Attached files

file filename
8-K - PLATINUM UNDERWRITERS HOLDINGS LTDfirstquarter2014_8k.htm
EX-99.1 - PLATINUM UNDERWRITERS HOLDINGS LTDearningsreleaseq1_2014.htm
 
Exhibit 99.2
 
 
Platinum Underwriters Holdings, Ltd.
 
Financial Supplement
March 31, 2014
 
 
(UNAUDITED)
 
 
This report is for informational purposes only. It should be read in conjunction with
documents filed with the Securities and Exchange Commission by Platinum
Underwriters Holdings, Ltd., including the Company's Annual Report on Form 10-K.
 

 
Waterloo House                                                      
100 Pitts Bay Road                                                      
Pembroke, HM 08                                                      
Bermuda                                                      
 
Kenneth A. Kurtzman – Investor Relations
Tel: (203) 252-5833
Email: kkurtzman@platinumre.com
Website: www.platinumre.com
 
 
 

 
 
Platinum Underwriters Holdings, Ltd.

Basis of Presentation and Non-GAAP Financial Measures:
All financial information contained herein is unaudited except for the information for the fiscal year ended December 31, 2013.  Amounts may not reconcile exactly due to rounding differences.

In presenting the Company's results, management has included financial measures that are not calculated under standards or rules that comprise accounting principles generally accepted in the United States (GAAP).  Such measures, including operating income or loss (page 11), book value per common share and fully converted book value per common share (page 13) and underwriting income or loss and related underwriting ratios (pages 14-17), are referred to as non-GAAP measures.  These non-GAAP measures may be defined or calculated differently by other companies.  Management believes these measures allow for a more complete understanding of the underlying business.  These measures should not be viewed as a substitute for those determined in accordance with GAAP.  Reconciliations of such measures to the most comparable GAAP figures are included within this financial supplement in accordance with Regulation G.

Safe Harbor Statement Regarding Forward-Looking Statements:
This financial supplement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  Forward-looking statements are based on our current plans or expectations that are inherently subject to significant business, economic and competitive uncertainties and contingencies.  These uncertainties and contingencies can affect actual results and could cause actual results to differ materially from those expressed in any forward-looking statements made by, or on behalf of, us.  In particular, statements using words such as “may”, “should”, “estimate”, “expect”, “anticipate”, “intend”, “believe”, “predict”, “potential”, or words of similar import generally involve forward-looking statements.  The inclusion of forward-looking statements in this financial supplement should not be considered as a representation by us or any other person that our current plans or expectations will be achieved.  Numerous factors could cause our actual results to differ materially from those in forward-looking statements, including, but not limited to, the occurrence of severe catastrophic events; the effectiveness of our loss limitation methods and pricing models; the adequacy of our ceding companies’ ability to assess the risks they underwrite; the adequacy of our estimated liability for unpaid losses and loss adjustment expenses; the effects of emerging claim and coverage issues on our business; our ability to maintain our A.M. Best and S&P financial strength ratings; our ability to raise capital on acceptable terms if necessary; our exposure to credit loss from counterparties in the normal course of business; the availability and cost of collateral arrangements in order to provide reinsurance; the effect on our business of the cyclicality of the property and casualty reinsurance business; the effect on our business of the highly competitive nature of the property and casualty reinsurance industry, including the effect of new entrants to the industry; losses that we could face from terrorism, political unrest and war; our dependence on the business provided to us by reinsurance brokers and our exposure to credit risk associated with our brokers during the premium and loss settlement process; the availability of retrocessional reinsurance on acceptable terms; foreign currency exchange rate fluctuations; our ability to maintain and enhance effective operating procedures and internal controls over financial reporting; our need to make many estimates and judgments in the preparation of our financial statements; the limitations placed on our financial and operational flexibility by the representations, warranties and covenants in our debt and credit facilities; our ability to retain key executives and attract and retain additional qualified personnel in the future; the effect of technology breaches or failures on our business; the performance of our investment portfolio; the effects of changes in market interest rates on our investment portfolio; the concentration of our investment portfolio in any particular industry, asset class or geographic region; the effects that the imposition of U.S. corporate income tax would have on Platinum Underwriters Holdings, Ltd. and its non-U.S. subsidiaries; the risk that U.S. persons who hold our shares will be subject to adverse U.S. federal income tax consequences under certain circumstances; the risk that U.S. persons who dispose of our shares may be subject to U.S. federal income taxation at the rates applicable to dividends on all or a portion of their gains, if any; the risk that holders of 10% or more of our shares may be subject to U.S. income taxation under the “controlled foreign corporation” rules; the effect of changes in U.S. federal income tax law on an investment in our shares; the possibility that we may become subject to taxes in Bermuda; the effect of income, premium or other taxes on Platinum Underwriters Holdings, Ltd. or its subsidiaries by other jurisdictions; the effect on our business of potential changes in the regulatory system under which we operate; the impact of regulatory regimes and changes to accounting rules on our financial results, irrespective of business operations; the uncertain impact on our business of the Dodd–Frank Wall Street Reform and Consumer Protection Act of 2010; the non-compliance with laws, regulations and taxation on transactions with international counter-parties; the dependence of the cash flows of Platinum Underwriters Holdings, Ltd., a holding company, on dividends, interest and other permissible payments from its subsidiaries to meet its obligations; the risk that our shareholders may have greater difficulty in protecting their interests than would shareholders of a U.S. corporation; and limitations on the ownership, transfer and voting rights of our common shares.  As a consequence, our future financial condition and results may differ from those expressed in any forward-looking statements made by or on behalf of us. The foregoing factors should not be construed as exhaustive. Additionally, forward-looking statements speak only as of the date they are made, and we undertake no obligation to revise or update forward-looking statements to reflect new information or circumstances after the date hereof or to reflect the occurrence of future events.  For a detailed discussion of our risk factors, refer to Item 1A, "Risk Factors," in our Annual Report on Form 10-K for the year ended December 31, 2013.
 
 
- 1 -

 

Platinum Underwriters Holdings, Ltd.
Table of Contents
 
     
Page:
 
         
   
Financial Highlights:
   
   
3
 
         
   
Consolidated Financial Statements:
   
   
4
 
   
5
 
   
6
 
   
7
 
   
8
 
   
9
 
   
10
 
         
   
Other Company Information:
   
   
11
 
   
12
 
   
13
 
         
   
Operating Segment Information:
   
   
14
 
   
15
 
   
16
 
   
17
 
   
18
 
   
19
 
         
   
Investments:
   
   
20
 
   
21
 
   
22
 
   
23
 
   
24
 
         
   
Loss Reserves and Losses and Loss Adjustment Expenses:
   
   
25
 
   
26
 
         
   
Exposures:
   
   
27
 

 
- 2 -

 
 
Platinum Underwriters Holdings, Ltd.
Financial Highlights
March 31, 2014 and 2013
($ and amounts in thousands, except per share data)

