a % of loans and foreclosed assets

     0.93     1.02     1.16     1.09     1.20

As a % of end of period total assets

     0.48        0.52        0.60        0.56        0.62   

CAPITAL RATIOS

          

Tier 1 risk-based

     16.15     16.24     15.82     15.37     15.20

Total risk-based

     17.30        17.39        16.92        16.49        16.31   

Tier 1 leverage

     9.99        9.95        9.84        9.77        10.32   

Equity to assets

     11.75        11.68        11.25        11.20        11.56   
     Quarter Ended  
     2014     2013  
     June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,  

NONINTEREST INCOME

          

Trust fees

   $ 4,549      $ 4,576      $ 4,433      $ 4,138      $ 3,953   

Service charges on deposits

     4,174        4,047        4,537        4,798        4,316   

ATM, interchange and credit card fees

     4,754        4,443        4,436        4,404        4,181   

Real estate mortgage fees

     1,337        1,024        1,200        2,008        1,686   

Net gain (loss) on sale of available-for-sale securities

     (1     (4     —          (108     33   

Net gain (loss) on sale of foreclosed assets

     47        452        111        36        17   

Net gain (loss) on sale of assets

     44        3        6        9        1   

Other noninterest income

     968        1,864        1,069        1,790        966   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 15,872      $ 16,405      $ 15,792      $ 17,075      $ 15,153   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONINTEREST EXPENSE

          

Salaries and employee benefits, excluding profit sharing

   $ 16,279      $ 16,197      $ 15,690      $ 16,024      $ 14,968   

Profit sharing expense

     995        1,217        1,942        1,477        1,183   

Net occupancy expense

     2,273        2,234        2,101        2,164        2,064   

Equipment expense

     2,665        2,622        2,527        2,490        2,380   

FDIC insurance premiums

     684        659        636        640        568   

ATM, interchange and credit card expenses

     1,696        1,480        1,499        1,474        1,347   

Legal, tax and professional fees

     1,208        1,273        1,248        1,576        1,272   

Audit fees

     367        369        506        368        351   

Printing, stationery and supplies

     554        775        562        534        498   

Amortization of intangible assets

     74        75        77        77        33   

Advertising and public relations

     1,465        1,375        1,495        1,245        1,100   

Correspondent bank service charges

     215        228        241        250        222   

Other noninterest expense

     6,527        3,944        4,572        7,215        3,925   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

   $ 35,002      $ 32,448      $ 33,096      $ 35,534      $ 29,911   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 4,753      $ 4,629      $ 4,490      $ 4,358      $ 4,082   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Six Months Ended
June 30,
 
     2014     2013  

NONINTEREST INCOME

    

Trust fees

   $ 9,125      $ 7,746   

Service charges on deposits

     8,221        8,211   

ATM, interchange and credit card fees

     9,197        7,910   

Real estate mortgage fees

     2,361        3,069   

Net gain (loss) on sale of available-for-sale securities

     (5     255   

Net gain (loss) on sale of foreclosed assets

     499        (299

Net gain (loss) on sale of assets

     47        169   

Other noninterest income

     2,832        2,052   
  

 

 

   

 

 

 

Total noninterest income

   $ 32,277      $ 29,113   
  

 

 

   

 

 

 

NONINTEREST EXPENSE

    

Salaries and employee benefits, excluding profit sharing

   $ 32,476      $ 29,069   

Profit sharing expense

     2,212        2,262   

Net occupancy expense

     4,507        3,831   

Equipment expense

     5,287        4,661   

FDIC insurance premiums

     1,343        1,141   

ATM, interchange and credit card expenses

     3,176        2,687   

Legal, tax and professional fees

     2,481        2,265   

Audit fees

     735        685   

Printing, stationery and supplies

     1,329        970   

Amortization of intangible assets

     148        43   

Advertising and public relations

     2,841        2,094   

Correspondent bank service charges

     443        424   

Other noninterest expense

     10,471        7,250   
  

 

 

   

 

 

 

Total noninterest expense

   $ 67,449      $ 57,382   
  

 

 

   

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 9,383      $ 7,877   
  

 

 

   

 

 

 


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Three Months Ended
June 30, 2014
    Three Months Ended
Mar. 31, 2014
 
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
    Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                

Fed funds sold

   $ 11,310       $ 12         0.41   $ 5,718       $ 5         0.35

Interest-bearing deposits in nonaffiliated banks

     48,974         78         0.64        48,708         82         0.68   

Taxable securities

     1,159,430         7,091         2.45        1,121,296         7,084         2.53   

Tax exempt securities

     1,037,608         12,599         4.86        992,947         12,218         4.92   

Loans

     2,748,023         34,227         5.00        2,689,474         33,450         5.04   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     5,005,345       $ 54,007         4.33     4,858,143       $ 52,839         4.41

Noninterest-earning assets

     335,651              351,309         
  

 

