Attached files

file filename
EX-32 - EXHIBIT 32 - MOON RIVER STUDIOS, INC.medient10q1q14ex32.htm
EX-31 - EXHIBIT 31 - MOON RIVER STUDIOS, INC.medient10q1q14ex31.htm
EXCEL - IDEA: XBRL DOCUMENT - MOON RIVER STUDIOS, INC.Financial_Report.xls

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-Q


[x]     Quarterly Report Pursuant to Section 13 or 15(d) Securities Exchange Act of 1934 for Quarterly Period Ended March 31, 2014

-OR-

[ ]     Transition Report Pursuant to Section 13 or 15(d) of the Securities And Exchange Act of 1934 for the transaction period from _________ to________


Commission File Number: 000-53835


Medient Studios, Inc.

 (Exact name of registrant as specified in its charter)


 

 

 

Nevada

 

41-2251802

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification Number)


 

 

 

131 Southern Boulevard, Savannah

 

GA 31405

(Address of principal executive offices)

 

(Zip Code)


(912) 298-2000

(Registrant's telephone number, including area code)


Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  [x]   No [ ]


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes [x]  No [ ]


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerate filer, or a small reporting company as defined by Rule 12b-2 of the Exchange Act):



1




 

 

 

Large accelerated filer        [  ]

 

Non-accelerated filer             [  ]

Accelerated filer                 [  ]

 

Smaller reporting company   [x]


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  [ ]      No [x]


The number of outstanding shares of the registrant's common stock as of

May 16, 2014: Common Stock – 661,250,840





2



MEDIENT STUDIOS, INC.

FORM 10-Q

For the quarterly period ended March 31, 2014

INDEX


PART 1 – FINANCIAL INFORMATION

 

 

 

 

 

Page

Item 1.  Financial Statements (Unaudited)

 

5

Item 2.  Management's Discussion and Analysis of

  Financial Condition and Results of Operations

 

23

Item 3.  Quantitative and Qualitative Disclosure

  About Market Risk

 

28

Item 4.  Controls and Procedures

 

28


PART II – OTHER INFORMATION



 

 

 

Item 1.  Legal Proceedings

 

29

Item 1A.  Risk Factors

 

29

Item 2.  Unregistered Sales of Equity Securities and

  Use of Proceeds

 

29

Item 3.  Defaults upon Senior Securities

 

29

Item 4.  Mine Safety Disclosures

 

29

Item 5.  Other Information

 

29

Item 6.  Exhibits

 

29

 

 

 

SIGNATURES

 

30




3



In addition to historical information, this report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. From time to time, we may also provide oral or written forward-looking statements in other materials we release to the public. Such forward-looking statements are subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995. The forward-looking statements are not historical facts but rather are based on current expectations, estimates and projections about our business and industry, and our beliefs and assumptions, and include, but are not limited to, statements under the headings “Management's Discussion and Analysis of Financial Condition and Results of Operations” and Outlook. Words such as “anticipate,” “believe,” “estimate,” “expects,” “intend,” “plan,” “will” and variations of these words and similar expressions identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, many of which are beyond our control, are difficult to predict and could cause actual results to differ materially (both favorable and unfavorably) from those expressed or forecasted in the forward-looking statements. These risks and uncertainties include, but are not limited to, those described in “Risk Factors” and elsewhere in this report, and those described from time to time in our past and future reports filed with the Securities and Exchange Commission, including in our Annual Report on Form 10-K for the year ended December 31, 2013. Forward-looking statements that were believed to be true at the time made may ultimately prove to be incorrect or false. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.







4



 

MEDIENT STUDIOS, INC.

Balance Sheets

As of March 31, 2014 and December 31, 2013


 

March 31, 2014

December 31, 2013

 Assets

(Unaudited)

 

 

 

 

  Current assets

 

 

   Cash and Cash Equivalents

$    68,255

$                   -

   Accounts Receivable

3,338,094

2,061,000

   Accounts Receivable – Related Party

3,355,246

3,329,080

   Deposits

74,700

74,700

  Total Current Assets

6,836,295

5,464,780

 

 

 

  Non-Current Assets:

 

 

   Film Costs, net of accumulated amortization

21,528.451

21,004,258

   Land

22,100,000

22,100,000

   Site Development Costs

445,288

349,703

   Equipment

249,024

38,482

   Accumulated Depreciation

(188,865)

(5,779)

   Goodwill

5,481,838

-

  Total Non-Current Assets

49,615,736

43,486,664

  Total Assets

$56,452,031

$48,951,444



Continued on next page.




5



MEDIENT STUDIOS, INC.

