Attached files

file filename
8-K/A - FORM 8-K/A - Primco Management Inc.primco8k20130290163014.htm
EX-10.4 - EXHIBIT 10.4 - Primco Management Inc.dbrecordsincfsnotestofs_1231.htm


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 


To The Board of Directors and shareholders of

Top Sail Productions, LLC

Marina Del Rey, CA


 

I have audited the accompanying balance sheets of Top Sail Productions, LLC (the Company) as of December 31, 2012 and 2011 and the related statements of operations, members deficit and cash flows for the years ended December 31, 2012 and 2011, and the related notes to the financial statements.


Managements Responsibility for the Financial Statements


Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United State of America; this includes the design, implementation and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.


Auditors Responsibility


My responsibility is to express an opinion on these financial statements based on my audits. I conducted my audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that I plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were I engaged to perform, an audit of its internal control over financial reporting. my audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, I express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  I believe that my audits provide a reasonable basis for my opinion.

 

Opinion


In my opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2012 and 2011 and the results of its operations and its cash flows for the years ended December 31, 2012 and 2011, in conformity with accounting principles generally accepted in the United States of America.

 

Emphasis of Matter


The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As described in Note 3 of the accompanying financial statements, the Company has a minimum cash balance available for payment of ongoing operating expenses, which raises substantial doubt about its ability to continue as a going concern. Managements plans in regard to this matter are described in Note 3The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

/s/ Terry L. Johnson, CPA

Casselberry, Florida

June 29, 2014





TOP SAIL PRODUCTIONS, LLC

BALANCE SHEETS










December 31,


December 31,


2012


2011

ASSETS





Current Assets:




  Cash

 $                   4,053


 $                 11,393

  Inventory, net

                      8,438


                    14,591

  Prepaids

                              -


                         800

      Total Current Assets

12,491


                    26,784





     Total Assets

 $                 12,491


 $                 26,784





LIABILITIES AND STOCKHOLDERS' EQUITY





Current Liabilities:




  Accounts payable & accrued expenses

 $                   2,121


 $                      783

      Total Current Liabilities

                      2,121


                         783





     Total Liabilities

                      2,121


                         783





Members' Equity:




  Beginning capital - Gullo

                    28,417


                  (25,644)

  Beginning capital - Meena

                    (2,416)


                  (19,251)

  Member's draw - Gullo

                    (6,750)


                  (34,481)

  Member's draw - Meena

                    (2,250)


                  (21,390)

  Capital contributions - Gullo

                    64,608


                    85,275

  Capital contributions - Meena

                    27,187


                    28,425

  Net income

                  (98,426)


                    13,067

      Total Stockholders' Equity (Deficit)

                    10,370


                    26,001





     Total Liabilities and Stockholders' Equity

 $                 12,491


 $                 26,784





The accompanying notes are an integral part of these financial statements.















TOP SAIL PRODUCTIONS, LLC

STATEMENTS OF OPERATIONS










For the Years Ended


December 31,


2012


2011





Revenues

 $                   47,127


 $                 211,705

Costs of services

                      58,451


                      80,832





    Gross Margin

                    (11,324)


                    130,873





Operating Expenses:




  Automobile

                      17,189


                      27,265

  General and administrative

                      15,624


                      24,715

  Rent

                      39,871


                      43,800

      Total Operating Expenses

                      72,684


                      95,780





      Income (Loss) from Operations

                    (84,008)


                      35,093





Other Expenses:




  Interest expense

                      14,418


                      22,026

        Total Other Expense

                      14,418


                      22,026





Net Income (Loss)

 $                 (98,426)


 $                   13,067









The accompanying notes are an integral part of these financial statements.
