   
Three Months Ended
 
   
March 31,
 
   
2014
   
2013
 
Highlights
           
Net premiums written
  $ 135,777     $ 134,765  
Net premiums earned
    126,273       126,853  
Underwriting income (1)
    59,373       69,248  
Net investment income
    17,692       18,544  
Net operating income (2)
    64,119       74,914  
Net realized gains (losses) on investments
    (515 )     13,318  
Net impairment losses on investments
    (88 )     (421 )
Net income
  $ 63,735     $ 86,516  
                 
Total assets
  $ 3,885,351     $ 4,269,308  
Investments and cash and cash equivalents
    3,452,759       3,883,146  
Total shareholders' equity
    1,759,943       1,912,666  
Unpaid losses and loss adjustment expenses
  $ 1,604,762     $ 1,862,278  
                 
Per share data
               
Common shares outstanding - end of period
    26,933       31,757  
Weighted average common shares outstanding - basic
    27,765       32,373  
Adjusted weighted average common shares outstanding - diluted
    28,109       32,838  
Basic earnings per common share
  $ 2.30     $ 2.67  
Diluted earnings per common share
    2.27       2.63  
Operating income per common share - diluted (2)
    2.28       2.28  
Dividends per common share
    0.08       0.08  
Book value per common share (3)
    65.35       60.23  
Fully converted book value per common share (3)
  $ 63.87     $ 58.76  

(1)  
See reconciliation of underwriting income on pages 14-17.
(2)  
See computation of net operating income and net operating income per diluted common share on page 11.
(3)  
See computation of book value per common share and fully converted book value per common share on page 13.
 
 
- 3 -

 

Platinum Underwriters Holdings, Ltd.
Condensed Consolidated Balance Sheets – by Quarter
($ in thousands, except per share data)
 
   
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2014
   
2013
   
2013
   
2013
   
2013
 
Assets
                             
Investments:
                             
Fixed maturity securities
  $ 1,986,320     $ 1,961,265     $ 1,937,984     $ 1,920,710     $ 1,992,457  
Short-term investments
    53,469       66,679       73,635       77,636       104,443  
Cash and cash equivalents
    1,412,970       1,464,418       1,565,405       1,609,461       1,786,246  
Accrued investment income
    22,112       20,026       20,451       19,805       22,995  
Reinsurance premiums receivable
    142,643       138,454       133,769       133,360       124,590  
Reinsurance balances (prepaid and recoverable)
    2,687       2,089       8,645       5,464       4,701  
Funds held by ceding companies
    117,428       119,241       118,983       119,445       115,915  
Deferred acquisition costs
    33,213       31,103       32,378       30,173       28,789  
Reinsurance deposit assets
    81,004       79,303       78,179       76,948       52,088  
Other assets
    33,505       41,307       39,830       54,900       37,084  
Total assets
  $ 3,885,351     $ 3,923,885     $ 4,009,259     $ 4,047,902     $ 4,269,308  
                                         
Liabilities
                                       
Unpaid losses and loss adjustment expenses
  $ 1,604,762     $ 1,671,365     $ 1,758,056     $ 1,793,087     $ 1,862,278  
Unearned premiums
    136,272       126,300       130,488       123,590       119,537  
Debt obligations
    250,000       250,000       250,000       250,000       250,000  
Commissions payable
    79,748       78,791       75,018       72,994       67,667  
Other liabilities
    54,626       50,722       96,767       61,685       57,160  
Total liabilities
  $ 2,125,408     $ 2,177,178     $ 2,310,329     $ 2,301,356     $ 2,356,642  
                                         
Shareholders' Equity
                                       
Common shares
  $ 269     $ 281     $ 279     $ 293     $ 318  
Additional paid-in capital
    -       10,711       -       3,817       150,693  
Accumulated other comprehensive income
    74,559       48,084       57,390       64,367       131,103  
Retained earnings
    1,685,115       1,687,631       1,641,261       1,678,069       1,630,552  
Total shareholders' equity
  $ 1,759,943     $ 1,746,707     $ 1,698,930     $ 1,746,546     $ 1,912,666  
                                         
Total liabilities and shareholders' equity
  $ 3,885,351     $ 3,923,885     $ 4,009,259     $ 4,047,902     $ 4,269,308  
                                         
Book value per common share (1)
  $ 65.35     $ 62.07     $ 60.87     $ 59.67     $ 60.23  
Fully converted book value per common share (1)
  $ 63.87     $ 60.64     $ 59.26     $ 58.28     $ 58.76  
 
(1)  
Book value per common share and fully converted book value per common share are non-GAAP financial measures as defined by Regulation G. See computation of book value per common share and fully converted book value per common share on page 13.

 
- 4 -

 

Platinum Underwriters Holdings, Ltd.
Condensed Consolidated Statements of Operations and Comprehensive Income
($ and amounts in thousands, except per share data)

   
Three Months Ended
 
   
March 31,
 
   
2014
   
2013
 
Revenue
           
Net premiums earned
  $ 126,273     $ 126,853  
Net investment income
    17,692       18,544  
Net realized gains (losses) on investments
    (515 )     13,318  
Net impairment losses on investments
    (88 )     (421 )
Other income
    1,517       1,392  
Total revenue
    144,879       159,686  
                 
Expenses
               
Net losses and loss adjustment expenses
    26,509       13,998  
Net acquisition expenses
    27,501       30,219  
Operating expenses
    18,283       19,305  
Net foreign currency exchange losses (gains)
    (187 )     (220 )
Interest expense
    4,786       4,779  
Total expenses
    76,892       68,081  
Income before income taxes
    67,987       91,605  
Income tax expense
    4,252       5,089  
Net income
  $ 63,735     $ 86,516  
                 
Earnings Per Common Share
               
Weighted average common shares outstanding
    27,765       32,373  
Basic earnings per common share
  $ 2.30     $ 2.67  
                 
Adjusted weighted average common shares outstanding
    28,109       32,838  
Diluted earnings per common share
  $ 2.27     $ 2.63  
                 
Comprehensive income
               
Net income
  $ 63,735     $ 86,516  
Other comprehensive income (loss)
    26,475       (6,587 )
Comprehensive income
  $ 90,210     $ 79,929  

 
- 5 -

 

Platinum Underwriters Holdings, Ltd.
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) – by Quarter
($ and amounts in thousands, except per share data)

   
Three Months Ended
 
   
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2014
   
2013
   
2013
   
2013
   
2013
 
Revenue
                             
Net premiums earned
  $ 126,273     $ 148,267     $ 135,360     $ 142,933     $ 126,853  
Net investment income
    17,692       17,936       17,758       17,808       18,544  
Net realized gains (losses) on investments
    (515 )     (778 )     (306 )     11,686       13,318  
Net impairment losses on investments
    (88 )     (31 )     (65 )     (1,516 )     (421 )
Other income (expense)
    1,517       974       1,426       (315 )     1,392  
Total revenue
    144,879       166,368       154,173       170,596       159,686  
                                         