Balance Sheets

As of March 31, 2014 and December 31, 2013

Continued from previous page

 

March 31, 2014

December 31, 2013

 

(Unaudited)

 

 Liabilities and Stockholders' Equity

 

 

 

 

 

  Current liabilities

 

 

   Accounts Payable

$1,659,431

$187,500

   Accounts Payable - Related Parties

316,553

698,623

   Accrued Expenses

953,797

1,082,020

   Notes Payable

5,351,764

5,844,000

   Credit Line

788,289

788,289

   Restricted Notes

1,805,339

966,000

   Aged Debt

276,459

617,382

   Other Debt

106,249

-

  Total Current Liabilities

11,257,881

10,183,814

 

 

 

    Long Term Liabilities

 

 

     Capital Lease Obligation

3,840,830

3,635,538

     Deferred Government Assistance

18,464,462

18,464,462

     Other Long Term Debt – Atlas

5,316,725

-

   Total Long Term Liabilities

27,622,017

22,100,000

  Total Liabilities

$38,879,898

$32,283,814

 

 

 

  Stockholders' Equity (Deficit)

 

 

   Preferred stock, 50,000,000 shares authorized, 10,000,000 issued and outstanding

10,000,000

10,000,000

   Common stock, $0.001 par value, 5,000,000,000 shares authorized and 327,883,654 and 109,841,420 shares issued and outstanding, respectively

327,884

109,841

   Additional paid-in capital

10,209,152

8,167,131

   Retained (deficit)

(2,964,903)

(1,609,342)

  Total stockholders' equity

17,572,133

16,667,630

  Total liabilities and stockholders' equity

$56,452,031

$48,951,444

 

Three Months Ended March 31, 2014

Three Months Ended March 31, 2013

  Revenue

$29,143

$1,950,000

 

 

 

  Cost of Sales:

 

 

   Commission & Fees

-

-

   Amortization of film costs

1,469

1,063,269

  Gross margin

27,674

886,731

 

 

 

 Operating expenses:

 

 

  Depreciation expense

5,731

950

  General and administrative expenses

967,029

104,981

  Licensing fees

-

2,638

  Professional fees

224,863

10,000

 Total operating expenses

1,197,623

118,569

 

 

 

Other

 

 

  Discount Accretion

205,292

-

 

 

 

  Other Income / (Expense) (net)

19,680

(52,327)

 Taxation

-

(155,216)

 Net Income / (Loss) after taxation

$(1,355,561)

$560,619

 

 

 

Earnings per share information:

 

 

  Net Profit / (loss) per common share, basic and fully diluted

$(0.004)

$0.02

 

 

 

  Weighted average number of common stock outstanding, basic and diluted

109,021,117

31,157,275

 

The accompanying notes are an integral part of these financial statements.




7



MEDIENT STUDIOS, INC.

Statements of Cash Flows

For the Three Months Ended March 31, 2014 and 2013

(Unaudited)

 

Three Months Ended March 31, 2014

Three Months Ended March 31, 2013

 Cash flows from operating activities

 

 

   Net profit (loss)

$(1,355,561)

$560,619

 

 

 

  Adjustments to reconcile net profit/ (loss) to net cash used in operating activities:

 

 

   Depreciation

5,731

950

   Amortization of Film Assets

1,469

1,063,269

  Movement in assets and liabilities:

 

 

   (Increase) in Accounts Receivable

(4,500)

(1,950,000)

   (Increase) in accounts receivable from related parties

(26,166)

-

   (Increase) in Film Costs

(210,041)

(56,981)

   Increase in accounts payable

1,325

-

   Increase/ (decrease) in accounts payable to related parties

(2,037)

181,033

   Increase in accrued expenses

31,818

77,490

   Decrease in other

178,265

207,543

  Net cash used in operating activities

(1,379,697)

83,923

 

 

 

 Cash flows from investing activities

 

 

   Purchase of fixed assets

(12,802)

-

   Site development costs

(95,585)

(83,923)

  Net cash used in investing activities

(108,387)

(83,923)


 Cash flows from financing activities

 

 

   Issuance of common stock

-

5,399

   Restricted notes borrowings

839,339

-

   Other borrowings

717,000

-

  Net cash provided by financing activities

1,556,339

5,399

 

 

 

 Net increase in cash

$68,255

-

 Cash and cash equivalents, end of period

$68,255

$     -

 

 

 

Supplemental disclosure of non-cash investing and financing activities:

 

 

  Acquisition of Atlas

-

-

  Common stock

50,000

-

  Current assets

1,313,599

-

  Non-current assets

5,813,208

-

  Liabilities

7,076,807

-

  Shares of common stock issued in conversion of debt

2,160,064

-

  Additional paid in capital

-

2,994,601

  Notes payable issued for film costs

-

(3,000,000)


The Accompanying Notes are an Integral Part of these Financial Statements.




8



MEDIENT STUDIOS, INC.

Notes to the Financial Statements

March 31, 2014

(Unaudited)



NOTE 1 - BUSINESS, BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES


Business


Medient is a global film production and distribution company with a strong presence in the key markets of North America and India. In 2013, the Company entered into a lease agreement with the Effingham County Industrial Development Authority (“IDA”) whereby it has beneficial ownership of 1560 acres in Effingham County. The Company plans to construct a Studioplex on the property.


Basis of Presentation


The Company prepares its financial statements on the accrual basis of accounting.   Management believes that all adjustments necessary for a fair presentation of the results of the three months ended March 31, 2014 and 2013 have been made. The Company has one subsidiary: Atlas International Film GmbH.


Significant Accounting Policies


The Company’s management selects accounting principles generally accepted in the United States of America and adopts methods for their application.  The application of accounting principles requires the estimating, matching and timing of revenue and expense.  It is also necessary for management to determine, measure and allocate resources and obligations within the financial process according to those principles.  The accounting policies used conform to generally accepted accounting principles which have been consistently applied in the preparation of these financial statements.