 

         

 

 

       

Total assets

   $ 5,340,996            $ 5,209,452         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 2,867,740       $ 955         0.13   $ 2,817,181       $ 941         0.14

Fed funds purchased and other short term borrowings

     406,913         82         0.08        426,204         96         0.09   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     3,274,653       $ 1,037         0.13     3,243,385       $ 1,037         0.13

Noninterest-bearing liabilities

     1,434,674              1,362,852         

Shareholders’ equity

     631,669              603,215         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 5,340,996            $ 5,209,452         
  

 

 

    

 

 

      

 

 

    

 

 

    

Net interest income and margin (tax equivalent)

      $ 52,970         4.24      $ 51,802         4.32
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended
Dec. 31, 2013
    Three Months Ended
Sept. 30, 2013
 
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
    Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                

Fed funds sold

   $ 7,177       $ 7         0.40   $ 13,611       $ 14         0.42

Interest-bearing deposits in nonaffiliated banks

     44,421         89         0.79        49,434         95         0.76   

Taxable securities

     1,094,256         6,687         2.44        1,011,050         6,130         2.43   

Tax exempt securities

     958,278         11,817         4.93        943,623         11,441         4.85   

Loans

     2,650,834         33,645         5.04        2,636,253         33,333         5.02   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     4,754,966       $ 52,245         4.36     4,653,971       $ 51,013         4.35

Noninterest-earning assets

     344,927              334,521         
  

 

 

         

 

 

       

Total assets

   $ 5,099,893            $ 4,988,492         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 2,696,123       $ 950         0.14   $ 2,631,862       $ 1,038         0.16

Fed funds purchased and other short term borrowings

     454,573         115         0.10        457,914         126         0.11   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     3,150,696       $ 1,065         0.13     3,089,776       $ 1,164         0.15

Noninterest-bearing liabilities

     1,366,726              1,329,582         

Shareholders’ equity

     582,471              569,134         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 5,099,893            $ 4,988,492         
  

 

 

    

 

 

      

 

 

    

 

 

    

Net interest income and margin (tax equivalent)

      $ 51,180         4.27      $ 49,849         4.25
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended
June 30, 2013
                     
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
                     

Interest-earning assets:

                

Fed funds sold

   $ 5,918       $ 9         0.58        

Interest-bearing deposits in nonaffiliated banks

     59,333         111         0.75           

Taxable securities

     1,066,586         6,313         2.37           

Tax exempt securities

     917,460         10,813         4.71           

Loans

     2,324,268         29,282         5.05           
  

 

 

    

 

 

    

 

 

         

Total interest-earning assets

     4,373,565       $ 46,528         4.27        

Noninterest-earning assets

     305,201                 
  

 

 

               

Total assets

   $ 4,678,766                 
  

 

 

               

Interest-bearing liabilities:

                

Deposits

   $ 2,403,899       $ 853         0.14        

Fed funds purchased and other short term borrowings

     405,438         93         0.09           
  

 

 

    

 

 

    

 

 

         

Total interest-bearing liabilities

     2,809,337       $ 946         0.14        

Noninterest-bearing liabilities

     1,291,602                 

Shareholders’ equity

     577,827                 
  

 

 

               

Total liabilities and shareholders’ equity

   $ 4,678,766                 
  

 

 

    

 

 

            

Net interest income and margin (tax equivalent)

      $ 45,582         4.18        
     

 

 

    

 

 

         
     Six Months Ended
June 30, 2014
    Six Months Ended
June 30, 2013
 
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
    Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                

Fed funds sold

   $ 8,530       $ 16         0.39   $ 9,570       $ 14         0.30

Interest-bearing deposits in nonaffiliated banks

     48,842         160         0.66        91,830         281         0.62   

Taxable securities

     1,140,469         14,175         2.49        1,052,723         12,688         2.41   

Tax exempt securities

     1,015,401         24,817         4.89        871,459         20,886         4.79   

Loans

     2,718,910         67,678         5.02        2,218,292         56,030         5.09   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     4,932,152       $ 106,846         4.37     4,243,874       $ 89,899         4.27

Noninterest-earning assets

     343,435              302,071         
  

 

 

         

 

 

       

Total assets

   $ 5,275,587            $ 4,545,945         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 2,842,600       $ 1,895         0.13   $ 2,362,645       $ 1,721         0.15

Fed funds purchased and other short term borrowings

     416,505         178         0.09        338,549         130         0.08   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     3,259,105       $ 2,073         0.13     2,701,194       $ 1,851         0.14

Noninterest-bearing liabilities

     1,398,961              1,274,970         

Shareholders’ equity

     617,521              569,781         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 5,275,587            $ 4,545,945         
  

 

 

    

 

 

      

 

 

    

 

 

    

Net interest income and margin (tax equivalent)

      $ 104,773         4.28      $ 88,048         4.18