Expenses
                                       
Net losses and loss adjustment expenses
    26,509       46,639       44,142       62,667       13,998  
Net acquisition expenses
    27,501       32,560       30,675       30,313       30,219  
Operating expenses
    18,283       23,019       20,672       19,718       19,305  
Net foreign currency exchange losses (gains)
    (187 )     358       487       (859 )     (220 )
Interest expense
    4,786       4,784       4,782       4,780       4,779  
Total expenses
    76,892       107,360       100,758       116,619       68,081  
Income before income taxes
    67,987       59,008       53,415       53,977       91,605  
Income tax expense
    4,252       10,385       15,130       4,123       5,089  
Net income
  $ 63,735     $ 48,623     $ 38,285     $ 49,854     $ 86,516  
                                         
Earnings Per Common Share
                                       
Weighted average common shares outstanding
    27,765       28,097       28,655       30,571       32,373  
Basic earnings per common share
  $ 2.30     $ 1.73     $ 1.34     $ 1.63     $ 2.67  
                                         
Adjusted weighted average common shares outstanding
    28,109       28,492       29,065       30,970       32,838  
Diluted earnings per common share
  $ 2.27     $ 1.71     $ 1.32     $ 1.61     $ 2.63  
                                         
Comprehensive income (loss)
                                       
Net income
  $ 63,735     $ 48,623     $ 38,285     $ 49,854     $ 86,516  
Other comprehensive income (loss)
    26,475       (9,306 )     (6,977 )     (66,736 )     (6,587 )
Comprehensive income (loss)
  $ 90,210     $ 39,317     $ 31,308     $ (16,882 )   $ 79,929  

 
- 6 -

 

Platinum Underwriters Holdings, Ltd.
Computation of Basic and Diluted Earnings Per Common Share
($ and amounts in thousands, except per share data)
 
   
Three Months Ended
 
   
March 31,
 
   
2014
   
2013
 
Earnings
           
Basic and Diluted
           
Net income attributable to common shareholders
  $ 63,735     $ 86,516  
Portion allocated to participating common shareholders (1)
    -       (189 )
Net income allocated to common shareholders
  $ 63,735     $ 86,327  
                 
Common Shares
               
Basic
               
Weighted average common shares outstanding
    27,765       32,373  
Diluted
               
Weighted average common shares outstanding
    27,765       32,373  
Effect of dilutive securities:
               
Common share options
    51       219  
Restricted share units
    293       246  
Adjusted weighted average common shares outstanding
    28,109       32,838  
                 
Earnings Per Common Share
               
Basic earnings per common share
  $ 2.30     $ 2.67  
Diluted earnings per common share
  $ 2.27     $ 2.63  
 
(1)  
Represents earnings attributable to holders of unvested restricted shares issued under the Company's share incentive plan that are considered to be participating securities. All outstanding restricted shares vested in July 2013.
 
 
- 7 -

 
 
Platinum Underwriters Holdings, Ltd.
Computation of Basic and Diluted Earnings Per Common Share – by Quarter
($ and amounts in thousands, except per share data)
 
   
Three Months Ended
 
   
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2014
   
2013
   
2013
   
2013
   
2013
 
Earnings
                             
Basic and Diluted
                             
Net income attributable to common shareholders
  $ 63,735     $ 48,623     $ 38,285     $ 49,854     $ 86,516  
Portion allocated to participating common shareholders (1)
    -       -       (26 )     (113 )     (189 )
Net income allocated to common shareholders
  $ 63,735     $ 48,623     $ 38,259     $ 49,741     $ 86,327  
                                         
Common Shares
                                       
Basic
                                       
Weighted average common shares outstanding
    27,765       28,097       28,655       30,571       32,373  
Diluted
                                       
Weighted average common shares outstanding
    27,765       28,097       28,655       30,571       32,373  
Effect of dilutive securities:
                                       
Common share options
    51       71       131       155       219  
Restricted share units
    293       324       279       244       246  
Adjusted weighted average common shares outstanding
    28,109       28,492       29,065       30,970       32,838  
                                         
Earnings Per Common Share
                                       
Basic earnings per common share
  $ 2.30     $ 1.73     $ 1.34     $ 1.63     $ 2.67  
Diluted earnings per common share
  $ 2.27     $ 1.71     $ 1.32     $ 1.61     $ 2.63  
 
(1)  
Represents earnings attributable to holders of unvested restricted shares issued under the Company's share incentive plan that are considered to be participating securities. All outstanding restricted shares vested in July 2013.

 
- 8 -

 

Platinum Underwriters Holdings, Ltd.
Condensed Consolidated Statements of Cash Flows
($ in thousands)

   
Three Months Ended
March 31,
 
   
2014
   
2013
 
Net cash provided by (used in) operating activities
  $ 6,266     $ (12,558 )
                 
Net cash provided by (used in) investing activities
    18,220       146,734  
                 
Net cash provided by (used in) financing activities
    (77,717 )     (63,514 )
                 
Effect of foreign currency exchange rate changes
    1,783       (4,811 )
                 
Net increase (decrease) in cash and cash equivalents
  $ (51,448 )   $ 65,851  

 
- 9 -

 

Platinum Underwriters Holdings, Ltd.
Condensed Consolidated Statements of Cash Flows – by Quarter
($ in thousands)

   
Three Months Ended
 
   
March 31,
2014
   
December 31,
2013
   
September 30,
2013
   
June 30,
2013
   
March 31,
2013
 
Net cash provided by (used in) operating activities
  $ 6,266     $ (42,464 )   $ 35,015     $ (36,555 )   $ (12,558 )
                                         
Net cash provided by (used in) investing activities
    18,220       (62,878 )     (4,036 )     18,716       146,734  
                                         
Net cash provided by (used in) financing activities
    (77,717 )     6,209       (79,551 )     (151,496 )     (63,514 )
                                         
Effect of foreign currency exchange rate changes
    1,783       (1,854 )     4,516       (7,450 )     (4,811 )
                                         
Net increase (decrease) in cash and cash equivalents
  $ (51,448 )   $ (100,987 )   $ (44,056 )   $ (176,785 )   $ 65,851  

 
- 10 -

 

Platinum Underwriters Holdings, Ltd.
Computation of Net Operating Income and Net Operating Income Per Diluted Common Share
($ and amounts in thousands, except per share data)

   
Three Months Ended
 
   
March 31,
 
   
2014
   
2013
 
Net income attributable to common shareholders
  $ 63,735     $ 86,516  
Portion allocated to participating common shareholders (1)
    -       (189 )
Net income allocated to common shareholders
  $ 63,735     $ 86,327  
                 
Adjustments for:
               
Net realized (gains) losses on investments, net of tax
  $ 515     $ (11,623 )
Net impairment losses on investments, net of tax
    88       388  
Net foreign currency exchange losses (gains), net of tax
    (219 )     (178 )
Net operating income (2)
  $ 64,119     $ 74,914  
                 
Per diluted common share:
               
Net income
  $ 2.27     $ 2.63  
Adjustments for:
               
Net realized (gains) losses on investments
    0.02       (0.35 )
Net impairment losses on investments
    -       0.01  
Net foreign currency exchange losses (gains)
    (0.01 )     (0.01 )
Net operating income per diluted common share (3)
  $ 2.28     $ 2.28  
                 
Adjusted weighted average common shares outstanding - diluted
    28,109       32,838  
 
(1)  
Represents earnings attributable to holders of unvested restricted shares issued under the Company's share incentive plan that are considered to be participating securities. All outstanding restricted shares vested in July 2013.
(2)  
Net operating income is a non-GAAP measure as defined by Regulation G and represents net income after taxes excluding net realized gains and losses on investments, net impairment losses on investments and net foreign currency exchange gains and losses.
(3)  
Net operating income per diluted common share is also a non-GAAP measure and is calculated by dividing net operating income by diluted weighted average shares outstanding for the period.
 
