Attached files
MONTHLY SERVICER’S CERTIFICATE
(TO BE DELIVERED EACH MONTH PURSUANT TO SECTION 3.01(b)(i)
OF THE SERIES 2003-1 TRANSITION PROPERTY SERVICING AGREEMENT)
ONCOR ELECTRIC DELIVERY TRANSITION BOND COMPANY LLC,
Series 2003-1 Bonds
Oncor Electric Delivery Company LLC, as Servicer
Pursuant to the Series 2003-1 Transition Property Servicing Agreement dated as of August 21, 2003 (the “Series 2003-1 Transition Property Servicing Agreement”) between Oncor Electric Delivery Company LLC, as Servicer, and Oncor Electric Delivery Transition Bond Company LLC, as Issuer, the Servicer does hereby certify as follows:
table
SERIES 2003-1 COLLECTION PERIOD: December 2013 |
||||||||
Customer Class |
a. Series 2003-1 Transition Charges in Effect August 28, 2013 |
b. Series 2003-1 Transition Charges Billed |
c. Actual Series 2003-1 Transition Charge Payments Received |
d. Series 2003-1 Transition Charge Remittances Made to Trustee |
||||
Residential Service |
$0.000576 / kWh |
$ 2,066,448.33
|
$ 1,460,703.66
|
$ 1,460,703.66
|
||||
General Service Secondary |
$ 2,174,213.46
|
$ 2,321,740.21
|
$ 2,321,740.21
|
|||||
Non-demand |
$0.000580 / kWh |
|||||||
Demand |
$0.176 / kW |
|||||||
General Service Primary |
$ 286,689.41
|
$ 314,035.31
|
$ 314,035.31
|
|||||
Non-demand |
$0.000378 / kWh |
|||||||
Demand |
$0.154 / kW |
|||||||
High Voltage Service |
$0.079 / kW |
$ 97,069.98
|
$ 110,211.92
|
$ 110,211.92
|
||||
Lighting Service |
$0.000886 / kWh |
$ 33,219.09
|
$ 42,178.00
|
$ 42,178.00
|
||||
Instantaneous Interruptible |
$0.085 / kW |
$ 81,862.67
|
$ 93,886.70
|
$ 93,886.70
|
||||
Noticed Interruptible |
$0.147 / kW |
$ 107,875.82
|
$ 121,524.22
|
$ 121,524.22
|
||||
Total |
$ 4,847,378.76
|
$ 4,464,280.02
|
$ 4,464,280.02
|
Capitalized terms used herein have their respective meanings set forth in the Series 2003-1 Transition Property Servicing Agreement.
In WITNESS HEREOF, the undersigned has duly executed and delivered this Monthly Servicer’s Certificate this 3rd day of January, 2014.
|
|
ONCOR ELECTRIC DELIVERY COMPANY LLC, |
|
|
|
as Servicer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ John M. Casey |
|
|
Name: |
John M. Casey |
|
|
Title: |
Vice President - Treasurer |
|
|
|
|
|