Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Rebel Group, Inc.Financial_Report.xls
EX-31.1 - CERTIFICATION - Rebel Group, Inc.f10q1231ex31i_moxiangroup.htm
EX-32.1 - CERTIFICATION - Rebel Group, Inc.f10q1231ex32i_moxiangroup.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
(Mark One)
 
x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended December 31, 2013
 
or
 
o  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from __________________ to __________________
 
Commission File Number:  333-177786
 
MOXIAN GROUP HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
 
Florida
 
45-3360079
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization)
 
Identification No.)
 
Unit No. 304, New East Ocean Centre, No 9 Science Museum Road, T.S.T.,
Kowloon, Hong Kong
 
                           (852) 2723-8638                        
 (Registrant’s telephone number, including area code)
 
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
 
Large accelerated filer
o
Accelerated filer
o
 
Non-accelerated filer
o
Smaller reporting company
x
 
(Do not check if smaller reporting company)
   
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)  Yes o  No x
 
As of February 14, 2014, the registrant had 230,000,000 shares of common stock, par value $.0001 per share, issued and outstanding.
 
 
 

 
 
TABLE OF CONTENTS
 
   
Page No.
PART I – FINANCIAL INFORMATION
     
Item 1.
Financial Statements
  1
     
 
Balance Sheets as of December 31, 2013 (Unaudited) and  September 30, 2013
  2
     
 
Unaudited Statements of Operations for the Three Months Ended December 31, 2013 and 2012
  3
     
 
Unaudited Statements of Stockholders’ Equity as of December 31, 2013
  4
     
 
Unaudited Statements of Cash Flows for the Three Months Ended December 31, 2013 and 2012
  5
     
 
Notes to Financial Statements (unaudited)
  6
     
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
  14
     
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
  15
     
Item 4.
Controls and Procedures.
  15
     
PART II – OTHER INFORMATION
     
Item 1.
Legal Proceedings.
  17
     
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
  17
     
Item 3.
Defaults Upon Senior Securities.
  17
     
Item 4.
Mine Safety Disclosures
  17
     
Item 6.
Exhibits.
  17
     
Signatures
  18
     
Certifications
 
 
 
 

 
 
PART I – FINANCIAL INFORMATION
 
ITEM 1. FINANCIAL STATEMENTS
 
MOXIAN GROUP HOLDINGS, INC.
(A CORPORATION IN THE DEVELOPMENT STAGE)

UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED DECEMBER 31, 2013 AND 2012

 (Stated in US Dollars)
 

INDEX TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 
   PAGES
   
UNAUDITED CONSOLIDATED BALANCE SHEETS  2
   
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME  3
   
UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY 4
   
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS  5
   
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS 6 – 13
 

 
-1-

 
 

MOXIAN GROUP HOLDINGS, INC.
(A DEVELOPMENT STAGE COMPANY)

UNAUDITED CONSOLIDATED BALANCE SHEETS
(Stated in US Dollars)

 
As of
 
 
Dec 31, 2013
(Unaudited)
 
Sept 30, 2013
(Audited)
 
ASSETS
           
CURRENT ASSETS
           
Cash and cash equivalents
  $ 880,619     $ 753,098  
Accounts receivable
    37,093       1,032  
Prepayments, deposits and other receivables
    209,273       74,148  
Total current assets
    1,126,985       828,278  
Property and equipment, net (Note 3)
    177,491       171,794  
TOTAL ASSETS
  $ 1,304,476     $ 1,000,072  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
CURRENT LIABILITIES
               
Accrued liabilities
  $ 102,882     $ 39,379  
Unearned revenue
    16,405       4,782  
Loans from a shareholder (Note 4)
    2,431,541       1,691,190  
Total current liabilities
    2,550,828       1,735,351  
Total liabilities
  $ 2,550,828     $ 1,735,351  
                 
STOCKHOLDERS’ EQUITY
               
Capital stock (Note 5)
               
Common stock: 500,000,000 authorized ; $0.0001 par value;
    23,000       23,000  
230,000,000 shares issued and outstanding
               
Additional paid-in capital
    23,500       23,500  
Deficit accumulated during the development stage
    (1,288,947 )     (790,343 )
Accumulated other comprehensive income
    (3,905 )     8,564  
Total stockholders’ deficit
    (1,246,352 )     (735,279 )
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 1,304,476     $ 1,000,072  
                 
 
See accompanying notes to unaudited consolidated financial statements
 
 
-2-

 
 
MOXIAN GROUP HOLDINGS, INC.
(A DEVELOPMENT STAGE COMPANY)

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Stated in US Dollars)
 
         
For the period
 
 
For the
 
For the
 
from Inception
 
 
three months
 
three months
 
September 13, 2011
 
 
ended
 
ended
 
to
 
 
December 31, 2013
 
December 31, 2012
 
December 31, 2013
 
                   
Revenues, net
  $ 48,472     $ -     $ 145,405  
                         
Cost and expenses
                       
Cost of sales
    2,549       -       3,811  
Depreciation and amortization expenses
    15,860       -       25,313  
Selling, general and administrative expenses
    528,714       2,340       1,386,879  
Loss from operations
    (498,651 )     (2,340 )     (1,270,598 )
                         