- 11 -

 
 
Platinum Underwriters Holdings, Ltd.
Key Ratios, Share Data, Ratings

   
As of and for the Three Months Ended
 
   
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2014
   
2013
   
2013
   
2013
   
2013
 
Key Ratios
                             
Combined ratio (%)
    53.0%       63.5%       65.5%       74.4%       45.4%  
Investable assets to shareholders' equity ratio
 
2.0:1
   
2.0:1
   
2.1:1
   
2.1:1
   
2.0:1
 
Debt to total capital (%)
    12.4%       12.5%       12.8%       12.5%       11.6%  
Net premiums written (annualized) to shareholders' equity
    0.31       0.34       0.32       0.34       0.28  
                                         
Share Data
                                       
Book value per common share (1)
  $ 65.35     $ 62.07     $ 60.87     $ 59.67     $ 60.23  
Common shares outstanding (000's)
    26,933       28,143       27,910       29,268       31,757  
                                         
Market Price Per Common Share
                                       
High
  $ 61.05     $ 63.60     $ 61.06     $ 59.50     $ 56.34  
Low
    55.03       57.84       56.63       54.06       46.24  
Close
  $ 60.10     $ 61.28     $ 59.73     $ 57.22     $ 55.81  
                                         
Industry Ratings
                                       
Financial Strength Ratings:
                                       
A.M. Best Company, Inc.
    A       A       A       A       A  
Standard & Poor's Ratings Services
    A-       A-       A-       A-       A-  
Counterparty Credit Ratings (senior unsecured):
                                       
A.M. Best Company, Inc.
 
bbb
   
bbb
   
bbb
   
bbb
   
bbb
 
Standard & Poor's Ratings Services
 
BBB
   
BBB
   
BBB
   
BBB
   
BBB
 
                                         
Supplemental Data
                                       
Total employees
    124       124       123       124       125  

(1)  
See computation of book value per common share on page 13.

 
- 12 -

 

Platinum Underwriters Holdings, Ltd.
Book Value and Fully Converted Book Value Per Common Share – by Quarter
($ and amounts in thousands, except per share data)

   
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2014
   
2013
   
2013
   
2013
   
2013
 
Market price per share at period end
  $ 60.10     $ 61.28     $ 59.73     $ 57.22     $ 55.81  
                                         
Shareholders' equity
  $ 1,759,943     $ 1,746,707     $ 1,698,930     $ 1,746,546     $ 1,912,666  
Add: Proceeds from exercise of share options
    4,994       4,994       13,225       13,539       20,303  
Shareholders' equity - diluted
  $ 1,764,937     $ 1,751,701     $ 1,712,155     $ 1,760,085     $ 1,932,969  
                                         
Basic common shares outstanding
    26,933       28,143       27,910       29,268       31,757  
Add: Common share options (1)
    148       148       388       397       604  
Add: Restricted share units
    553       598       596       535       536  
Diluted common shares outstanding
    27,634       28,889       28,894       30,200       32,897  
                                         
Book value per common share (2)
                                       
Book value per common share
  $ 65.35     $ 62.07     $ 60.87     $ 59.67     $ 60.23  
Fully converted book value per common share
  $ 63.87     $ 60.64     $ 59.26     $ 58.28     $ 58.76  
 
(1)  
Options with a price below the market price per share at period end.
(2)  
Book value per common share and fully converted book value per common share are non-GAAP financial measures as defined by Regulation G.
 
 
- 13 -

 

Platinum Underwriters Holdings, Ltd.
Operating Segment Reporting – Three Month Summary
($ in thousands)
 
   
Three Months Ended March 31, 2014
   
Three Months Ended March 31, 2013
 
   
Property and Marine
   
Casualty
   
Finite Risk
   
Total
   
Property and Marine
   
Casualty
   
Finite Risk
   
Total
 
Net premiums written
  $ 57,745     $ 71,674     $ 6,358     $ 135,777     $ 59,427     $ 70,844     $ 4,494     $ 134,765  
Net premiums earned
    53,192       65,717       7,364       126,273       51,852       70,795       4,206       126,853  
Net losses and loss adjustment expenses
    5,610       14,960       5,939       26,509       (14,205 )     29,643       (1,440 )     13,998  
Net acquisition expenses
    10,043       15,642       1,816       27,501       8,227       16,249       5,743       30,219  
Other underwriting expenses
    7,370       5,228       292       12,890       7,332       5,723       333       13,388  
Segment underwriting income (loss)*
  $ 30,169     $ 29,887     $ (683 )     59,373     $ 50,498     $ 19,180     $ (430 )     69,248  
                                                                 
Net investment income
                            17,692                               18,544  
Net realized gains (losses) on investments
                            (515 )                             13,318  
Net impairment losses on investments
                            (88 )                             (421 )
Other income
                            1,517                               1,392  
Corporate expenses not allocated to segments
                            (5,393 )                             (5,917 )
Net foreign currency exchange (losses) gains
                            187                               220  
Interest expense
                            (4,786 )                             (4,779 )
Income before income taxes
                          $ 67,987                             $ 91,605  
                                                                 
Underwriting ratios:*
                                                               
Net loss and loss adjustment expense
    10.5 %     22.8 %     80.6 %     21.0 %     (27.4 %)     41.9 %     (34.2 %)     11.0 %
Net acquisition expense
    18.9 %     23.8 %     24.7 %     21.8 %     15.9 %     23.0 %     136.5 %     23.8 %
Other underwriting expense
    13.9 %     8.0 %     4.0 %     10.2 %     14.1 %     8.1 %     7.9 %     10.6 %
Combined
    43.3 %     54.6 %     109.3 %     53.0 %     2.6 %     73.0 %     110.2 %     45.4 %
                                                                 
Statutory underwriting ratios:*
                                                               
Net loss and loss adjustment expense
    10.5 %     22.8 %     80.6 %     21.0 %     (27.4 %)     41.9 %     (34.2 %)     11.0 %
Net acquisition expense
    18.5 %     24.0 %     26.8 %     21.8 %     15.4 %     22.7 %     127.7 %     23.0 %
Other underwriting expense
    12.8 %     7.3 %     4.6 %     9.5 %     12.3 %     8.1 %     7.4 %     9.9 %
Combined
    41.8 %     54.1 %     112.0 %     52.3 %     0.3 %     72.7 %     100.9 %     43.9 %
 
* Segment underwriting income or loss and underwriting ratios are non-GAAP financial measures as defined by Regulation G.
The underwriting ratios are calculated by dividing each item above by net premiums earned.
The statutory underwriting ratios are based on statutory accounting principles and are calculated as follows:
(1) Net losses & LAE are divided by net premiums earned;
(2) Net acquisition expenses are divided by net premiums written and exclude changes in deferred acquisition costs; and
(3) Other underwriting expenses are divided by net premiums written.
 