The financial statements and notes are representations of the Company’s management that is responsible for their integrity and objectivity.  Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud.  The Company's system of internal accounting control is designed to assure, among other items, that 1) recorded transactions are valid; 2) valid transactions  are recorded;  and  3)



9



transactions  are  recorded in the proper  period in a timely  manner to produce financial  statements which present fairly the financial  condition,  results of operations  and cash  flows of the  Company  for the  respective  periods  being presented.


Use of Estimates


The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.


Cash and Cash Equivalents


The Company considers all highly liquid investments with an original maturity of three months or less and money market instruments to be cash equivalents


Film Costs


The Company has acquired the rights to two completed films: Storage 24 and Yellow. Storage 24 was released in Europe in 2012 and in the United States in 2013.  The Company is currently reviewing dates for domestic and international release of Yellow.


Film costs include the costs of the film rights that were acquired by the Company plus additional costs incurred prior to release. The films are amortized using the individual film forecast method, and the costs are amortized pro-rata for the current period’s revenue over management’s estimate of ultimate revenue. The Company began amortizing films in the fourth quarter of 2012, when it began to recognize revenue from Storage 24.


Film costs are presented as the lower of amortized cost or estimated fair value. Each film will be reviewed quarterly and if circumstances indicate that the fair value of the film (calculated as the discounted future cash flows from the film) is less than its unamortized cost, then impairment will be recorded. Estimates of future revenue are based on the best information currently available, but do involve uncertainty, and it is possible that reductions in the carrying value of the film assets may be required as a result of changes in circumstances that affect the revenue estimates for the future.




10



Film costs acquired in the acquisition of Atlas International GmbH (“Atlas”) are the costs of film rights owned by Atlas. Such rights are depreciated over 50 years on a straight line basis.


Impairment of Long Lived Assets


The Company evaluates, on a periodic basis, long-lived assets to be held and used for impairment in accordance with the reporting requirements of ASC 360-10, “Accounting for the Impairment or Disposal of Long-Lived Assets”. The evaluation is based on certain impairment indicators, such as the nature of the assets, the future economic benefit of the assets, any historical or future profitability measurements, as well as other external market conditions or factors that may be present. If these impairment indicators are present or other factors exist that indicate that the carrying amount of the asset may not be recoverable, then an estimate of the value of expected future discounted operating cash flows is used to determine whether the asset is recoverable and the amount of any impairment is measured as the difference between the carrying amount of the asset and its estimated fair value. The fair value is estimated using valuation techniques such as market prices for similar assets or future discounted operating cash flows.  The Company reviews capitalized film costs for impairment whenever events or changes in circumstances indicate that the carrying amounts of such assets may not be recoverable or at least once per year. As of March 31, 2014, management determined that both major assets were not impaired.


Revenue Recognition


The Company recognizes revenue from the sale or licensing arrangement of a film in accordance with ASC 605-15 “Revenue Recognition”. Revenue will be recognized only when all of the following criteria have been met:


Persuasive evidence of a sale or licensing arrangement with a customer exists.

The film is complete and, in accordance with the terms of the arrangement, has been delivered or is available for immediate and unconditional delivery.




11




The license period of the arrangement has begun and the customer can begin its exploitation, exhibition, or sale.

The arrangement fee is fixed or determinable.


Collection of the arrangement fee is reasonably assured.


A written contract with a distributor indicating the film name, territory and period is required for the recognition of revenue.   Revenue is recognized when the performance criteria in the contracts have been met.


Film Tax Relief Revenue

 

Many countries make tax credits and the like available to encourage film production in the territory. Medient benefits from United Kingdom Film Tax Relief (“FTR”).   The FTR may be treated as a reduction in the capitalized costs of the film assets financed or as revenue to the production company. The FTR has been earned by the production company, assigned to the previous film rights owner, Medient Unstoppable Limited, and then assigned to the Company as revenue.


Medient Unstoppable Limited Revenue

 

Revenue is due to the Company from a related party, Medient Unstoppable Limited, of which the Company’s co-founder is a significant shareholder, in the amount of the net proceeds from the FTR as well as income from sales of Storage 24. In accordance with an intercompany agreement between the Company and Medient Unstoppable Limited, all revenues earned by Medient Unstoppable Limited for the movie Storage 24 are due to the Company. This includes FTR.


Earnings per Share


Earnings per share (basic) is calculated by dividing the net income (loss) by the weighted average number of common shares outstanding for the period covered.  There were no potentially dilutive common stock equivalents as of March 31, 2014; therefore basic earnings per share is the same as diluted earnings per share for the three months ended



12



March 31, 2014. As the Company incurred a net loss during the three months ended March 31, 2014 ( and a net profit for the three months ended March 31, 2013) the basic and diluted loss per common share is the same amount, as any common stock equivalents would be considered anti-dilutive.


Comprehensive Income


ASC 220 establishes standards for reporting and display of comprehensive income and its components in a full set of general purpose financial statements.  For the three months ended March 31, 2014 and 2013, the Company had no items of other comprehensive income.  Therefore, the net loss equals the comprehensive loss for the three months then ended.


Income Taxes


Provision for income taxes represents actual or estimated amounts payable on tax return filings each year. Deferred tax assets and liabilities are recorded for the estimated future tax effects of temporary differences between the tax basis of assets and liabilities and amounts reported in the accompanying balance sheets, and for operating loss and tax credit carry forwards. The change in deferred tax assets and liabilities for the period measures the deferred tax provision or benefit for the period. Effects of changes in enacted tax laws on deferred tax assets and liabilities are reflected as adjustment to the tax provision or benefit in the period of enactment.


