Attached files

file filename
8-K - UIL HOLDINGS CORP 8-K 4-16-2014 - UIL HOLDINGS CORPform8k.htm
EX-99.1 - EXHIBIT 99.1 - UIL HOLDINGS CORPex99_1.htm
EX-99.3 - EXHIBIT 99.3 - UIL HOLDINGS CORPex99_3.htm
EX-99.2 - EXHIBIT 99.2 - UIL HOLDINGS CORPex99_2.htm

EXHIBIT 99.4
 
THE BERKSHIRE GAS COMPANY

AUDITED FINANCIAL STATEMENTS

AS OF AND FOR THE YEARS ENDED

DECEMBER 31, 2013 AND 2012

TABLE OF CONTENTS

 
Page
 
Number
 
Independent Auditor’s Report
2
 
 
Financial Statements:
 
 
 
Statement of Income for years ended December 31, 2013 and 2012
3
 
 
Statement of Comprehensive Income for years ended December 31, 2013 and 2012
3
 
 
Statement of Cash Flows for the years ended December 31, 2013 and 2012
4
 
 
Balance Sheet as of December 31, 2013 and 2012
5
 
 
Statement of Changes in Shareholder’s Equity for years ended December 31, 2013 and 2012
7
 
 
Notes to the Financial Statements
8
-1-

 
Independent Auditor's Report

To the Shareholder and Board of Directors
of The Berkshire Gas Company:

We have audited the accompanying financial statements of  The Berkshire Gas Company (the "Company"), which comprise the balance sheets as of December 31, 2013 and December 31, 2012, and the related statements of income, comprehensive income, shareholders’ equity and cash flows for the years then ended.

Management's Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditor's Responsibility

Our responsibility is to express an opinion on the financial statements based on our audits.  We conducted our audits in accordance with auditing standards generally accepted in the United States of America.  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
 
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements.  The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error.  In making those risk assessments, we consider internal control relevant to the Company's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.  Accordingly, we express no such opinion.  An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.  We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of The Berkshire Gas Company at December 31, 2013 and December 31, 2012, and the results of its operations and its cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America.
 
March 27, 2014
 

PricewaterhouseCoopers LLP, 125 High Street, Boston, MA 02110
T: (617) 530 5000, F: (617) 530 5001, www.pwc.com/us
-2-

THE BERKSHIRE GAS COMPANY
STATEMENT OF INCOME
(In Thousands)

 
 
Year Ended
   
Year Ended
 
 
 
December 31,
   
December 31,
 
 
 
2013
   
2012
 
 
 
   
 
 
 
   
 
Operating Revenues
 
$
74,865
   
$
61,530
 
 
               
Operating Expenses
               
Operation
               
Natural gas purchased
   
36,298
     
27,427
 
Operation and maintenance
   
15,549
     
14,766
 
Depreciation and amortization
   
7,052
     
6,575
 
Taxes - other than income taxes
   
2,652
     
2,537
 
Total Operating Expenses
   
61,551
     
51,305
 
Operating Income
   
13,314
     
10,225
 
 
               
Other Income and (Deductions), net (Note A)
   
1,028
     
1,938
 
 
               
Interest Charges, net
               
Interest on long-term debt
   
2,833
     
2,899
 
Other interest, net
   
7
     
8
 
 
   
2,840
     
2,907
 
Amortization of debt expense and redemption premiums
   
117
     
117
 
Total Interest Charges, net
   
2,957
     
3,024
 
 
               
Income Before Income Taxes
   
11,385
     
9,139
 
 
               
Income Taxes (Note E)
   
4,415
     
3,441
 
 
               
Net Income
 
$
6,970
   
$
5,698
 

THE BERKSHIRE GAS COMPANY
STATEMENT OF COMPREHENSIVE INCOME
(In Thousands)

 
 
Year Ended
   
Year Ended
 
 
 
December 31,
   
December 31,
 
 
 
2013
   
2012
 
 
 
   
 
Net Income
 
$
6,970
   
$
5,698
 
Other Comprehensive Income (Loss)
   
(28
)
   
44
 
Comprehensive Income
 
$
6,942
   
$
5,742
 
 
The accompanying Notes to Financial Statements
are an integral part of the financial statements.

-3-

THE BERKSHIRE GAS COMPANY
STATEMENT OF CASH FLOWS
(In Thousands)

 
 
Year Ended
   
Year Ended
 
 
 
December 31,
   
December 31,
 
 
 
2013
   
2012
 
Cash Flows From Operating Activities
 
   
 
Net income
 
$
6,970
   
$
5,698
 
Adjustments to reconcile net income  to net cash provided by operating activities:
               
Depreciation and amortization
   
7,169
     
6,692
 
Deferred income taxes
   
3,952
     
1,643
 
Pension expense
   
1,909
     
1,103
 
Regulatory activity, net
   
(2,216
)
   
811
 
Other non-cash items, net
   
258
     
632
 
Changes in:
               
Accounts receivable, net
   
73
     
(397
)
Unbilled revenues
   
(2,346
)
   
(59
)
Prepayments
   
71
     
(161
)
Natural gas in storage
   
451
     
891
 
Accounts payable
   
61
     
106
 
Taxes accrued/refundable, net
   
109
     
911
 
Accrued liabilities
   
(1,733
)
   
(4,311
)
Accrued pension
   
(1,820
)
   
(1,145
)
Other assets
   
963
     
(218
)
Other liabilities
   
413
     
(1,792
)
Total Adjustments
   
7,314
     
4,706
 
Net Cash provided by Operating Activities
   
14,284
     
10,404
 
 
               
Cash Flows from Investing Activities
               
Plant expenditures including AFUDC debt
   
(10,456
)
   
(11,306
)
Other
   
46
     
(85
)
Net Cash (used in) Investing Activities
   
(10,410
)
   
(11,391
)
 
               
Cash Flows from Financing Activities
               
Payment on long-term debt
   
(1,455
)
   
(1,455
)
Issuance of long-term debt
   
15,000
     
-
 
Payment of common stock dividend
   
(5,561
)
   
(5,000
)
Intercompany payable
   
(7,000
)
   
7,000
 
Net Cash provided by Financing Activities
   
984
     
545
 
 
               
Unrestricted Cash and Temporary Cash Investments:
               
Net change for the period
   
4,858
     
(442
)
Balance at beginning of period
   
2,032
     
2,474
 
Balance at end of period
 
$
6,890
   
$
2,032
 
 
               
Cash paid during the period for:
               
Interest (net of amount capitalized)
 
$
2,802
   
$
2,922
 
Income taxes
 
$
300
   
$
950
 
 
               
Non-cash investing activity:
               
Plant expenditures included in ending accounts payable
 
$
842
   
$
10
 
 
The accompanying Notes to Financial Statements
are an integral part of the financial statements.
-4-

THE BERKSHIRE GAS COMPANY
BALANCE SHEET
December 31, 2013 and 2012

ASSETS
(In Thousands)
 
 
 
2013
   
2012
 
Current Assets
 
   
 
Unrestricted cash and temporary cash investments
 
$
6,890
   
$
2,032
 
Accounts receivable less allowance of $1,058 and $767, respectively
   
7,561
     
7,925
 
Unbilled revenues
   
6,054
     
3,708
 
Current regulatory assets (Note A)
   
9,563
     
5,791
 
Deferred income taxes (Note E)
   