 
- 14 -

 

Platinum Underwriters Holdings, Ltd.
Property and Marine Segment – by Quarter
($ in thousands)

   
Three Months Ended
 
   
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2014
   
2013
   
2013
   
2013
   
2013
 
Net premiums written
  $ 57,745     $ 53,561     $ 59,169     $ 57,350     $ 59,427  
Net premiums earned
    53,192       56,199       55,127       58,832       51,852  
Net losses and loss adjustment expenses
    5,610       (1,005 )     28,339       21,292       (14,205 )
Net acquisition expenses
    10,043       10,718       9,699       9,698       8,227  
Other underwriting expenses
    7,370       8,405       7,747       7,414       7,332  
Segment underwriting income*
  $ 30,169     $ 38,081     $ 9,342     $ 20,428     $ 50,498  
                                         
Underwriting ratios:*
                                       
Net loss and loss adjustment expense
    10.5 %     (1.8 %)     51.4 %     36.2 %     (27.4 %)
Net acquisition expense
    18.9 %     19.1 %     17.6 %     16.5 %     15.9 %
Other underwriting expense
    13.9 %     15.0 %     14.1 %     12.6 %     14.1 %
Combined
    43.3 %     32.3 %     83.1 %     65.3 %     2.6 %
                                         
Statutory underwriting ratios:*
                                       
Net loss and loss adjustment expense
    10.5 %     (1.8 %)     51.4 %     36.2 %     (27.4 %)
Net acquisition expense
    18.5 %     16.8 %     20.6 %     17.3 %     15.4 %
Other underwriting expense
    12.8 %     15.7 %     13.1 %     12.9 %     12.3 %
Combined
    41.8 %     30.7 %     85.1 %     66.4 %     0.3 %

* Segment underwriting income or loss and underwriting ratios are non-GAAP financial measures as defined by Regulation G.
The underwriting ratios are calculated by dividing each item above by net premiums earned.
The statutory underwriting ratios are based on statutory accounting principles and are calculated as follows:
(1) Net losses & LAE are divided by net premiums earned;
(2) Net acquisition expenses are divided by net premiums written and exclude changes in deferred acquisition costs; and
(3) Other underwriting expenses are divided by net premiums written.

 
- 15 -

 

Platinum Underwriters Holdings, Ltd.
Casualty Segment – by Quarter
($ in thousands)

   
Three Months Ended
 
   
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2014
   
2013
   
2013
   
2013
   
2013
 
Net premiums written
  $ 71,674     $ 75,121     $ 69,992     $ 79,711     $ 70,844  
Net premiums earned
    65,717       78,921       72,543       75,629       70,795  
Net losses and loss adjustment expenses
    14,960       40,645       10,242       35,358       29,643  
Net acquisition expenses
    15,642       18,264       19,067       18,068       16,249  
Other underwriting expenses
    5,228       6,029       5,727       5,670       5,723  
Segment underwriting income*
  $ 29,887     $ 13,983     $ 37,507     $ 16,533     $ 19,180  
                                         
Underwriting ratios:*
                                       
Net loss and loss adjustment expense
    22.8 %     51.5 %     14.1 %     46.8 %     41.9 %
Net acquisition expense
    23.8 %     23.1 %     26.3 %     23.9 %     23.0 %
Other underwriting expense
    8.0 %     7.6 %     7.9 %     7.5 %     8.1 %
Combined
    54.6 %     82.2 %     48.3 %     78.2 %     73.0 %
                                         
Statutory underwriting ratios:*
                                       
Net loss and loss adjustment expense
    22.8 %     51.5 %     14.1 %     46.8 %     41.9 %
Net acquisition expense
    24.0 %     23.1 %     26.5 %     23.9 %     22.7 %
Other underwriting expense
    7.3 %     8.0 %     8.2 %     7.1 %     8.1 %
Combined
    54.1 %     82.6 %     48.8 %     77.8 %     72.7 %

* Segment underwriting income or loss and underwriting ratios are non-GAAP financial measures as defined by Regulation G.
The underwriting ratios are calculated by dividing each item above by net premiums earned.
The statutory underwriting ratios are based on statutory accounting principles and are calculated as follows:
(1) Net losses & LAE are divided by net premiums earned;
(2) Net acquisition expenses are divided by net premiums written and exclude changes in deferred acquisition costs; and
(3) Other underwriting expenses are divided by net premiums written.

 
- 16 -

 

Platinum Underwriters Holdings, Ltd.
Finite Risk Segment – by Quarter
($ in thousands)

   
Three Months Ended
 
   
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2014
   
2013
   
2013
   
2013
   
2013
 
Net premiums written
  $ 6,358     $ 19,406     $ 8,737     $ 9,309     $ 4,494  
Net premiums earned
    7,364       13,147       7,690       8,472       4,206  
Net losses and loss adjustment expenses
    5,939       6,999       5,561       6,017       (1,440 )
Net acquisition expenses
    1,816       3,578       1,909       2,547       5,743  
Other underwriting expenses
    292       437       342       327       333  
Segment underwriting income (loss)*
  $ (683 )   $ 2,133     $ (122 )   $ (419 )   $ (430 )
                                         
Underwriting ratios:*
                                       
Net loss and loss adjustment expense
    80.6 %     53.2 %     72.3 %     71.0 %     (34.2 %)
Net acquisition expense
    24.7 %     27.2 %     24.8 %     30.1 %     136.5 %
Other underwriting expense
    4.0 %     3.3 %     4.4 %     3.9 %     7.9 %
Combined
    109.3 %     83.7 %     101.5 %     105.0 %     110.2 %
                                         
Statutory underwriting ratios:*
                                       
Net loss and loss adjustment expense
    80.6 %     53.2 %     72.3 %     71.0 %     (34.2 %)
Net acquisition expense
    26.8 %     25.1 %     23.4 %     28.7 %     127.7 %
Other underwriting expense
    4.6 %     2.3 %     3.9 %     3.5 %     7.4 %
Combined
    112.0 %     80.6 %     99.6 %     103.2 %     100.9 %

* Segment underwriting income or loss and underwriting ratios are non-GAAP financial measures as defined by Regulation G.
The underwriting ratios are calculated by dividing each item above by net premiums earned.
The statutory underwriting ratios are based on statutory accounting principles and are calculated as follows:
(1) Net losses & LAE are divided by net premiums earned;
(2) Net acquisition expenses are divided by net premiums written and exclude changes in deferred acquisition costs; and
(3) Other underwriting expenses are divided by net premiums written.