Fair Value of Financial Instruments


In accordance with the reporting requirements of ASC 820, the Company calculates the fair value of its assets and liabilities which qualify as financial instruments under this statement and includes this additional information in the notes to the financial statements when the fair value is different than the carrying value of those financial instruments.   At March 31, 2014, the Company did not have any financial instruments.


Emerging Growth Company Critical Accounting Policy Disclosure


The Company qualifies as an “emerging growth company” under the 2012 JOBS Act.    Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards.   As an emerging



13



growth company, the Company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.     The Company may elect to take advantage of the benefits of this extended transition period in the future.


Recent Accounting Pronouncements


There were various accounting standards and interpretations issued during the three months ended March 31, 2014, none of which are expected to have a material impact on the Company's financial position, operations or cash flows.


NOTE 2 - CAPITAL LEASE AND GOVERNMENT ASSISTANCE


On August 21, 2013, the Company entered into a lease agreement (“Lease”) with the Effingham County Industrial Development Authority (the “IDA”). Under the Lease, the Company leased approximately 1,560 acres of land located primarily within Effingham County, Georgia. The Lease is effective from August 21, 2013 through July 1, 2033. No interest is payable and no payments are due for the first two years, with the total rent of $10 Million being paid in 18 equal annual installments, commencing February 28, 2016. The Company is obligated to pay additional rent if it does not achieve the specified goals of $90 Million in investment and 1,000 jobs on or before the end of year 5 (five). At the end of the Lease, the Company has the option to purchase the Property for $100. Furthermore, the State of Georgia and the IDA are providing additional cash grants, rebates, and tax incentives for the Studioplex. The Lease has been accounted for as a capital lease and the net present value of the minimum lease payments under the Lease is $3.6 Million.


The Company obtained an independent third party appraisal on the Lease land, which indicated that the land has a fair market value of $22.1 Million. The difference between the net present values of the minimum Lease payments and the fair market value of the land is considered the value of the government assistance under the Lease.


The $18.5 Million of government assistance has been deferred on the accompanying balance sheet until such time as the Company’s obligations under the Lease have been fulfilled. During the course of the Lease, the Company has beneficial ownership of the land and can utilize the land as collateral for financing purposes. The Company incurred approximately $95,585 and $0 of site development costs on the land in the three months to March 31, 2014 and 2013, respectively.




14



The discounted rate used in calculating the present value of the minimum lease payment was 10.72%, which represents the Company’s incremental borrowing rate.


A Discount Accretion of $205,292 has been charged to the Profit & Loss Account to recognize the reduction in the benefit of the future lease payments.


Future interest and principal payments under the Lease are as follows:


For Period Ended

Interest

Principal

Total Payment

Balance

2014

-

-

-

$4,158,082

2015

-

-

-

4,622,217

2016

$465,478

$90,078

$555,556

4,532,141

2017

455,410

100,146

555,556

4,431,994

2018

444,213

111,343

555,556

4,320,651

Thereafter

$5,034,899

$3,298,433

$8,333,332

$              0


NOTE 3 – ACQUISITION OF ATLAS INTERNATIONAL FILM GMBH


In January 2014, the Company completed the acquisition of Atlas International Film GmbH (“Atlas”). Under the Sale and Purchase Agreement, the Company purchased 100% of the issued and paid up capital of Euro 100,000 for $50,000, payable by issuing 5,000,000 common shares at $0.001.


Atlas has been consolidated as of March 31, 2014 and its results of operations have been recorded subsequent to the date of acquisition. The Company has temporarily recorded the excess purchase price as goodwill as of March 31, 2014.The Company will undergo a third party appraisal of Atlas’ film library as soon as practicable and believes that most of the goodwill will be allocated to the film library at that time.


NOTE 4 – MATERIAL AGREEMENTS


The Company was assigned agreements with Universal Pictures Visual Programming Limited (“Universal”) to distribute the film Storage 24 for a period of 25 years commencing on the date of the firm release of the film via any media by Universal.    The territories covered by this agreement are the United Kingdom and Eire, Australasia (as defined), Germany, Austria, and German speaking Switzerland and Benelux (consisting of Belgium, Netherlands and Luxembourg). The agreement outlines the royalty payments, which vary based on the type of distribution (internet streaming, free television, pay television, etc) and range from 20% to 50% of net receipts.



15




Other distribution agreements with similar terms have been entered into for other territories, including the United States and other international territories, for Storage 24.  


The Company has sold the rights for the development, production and exploitation of any prequel, sequel or remake film(s) of the Storage 24, together with such rights required for the inclusion of the Monster in film(s).


As of March 20, 2014 the Company contracted with Shore Development & Construction, LLC (“SDC”) to act as general contractor for the building of the Studioplex in Effingham, Georgia. The project is planned as a four-phase construction project with a targeted completion in 2018.


The total cost is estimated to be approximately $700 million


Phase One will include the construction of roads, utilities (to include but not limited to power, water, sewage…) and the Studio One (~1,000,000 square feet). Phase One is estimated to cost approximately $50 million


Phase Two will include Medient corporate offices, parking structure and elevated driveway.


Phase Three will include multiplex/gaming center, hotel, boutique hotel, housing, low retail and parking structure.