-
     
909
 
Natural gas in storage, at average cost
   
3,457
     
3,908
 
Materials and supplies, at average cost
   
691
     
736
 
Current portion of derivative assets (Note A)
   
-
     
1,000
 
Prepayments
   
2,011
     
2,082
 
Total Current Assets
   
36,227
     
28,091
 
 
               
Other investments
   
1,166
     
1,357
 
 
               
Net Property, Plant and Equipment (Note A)
   
124,329
     
117,810
 
 
               
Regulatory Assets (Note A)
   
35,666
     
41,733
 
 
               
Deferred Charges and Other Assets
               
Unamortized debt issuance expenses
   
803
     
920
 
Goodwill (Note A)
   
51,933
     
51,933
 
Other
   
90
     
7
 
Total Deferred Charges and Other Assets
   
52,826
     
52,860
 
 
               
Total Assets
 
$
250,214
   
$
241,851
 
 
The accompanying Notes to Financial Statements
are an integral part of the financial statements.
-5-

THE BERKSHIRE GAS COMPANY
BALANCE SHEET
December 31, 2013 and 2012

LIABILITIES AND CAPITALIZATION
(In Thousands)

 
 
2013
   
2012
 
Current Liabilities
 
   
 
Current portion of long-term debt (Note B)
 
$
2,393
   
$
2,393
 
Accounts payable
   
5,766
     
4,873
 
Accrued liabilities
   
6,253
     
7,986
 
Deferred income taxes (Note E)
   
3,534
     
-
 
Interest accrued
   
871
     
833
 
Taxes accrued
   
4,020
     
3,911
 
Intercompany payable
   
-
     
7,000
 
Total Current Liabilities
   
22,837
     
26,996
 
 
               
Deferred Income Taxes (Note E)
   
25,685
     
25,312
 
 
               
Regulatory Liabilities (Note A)
   
28,084
     
26,863
 
 
               
Other Noncurrent Liabilities
               
Pension accrued (Note G)
   
4,759
     
8,198
 
Environmental remediation costs
   
4,050
     
3,500
 
Other
   
6,307
     
6,481
 
Total Other Noncurrent Liabilities
   
15,116
     
18,179
 
 
               
Commitments and Contingencies (Note J)
               
 
               
Capitalization (Note B)
               
Long-term debt
   
48,089
     
35,479
 
 
               
Common Stock Equity
               
Paid-in capital
   
106,095
     
106,095
 
Retained earnings
   
4,320
     
2,911
 
Accumulated other comprehensive income (loss)
   
(12
)
   
16
 
Net Common Stock Equity
   
110,403
     
109,022
 
 
               
Total Capitalization
   
158,492
     
144,501
 
 
               
Total Liabilities and Capitalization
 
$
250,214
   
$
241,851
 
 
The accompanying Notes to Financial Statements
are an integral part of the financial statements.
-6-

THE BERKSHIRE GAS COMPANY
STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITY
December 31, 2013 and 2012
(Thousands of Dollars)
 
 
 
   
   
   
   
Accumulated
   
 
 
 
   
   
   
   
Other
   
 
 
 
Common Stock
   
Paid-in
   
Retained
   
Comprehensive
   
 
 
 
Shares
   
Amount
   
Capital
   
Earnings
   
Income (Loss)
   
Total
 
Balance as of December 31, 2011
   
100
   
$
-
   
$
106,095
   
$
2,213
   
$
(28
)
 
$
108,280
 
 
                                               
Net income
                           
5,698
             
5,698
 
Other comprehensive income, net of deferred income taxes
                                   
44
     
44
 
Payment of common stock dividend
                           
(5,000
)
           
(5,000
)
Balance as of December 31, 2012
   
100
   
$
-
   
$
106,095
   
$
2,911
   
$
16
   
$
109,022
 
 
                                               
Net income
                           
6,970
             
6,970
 
Other comprehensive income, net of deferred income taxes
                                   
(28
)
   
(28
)
Payment of common stock dividend
                           
(5,561
)
           
(5,561
)
Balance as of December 31, 2013
   
100
   
$
-
   
$
106,095
   
$
4,320
   
$
(12
)
 
$
110,403
 
 
The accompanying Notes to Financial Statements
are an integral part of the financial statements.

-7-

THE BERKSHIRE GAS COMPANY
 
NOTES TO FINANCIAL STATEMENTS
 
(A)  STATEMENT OF ACCOUNTING POLICIES

The Berkshire Gas Company (Berkshire) engages in natural gas transportation, distribution and sales operations in Massachusetts serving approximately 39,000 customers in service areas totaling approximately 744 square miles.  The service area in Massachusetts includes Berkshire County and portions of Franklin and Hampshire Counties, and includes the cities of Pittsfield, North Adams and Greenfield.  The population of this area is approximately 193,000, which represents 3.0% of the population of Massachusetts.  Of Berkshire’s 2013 retail revenues, 68.1% were derived from residential sales, 28.0% from commercial sales and 3.9% from industrial sales.  Retail revenues vary by season, with the highest revenues typically in the first quarter of the year reflecting seasonal rates and cooler weather.

Berkshire is the principal operating utility of Berkshire Energy Resources (BER), a wholly owned subsidiary of UIL Holdings Corporation (UIL Holdings). BER is a holding company whose sole business is ownership of its respective operating regulated gas utility.  Berkshire is regulated by the Massachusetts Department of Public Utilities (DPU) as it relates to utility service.

Accounting Records

The accounting records of Berkshire are maintained in conformity with generally accepted accounting principles in the United States of America (GAAP).

The accounting records for Berkshire are also maintained in accordance with the uniform systems of accounts prescribed by the Federal Energy Regulatory Commission (FERC) and DPU.

Basis of Presentation

The preparation of financial statements in conformity with GAAP requires management to use estimates and assumptions that affect (1) the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and (2) the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

The Company has revised its previous financial statements for classification related to operating revenues, natural gas purchased, unbilled revenues, net property, plant and equipment, accrued liabilities, and other noncurrent liabilities.  The effect of these revisions is a $4.3 million adjustment increasing operating revenues and natural gas purchased in the Statement of Income for the year ended December 31, 2012, which had no impact on net income; a $2.1 million adjustment increasing unbilled revenues and accrued liabilities; and a $4.0 million adjustment decreasing property, plant and equipment and other noncurrent liabilities in the Balance Sheet as of December 31, 2012.  These errors are not considered to be material individually or in the aggregate to previously issued financial statements.  These adjustments did not have an impact on the Statement of Changes in Shareholder’s Equity.  Additionally, certain immaterial amounts that were reported in the Financial Statements in previous periods have been reclassified to conform to the current presentation.

Berkshire has evaluated subsequent events through the date its financial statements were available to be issued, March 27, 2014.

Cash and Temporary Cash Investments

Berkshire considers all of its highly liquid debt instruments with an original maturity of three months or less at the date of purchase to be cash and temporary cash investments.

-8-

THE BERKSHIRE GAS COMPANY
 
NOTES TO FINANCIAL STATEMENTS
 
Depreciation

Provisions for depreciation on utility plant for book purposes are computed on a straight‑line basis, using estimated service lives.  For utility plant other than software, service lives are determined by independent engineers and subject to review and approval by the DPU.  Software service life is based upon management’s estimate of useful life.  The aggregate annual provisions for depreciation for the years 2013 and 2012 were approximately 3.8% and 3.7%, respectively, of the original cost of depreciable property.