TOP SAIL PRODUCTIONS, LLC

STATEMENTS OF MEMBERS' EQUITY




































Members'


Beginning Capital

Members' Draws

Capital Contributions

Net

Equity


Gullo

Meena

Gullo

Meena

Gullo

Meena

Income (loss)

(Deficit)

Balance, December 31, 2010

 $       (4,159)

 $     (13,808)

 $           (101,173)

 $   (33,724)

 $    79,044

 $        26,348

 $          2,577

 $        (44,895)










Proportion of net income

               644

           1,933

                           -

                 -

                 -

                     -

            (2,577)

                      -

Members' draws in 2010

      (101,173)

        (33,724)

               101,173

       33,724

                 -

                     -

                     -

                      -

Members' contributions in 2010

          79,044

         26,348

                           -

                 -

      (79,044)

          (26,348)

                     -

                      -

Members' draws in 2011

                    -

                   -

                (34,481)

      (21,390)

                 -

                     -

                     -

           (55,871)

Members' contributions in 2011

                    -

                   -

                           -

                 -

       85,275

           28,425

                     -

          113,700

Net income

                    -

                   -

                           -

                 -

                 -

                     -

           13,067

            13,067

Balance, December 31, 2011

        (25,644)

        (19,251)

                (34,481)

      (21,390)

       85,275

           28,425

           13,067

            26,001


 

 

 

 

 

 

 

 

Proportion of net income

            3,267

           9,800

                           -

                 -

                 -

                     -

          (13,067)

                      -

Members' draws in 2011

        (34,481)

        (21,390)

                 34,481

       21,390

                 -

                     -

                     -

                      -

Members' contributions in 2011

          85,275

         28,425

                           -

                 -

      (85,275)

          (28,425)

                     -

                      -

Members' draws in 2012

                    -

                   -

                  (6,750)

        (2,250)

                 -

                     -

                     -

             (9,000)

Members' contributions in 2012

                    -

                   -

                           -

                 -

       64,608

           27,187

                     -

            91,795

Net loss

                    -

                   -

                           -

                 -

                 -

                     -

          (98,426)

           (98,426)

Balance, December 31, 2012

 $       28,417

 $       (2,416)

 $               (6,750)

 $     (2,250)

 $    64,608

 $        27,187

 $       (98,426)

 $         10,370



















The accompanying notes are an integral part of theses financial statements.

























TOP SAIL PRODUCTIONS, LLC

STATEMENTS OF CASH FLOWS














For the Years Ended


December 31,


2012


2011

CASH FLOWS FROM OPERATING ACTIVITIES:




Net Income (Loss) for the Period

 $               (98,426)


 $                 13,067

Adjustments to reconcile net loss to net cash




provided by operating activities:




Changes in Operating Assets and Liabilities




     Decrease in inventory

                      6,153


                    12,500

     Increase in prepaid expenses

                         800


                       (800)

     Increase in accounts payable

                      1,338


                      2,121

Net Cash Proceeds (Used) in Operating Activities

                  (90,135)


                    26,888





CASH FLOWS FROM INVESTING ACTIVITIES:




     Purchase of property and equipment

                              -


                              -

Net Cash Used In Investing Activities

                              -


                              -





CASH FLOWS FROM FINANCING ACTIVITIES:




    Owners equity draws

                    (9,000)


                  (55,871)

    Owners capital contributions

                    91,795


                    37,876

Net Cash Provided by Financing Activities

                    82,795


                  (17,995)





Net (Decrease) Increase in Cash

                    (7,340)


                      8,893





Cash at Beginning of Period

                    11,393


                      2,500





Cash at End of Period

 $                   4,053


 $                 11,393





SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:



Cash paid during period:




 Interest

 $                 14,418


 $                 22,026

 Franchise and Income Taxes

 $                           -


 $                           -









The accompanying notes are an integral part of these financial statements.











TOP SAIL PRODUCTIONS, LLC

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2012 AND 2011

 

NOTE 1 ORGANIZATION AND DESCRIPTION OF BUSINESS


On May 10, 1999, the Top Sail Productions, LLC, the Company, a California limited liability company, entered in an operating agreement with its two members Chuck Gullo and Michelle Meena whereby both members would contribute $7,500 each. Of the net profits and losses, seventy-five percent (75%) shall be charged to Chuck Gullo and twenty-five percent (25%) to Michelle Meena.


On May 11, 2013, the Company entered into a Members Interests Purchase Agreement with Primco Management Inc., (PMCM), a Delaware corporation, which is further described in Note 7.