Phase Four will include Studio Two (~400,000 square feet), high-end retail, “leaf” concert venue and landscaping.


NOTE 5 – FILM COSTS


The Company has acquired the rights to two completed films: Storage 24 and Yellow.  Storage 24 was released in Europe in 2012 in the United States in 2013. The Company is currently reviewing domestic and international release dates for Yellow. A number of other films are currently being developed by the Company. The Company is currently filming a documentary being shot in India. Its initial preproduction costs of $50,300 were paid by the Company in the three months ended March 31, 2014.




16



The following presents the cost basis of each of the films:


 

March 31, 2014

March 31, 2013

Yellow

$17,819,698

$14,653,173

Storage 24

5,500,000

5,500,000

Films in Development

1,622,721

34,000

Atlas Film Costs

353,155

-

Film Costs, Prior to Amortization

25,925,574

20,187,173

Less: Accumulated Amortization

(3,767,123)

(2,658,647)

Total Film Costs (net)

$21,528,451

$17,528,526


Film costs include the unamortized costs of the film rights that were acquired by the Company in addition to film costs incurred by the Company.   The films are amortized using the individual film forecast method, and the costs are amortized pro-rata for the current period’s revenue over management’s estimate of ultimate revenue.         


Film costs are presented as the lower of amortized cost or estimated fair value. Each film will be reviewed quarterly and if circumstances indicate that the fair value of the film (calculated as the discounted future cash flows from the film) is less than its unamortized cost, then impairment will be recorded. Estimates of future revenue are based on the best information currently available, but do involve uncertainty, and it is possible that reductions in the carrying value of the film assets may be required as a result of changes in circumstances that affect the revenue estimates for the future.    

  

The Company evaluates, on a periodic basis, long-lived assets to be held and used for impairment in accordance with the reporting requirements of ASC 360-10, “Accounting for the Impairment or Disposal of Long-Lived Assets”. The evaluation is based on certain impairment indicators, such as the nature of the assets, the future economic benefit of the assets, any historical or future profitability measurements, as well as other external market conditions or factors that may be present. If these impairment indicators are present or other factors exist that indicate that the carrying amount of the asset may not be recoverable, then an estimate of the value of expected future operating cash flows is used to determine whether the asset is recoverable and the amount of any impairment is measured as the difference between the carrying amount of the asset and its estimated fair value. The fair value is estimated using valuation techniques such as market prices for similar assets or future operating cash flows.   As of March 31, 2014, no indications of impairment exist.


Film costs owned by Atlas are depreciated over 50 years on a straight line basis.




17



NOTE 6 – OTHER LONG TERM DEBT


HEB GmbH has lent Atlas significant monies at varying rates of interest.  The loan remains the obligation of Atlas and totaled $5,316,725 as at March 31, 2014.


NOTE 7 – NOTES PAYABLE


The following presents the notes payable outstanding as of March 31, 2014.


 

 

 

 

March 31, 2014`

 

Lender

Date of Loan

Due Date

Original Principal Amount

Principal Balance Only

Balance with Accrued Interest

Film

Prime Focus

10/1/2013

10/1/2016

3,764,000

3,764,000

3,764,000

Yellow & New Projects

Tommee May

5/18/2011

Post Release

180,000

180,000

180,000

Yellow

AMAG

9/13/2011

8/13/2012

1,000,000

687,764

1,033,827

Yellow

Derreck Lee

5/1/2011

Post Release

500,000

600,000

600,000

Yellow

DDA

3/19/2014

3/18/16

120,000

120,00

120,000

N/A

 

 

 

 

$5,351,764

$5,697,827

 


Prime Focus is a multi-national visual effects and post-production company. The Dubai division of Prime Focus provided $3,764,000 of services, of which $2,500,000 was in relation to special effects costs of Yellow and $1,264,000 was in relation to pre visualization costs for two current projects. No interest is payable.


Tommee May, a media investor, made a loan of $180,000 towards the production cost of the film Yellow. This liability was assumed by the Company upon the acquisition of the rights in Yellow as of October 18, 2012.  No interest is payable.


AMAG, Inc. is a media investment company. It made a loan of $1,000,000, which has accumulated $346,063 of interest, towards the production cost of the film Yellow. In addition to repayment of principal and interest, AMAG shall receive a three percent participation in Yellow. This liability was assumed by the Company upon the acquisition of the rights in Yellow as of October 18, 2012. The Company is in the process of negotiating an extension and has made a payment since March 31, 2014 in reduction of the note. Annual interest is payable at 12%.




18



Mr. Derreck Lee, a media investor made a loan of $500,000, which has accumulated $160,000 of interest, towards the production cost of the film Yellow. In addition to repayment of principal and interest, Mr. Lee shall receive profit participation in the film after all other debts and equity investors in the film are paid in full. This liability was assumed by the Company upon the acquisition of the rights in Yellow as of October 18, 2012. No interest is payable.


DDA Public Relations Limited (“DDA”) is a public relations company, whose division, DDA Consulting, was retained by the Company as at March 19, 2014. DDA’s fee is $160,000, of which $40,000 was paid in April 28, 2014, and the balance of $120,000 is in the form of a note payable. No interest accrues on the note payable.


As of March 31, 2014, it cannot be reasonably estimated as to how much, if any, may be paid out as profit participation under these agreements and therefore, nothing (other than interest where applicable) has been accrued.   