Derivatives
 
On an annual basis, Berkshire has assessed the need for weather insurance contracts for the upcoming heating season in order to provide financial protection from significant weather fluctuations.  According to the terms of such contracts, if temperatures are warmer than normal at a prescribed level for the contract period, Berkshire would receive a payment; in addition, under certain of the contracts, if temperatures are colder than normal at a prescribed level for the contract period, Berkshire is required to make a payment.  The premiums paid are amortized over the terms of the contracts.  The intrinsic value of the contracts is carried on the balance sheet with changes in value recorded in the income statement as Other Income and (Deductions).

In October 2013, Berkshire entered into a weather insurance contract for the winter period of November 1, 2013 through April 30, 2014.  If temperatures are warmer than normal, Berkshire will receive a payment, up to a maximum of $1 million; however, if temperatures are colder than normal, Berkshire will make a payment of up to a maximum of $0.2 million.  The contract had no value at December 31, 2013 since the variation from normal weather through December 31, 2013 did not reach the prescribed level stated in the contract.

In November 2011, Berkshire entered into a weather insurance contract for calendar year 2012.  According to the terms of the contract, because temperatures were warmer than normal for the contract period, Berkshire received a payment of $1 million on January 8, 2013.  The premiums paid were amortized over the term of the contract.  The intrinsic value of the contract, $1 million at December 31, 2012, was carried on the balance sheet with changes in value recorded in the income statement as Other Income and (Deductions).

The value of the gross derivative liabilities as of December 31, 2013 and 2012 were as follows:

 
 
December 31,
   
December 31,
 
 
 
2013
   
2012
 
 
 
(In Thousands)
   
 
Gross derivative liabilties:
 
   
 
Current Liabilities
 
$
-
   
$
1,000
 
 
Goodwill

Berkshire may be required to recognize an impairment of goodwill in the future due to market conditions or other factors related to its results of operations and performance. Those market events could include a decline in the forecasted results in the company business plan, significant adverse rate case results, changes in capital investment budgets or changes in interest rates that could impair the fair value of a reporting unit.  Recognition of impairments of a significant portion of goodwill would negatively affect reported results of operations and total capitalization, the effect of which could be material and could make it more difficult to maintain credit ratings, secure financing on attractive terms, maintain compliance with debt covenants and meet expectations of regulators.

A goodwill impairment test is performed each year and the test will be updated between annual tests if events or circumstances occur that may reduce the fair value of a reporting unit below its carrying value. The annual analysis of
-9-

THE BERKSHIRE GAS COMPANY
 
NOTES TO FINANCIAL STATEMENTS
 
the potential impairment of goodwill is a two-step process.  Step one of the impairment test consists of comparing the fair values of reporting units with their aggregate carrying values, including goodwill.  The estimated fair values for the reporting units are determined by using the income approach and the market approach methodologies.

The income approach is based on discounted cash flows which are derived from internal forecasts and economic expectations.  Key assumptions used to determine fair value under the income approach include the cash flow period, terminal values based on a terminal growth rate, and the discount rate.  The discount rate represents the estimated cost of debt and equity financing weighted by the percentage of debt and equity in a company's target capital structure.

The market approach utilizes the guideline company method, which calculates valuation multiples based on operating and valuation metrics from publicly traded guideline companies in the regulated natural gas distribution industry.  Multiples derived from the guideline companies provide an indication of how much a knowledgeable investor in the marketplace would be willing to pay for an investment in a similar company.  These multiples are then applied to the appropriate operating metric to determine indications of fair value.

If the carrying amount of a reporting unit exceeds the reporting unit’s fair value, step two must be performed to determine the amount, if any, of the goodwill impairment loss.  If the carrying amount is less than fair value, further testing of goodwill impairment is not performed.

Step two of the goodwill impairment test consists of comparing the implied fair value of the reporting unit’s goodwill against the carrying value of the goodwill.  Determining the implied fair value of goodwill requires the valuation of a reporting unit’s identifiable tangible and intangible assets and liabilities as if the reporting unit had been acquired in a business combination on the testing date. The difference between the fair value of the entire reporting unit as determined in step one and the net fair value of all identifiable assets and liabilities represents the implied fair value of goodwill.  A goodwill impairment charge, if any, would be the difference between the carrying amount of goodwill and the implied fair value of goodwill upon the completion of step two.

As of October 1, 2013, the fair value of Berkshire exceeded its carrying value and therefore no impairment was recognized.  No events or circumstances occurred subsequent to October 1, 2013 that would make it more likely than not that the fair value fell below the carrying value.

Impairment of Long‑Lived Assets and Investments

ASC 360 “Property, Plant, and Equipment” requires the recognition of impairment losses on long‑lived assets when the book value of an asset exceeds the sum of the expected future undiscounted cash flows that result from the use of the asset and its eventual disposition.  If impairment arises, then the amount of any impairment is measured based on discounted cash flows or estimated fair value.

ASC 360 also requires that rate‑regulated companies recognize an impairment loss when a regulator excludes all or part of a cost from rates, even if the regulator allows the company to earn a return on the remaining costs allowed.  Under this standard, the probability of recovery and the recognition of regulatory assets under the criteria of ASC 980 must be assessed on an ongoing basis.  As discussed in the description of ASC 980 in this Note (A) under “Regulatory Accounting”, determination that certain regulatory assets no longer qualify for accounting as such could have a material impact on the financial condition Berkshire.  At December 31, 2013, Berkshire did not have any assets that were impaired under this standard.

Income Taxes

In accordance with ASC 740 “Income Taxes,” Berkshire has provided deferred taxes for all temporary book‑tax differences using the liability method.  The liability method requires that deferred tax balances be adjusted to reflect enacted future tax rates that are anticipated to be in effect when the temporary differences reverse.  In accordance with
-10-

THE BERKSHIRE GAS COMPANY
 
NOTES TO FINANCIAL STATEMENTS
 
generally accepted accounting principles for regulated industries, Berkshire has established a regulatory asset for the net revenue requirements to be recovered from customers for the related future tax expense associated with certain of these temporary differences.  For ratemaking purposes, Berkshire normalizes all investment tax credits (ITCs) related to recoverable plant investments.

Under ASC 740, Berkshire may recognize the tax benefit of an uncertain tax position only if management believes it is more likely than not that the tax position will be sustained on examination by the taxing authority based upon the technical merits of the position.  The tax benefits recognized in the financial statements from such a position should be measured based upon the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement.  Berkshire’s policy is to recognize interest accrued and penalties associated with uncertain tax positions as a component of operating expense.  See Note (E), Income Taxes for additional information.

Other Income and (Deductions), net

The following table details the components of the other income and (deductions), net as of December 31, 2013 and 2012:

 
 
Year Ended
   
Year Ended
 
 
 
December 31,
   
December 31,
 
 
 
2013
   
2012
 
 
 
(In Thousands)
 
 
 
   
 
Water heater rental program
 
$
843
   
$
768
 
Interest income
   
149
     
187
 
Weather insurance
   
46
     
837
 
Miscellaneous
   
(10
)
   
146
 
Total
 
$
1,028
   
$
1,938
 
 
Pension

Berkshire accounts for pension plan costs in accordance with the provisions of ASC 715 “Compensation - Retirement Benefits.”  See – Note (G), Pension and Other Benefits.