 
- 17 -

 

Platinum Underwriters Holdings, Ltd.
Net Premiums Written – Supplemental Information
($ in thousands)

   
Three Months Ended
 
   
March 31,
 
   
2014
   
2013
 
Property and Marine
           
Excess-of-Loss
  $ 41,082     $ 48,083  
Proportional
    16,663       11,344  
Subtotal Property and Marine
    57,745       59,427  
Casualty
               
Excess-of-Loss
    59,330       55,356  
Proportional
    12,344       15,488  
Subtotal Casualty
    71,674       70,844  
Finite Risk
               
Excess-of-Loss
    (7 )     -  
Proportional
    6,365       4,494  
Subtotal Finite Risk
    6,358       4,494  
Combined Segments
               
Excess-of-Loss
    100,405       103,439  
Proportional
    35,372       31,326  
Total
  $ 135,777     $ 134,765  
                 
   
Three Months Ended
 
   
March 31,
 
      2014       2013  
Property and Marine
               
United States
  $ 34,270     $ 32,105  
International
    23,475       27,322  
Subtotal Property and Marine
    57,745       59,427  
Casualty
               
United States
    64,016       64,792  
International
    7,658       6,052  
Subtotal Casualty
    71,674       70,844  
Finite Risk
               
United States
    6,358       4,494  
International
    -       -  
Subtotal Finite Risk
    6,358       4,494  
Combined Segments
               
United States
    104,644       101,391  
International
    31,133       33,374  
Total
  $ 135,777     $ 134,765  
 
 
- 18 -

 

Platinum Underwriters Holdings, Ltd.
Premiums by Line of Business – Three Month Summary
($ in thousands)

   
Three Months Ended March 31, 2014
   
Three Months Ended March 31, 2013
 
   
Gross
Premiums Written
   
Net
Premiums Written
   
Net
Premiums Earned
   
Gross
Premiums Written
   
Net
Premiums Written
   
Net
Premiums Earned
 
Property and Marine
                                   
North American Property Proportional
  $ 9,613     $ 9,613     $ 8,953     $ 4,238     $ 4,238     $ 4,334  
North American Property Catastrophe
    17,171       17,171       16,821       18,134       18,134       18,140  
North American Property Risk
    6,866       6,866       6,947       7,520       7,470       7,358  
Other Property, including Crop
    1,734       1,734       1,774       3,106       3,106       3,027  
Marine / Aviation Proportional
    2,128       2,128       2,457       1,923       1,923       1,182  
Marine / Aviation Excess
    921       921       865       533       533       557  
International Property Proportional
    4,335       4,335       4,259       4,302       4,302       4,062  
International Property Catastrophe
    14,581       13,057       9,351       17,152       17,152       10,785  
International Property Risk
    1,920       1,920       1,765       2,569       2,569       2,407  
Subtotal
    59,269       57,745       53,192       59,477       59,427       51,852  
                                                 
Casualty
                                               
1st Dollar GL
    289       289       1,224       1,719       1,719       1,838  
1st Dollar Other
    1,607       1,607       2,022       4,313       4,313       4,072  
Casualty Excess
    42,361       42,361       37,082       42,408       42,408       42,884  
Accident & Health
    17,847       16,869       13,553       13,665       13,256       12,766  
Clash
    1,643       1,643       1,618       1,962       1,962       1,822  
International Casualty
    5,167       5,167       6,306       2,792       2,792       2,889  
International Motor
    520       520       446       656       656       539  
Financial Lines
    3,218       3,218       3,466       3,738       3,738       3,985  
Subtotal
    72,652       71,674       65,717       71,253       70,844       70,795  
                                                 
Finite Risk
                                               
Finite Property
    (7 )     (7 )     (7 )     -       -       -  
Finite Casualty
    6,365       6,365       7,371       4,494       4,494       4,206  
Subtotal
    6,358       6,358       7,364       4,494       4,494       4,206  
                                                 
Total
  $ 138,279     $ 135,777     $ 126,273     $ 135,224     $ 134,765     $ 126,853  

 
- 19 -

 

Platinum Underwriters Holdings, Ltd.
Investments
($ in thousands)
 
     
March 31, 2014
   
December 31, 2013
 
     
Fair Value
   
Book Yield
   
Market Yield
   
Fair Value
   
Book Yield
   
Market Yield
 
Fixed maturity available-for-sale securities:
                                     
U.S. Government
    $ 4,724       2.8 %     0.3 %   $ 4,765       2.8 %     0.3 %
U.S. Government agencies
      81,909       2.9 %     2.8 %     51,122       2.7 %     3.0 %
Municipal bonds
      1,275,585       3.8 %     2.4 %     1,269,247       3.8 %     2.7 %
Non-U.S. governments
      40,501       1.2 %     0.6 %     40,514       1.2 %     0.6 %
Corporate bonds
      228,414       4.2 %     3.4 %     227,235       4.3 %     3.7 %
Commercial mortgage-backed securities
      71,154       5.9 %     2.5 %     77,491       5.7 %     2.3 %
Residential mortgage-backed securities
      162,741       1.5 %     1.2 %     169,965       1.5 %     1.3 %
Asset-backed securities
      18,164       4.8 %     2.7 %     17,531       4.9 %     2.4 %
Total fixed maturity available-for-sale securities
    $ 1,883,192       3.6 %     2.4 %   $ 1,857,870       3.6 %     2.6 %
                                                   
Fixed maturity trading securities:
                                                 
Non-U.S. governments
    $ 103,128       3.5 %     0.5 %   $ 103,395       3.5 %     0.6 %
Total fixed maturity trading securities
    $ 103,128       3.5 %     0.5 %   $ 103,395       3.5 %     0.6 %
                                                   
Short-term investments
    $ 53,469       2.7 %     2.7 %   $ 66,679       2.4 %     2.4 %
                                                   
     
March 31, 2014
           
December 31, 2013
         
Credit quality of investments*
   
Fair Value
   
% of Total
           
Fair Value
   
% of Total
         
Aaa
    $ 603,201       29.6 %           $ 628,265       31.0 %        
Aa
      857,063       42.0 %             806,282       39.8 %        
A
      355,069       17.4 %             359,803       17.7 %        
Baa
      189,844       9.3 %             200,437       9.9 %        
Below investment grade
      34,612       1.7 %             33,157       1.6 %        
Total
    $ 2,039,789       100.0 %           $ 2,027,944       100.0 %        
                                                     
Portfolio information**
                                                 
Investable Assets
   
$3.5 billion
                   
$3.5 billion
                 
Credit Quality
   
Aa2
                   
Aa2
                 
Book Yield
      2.1%                       2.1%                  
Duration
   
2.6 yrs
                   
2.6 yrs
                 
 
 
*
Rated using external rating agencies (primarily Moody’s) including credit enhancements from insurance entities. As of March 31, 2014, there were approximately $13.0 million and $4.5 million of municipal bonds for which ratings of “Aa” and “A”, respectively, included the benefit of guarantees from third-party insurers that would otherwise be rated as “A” and “Baa”, respectively, without the existence of such guarantees.
 
**
Our portfolio includes investments, cash and cash equivalents, accrued investment income and net balances due to and from brokers.
 