NOTE 8 - CREDIT LINE


As of March 31, 2014, the Company has a credit line of which $600,000 has been drawn down and with interest and other costs the amount outstanding of $788,289.  The Company has no other outstanding liabilities on any credit facilities. The annual interest rate on the credit line is 12%. The current credit line was repaid on May 13, 2014 in the amount of $806,506.


NOTE 9 – RESTRICTED NOTES


During the three months ended March 31, 2014, the Company issued $1,087,000 of Restricted Notes. Of the Restricted Notes $247,661 were converted to common stock during the period. The balance of Restricted Notes as at March 31, 2014 was $1,805,339.


Annual interest rates on Restricted Notes range from 0% to 12%. Accrued Interest as of March 31, 2014 on the Restricted Notes was $23,644


NOTE 10 -AGED DEBT


During the three months to March 31, 2014, the Company retired debt with the use of Aged Debt in the amount of $911,480. Of the total Aged Debt, $1,252,403 was converted to common stock during the period, with a balance outstanding of $276,459 as a March 31, 2014.



19




Annual interest rates on Aged Debt range from 0% to 12%. Interest Accrued on Aged Debt as of March 31, 2014 was $8,278.


NOTE 11 – SCREEN ACTORS GUILD


During the year ended December 31, 2013, the Company assumed a debt due to the Screen Actors Guild (“SAG”) regarding the film, Yellow, in the amount of $311,244 of which $269,244 was outstanding at December 31, 2013. The Company repaid the full $269,244 of the debt in the three months ended March 31, 2014.


The Company also has a deposit held by SAG in the amount of $70,000.


NOTE 12 - STOCKHOLDERS' EQUITY


The authorized capital stock of the Company is 5,000,000,000 common shares with a $0.001 par value. At March 31, 2014 and 2013, the Company had 327,883,654 and 33,856,551 shares of its common stock issued and outstanding respectively. The Company has 50,000,000 preferred shares authorized and 10,000,000 and 10,000,000 shares issued and outstanding, respectively.


During the three months ended March 31, 2014 and 2013, the Company issued 218,042,234 and 8,023,551 common shares, respectively.


NOTE 13 - INCOME TAXES


The Company has adopted ASC 740-10 which requires the use of the liability method in the computation of income tax expense and the current and deferred income taxes payable (deferred tax liability) or benefit (deferred tax asset).   Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.




20



The cumulative tax effect at the expected tax rate of 20% of significant items comprising the Company’s net deferred tax amounts as of March 31, 2014 and 2013 are as follows:


Prior Year

$321,869

$48,543

Tax Benefit (Expense) for Period

474,446

273,326

Total Deferred Tax Asset

796,315

321,869

Less: Valuation Allowance

(796,315)

(321,869)

Net Deferred Tax Asset

$          0

$         0


At March 31, 2014 and at December 31, 2013, the Company had net deferred tax assets of $0 and $0, respectively, for federal income tax purposes.


NOTE 14 – EMPLOYEE BENEFIT PLANS


During the three months ended March 31, 2014 and 2013, there were no qualified or non-qualified employee pension, profit sharing, stock option, or other plans authorized for any class of employees.


NOTE 15 – DUE TO RELATED PARTIES

 

The Company is obligated to a shareholder for funds advanced to the Company for operating expenses. The advances are unsecured and are to be paid back upon demand. The amounts due at March 31, 2014 and 2013 are $36,586 and $667,938 respectively.

The reduction in the amount due to related party arises because $660,000 of this loan was converted to common stock during the three months ended March 31, 2013.


Further, two directors of Atlas advanced Atlas $279,967 as at March 31, 2014.


NOTE 16 – COMMITMENTS AND CONTINGENCIES


As presented in Note 7, the Company has entered into participation agreements in which the Company will pay the participation holders a portion of the proceeds from films after all debt has been repaid.    As of March 31, 2014, it cannot be reasonably estimated as to how much, if any, may be paid out under these agreements, and therefore, no interest has been accrued.  


Under the construction agreement with Shore Development & Construction, LLC (“SDC”) the Company has a commitment to pay $150,000 for SDC services in relation to phase 1 of construction. As at March 31, 2014 $50,000 had been paid with the further commitment of $100,000.



21




The Company is committed to finance a documentary being shot in India. The amount of the budget is $54,000 of which $50,300 has been funded by the Company. The further commitment is therefore $4,700.


NOTE 17 - SUBSEQUENT EVENTS


The line of credit of $788,289 as at March 31, 2014, was repaid on May 13, 2014 in the amount of $806,506.


On April 8, 2014, the Company announced that it will be producing its 16th film, Kickback, an espionage thriller inspired by real events in Russia.  Based on the autobiographical novel, the film will be shot in the Czech Republic, Poland and Hungary. The ensemble cast is set to star John Cusack (Lee Daniels' The Butler) Bond girl Famke Janssen (Taken, X-Men: The Last Stand, Goldeneye...) along with Mischa Barton (The Sixth Sense, ...), Sean Austin (Lord of the Rings: The Two Towers, Lord of the Rings: The Return of the King...) and Rutger Hauer (Blade Runner, Batman Begins, Sin City...).