Property, Plant and Equipment

The cost of additions to property, plant and equipment and the cost of renewals and betterments are capitalized.  Costs consist of labor, materials, services and certain indirect construction costs.  The costs of current repairs, major maintenance projects and minor replacements are charged to appropriate operating expense accounts as incurred.  The original cost of utility property, plant and equipment retired or otherwise disposed of and the cost of removal, less salvage, are charged to the accumulated provision for depreciation.

Berkshire accrues for estimated costs of removal for certain of their plant-in-service.  Such removal costs are included in the approved rates used to depreciate these assets.  At the end of the service life of the applicable assets, the accumulated depreciation in excess of the historical cost of the asset provides for the estimated cost of removal.  In accordance with ASC 980 “Regulated Operations,” the accrued costs of removal have been recorded as a regulatory liability.

-11-

THE BERKSHIRE GAS COMPANY
 
NOTES TO FINANCIAL STATEMENTS
 
Berkshire’s property, plant and equipment as of December 31, 2013 and 2012 were comprised as follows:

 
 
2013
   
2012
 
 
 
(In Thousands)
 
 
 
   
 
Gas distribution plant
 
$
163,702
   
$
154,647
 
Software
   
711
     
339
 
Land
   
1,754
     
1,754
 
Buildings and improvements
   
8,031
     
5,988
 
Other plant
   
12,108
     
11,341
 
Total property, plant & equipment
   
186,306
     
174,069
 
Less accumulated depreciation
   
62,769
     
59,027
 
 
   
123,537
     
115,042
 
Construction work in progress
   
792
     
2,768
 
Net property, plant & equipment
 
$
124,329
   
$
117,810
 
 
Regulatory Accounting

Generally accepted accounting principles for regulated entities in the United States of America allows Berkshire to give accounting recognition to the actions of regulatory authorities in accordance with the provisions of Accounting Standards Codification (ASC) 980 “Regulated Operations.”  In accordance with ASC 980, Berkshire has deferred recognition of costs (a regulatory asset) or have recognized obligations (a regulatory liability) if it is probable that such costs will be recovered or obligations relieved in the future through the ratemaking process.  Berkshire is allowed to recover all such deferred costs through its regulated rates.  See Note (C), “Regulatory Proceedings,” for a discussion of the recovery of certain deferred costs, as well as a discussion of the regulatory decisions that provide for such recovery.

In addition to the Regulatory Assets and Liabilities identified on the Balance Sheet and described below, there are other regulatory assets and liabilities such as certain deferred tax liabilities.  If Berkshire, or a portion of their assets or operations, were to cease meeting the criteria for application of these accounting rules, accounting standards for businesses in general would become applicable and immediate recognition of any previously deferred costs would be required in the year in which such criteria are no longer met (if such deferred costs are not recoverable in the portion of the business that continues to meet the criteria for application of ASC 980).  Berkshire expects to continue to meet the criteria for application of ASC 980 for the foreseeable future.  If a change in accounting were to occur, it could have a material adverse effect on the Berkshire’s earnings and retained earnings in that year and could also have a material adverse effect on their on going financial condition.

-12-

THE BERKSHIRE GAS COMPANY
 
NOTES TO FINANCIAL STATEMENTS – (continued)
 
Unless otherwise stated below, all of Berkshire’s regulatory assets earn a return.  Berkshire’s regulatory assets and liabilities as of December 31, 2013 and 2012 included the following:


 
 
Remaining
   
December 31,
   
December 31,
 
 
 
Period
   
2013
   
2012
 
 
 
   
(In Thousands)
 
Regulatory Assets:
 
   
   
 
Pension plans
 
(a)
 
$
17,908
   
$
22,750
 
Environmental Remediation Costs
 
3 to 7 years
     
14,380
     
13,820
 
Debt premium
 
1 to 8 years
     
5,843
     
6,782
 
Deferred purchased gas
 
(d)
     
4,408
     
2,879
 
Deferred income taxes
 
(b)
     
858
     
-
 
Other
 
(c)
     
1,832
     
1,293
 
Total regulatory assets
           
45,229
     
47,524
 
Less current portion of regulatory assets
           
9,563
     
5,791
 
Regulatory Assets, Net
         
$
35,666
   
$
41,733
 
 
                       
Regulatory Liabilities:
                       
Deferred Pension
 
(a)
     
778
     
1,056
 
Accrued Removal Obligation
 
(c)
     
27,306
     
25,807
 
Total regulatory liabilities
           
28,084
     
26,863
 
Less current portion of regulatory liabilities
           
-
     
-
 
Regulatory Liabilities, Net
         
$
28,084
   
$
26,863
 
 
(a) Life is dependent upon timing of final pension plan distribution; balance, which is fully offset by a corresponding asset/liability, is recalculated each year in accordance with ASC 715 "Compensation-Retirement Benefits." See Note (G) “Pension Benefits” for additional information.
(b) The balance will be extinguished when the asset, which is fully offset by a corresponding liability, or liability has been realized or settled, respectively.
(c) Amortization period and/or balance vary depending on the nature, cost of removal and/or remaining life of the underlying assets/liabilities.
(d) Deferred purchase gas costs balances at the end of the rate year are normally recorded/returned in the next year.
 
Revenues

Regulated utility revenues are based on authorized rates applied to each customer.  These retail rates are approved by regulatory bodies and can be changed only through formal proceedings.

Unbilled revenues represent estimates of receivables for products and services provided but not yet billed. The estimates are determined based on various assumptions, such as current month energy load requirements, billing rates by customer classification and weather.

New Accounting Standards

In February 2013, the FASB issued updated guidance to ASC 220 “Comprehensive Income” which requires disclosure of amounts reclassified out of accumulated other comprehensive income by component.  In addition, an entity is required to present either on the face of the Consolidated Statements of Income or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required to be reclassified to net income in its entirety in the same reporting period.  For amounts not reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures that provide
-13-

THE BERKSHIRE GAS COMPANY
 
NOTES TO FINANCIAL STATEMENTS – (continued)
 
additional detail about those amounts. The guidance was effective prospectively for the first quarter of 2013. The adoption of this update did not have a material impact on Berkshire’s financial statements.

In July 2013, the FASB issued updated guidance to ASC 740 “Income Taxes” which prescribes the presentation of an unrecognized tax benefit when a net operating loss carry forward, a similar tax loss, or a tax credit carry forward exists.  This guidance is effective during interim and annual periods beginning after December 15, 2013 and is to be applied on a prospective basis.  The implementation of this guidance is not expected to have a material impact on Berkshire’s financial statements.

B)  CAPITALIZATION

Common Stock

Berkshire had 100 shares of its common stock, $2.50 par value, outstanding as of December 31, 2013 and 2012.

 
 
December 31,
 
 
 
2013
   
2012
 
 
 
(In Thousands)
 
Unsecured Notes:
 
   
 
9.60% Senior Unsecured Note, due September 1, 2020
 
$
8,000
   
$
8,000
 
7.80% Senior Unsecured Note, due November 15, 2021
   
11,635
     
13,090
 
5.33% Senior Unsecured Note, Series A, due December 10, 2043
   
15,000
     
-
 
 
               
Senior Secured Notes:
               
10.06% First Mortgage Bond Series P, due February 1, 2019
   
10,000
     
10,000
 
 
               
Long-Term Debt
   
44,635
     
31,090
 
Less:  Current portion of long-term debt  (1)
   
2,393
     
2,393
 
Plus:  Unamortized premium
   
5,847
     
6,782
 
Net Long-Term Debt
 
$
48,089
   
$
35,479
 
 
(1) Includes the current portion of unamortized premium.