(Aaa-Best Quality; Aa-High Quality; A-Upper to Medium Quality; Baa-Investment Grade)
 
 
- 20 -

 

Platinum Underwriters Holdings, Ltd.
Fixed Maturity Available-for-Sale Securities Detail
($ in thousands)
 
   
March 31, 2014
 
   
Fair Value
   
Net Unrealized Gain (Loss)
   
Credit Quality
   
Duration
   
Weighted Average Life
 
Fixed maturity available-for-sale securities:
                             
U.S. Government
  $ 4,724     $ 180    
Aaa
      1.5        
U.S. Government agencies
    81,909       502    
Aaa
      6.1        
Municipal bonds:
                                   
State general obligation bonds
    891,557       51,005    
Aa2
      5.6        
Essential service bonds*
    189,200       9,037    
Aa3
      3.9        
State income tax and sales tax bonds
    70,464       5,939    
Aa2
      6.4        
Other municipal bonds
    68,906       2,419    
Aa2
      4.5        
Pre-refunded bonds
    55,458       2,938    
Aa2
      1.7        
Subtotal
    1,275,585       71,338    
Aa2
      5.2        
Non-U.S. governments
    40,501       526    
Aa1
      1.1        
Corporate bonds:
                                   
Industrial
    147,857       4,389    
Baa2
      5.3        
Utilities
    58,606       1,290       A3       6.2        
Insurance
    21,951       2,004    
Baa2
      6.2        
Subtotal
    228,414       7,683    
Baa1
      5.6        
Commercial mortgage-backed securities
    71,154       4,593       A1       1.9       2.1  
Residential mortgage-backed securities:
                                       
U.S. Government agency residential mortgage-backed securities
    146,770       942    
Aaa
      1.5       5.9  
Non-agency residential mortgage-backed securities
    15,971       (308 )  
Caa2
      1.1       6.7  
Subtotal
    162,741       634    
Aa2
      1.4       6.0  
Asset-backed securities:
                                       
Asset-backed securities
    13,375       (225 )  
Aaa
      -       5.2  
Sub-prime asset-backed securities
    4,789       2,203       C       0.2       10.1  
Subtotal
    18,164       1,978       A2       0.1       6.5  
Total
  $ 1,883,192     $ 87,434    
Aa3
      4.7          

 
*
Essential service bonds include bonds issued for education, transportation and utilities.
 
 
- 21 -

 

Platinum Underwriters Holdings, Ltd.
Corporate Bonds Detail
($ in thousands)

   
March 31, 2014
 
   
Par Value
   
Fair Value
   
Net Unrealized Gain (Loss)
   
Credit Quality
 
Top 20 Holdings
                       
American Electric Power Company, Inc.
  $ 12,500     $ 12,904     $ 417       A3  
Mattel, Inc.
    10,000       10,512       410    
Baa1
 
Entergy Corporation
    9,800       9,964       160       A3  
Anglo American plc
    8,000       9,395       484    
Baa2
 
FirstEnergy Corp.
    7,000       7,520       522    
Baa2
 
Loews Corporation
    6,000       7,260       1,251    
Baa2
 
Teck Resources Limited
    6,750       6,791       70    
Baa2
 
Southern Company
    6,625       6,431       (185 )     A3  
Newmont Mining Corporation
    7,000       6,350       (607 )  
Baa1
 
ArcelorMittal
    5,000       6,343       359    
Ba1
 
Hess Corporation
    5,000       6,201       493    
Baa2
 
Northeast Utilities
    5,700       5,848       (29 )     A3  
Southwestern Energy Company
    5,300       5,439       127    
Baa3
 
Grupo Mexico, S.A.B de C.V.
    5,000       5,397       379    
Baa2
 
Berkshire Hathaway Inc.
    5,375       5,374       3       A1  
Joy Global Inc.
    5,000       5,321       293    
Baa2
 
Lowe’s Companies, Inc.
    5,000       5,268       250       A3  
Noble Energy, Inc.
    5,000       5,257       240    
Baa2
 
Encana Corporation
    5,000       5,127       120    
Baa2
 
FMC Corporation
  $ 5,000     $ 5,103     $ 112    
Baa1
 

 
- 22 -

 

Platinum Underwriters Holdings, Ltd.
Municipal Bonds Detail
($ in thousands)

   
March 31, 2014
 
   
Par Value
   
Fair Value
   
Net Unrealized Gain (Loss)
   
Credit Quality
 
Top 10 Exposures by Jurisdiction
                       
Pennsylvania
  $ 131,911     $ 145,614     $ 8,328    
Aa2
 
Illinois
    122,500       128,712       4,553       A3  
Connecticut
    99,620       105,921       5,067    
Aa3
 
California
    90,235       103,044       10,009       A1  
Massachusetts
    72,425       77,124       3,760    
Aa2
 
Texas
    70,075       76,461       4,710    
Aaa
 
Maryland
    46,180       53,302       1,815    
Aaa
 
New Jersey
    48,675       50,946       131       A2  
New York
    44,500       48,775       4,138    
Aa2
 
Mississippi
  $ 42,905     $ 45,007     $ 1,519    
Aa2
 
                                 
   
March 31, 2014
 
   
Par Value
   
Fair Value
   
Net Unrealized Gain (Loss)
   
Credit Quality
 
Top 10 Holdings by Issuer
                               
State of Pennsylvania
  $ 96,700     $ 107,941     $ 6,471    
Aa2
 
State of Illinois
    102,000       107,524       3,976       A3  
State of Connecticut
    99,620       105,921       5,067    
Aa3
 
State of California
    88,235       100,935       9,917       A1  
State of Massachusetts
    59,010       62,458       2,509    
Aa1
 
State of Texas
    50,145       55,347       3,441    
Aaa
 
State of Maryland
    38,180       45,040       1,580    
Aaa
 
State of Mississippi
    42,905       45,007       1,519    
Aa2
 
State of Hawaii
    35,000       40,383       5,271    
Aa2
 
State of Arkansas
  $ 30,000     $ 33,994     $ 964    
Aa1
 
                                 
   
March 31, 2014
                 
   
Fair Value
   
% of Total
                 
Credit quality of municipal bond portfolio*
                               
Aaa
  $ 209,733       16.4 %                
Aa
    753,425       59.1 %                
A
    303,515       23.8 %                
Baa
    7,829       0.6 %                
Below investment grade
    1,083       0.1 %                
Total
  $ 1,275,585       100.0 %                

 
*
Rated using external rating agencies (primarily Moody’s) including credit enhancements from insurance entities. As of March 31, 2014, there were approximately $13.0 million and $4.5 million of municipal bonds for which ratings of “Aa” and “A”, respectively, included the benefit of guarantees from third-party insurers that would otherwise be rated as “A” and “Baa”, respectively, without the existence of such guarantees.
 