The Company is a music production company and record label. The Company has a multi-year US distribution agreement through WEA, a Warner Music Group Company.    

 

NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation

 

The Companys financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP).  


Use of estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Accordingly, actual results could differ from those estimates. Such estimates include managements assessments of the carrying value of certain assets, useful lives of assets, and related depreciation and amortization methods applied.

 

Cash equivalents

 

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. At December 31, 2012 and 2011, the Company had no cash equivalents.

 

Fair value of financial instruments

 

The Company adopted the provisions of FASB Accounting Standards Codification (ASC) 820 (the Fair Value Topic) which defines fair value, establishes a framework for measuring fair value under U.S. GAAP, and expands disclosures about fair value measurements.

 

The Fair Value Topic defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. It requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. It also establishes a fair value hierarchy, which prioritizes the valuation inputs into three broad levels.

 

Fair value of financial instruments

 

The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

 



A) Market approachUses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. Prices may be indicated by pricing guides, sale transactions, market trades, or other sources;

 

B) Cost approachBased on the amount that currently would be required to replace the service capacity of an asset (replacement cost); and

 

C) Income approachUses valuation techniques to convert future amounts to a single present amount based on current market expectations about the future amounts (includes present value techniques, and option-pricing models). Net present value is an income approach where a stream of expected cash flows is discounted at an appropriate market interest rate.

 

Level 1:

Quoted market prices available in active markets for identical assets or liabilities as of the reporting date. An active market for an asset or liability is a market in which transactions for the asset or liability occur with significant frequency and volume to provide pricing information on an ongoing basis.

 

Level 2:

Observable inputs other than Level 1 inputs. Example of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.

 

Level 3:

Unobservable inputs based on the Companys assessment of the assumptions that are market participants would use in pricing the asset or liability.

 

The Company did not record an intangible asset with respect to its music and prodution rights due to the uncertainty of realizing future revenues.

 

Property and equipment

 

Property and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method over the assets estimated useful life of three (3) years for equipment, five (5) years for automobile, and seven (7) years for furniture and fixtures. Upon sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in statements of operations.

 

Impairment of long-lived assets

 

The Company follows paragraph 360-10-05-4 of the FASB ASC for its long-lived assets. The Companys long-lived assets are required to be reviewed for impairment annually, or whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

 

The Company assesses the recoverability of its long-lived assets by comparing the projected undiscounted net cash flows associated with the related long-lived asset or group of long-lived assets over their remaining estimated useful lives against their respective carrying amounts. Impairment, if any, is based on the excess of the carrying amount over the fair value of those assets. Fair value is generally determined using the assets expected future discounted cash flows or market value, if readily determinable. If long-lived assets are determined to be recoverable, but the newly determined remaining estimated useful lives are shorter than originally estimated, the net book values of the long-lived assets are depreciated over the newly determined remaining estimated useful lives.

 

As of December 31, 2012 and 2011, the Company has no long-lived assets.

 

Commitments and contingencies

 

The Company follows subtopic 450-20 of the FASB ASC to report accounting for contingencies.  Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

 



Revenue recognition

 

The Company follows paragraph 605-10-S99-1 of the FASB ASC for revenue recognition. The Company will recognize revenue when it is realized or realizable and earned. The Company considers revenue realized or realizable and earned when all of the following criteria are met: (i) persuasive evidence of an arrangement exists, (ii) the product has been shipped or the services have been rendered to the customer, (iii) the sales price is fixed or determinable and (iv) collectability is reasonably assured. In addition, the Company records allowances for accounts receivable that are estimated to not be collected.

 

Income taxes

 

The Company follows Section 740-10-30 of the FASB ASC, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are based on the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the fiscal year in which the temporary differences are expected to be recovered or settled. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

The Company adopted section 740-10-25 of the FASB ASC (Section 740-10-25) with regards to uncertainty in income taxes. Section 740-10-25 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under Section 740-10-25, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon ultimate settlement. Section 740-10-25 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures. The Company had no material adjustments to its assets and/or liabilities for unrecognized income tax benefits according to the provisions of Section 740-10-25.