Substantially all of Berkshire’s properties are pledged as collateral for the First Mortgage Bonds.

The fair value of Berkshire’s long-term debt was $54.2 million and $45.0 million as of December 31, 2013 and 2012, respectively, which was estimated by Berkshire based on market conditions.  The expenses to issue long‑term debt are deferred and amortized over the life of the respective debt issue.

Information regarding maturities and mandatory redemptions/repayments are set forth below:
 
 
 
 
2014
   
 
2015
   
 
2016
   
 
2017
   
2018 &
thereafter
 
(In Thousands)
 
Maturities
 
$
1,455
   
$
1,455
   
$
1,455
   
$
1,455
   
$
38,815
 

On October 25, 2013, Berkshire entered into a note purchase agreement with a group of institutional accredited investors providing for the sale to such investors on December 10, 2013 of senior unsecured 5.33% notes in the principal amount of $15 million, due on December 10, 2043.  Berkshire used the net proceeds of this long‑term debt issuance for the
-14-

THE BERKSHIRE GAS COMPANY
 
NOTES TO FINANCIAL STATEMENTS – (continued)
 
repayment of short-term debt and expects to use the remaining net proceeds for general working capital, environmental expenditures and capital expenditures.
 
(C)  REGULATORY PROCEEDINGS

Rates

Utilities are entitled by Massachusetts statute to charge rates that are sufficient to allow them an opportunity to cover their reasonable operating and capital costs, to attract needed capital and to maintain their financial integrity, while also protecting relevant public interests.

Berkshire’s rates are established by the DPU.  Berkshire’s 10-year rate plan, which was approved by the DPU and included an approved ROE of 10.5%, expired on January 31, 2012.  Berkshire continues to charge the rates that were in effect at the end of the rate plan.  In response to a letter from the DPU requesting that Berkshire notify the DPU when Berkshire expected to file its next base distribution rate case and the test year for the filing, Berkshire responded that calendar year 2014 would be the earliest test year for a base rate case, and with such a test year a case would be filed by approximately May 15, 2015 with rates to be effective April 1, 2016.

Additionally, Berkshire has a purchased gas adjustment clause approved by the DPU which enables them to pass the reasonably incurred cost of gas purchases through to customers.  This clause allows companies to recover changes in the market price of purchased natural gas, substantially eliminating exposure to natural gas price risk.

Approval for the Issuance of Debt

Long-term debt issuances require regulatory authorization which is typically obtained for a specified amount of debt to be issued during a specified period of time.

Berkshire has DPU approval to issue, from time to time, long-term debt in an aggregate principal amount not to exceed $20 million through December 14, 2014.  Berkshire is authorized to use the proceeds from any such debt issuances for the following purposes: (1) to finance capital expenditures; (2) to refinance short-term debt; (3) to pay anticipated environmental expenditures; (4) to provide general working capital; and (5) any other purposes as the DPU may authorize.  On December 10, 2013, Berkshire issued $15 million of senior unsecured notes pursuant to such DPU approval.
 
Gas Supply Arrangements

Berkshire satisfies its natural gas supply requirements through purchases from various producer/suppliers, withdrawals from natural gas storage capacity contracts and winter peaking supplies and resources.  Berkshire operates diverse portfolios of gas supply, firm transportation, gas storage and peaking resources.  Actual reasonable gas costs incurred by Berkshire are passed through to customers through state regulated purchased gas adjustment mechanisms subject to regulatory review.

Berkshire purchases the majority of the natural gas supply at market prices under seasonal, monthly or mid-term supply contracts and the remainder is acquired on the spot market.  Berkshire diversifies its sources of supply by amount purchased and location.  Berkshire primarily acquires gas at various locations in the US Gulf of Mexico region, in the Appalachia region and in Canada.

Berkshire acquires firm transportation capacity on interstate pipelines under long-term contracts and utilizes that capacity to transport both natural gas supply purchased and natural gas withdrawn from storage to the local distribution system.  Tennessee Gas Pipeline interconnects with Berkshire’s distribution system upstream of the city gates.  The prices and terms and conditions of the firm transportation capacity long-term contracts are regulated by the FERC.  The
 
-15-

THE BERKSHIRE GAS COMPANY
 
NOTES TO FINANCIAL STATEMENTS – (continued)
 
actual reasonable cost of such contracts is passed through to customers through state regulated purchased gas adjustment mechanisms.  The future obligations under these contracts as of December 31, 2013 are as follows:

 
 
(In Thousands)
 
2014
 
$
9,696
 
2015
   
9,010
 
2016
   
8,791
 
2017
   
8,791
 
2018
   
8,791
 
2019-after
   
36,122
 
 
 
$
81,201
 

Berkshire acquires firm underground natural gas storage capacity using long-term contracts and fills the storage facilities with gas in the summer for subsequent withdrawal in the winter months.  The storage facilities are located in Pennsylvania, New York, West Virginia and Michigan.

Winter peaking resources are primarily attached to the local distribution system and are owned by Berkshire.  Berkshire owns or has rights to the natural gas stored in its Liquefied Natural Gas (LNG) facility that is directly attached to its distribution system.

(D)  SHORT‑TERM CREDIT ARRANGEMENTS

UIL Holdings and its regulated subsidiaries, including Berkshire, are parties to a revolving credit agreement with a group of banks that will expire on November 30, 2016 (the UIL Holdings Credit Facility).  The borrowing limit under the UIL Holdings Credit Facility is $400 million, of which $25 million is available to Berkshire.  The UIL Holdings Credit Facility permits borrowings at fluctuating interest rates and also permits borrowings for fixed periods of time specified by each Borrower at fixed interest rates determined by the Eurodollar interbank market in London (LIBOR).  The UIL Holdings Credit Facility also permits the issuance of letters of credit of up to $50 million.

As of December 31, 2013, Berkshire did not have any borrowings outstanding under the Credit Facility.  Available credit under the UIL Holdings Credit Facility at December 31, 2012 totaled $395.6 million for UIL Holdings and its subsidiaries in the aggregate.  UIL Holdings records borrowings under the UIL Holdings Credit Facility as short‑term debt, but the UIL Holdings Credit Facility provides for longer term commitments from banks allowing UIL Holdings to borrow and re-borrow funds, at its option, until the facility’s expiration, thus affording it flexibility in managing its working capital requirements.