Other income
                       
Interest income
    47       -       60  
Loss before income tax
    (498,604 )     (2,340 )     (1,270,538 )
                         
Income tax expenses
    -       -       -  
Net loss
    (498,604 )     (2,340 )     (1,270,538 )
                         
Foreign currency translation adjustments
    (12,469 )     -       (12,469 )
Comprehensive loss
  $ (511,073 )   $ (2,340 )   $ (1,283,007 )
                         
Earnings per share (note 6)
                       
                         
Basic and diluted loss per common share
  $ (0.00 )   $ (0.00 )        
                         
Basic and diluted weighted average common shares outstanding*
    230,000,000       230,000,000          
 
*The number of shares of Common Stock has been retroactively restated to reflect the 20-for-1 forward stock split effected on April 16, 2013.

See accompanying notes to unaudited consolidated financial statements
 
 
-3-

 
 
MOXIAN GROUP HOLDINGS, INC.
(A DEVELOPMENT STAGE COMPANY)

UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERSEQUITY
(Stated in US Dollars)
 
           
Accumulated
 
Accumulated
     
       
Additional
 
deficit
 
other
     
   
Common Stock*
 
paid in
 
development
 
comprehensive
     
   
Shares
 
Amount
 
capital
 
stage
 
income
 
Total
 
                                     
Balance at Inception, September 13, 2011
    -     $ -     $ -     $ -     $ -     $ -  
                                                 
Common shares issued to Founder for cash at $.00005 per share (par value $.0001) on September 13, 2011
    180,000,000       18,000       -       (9,000 )     -       9,000  
                                                 
Net loss
    -       -       -       (2,100 )     -       (2,100 )
                                                 
Balance, September 30, 2011
    180,000,000     $ 18,000     $ -     $ (11,100 )   $ -     $ 6,900  
                                                 
Common shares issued to Investor for cash at $.00075 per share (par value $.0001) on March 14, 2012
    50,000,000       5,000       23,500       9,000       -       37,500  
                                                 
Net loss
    -       -       -       (29,062 )     -       (29,062 )
                                                 
Balance, September 30, 2012
    230,000,000     $ 23,000     $ 23,500     $ (31,162 )   $ -     $ 15,338  
                                                 
Cancelled of 105,000,000 shares by a shareholder onApril 25, 2013
    (105,000,000 )     (10,500 )     -       -       -       (10,500 )
                                                 
Issuance of 105,000,000 shares for a share exchange transaction on April 25, 2013
    105,000,000       10,500       -       -       -       10,500  
                                                 
Net loss
    -       -       -       (759,181 )     -       (759,181 )
                                                 
Foreign currency adjustment
    -       -       -       -       8,564       8,564  
                                                 
Balance, September 30, 2013
    230,000,000     $ 23,000     $ 23,500     $ (790,343 )   $ 8,564     $ (735,279 )
                                                 
Net loss
    -       -       -       (498,604 )     -       (498,604 )
                                                 
Foreign currency adjustment
    -       -       -       -       (12,469 )     (12,469 )
                                                 
Balance, December 31, 2013
    230,000,000     $ 23,000     $ 23,500     $ (1,288,947 )   $ (3,905 )   $ (1,246,352 )
 
*The number of shares of Common Stock has been retroactively restated to reflect the 20-for-1 forward stock split effected on April 16, 2013.

See accompanying notes to unaudited consolidated financial statements
 
 
-4-

 
 
MOXIAN GROUP HOLDINGS, INC.
(A DEVELOPMENT STAGE COMPANY)

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Stated in US Dollars)
 
         
For the period
 
 
For the
 
For the
 
from Inception
 
 
three months
 
three months
 
September 13, 2011
 
 
ended
 
ended
 
to
 
 
December 31, 2013
 
December 31, 2012
 
December 31, 2013
 
OPERATING ACTIVITIES
                 
Net loss
  $ (498,604 )   $ (2,340 )   $ (1,270,538 )
Depreciation and amortization expense
    15,860       -       25,313  
Changes in operating assets and liabilities:
                       
Increase in accounts receivable
    (36,061 )     -       (37,093 )
Increase in deposits, prepayments and other receivables
    (135,125 )     -       (209,273 )
Increase (decrease) in accrued liabilities and unearned revenue
    75,126       (1,400 )     119,287  
Net cash used in operating activities
    (578,804 )     (3,740 )     (1,372,304 )
                         
INVESTING ACTIVITIES
                       
Purchases of property, plant and equipment
    (21,557 )     -       (202,804 )
Net cash provided by investing activities
    (21,557 )     -       (202,804 )
                         
FINANCING ACTIVITIES
                       
Loan borrowings
    740,351       -       2,431,541  
Capital stock issued for cash
    -       -       4,650  
Paid In capital
    -       -       41,850  
Net cash provided by financing activities
    740,351       -       2,478,041  
                         