On May 1, 2014 the Company announced that its subsidiary Atlas had acquired the film distribution rights of the Dutch wildlife movie The New Wilderness. Shot in state-of-the-art 4K, the documentary grossed more than $7 Million at the Dutch box office in 2013. It was the seventh highest grossing film finishing above hits like Iron Man 3, The Hangover Part III, Gravity, Django Unchained and Fast & Furious 6.


On May 6, 2014 the Company  announced that, as part of the Company's strategy to create a content and distribution pipeline for diversified audiences worldwide, it had entered into a joint venture with Tarantella Pictures. Under the terms of the agreement, the two companies will jointly develop, finance, produce and distribute content for the Chinese and other Far East Asian markets. Based in Kuala Lumpur, Tarantella Pictures is the leading production house in Malaysia, producing films such as Lagenda Budak Setan and Ombak Rindu. Ombak Rindu is the third highest box office grosser in Malaysia's history. Deeply entrenched in the Far East Market, Tarantella Pictures was established in 1995 in Indonesia by Sharad Sharan. The company has produced more than 70,000 minutes of programming. Out of the 38 television shows the company produced, 30 were listed on the top ten list of Indonesian television.



22



ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Plan of Operations

During 2014, the Company will build upon the operations of 2013 by greenlighting movies for production, releasing Yellow and commencing construction of Phase I of the Studioplex.


Movie Production


The Company expects to finalize its slate for 2014-15 during May 2014 and announce it during the Cannes Film Festival in May. Cannes is the biggest congregation of all elements of the film industry and the launch of the slate will also dovetail into the introduction of the Studioplex for several key industry demographics.


The Company plans to have three films into principal photography by the end of the year and to have at least one film complete by the end of the year.


The Company’s production team will also provide production services and tax credit management for a number of Indian films that are expected to shoot in Georgia to take advantage of the State’s film tax rebate program.


Medient’s horizontal integration plan to produce the same script in multiple languages targets specific high growth markets like China, India and Latin America. The simultaneous production plan minimizes the incremental cost per additional language version while potentially multiplying the revenues.


Film Sales


On January 28, 2014 the Company completed the acquisition of Atlas.  Atlas furthers Medient’s strategy of complete vertical integration.  Atlas arranges production financing, provides worldwide sales, marketing and distribution services and structures co-productions for theatrical and television product.


This year Atlas will represent a minimum of four independent films in addition to Yellow and the new Medient slate and market these films to distributors around the world.


Later in the year the Company will release Yellow. The film has had extremely positive reviews from the trade and the festival audiences and management is confident that it will appeal to the young audience in the USA.



23




Studioplex


The Medient Studioplex will be the most advanced film and game production facility in the world. The sound stages will feature the latest robotics technology and the pre and post production infrastructure planned will facilitate an entirely new work flow in the creation of content. Once operational these tools will exponentially reduce the cost of movies and will allow real time sharing of assets between the various processes of film and game creation.


On March 21, 2014, Medient announced that Shore Development and Construction, LLC had been engaged by the Company and contracted as the construction manager for the Studioplex.


The facility will be a carbon neutral sustainable complex with a host of green technologies and will be a live - work campus.


Overview


Through the vertical integration of production and distribution, the horizontal integration of multiple language films, the application of technologies and logistics to reduce cost, and the support from the County and State, the Company’s management believes that this strategy will be highly successful in reaching its goals.


The Company intends to obtain debt and/or equity financing to meet its ongoing operating expenses, fund the construction of the Studioplex and to acquire completed theatrical release quality films as well as produce its own films.


Other Significant Events in the Three Months to March 31, 2014


On January 23, 2014 Mr. Matthew Mellon resigned as a director of the Company.




24



On January 6, 2014, the board of directors adopted a resolution approving an amendment to our articles of incorporation to:


·

effectuate an increase of the authorized common shares from 500,000,000, par value $.001 per share, to 5,000,000,000, par value $.001 per share; and

·

effectuate an increase in the votes per share of the Company’s Series A Preferred Stock, par value $.001 per share, from 25 to 250 votes per share.


Medient obtained the written consent of stockholders representing 64.0% of the voting power of the Company’s outstanding stock as of January 6, 2014, approving an amendment to the Company’s articles of incorporation to effect the above-mentioned corporate actions.  Pursuant to Rule 14c-2 under the Securities Exchange Act of 1934, as amended, the actions would not be effective and an amendment to our articles of incorporation effectuating the corporate actions would not be filed with the Secretary of State for the State of Nevada, until twenty (20) days after the date this information statement is filed with the Securities and Exchange Commission and a copy thereof is mailed to each of the Company’s stockholders.


The filing was made with the Secretary of State for the State of Nevada on March 27, 2014, the Information Statement was duly filed with the SEC on March 17, 2014 and a copy was mailed to the Company’s stockholders on March 17, 2014.


Approval for the amendment to our Articles of Association was granted by the Secretary of State for the State of Nevada on March 27, 2014.


On January 29, 2014, Medient appointed San Francisco based Merriman Capital, Inc. as the Company's capital markets advisor and designated advisor for disclosure for the OTCQX market.


On February 10, 2014, Mr. Kumaran, chairman of the board and chief executive officer, converted $660,000 of personal loans to the Company into common stock at $0.064 per share, the book value of the Company on February 7, 2014. The 10,312,500 shares represent an 822% premium to the closing market price on February 7, 2014.