-16-

THE BERKSHIRE GAS COMPANY
 
NOTES TO FINANCIAL STATEMENTS – (continued)
 
(E)  INCOME TAXES

 
 
Year Ended
   
Year Ended
 
 
 
December 31,
   
December 31,
 
 
 
2013
   
2012
 
 
 
(In Thousands)
 
Income tax expense consists of:
 
   
 
Income tax provisions:
 
   
 
Current
 
   
 
Federal
 
$
156
   
$
1,397
 
State
   
307
     
450
 
Total current
   
463
     
1,847
 
Deferred
               
Federal
   
3,567
     
1,498
 
State
   
434
     
145
 
Total deferred
   
4,001
     
1,643
 
 
               
Investment tax credits
   
(49
)
   
(49
)
 
               
Total income tax expense
               
 
 
$
4,415
   
$
3,441
 
 
Total income taxes differ from the amounts computed by applying the federal statutory tax rate to income before taxes.  The reasons for the differences are as follows:
 
 
 
Year Ended
   
Year Ended
 
 
 
December 31,
   
December 31,
 
 
 
2013
   
2012
 
 
 
(In Thousands)
 
 
 
   
 
Book income before income taxes
 
$
11,385
   
$
9,139
 
 
               
Computed tax at federal statutory rate
 
$
3,985
   
$
3,199
 
Increases (reductions) resulting from:
               
State taxes, net of federal benefit
   
482
     
386
 
Other items, net
   
(52
)
   
(144
)
 
               
Total income tax expense
 
$
4,415
   
$
3,441
 
 
               
Effective income tax rates
   
38.8
%
   
37.7
%
 
Differences exist in the treatment of certain transactions for book and tax purposes which cause Berkshire’s reported income tax rate to differ from the statutory tax rate described above.  The effective income tax rate for the year ended December 31, 2013 was 38.8%, as compared to 37.7% for the year ended December 31, 2012.
-17-

THE BERKSHIRE GAS COMPANY
 
NOTES TO FINANCIAL STATEMENTS – (continued)
 
Berkshire is subject to the United States federal income tax statutes administered by the Internal Revenue Service  and the income tax statutes of the Commonwealth of Massachusetts.  Berkshire files a consolidated federal income tax return with its parent, UIL Holdings, as well as a Massachusetts unitary income tax return.  Berkshire determines a separate tax provision for this purpose and settles its income tax obligations in accordance with this methodology.  As of December 31, 2013, the tax years 2010, 2011, 2012, and 2013 remain open and subject to audit for federal and Commonwealth of Massachusetts income tax purposes.  Additionally, the federal returns for 2006 through 2009, the impact of which is the responsibility of the previous owner, are currently under examination.  These examinations are anticipated to be completed in either 2014 or 2015.  Berkshire cannot predict the ultimate outcome of the reviews.

Federal income tax legislation has provided for accelerated capital recovery for federal income tax purposes for certain capital additions placed in service during the reporting periods and as a result, Berkshire realized cash benefits through lower federal income tax deposit requirements.

Berkshire had gross unrecognized tax benefits of $166,000 as of December 31, 2013 and 2012.  Included in this amount were gross income tax reserves of $159,000 and interest of $7,000.

ASC 740 requires that all current deferred tax assets and liabilities within each particular tax jurisdiction be offset and presented as a single amount in the Balance Sheet.  A similar procedure is followed for all non-current deferred tax assets and liabilities.  Amounts in different tax jurisdictions cannot be offset against each other.  The amount of deferred income taxes as of December 31, 2013 and 2012 included on the following lines of the Balance Sheet is as follows:

 
 
2013
   
2012
 
 
 
(In Thousands)
 
 
 
   
 
Current deferred income tax assets (liabilities) - net
 
$
(3,534
)
 
$
909
 
Noncurrent deferred income tax assets (liabilities) - net
   
(25,685
)
   
(25,312
)
Deferred income taxes – net
 
$
(29,219
)
 
$
(24,403
)

The following table summarizes Berkshire’s deferred tax assets and liabilities as of December 31, 2013 and 2012:

 
 
2013
   
2012
 
 
 
(In Thousands)
 
Deferred income tax assets:
 
   
 
Accrued removal obligation
 
$
10,977
   
$
10,123
 
Post-retirement benefits
   
2,023
     
3,629
 
Other
   
3,449
     
358
 
 
 
$
16,449
   
$
14,110
 
 
               
Deferred income tax liabilities:
               
Plant basis and accelerated depreciation timing differences
 
$
32,735
   
$
24,898
 
Regulatory deferrals related to pension benefits
   
6,479
     
8,031
 
Envirionmental
   
3,891
     
2,626
 
Deferred natural gas costs
   
2,333
     
1,548
 
Other
   
230
     
1,410
 
 
 
$
45,668
   
$
38,513
 
-18-

THE BERKSHIRE GAS COMPANY
 
NOTES TO FINANCIAL STATEMENTS – (continued)
 
(G)  PENSION AND OTHER BENEFITS

Disclosures pertaining to Berkshire’s pension benefit plans (the Plans) are in accordance with ASC 715 “Compensation-Retirement Benefits”.  Berkshire, through its parent UIL Holdings, has an investment policy addressing the oversight and management of pension assets and procedures for monitoring and control.  UIL Holdings has engaged State Street Bank as the trustee and investment manager to assist in areas of asset allocation and rebalancing, portfolio strategy implementation, and performance monitoring and evaluation.

The goals of the asset investment strategy are to:

· Achieve long‑term capital growth while maintaining sufficient liquidity to provide for current benefit payments and pension plan operating expenses.
· Provide a total return that, over the long term, provides sufficient assets to fund pension plan liabilities subject to an appropriate level of risk, contributions and pension expense.
· Optimize the return on assets, over the long term, by investing primarily in a diversified portfolio of equities and additional asset classes with differing rates of return, volatility and correlation.
· Diversify investments within asset classes to maximize preservation of principal and minimize over‑exposure to any one investment, thereby minimizing the impact of losses in single investments.

The Plans seek to maintain compliance with the Employee Retirement Income Security Act of 1974 (ERISA) as amended, and any applicable regulations and laws.

The Retirement Benefits Plans Investment Committee of the Board of Directors of UIL Holdings oversees the investment of the Plans’ assets in conjunction with management and has conducted a review of the investment strategies and policies of the Plans.  This review included an analysis of the strategic asset allocation, including the relationship of Plan assets to Plan liabilities, and portfolio structure.  The 2014 target asset allocations, which may be revised by the Retirement Benefits Plans Investment Committee, are approximately as follows:  50% Equity securities,  40% Debt securities and 10% Other securities, which consists primarily of real assets, hedge funds and high yield securities.  In the event that the relationship of Plan assets to Plan liabilities changes, the Retirement Benefits Plans Investment Committee will consider changes to the investment allocations.

The funding policy for the Plans is to make annual contributions that satisfy the minimum funding requirements of ERISA but that do not exceed the maximum deductible limits of the Internal Revenue Code.  These amounts are determined each year as a result of an actuarial valuation of the Plans.  Berkshire does not currently expect to make a pension contribution in 2014.  Such contribution levels will be adjusted, if necessary, based on final actuarial contributions.

Berkshire applies consistent estimation techniques regarding its actuarial assumptions, where appropriate, across its pension plans.  The estimation technique utilized to develop the discount rate is based upon the yield of a portfolio of high quality corporate bonds that could be purchased as of December 31, 2013 to produce cash flows matching the expected plan disbursements within reasonable tolerances.  The expected return is based upon a combination of historical performance and anticipated future returns for a portfolio reflecting the mix of equity, debt and other investments included in plan assets.  Average wage increases are determined from projected annual pay increases, which are used to determine the wage base used to project employees’ pension benefits at retirement.  The health care cost trend rate is derived from projections of expected increases in health care costs.

Berkshire is utilizing a discount rate of 5.20% as of December 31, 2013 for all of its qualified pension plans, compared to 4.25% in 2012.  The increase in the discount rate, which was due to changes in long-term interest rates, resulted in a decrease to the projected benefit obligation of approximately $3 million from 2012 to 2013.