 (Aaa-Best Quality; Aa-High Quality; A-Upper to Medium Quality; Baa-Investment Grade)
 
 
- 23 -

 

Platinum Underwriters Holdings, Ltd.
Net Realized Gains (Losses) on Investments and Net Impairment Losses on Investments
($ in thousands)

   
Three Months Ended
 
   
March 31,
 
   
2014
   
2013
 
Net realized gains (losses) on investments by entity:
           
Subsidiary domiciled in Bermuda
  $ (515 )   $ 8,474  
Subsidiaries domiciled in the United States
    -       4,844  
Total
  $ (515 )   $ 13,318  
                 
Net realized gains (losses) on investments by type:
               
Sale of securities
  $ -     $ 14,276  
Fair value adjustments on trading securities
    (515 )     (958 )
Total
  $ (515 )   $ 13,318  
                 
Net impairment losses on investments by entity:
               
Subsidiary domiciled in Bermuda
  $ 88     $ 328  
Subsidiaries domiciled in the United States
    -       93  
Total
  $ 88     $ 421  
                 
Net impairment losses on investments by type of security:
               
Non-agency residential mortgage-backed securities
  $ 88     $ 336  
Sub-prime asset-backed securities
    -       85  
Total
  $ 88     $ 421  

 
- 24 -

 
 
Platinum Underwriters Holdings, Ltd.
Analysis of Losses and Loss Adjustment Expenses
($ in thousands)

   
Analysis of Losses and Loss Adjustment Expenses
 
   
Three Months Ended March 31, 2014
   
Twelve Months Ended December 31, 2013
 
   
Gross
   
Ceded
   
Net
   
Paid to
Incurred %
   
Gross
   
Ceded
   
Net
   
Paid to
Incurred %
 
Paid losses and loss adjustment expenses
  $ 97,923     $ -     $ 97,923       369.4 %   $ 444,890     $ (476 )   $ 445,366       266.0 %
Change in unpaid losses and loss adjustment expenses
    (71,160 )     254       (71,414 )             (280,325 )     (2,405 )     (277,920 )        
Losses and loss adjustment expenses
  $ 26,763     $ 254     $ 26,509             $ 164,565     $ (2,881 )   $ 167,446          
                                                                 
   
Analysis of Unpaid Losses and Loss Adjustment Expenses
 
   
As of March 31, 2014 (1)
   
As of December 31, 2013 (2)
 
   
Gross
   
Ceded
   
Net
   
%
   
Gross
   
Ceded
   
Net
 
%
 
Outstanding losses and loss adjustment expenses
  $ 673,794     $ 1,001     $ 672,793       42.0 %   $ 683,430     $ 1,001     $ 682,429       40.9 %
Incurred but not reported
    930,968       446       930,522       58.0 %     987,935       193       987,742       59.1 %
Unpaid losses and loss adjustment expenses
  $ 1,604,762     $ 1,447     $ 1,603,315       100.0 %   $ 1,671,365     $ 1,194     $ 1,670,171       100.0 %

(1)  
Net unpaid losses and loss adjustment expenses include the effects of foreign currency exchange rate losses of $4,558 for the three months ended March 31, 2014.
(2)  
Net unpaid losses and loss adjustment expenses include the effects of foreign currency exchange rate gains of $9,594 for the twelve months ended December 31, 2013.
 
 
- 25 -

 

Platinum Underwriters Holdings, Ltd.
Summary of Favorable (Unfavorable) Development of Losses and Related Premiums and Commissions
($ in thousands)

   
Three Months Ended March 31, 2014
   
Three Months Ended March 31, 2013
 
   
Property and Marine
   
Casualty
   
Finite Risk
   
Total
   
Property and Marine
   
Casualty
   
Finite Risk
   
Total
 
Non-Major Catastrophe Favorable (Unfavorable) Development
                                               
Net loss development related to prior years
  $ 4,118     $ 32,603     $ (239 )   $ 36,482     $ 14,504     $ 23,583     $ 4,862     $ 42,949  
Net premium adjustments related to prior years' losses
    10       863       -       873       53       124       -       177  
Net commission adjustments related to prior years' losses
    125       119       (378 )     (134 )     170       673       (4,886 )     (4,043 )
Net favorable (unfavorable) development
    4,253       33,585       (617 )     37,221       14,727       24,380       (24 )     39,083  
                                                                 
Major Catastrophe Favorable (Unfavorable) Development
                                                               
Net loss development related to prior years
    9,746       -       20       9,766       17,089       29       -       17,118  
Net premium adjustments related to prior years' losses
    (12 )     -       (7 )     (19 )     (1,680 )     -       -       (1,680 )
Net commission adjustments related to prior years' losses
    (4 )     -       -       (4 )     (23 )     -       -       (23 )
Net favorable (unfavorable) development
    9,730       -       13       9,743       15,386       29       -       15,415  
                                                                 
Total net favorable (unfavorable) development
  $ 13,983     $ 33,585     $ (604 )   $ 46,964     $ 30,113     $ 24,409     $ (24 )   $ 54,498  

 
- 26 -

 

Platinum Underwriters Holdings, Ltd.
Estimated Exposure to Peak Zone Property Catastrophe Losses
As of April 1, 2014
($ in millions)

 
Estimated Probable Maximum Losses by Zone and Peril

       
20 Year Return Period
   
100 Year Return Period
   
250 Year Return Period
 
Zones
 
Peril
 
Estimated
Gross Loss
   
Estimated
Net Loss
   
Estimated
Gross Loss
   
Estimated
Net Loss
   
Estimated
Gross Loss
   
Estimated
Net Loss
 
United States/Caribbean
 
Hurricane
  $ 97     $ 95     $ 194     $ 181     $ 236     $ 220  
United States
 
Earthquake
    28       28       110       110       151       151  
Pan-European
 
Windstorm
    55       55       135       135       163       163  
Japanese
 
Earthquake
    8       8       144       144       174       174  
Japanese
 
Typhoon
    14       14       65       65       75       75  
Canadian
 
Earthquake
  $ -     $ -     $ 33     $ 33     $ 56     $ 56  

The Company has developed the estimates of losses expected from certain catastrophes for its portfolio of property, marine, workers’ compensation and personal accident contracts using commercially available catastrophe models, which are applied and adjusted by the Company.  These estimates include assumptions regarding the location, size and magnitude of an event, the frequency of events, the construction type and damageability of property in a zone, and the cost of rebuilding property in a zone, among other assumptions.  These estimates do not include any losses that may be expected to arise from the Company’s casualty portfolio as a result of such catastrophes.  Return period refers to the frequency with which losses of a given amount or greater are expected to occur.

Gross loss estimates are net of reinstatement premiums but before income tax.  Net loss estimates are net of reinstatement premiums and net of retrocessional recoveries but before income tax.

The estimates set forth above are based on assumptions that are inherently subject to significant uncertainties and contingencies.  These uncertainties and contingencies can affect actual losses and could cause actual losses to differ materially from those expressed above.  In particular, modeled loss estimates do not necessarily accurately predict actual losses, and may significantly misestimate actual losses.  Such estimates, therefore, should not be considered as a representation of actual losses.  Investors should not rely on the foregoing information when considering investment in the Company.  The Company undertakes no duty to update or revise such information to reflect the occurrence of future events.
 
- 27 -