Attached files
| file | filename |
|---|---|
| 8-K - 8-K - Fidelity National Information Services, Inc. | d738292d8k.htm |
| EX-1.1 - EX-1.1 - Fidelity National Information Services, Inc. | d738292dex11.htm |
| EX-99.1 - EX-99.1 - Fidelity National Information Services, Inc. | d738292dex991.htm |
| EX-99.2 - EX-99.2 - Fidelity National Information Services, Inc. | d738292dex992.htm |
Exhibit 12.1
STATEMENT REGARDING COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES
| Calculation of Ratio of Earnings to Fixed Charges (in millions) |
||||||||||||||||||||||||||||
| Three Months Ended March 31 |
Year Ended December 31 | |||||||||||||||||||||||||||
| 2014 | 2013 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||||||||||
| Earnings: |
||||||||||||||||||||||||||||
| Earning (loss) from continuing operations before income taxes and equity in earnings (losses) of unconsolidated entities |
$ | 242.1 | $ | 228.5 | $ | 825.0 | $ | 831.2 | $ | 727.0 | $ | 598.1 | $ | 159.2 | ||||||||||||||
| Fixed charges |
52.0 | 60.6 | 237.0 | 280.2 | 326.9 | 228.9 | 172.7 | |||||||||||||||||||||
| Amortization of capitalized interest |
0.8 | 0.7 | 2.9 | 2.6 | 3.6 | 1.1 | 0.4 | |||||||||||||||||||||
| Capitalized interest |
(0.5 | ) | (0.7 | ) | (2.3 | ) | (3.4 | ) | (6.5 | ) | (6.4 | ) | (5.6 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total earnings(a) |
$ | 294.4 | $ | 289.1 | $ | 1,062.6 | $ | 1,110.6 | $ | 1,051.0 | $ | 821.7 | $ | 326.7 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Fixed Charges: |
||||||||||||||||||||||||||||
| Interest expensed |
$ | 42.4 | $ | 50.4 | $ | 188.4 | $ | 219.0 | $ | 251.3 | $ | 170.5 | $ | 129.0 | ||||||||||||||
| Capitalized interest |
0.5 | 0.7 | 2.3 | 3.4 | 6.5 | 6.4 | 5.6 | |||||||||||||||||||||
| Amortization of debt issue costs |
2.6 | 2.8 | 19.9 | 29.4 | 38.2 | 13.7 | 5.0 | |||||||||||||||||||||
| Interest included in rent expense |
6.5 | 6.7 | 26.4 | 28.4 | 30.9 | 38.3 | 33.1 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total fixed charges(b) |
$ | 52.0 | $ | 60.6 | $ | 237.0 | $ | 280.2 | $ | 326.9 | $ | 228.9 | $ | 172.7 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Ratio of earnings to fixed charges (a/b) |
5.7 | 4.8 | 4.5 | 4.0 | 3.2 | 3.6 | 1.9 | |||||||||||||||||||||