Attached files
Exhibit 99(b)
Oncor Electric Delivery Transition Bond Company LLC
Statement of Collection Account Balances as of
March 31, 2014
The balances in the sub-accounts on deposit with the trustee as of the above date were:
table
Series 2003-1 |
Series 2004-1 |
|||
General Sub-Account |
$ 9,998,031.19
|
$ 37,749,022.97
|
||
Capital Sub-Account |
$ 2,500,019.27
|
$ 3,949,200.67
|
||
Overcollateralization Sub-Account |
$ 1,687,959.55
|
$ 3,126,389.45
|
||
Reserve Sub-Account |
$ 0.00
|
$ 9,474.31
|
||
REP Deposit Account* |
$ 5,051,657.38
|
_____________
* REP deposits are held in one account with a sub-ledger outlining the respective amount of each REP’s deposit attributable to each series of bonds.