The pension plans assumptions may be revised over time as economic and market conditions change.  Changes in those assumptions could have a material impact on pension and other postretirement expenses.  For example, if there had been
-19-

THE BERKSHIRE GAS COMPANY
 
NOTES TO FINANCIAL STATEMENTS – (continued)
 
a 0.25% change in the discount rate assumed for the pension plans, the 2013 pension expense would have increased or decreased inversely by $0.1 million.  If there had been a 1% change in the expected return on assets assumed for the pension plans, the 2013 pension expense would have increased or decreased inversely by $0.4 million.

Pension Plans

Berkshire has multiple qualified pension plans covering substantially all of their union and management employees.  The Plans are traditional defined benefit plans or cash balance plans for those hired on or after specified dates.  In some cases, neither of these plans is offered to new employees and has been replaced with enhanced 401(k) plans for those hired on or after specified dates.

Other Accounting Matters

ASC 715 requires an employer that sponsors one or more defined benefit pension plans to recognize an asset or liability for the overfunded or underfunded status of the plan.  For a pension plan, the asset or liability is the difference between the fair value of the plan’s assets and the projected benefit obligation.  Berkshire reflects all unrecognized prior service costs and credits and unrecognized actuarial gains and losses as regulatory assets rather than in accumulated other comprehensive income, as management believes it is probable that such items will be recoverable through the ratemaking process.  As of December 31, 2013 Berkshire has recorded regulatory liabilities of $0.5 million and as of December 31, 2012 Berkshire has recorded regulatory assets of $3.0 million, respectively.

In accordance with ASC 715, Berkshire utilizes an alternative method to amortize prior service costs and unrecognized gains and losses.  Berkshire amortizes prior service costs for the Plans on a straight-line basis over the average remaining service period of participants expected to receive benefits.  Berkshire utilizes an alternative method to amortize unrecognized actuarial gains and losses related to the Plans over the lesser of the average remaining service period or 10 years.  For ASC 715 purposes, Berkshire does not recognize gains or losses until there is a variance in an amount equal to at least 5% of the greater of the projected benefit obligation or the market-related value of assets.

The following table represents the change in benefit obligation, change in plan assets and the respective funded status of Berkshire’s pension plans as of December 31, 2013 and 2012.  Plan assets and obligations have been measured as of December 31, 2013 and 2012.
-20-

THE BERKSHIRE GAS COMPANY
 
NOTES TO FINANCIAL STATEMENTS – (continued)
 
 
 
Pension Benefits
 
 
 
Year Ended
   
Year Ended
 
 
 
December 31,
   
December 31,
 
 
 
2013
   
2012
 
Change in Benefit Obligation:
 
(In Thousands)
 
Benefit obligation at beginning of year
 
$
42,047
   
$
34,450
 
Service cost
   
717
     
606
 
Interest cost
   
1,779
     
1,816
 
Actuarial (gain) loss
   
(4,330
)
   
6,774
 
Benefits paid (including expenses)
   
(1,538
)
   
(1,599
)
Benefit obligation at end of year
 
$
38,675
   
$
42,047
 
 
               
Change in Plan Assets:
               
Fair value of plan assets at beginning of year
 
$
33,848
   
$
31,627
 
Actual return on plan assets
   
1,606
     
3,821
 
Benefits paid (including expenses)
   
(1,538
)
   
(1,599
)
Fair value of plan assets at end of year
 
$
33,916
   
$
33,849
 
 
               
Funded Status at December 31:
               
Projected benefits (less than) greater than plan assets
 
$
4,759
   
$
8,198
 
 
               
Amounts Recognized in the Consolidated Balance Sheet consist of:
         
Non-current liabilities
 
$
4,759
   
$
8,198
 
 
               
Amounts Recognized as a Regulatory Asset (Liability) consist of:
         
Prior service cost
 
$
4
   
$
-
 
Net (gain) loss
 
$
(509
)
 
$
3,023
 
Total recognized as a regulatory asset (liability)
 
$
(505
)
 
$
3,023
 
 
               
Information on Pension Plans with an Accumulated Benefit Obligation in excess of Plan Assets:
 
Projected benefit obligation
 
$
38,675
   
$
42,046
 
Accumulated benefit obligation
 
$
35,769
   
$
38,626
 
Fair value of plan assets
 
$
33,916
   
$
33,849
 
 
               
The following weighted average actuarial assumptions were used in calculating the benefit obligations at December 31:
 
Discount rate (Qualified Plans)
   
5.20
%
   
4.25
%
Average wage increase
   
3.50
%
   
3.50
%
-21-

THE BERKSHIRE GAS COMPANY
 
NOTES TO FINANCIAL STATEMENTS – (continued)
 
 
 
Pension Benefits
 
 
 
Year Ended
   
Year Ended
 
 
 
December 31,
   
December 31,
 
 
 
2013
   
2012
 
 
 
(In Thousands)
 
Components of net periodic benefit cost:
 
   
 
Service cost
 
$
717
   
$
606
 
Interest cost
   
1,779
     
1,816
 
Expected return on plan assets
   
(2,554
)
   
(2,390
)
Amortization of:
               
Actuarial (gain) loss
   
147
     
(73
)
Net periodic benefit cost
 
$
89
   
$
(41
)
 
               
Other Changes in Plan Assets and Benefit Obligations Recognized as a Regulatory Asset (Liability):
 
Net (gain) loss
 
$
(3,384
)
 
$
5,343
 
Amortization of:
               
Current year prior service costs
   
4
     
-
 
Actuarial (gain) loss
   
(148
)
   
73
 
Total recognized as regulatory asset (liability)
 
$
(3,528
)
 
$
5,416
 
 
               
Total recognized in net periodic benefit costs and regulatory asset (liability)
 
$
(3,439
)
 
$
5,375
 
 
               
Estimated Amortizations from Regulatory Assets (Liabilities) into Net Periodic Benefit Cost for the next 12 month period:
 
Amortization of net (gain) loss
 
$
-
   
$
147
 
Total estimated amortizations
 
$
-
   
$
147
 
 
               
The following actuarial weighted average assumptions were used in calculating net periodic benefit cost:
 
Discount rate
   
4.25
%
   
5.30
%
Average wage increase
   
3.50
%
   
3.50
%
Return on plan assets
   
7.75
%
   
7.75
%
-22-

THE BERKSHIRE GAS COMPANY

NOTES TO FINANCIAL STATEMENTS – (continued)

Estimated Future Benefit Payments

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:

Year
 
Pension Benefits
 
 
 
(In Thousands)
 
2014
 
$
1,743
 
2015
 
$
1,910
 
2016
 
$
2,103
 
2017
 
$
2,235
 
2018
 
$
2,369
 
2019-2022
 
$
13,413
 
 
Defined Contribution Retirement Plans/401(k)

Berkshire non-union employees are eligible to participate in UIL Holdings’ Employee Stock Ownership Plan and union employees are eligible to participate in the Berkshire Gas Company Union 401(k) Plan.  Employees may defer a portion of the compensation and invest in various investment alternatives.  Matching contributions are made in the form of cash and are dependent on the specific provisions of each of the plans. The matching expense for 2013 and 2012 was $0.3 million, and $0.2 million, respectively.

(H)  RELATED PARTY TRANSACTIONS

Inter-company Transactions

Berkshire receives various administrative and management services from and enters into certain inter-company transactions with UIL Holdings and its subsidiaries.  Costs of the services that are allocated amongst Berkshire and other of UIL Holdings’ regulated subsidiaries are settled periodically by way of inter-company billings and wire transfers.  At December 31, 2013 and 2012, the Balance Sheet reflects inter-company payables, included in accounts payable of $0.3 million and $0.9 million, respectively, and inter-company receivables, included in accounts receivable of an immaterial amount.