On March 31, 2014, Medient announced that the first movie in the 2014 slate will be The Damned, which will be Medients's fifteenth feature production. Written by Georgia based writer Chad Darnell, The Damned is a possession horror genre film set in Savannah, Georgia. It is anticipated that principal photography will begin in third quarter of 2014.




25



On March 31, 2014, Medient announced the following activity guidance:

 

Announcement of Production 16

Finalization of Technology Partnerships for the Studioplex

Commencement of Construction of Studioplex Phase I

Announcement of Release date for Yellow

Announcement of Production Services Agreements for Indian language films to be filmed in Georgia

Announcement of film slate 2014-15 at Cannes - minimum of four films

Commencement of Production on The Damned

Commencement of first Indian language film to be filmed in Georgia

US Release of Yellow

Commencement of Production on Production 16

Announcement of 2015-16 slate at the American Film Market (6 films)

Completion of Construction of Studioplex Phase

 

Results of Operations




For the three months ended March 31 2014, the Company had consolidated revenues of $29,143. As a result there was a further amortization of film assets of 1,469, as a result we had a gross margin of $27,674, we incurred general and administrative expenses of $967,029, depreciation expenses of $5,731, and professional fees of $224,863.  We incurred other expense of $19,680. We incurred $205,292 in discount accretion. As a result, we had a net loss of $1,355,561 for the three months ended March 31, 2014.


Comparatively, for the three months ended March 31, 2013, we earned revenues of $1,950,000. We amortized film costs of $1,063,269 and as a result we had a gross margin of $886,731. We incurred general and administrative expenses of $104,981, depreciation expenses of $950, professional fees of $10,000 and license expenses of $2,638. We had interest expense of $52,327 and had a taxation charge of $155,216. As a result, we had a net profit of $560,619 for the three months ended March 31, 2013.


The $1,916,180 difference in net loss for the three months ended March 31, 2014 and the net profit for the three months ended March 31, 2013 was primarily the result of a lack of sales and increased general and administrative expenses and professional fees incurred initiating the building and construction of the Effingham movie Studioplex.




26



Capital Resources and Sources of Liquidity


For the three months ended March 31, 2014, we used cash from operations of $1,381,166, consisting primarily of our net loss and $210,041 of film costs. The net loss includes the results of Atlas. A further $95,585 was spent on site development costs and $12,802 on equipment resulting in our net cash used in investing activities of $108,387.  We issued $839,339 in restricted notes during the three months ended March 31, 2014 and assumed debt on the Atlas acquisition of $717,000.


For the three months ended March 31, 2013, we had site development costs of $83,923.  As a result, we had net cash used in investing activities of $83,923 for the three months ended March 31, 2013.


For the three months ended March 31, 2014, we received $839,339 on restricted notes borrowings and received $718,469 from other borrowings.  As a result, we had net cash provided by financing activities of $1,557,808 for the three months ended March 31, 2014


For the three months ended March 31, 2013, we received $5,399 from the issuance of common stock.  As a result, we had net cash provided by financing activities of $5,399 for the three months ended March 31, 2013.


As part of the proposed $40 Million cost of the initial phase of construction of the Studioplex, although we have no firm commitments for capital expenditures within the next year, we will be incurring significant costs, which include the costs of architectural design, attorneys, civil engineering, geotechnical survey, DRI development, rezoning, wetland master plan, traffic study, water distribution master plan, sanitary sewer master plan, stormwater master plan, and utility master plan. We currently have a commitment to SDC as general contractor or $100,000.


We have a commitment to financing the documentary in India in the amount of $4,700.


Off-Balance Sheet Arrangements


The registrant had no material off-balance sheet arrangements as of March 31, 2014.




27



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


Not applicable for smaller reporting companies.


ITEM 4. CONTROLS AND PROCEDURES


During the period ended March 31, 2014, there were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


Evaluation of Disclosure Controls and Procedures


Under the supervision and with the participation of our management, including our chief executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, as of March 31, 2014.  Based on this evaluation, our chief executive officer and principal financial officers have concluded such controls and procedures to be effective as of March 31, 2014 to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms and to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.




28



PART II - OTHER INFORMATION


Item 1.   Legal Proceedings

None


Item 1A.  Risk Factors  

Not applicable for smaller reporting companies


Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds

On February 10, 2014, Mr. Kumaran, chairman of the board and chief executive officer, converted $660,000 of personal loans to the Company into common stock at $0.064 per share, the book value of the Company on February 7, 2014. The 10,312,500 shares issued represent an 822% premium to the closing market price on February 7, 2014.


Item 3.   Defaults Upon Senior Securities.

None


Item 4.   Mine Safety Disclosures

Not Applicable


Item 5.   Other Information

None


Item 6.   Exhibits


Exhibit 31* - Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Exhibit 32* - Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS**   XBRL Instance Document

101.SCH**   XBRL Taxonomy Extension Schema Document

101.CAL**   XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF**.  XBRL Taxonomy Extension Definition Linkbase Document

101.LAB**   XBRL Taxonomy Extension Label Linkbase Document

101.PRE**   XBRL Taxonomy Extension Presentation Linkbase Document

*  Filed herewith

**XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.



29




SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.  


Dated: May 16, 2014


Medient Studios, Inc.


By: /s/Manu Kumaran

Manu Kumaran

Principal Executive Officer

Principal Financial Officer





30