 

Stock-based compensation

 

In December 2004, the FASB issued FASB ASC No. 718, Compensation Stock Compensation (ASC No. 718).  Under ASC No. 718, companies are required to measure the compensation costs of share-based compensation arrangements based on the grant-date fair value and recognize the costs in the financial statements over the period during which employees are required to provide services. Share-based compensation arrangements include stock options, restricted share plans, performance-based awards, share appreciation rights and employee share purchase plans.  As such, compensation cost is measured on the date of grant at their fair value.  Such compensation amounts, if any, are amortized over the respective vesting periods of the option grant.  The Company applies this statement prospectively.

 

Equity instruments (instruments) issued to other than employees are recorded on the basis of the fair value of the instruments, as required by ASC No. 718.  FASB ASC No. 505, Equity Based Payments to Non-Employees, defines the measurement date and recognition period for such instruments.  In general, the measurement date is when either (a) a performance commitment, as defined, is reached or (b) the earlier of (i) the non-employee performance is complete or (ii) the instruments are vested. The measured value related to the instruments is recognized over a period based on the facts and circumstances of each particular grant as defined in the FASB ASC.

 

Net income (loss) per share

 

The Company computes basic and diluted earnings per share amounts pursuant to section 260-10-45 of the FASB ASC. Basic earnings per share is computed by dividing net income (loss) available to common shareholders, by the weighted average number of shares of common stock outstanding during the period, excluding the effects of any potentially dilutive securities. Diluted earnings per share is computed by dividing net income (loss) available to common shareholders by the diluted weighted average number of shares of common stock during the period. The



diluted weighted average number of common shares outstanding is the basic weighted number of shares adjusted as of the first day of the year for any potentially diluted debt or equity.

 

There were no potentially dilutive shares outstanding as of December 31, 2012 and 2011, respectively.


Subsequent events


The Company follows the guidance in Section 855-10-50 of the FASB ASC for the disclosure of subsequent events. The Company will evaluate subsequent events through the date when the financial statements were issued.  

  

Recently issued accounting pronouncements

 

The Company has implemented all new accounting pronouncements that are in effect.  These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.


NOTE 3 GOING CONCERN


The Company's financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The financial statements do not include any adjustment relating to recoverability and classification of recorded amounts of assets and liabilities that might be necessary should the Company be unable to continue as a going concern.


The Company has a minimum cash balance available for payment of ongoing operating expenses, has experienced losses from operations since inception, and it does not have a source of revenue sufficient to cover its operating costs. Its continued existence is dependent upon its ability to continue to execute its operating plan and to obtain additional debt or equity financing. There can be no assurance the necessary debt or equity financing will be available, or will be available on terms acceptable to the Company.


NOTE 4 INVENTORY


Inventory represents the finished cost of Top Sail Productions music CDs (including prepaid royalties to music artists) available for resale to consumers, less a reserve for defective CDs of $3,729. As of December 31, 2012 and 2011, the Company had net inventory balances of $8,438 and $14,591.


NOTE 5 INCOME TAX

 

Top Sail Productions, LLC, the Company, has elected to be taxed as a partnership whereby the income and losses of the Company flow through to its members. Therefore, the Company has not disclosed or recorded an income tax provision for financial statement purposes.

 

NOTE 6 MEMBERS EQUITY

 

On May 30, 2013, Michelle Meena sold and transferred her Members Interest, consisting of twenty-five percent (25%) of the profit and losses, to Chuck Gullo.

 

NOTE 7 SUBSEQUENT EVENTS


Management has evaluated subsequent events pursuant to the requirements of ASC Topic 855 and has determined that other than listed below, no other material subsequent events exist.



1.

On May 30, 2013, the Company completed a Members Interest Purchase Agreement with Primco Management, Inc. (PMCM) whereby all the Members Interests in the Company were sold to PMCM in exchange for a total cash consideration of $440,000 and 15,000,000 restricted shares of common stock in PMCM. The Companys sole member received an initial payment of $75,000 with the remaining balance paid



in installments until June 30, 2016.


2.

On May 30, 2013, Michelle Meena sold and transferred her Members Interest, consisting of twenty-five percent (25%) of the profit and losses, to Chuck Gullo.