Dividends/Capital Contributions

For the year ended December 31, 2013 and 2012, Berkshire accrued dividends to UIL Holdings of $5.6 million and $5.0 million, respectively.

-23-

THE BERKSHIRE GAS COMPANY

NOTES TO FINANCIAL STATEMENTS – (continued)

(I)  LEASE OBLIGATIONS

Operating leases, which are charged to operating expense, consist principally of leases for office space and facilities, and a variety of equipment.  The future minimum lease payments under these operating leases are estimated to be as follows:

(In Thousands)
 
2014
 
$
518
 
2015
   
519
 
2016
   
534
 
2017
   
617
 
2018
   
463
 
2019-after
   
1,006
 
 
 
$
3,657
 

(J)  COMMITMENTS AND CONTINGENCIES

In the ordinary course of business, Berkshire is involved in various proceedings, including legal, tax, regulatory and environmental matters, which require management’s assessment to determine the probability of whether a loss will occur and, if probable, an estimate of probable loss.  When assessments indicate that it is probable that a liability has been incurred and an amount can be reasonably estimated, Berkshire accrues a reserve and discloses the reserve and related matter.  Berkshire discloses material matters when losses are probable but for which an estimate cannot be reasonably estimated or when losses are not probable but are reasonably possible.  Subsequent analysis is performed on a periodic basis to assess the impact of any changes in events or circumstances and any resulting need to adjust existing reserves or record additional reserves.  However, given the inherent unpredictability of these legal and regulatory proceedings, we cannot assure you that our assessment of such proceedings will reflect the ultimate outcome, and an adverse outcome in certain matters could have a material adverse effect on our results of operations or cash flows.

Environmental

Site Decontamination, Demolition and Remediation Costs

Berkshire owns or has previously owned properties where Manufactured Gas Plants (MGPs) had historically operated.  MGP operations have led to contamination of soil and groundwater with petroleum hydrocarbons, benzene and metals, among other things, at these properties, the regulation and cleanup of which is regulated by the federal Resource Conservation and Recovery Act as well as other federal and state statutes and regulations.  Berkshire has or had an ownership interest in one of such properties contaminated as a result of MGP-related activities.  Under the existing regulations, the cleanup of such sites requires state and at times, federal, regulators’ involvement and approval before cleanup can commence.  In certain cases, such contamination has been evaluated, characterized and remediated.  In other cases, the sites have been evaluated and characterized, but not yet remediated.  Finally, at some of these sites, the scope of the contamination has not yet been fully characterized; no liability was recorded in respect of these sites as of December 31, 2013 and no amount of loss, if any, can be reasonably estimated at this time.  In the past, Berkshire has received approval for the recovery of MGP-related remediation expenses from customers through rates and will seek recovery in rates for ongoing MGP-related remediation expenses for all of their MGP sites.

Berkshire owns property on Mill Street in Greenfield, Massachusetts, a former MGP site.  Berkshire estimates that expenses associated with the remaining remedial activities, as well as the required ongoing monitoring and reporting to the Massachusetts Department of Environmental Protection will most likely amount to $1.2 million and has recorded a liability and offsetting regulatory asset for such expenses as of December 31, 2013.

-24-

THE BERKSHIRE GAS COMPANY

NOTES TO FINANCIAL STATEMENTS – (continued)
 
Berkshire formerly owned a site on East Street (the East Street Site) in Pittsfield, Massachusetts, a former MGP site.  The East Street Site is part of a larger site known as the GE–Pittsfield/Housatonic River Site.  Berkshire sold the East Street Site to the General Electric Company (GE) in the 1970s and was named a potentially responsible party by the EPA in 1990.  In December 2002, Berkshire reached a settlement with GE (the Settlement Agreement) which provides, among other things, a framework for Berkshire and GE to allocate various monitoring and remediation costs at the East Street Site.  As of December 31, 2013, UIL Holdings has accrued approximately $2.9 million and established a regulatory asset for these and future costs incurred by GE in responding to releases of hazardous substances at the East Street Site.

(K) FAIR VALUE MEASUREMENTS

As required by ASC 820, financial assets and liabilities are classified in their entirety, based on the lowest level of input that is significant to the fair value measurement.  Berkshire’s assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of the fair value of assets and liabilities and their placement within the fair value hierarchy levels.

As of December 31, 2013 and 2012, Berkshire’s financial assets and liabilities consisted of long-term debt which is categorized in Level 2 of the fair value hierarchy and for which the fair value was approximately $54.2 billion and 45.0 billion, respectively.
-25-

THE BERKSHIRE GAS COMPANY

NOTES TO FINANCIAL STATEMENTS – (continued)

The following tables set forth the fair values of Berkshire’s pension assets as of December 31, 2013 and 2012.
 
 
 
Fair Value Measurements Using
 
 
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs (Level 2)
   
Significant
Unobservable
Inputs (Level 3)
   
Total
 
December 31, 2013
 
(In Thousands)
 
 
 
   
   
   
 
Pension assets
 
   
   
   
 
Cash and cash equivalents
 
$
-
   
$
-
   
$
-
   
$
-
 
Mutual funds
   
-
     
32,103
     
-
     
32,103
 
Hedge fund
   
-
     
-
     
1,813
     
1,813
 
Fair value of plan assets, December 31, 2013
 
$
-
   
$
32,103
   
$
1,813
   
$
33,916
 
 
                               
December 31, 2012
 
 
 
                               
Pension assets
                               
Cash and cash equivalents
 
$
175
   
$
-
   
$
-
   
$
175
 
Mutual funds
   
-
     
32,082
     
-
     
32,082
 
Hedge fund
   
-
     
-
     
1,592
     
1,592
 
Fair value of plan assets, December 31, 2012
 
$
175
   
$
32,082
   
$
1,592
   
$
33,849
 
 
The determination of fair values of the Level 2 co-mingled mutual funds and the Level 3 hedge fund were based on the Net Asset Value (NAV) provided by the managers of the underlying fund investments and the unrealized gains and losses.  The NAV provided by the managers typically reflect the fair value of each underlying fund investment.  Changes in the fair value of pension benefits are accounted for in accordance with ASC 715 Compensation – Retirement Benefits as discussed in Note (G) “Pension and Other Benefits”.

-26-

THE BERKSHIRE GAS COMPANY

NOTES TO FINANCIAL STATEMENTS – (continued)

The following tables set forth a reconciliation of changes in the fair value of the assets above that are classified as Level 3 in the fair value hierarchy for the twelve month periods ended December 31, 2013 and 2012.

 
 
Year Ended
 
 
 
December 31, 2013
 
 
 
(In Thousands)
 
Pension assets-Level 3, December 31, 2012
 
$
1,592
 
Unrealized/Realized gains and (losses), net
   
108
 
Purchases
   
113
 
Pension assets-Level 3, December 31, 2013
 
$
1,813
 

 
 
Year Ended
 
 
 
December 31, 2012
 
 
 
(In Thousands)
 
Pension assets-Level 3, December 31, 2011
 
$
-
 
Unrealized/Realized gains and (losses), net
   
28
 
Purchases
   
1,564
 
Pension assets-Level 3, December 31, 2012
 
$
1,592
 
 
 
-27-