Effect of foreign currency translation
    (12,469 )     -       (22,314 )
Net increase in cash and cash equivalents
    139,990       (3,740 )     902,933  
Cash and cash equivalents, beginning of period
    753,098       17,338       -  
Cash and cash equivalents, end of period
  $ 880,619     $ 13,598     $ 880,619  
                         
Supplemental cash flow disclosures:
                       
Cash paid for interest expense
  $ -     $ -     $ -  
Cash paid for income taxes
  $ -     $ -     $ -  
                         

See accompanying notes to unaudited consolidated financial statements
 
 
-5-

 
MOXIAN GROUP HOLDINGS, INC.
(A DEVELOPMENT STAGE COMPANY)

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)

1.        Organization and nature of operations

Moxian Group Holdings, Inc. (the “Company”), formerly First Social Networx Corp., was incorporated under the laws of the State of Florida on September 13, 2011. Effective on April 16, 2013, the Company changed its name to “Moxian Group Holdings, Inc.” with its trading symbol being “MOXG.” Also effective on April 16, 2013, the Company increased the number of shares that it is authorized to issue to a total of 600,000,0000 shares, including 500,000,000 shares of common stock, par value $.0001 per share (“Common Stock”) and 100,000,000 shares of preferred stock, par value $.0001 per share. In addition, the Company effected a 20-for-1 forward stock split of the Common Stock, without changing the par value or the number of authorized shares of the Common Stock (the “Forward Split”).

Moxian Group Limited (“Moxian BVI”) was incorporated on July 3, 2012 under the laws of British Virgin Islands. Medicode Group Limited owned 100% equity interests of Moxian BVI prior to the closing of a Share Exchange Agreement, dated April 25, 2013 among the Company, Moxian BVI and Medicode Group Limited (the “Share Exchange Agreement”).
 
Moxian (Hong Kong) Limited (“Moxian HK”) was incorporated on January 18, 2013 and became Moxian BVI’s subsidiary since February 14, 2013. Moxian HK is currently engaged in the business of online social media. Moxian HK operates through two wholly-owned subsidiaries: Moxian Technologies (Shenzhen) Co., Ltd. (“Moxian Shenzhen”) and Moxian Malaysia SDN BHD (“Moxian Malaysia”).
 
Moxian Shenzhen was invested and wholly owned by Moxian HK. Moxian Shenzhen was incorporated on April 8, 2013 and was engaged in the business of internet technology, computer software, commercial information consulting, etc.
 
Moxian Malaysia was incorporated on March 1, 2013 and became Moxian HK’s subsidiary since April 2, 2013. Moxian Malaysia is conducting its business in IT services and media advertising industry.
 
The Company is in the development stage as defined in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 915. Among the disclosures required by FASB ASC 915 are that the Company’s unaudited consolidated financial statements be identified as those of a development stage company, and that the statements of earnings, retained earnings and stockholders’ equity and cash flows disclose activity since the date of the Company’s inception. The fiscal year end is September 30.
 
The Company's unaudited consolidated financial statements have been presented on the basis that it is a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has not generated significant revenue since inception and has never paid any dividends and is unlikely to pay dividends or generate significant earnings in the immediate or foreseeable future.  Since September 13, 2011 (inception), the Company has revenue of $145,405 and has incurred an accumulated deficit of $1,270,538.
 
The Company is currently devoting its efforts to develop social networking website and through which to generate servicing income.  The Company’s ality to continue as a going concern is dependent upon its ability to develop additional sources of capital, develop websites, generate servicing income, and ultimately, achieve profitable operations. The accompanying unaudited consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties.
 
 
-6-

 
 
MOXIAN GROUP HOLDINGS, INC.
(A DEVELOPMENT STAGE COMPANY)

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)

2.         Summary of principal accounting policies

Basis of presentation

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America.

Revenue recognition

Revenue are recognized when persuasive evidence of an arrangement exists; delivery has occurred or services have been rendered; the price is fixed or determinable; and collectability is reasonably assured.

Use of estimates
 
The preparation of the unaudited consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the unaudited consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash and cash equivalents

The Company considers all short-term highly liquid investments that are readily convertible to known amounts of cash and have original maturities of three months or less to be cash equivalents.

Income taxes
 
The Company utilizes FASB Accounting Standard Codification Topic 740 (“ASC 740”) “Income taxes” (formerly known as SFAS No. 109, "Accounting for Income Taxes"), which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the unaudited consolidated financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
 
ASC 740 “Income taxes” (formerly known as Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of Statement of Financial Accounting Standards No. 109 (“FIN 48”)) clarifies the accounting for uncertainty in tax positions. This interpretation requires that an entity recognizes in the unaudited consolidated financial statements the impact of a tax position, if that position is more likely than not of being sustained upon examination, based on the technical merits of the position. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgement occurs. The Company has elected to classify interest and penalties related to unrecognized tax benefits, if and when required, as part of income tax expense in the statements of operations. The adoption of ASC 740 did not have a significant effect on the unaudited consolidated financial statements.
 
 
-7-

 
 
MOXIAN GROUP HOLDINGS, INC.
(A DEVELOPMENT STAGE COMPANY)

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)

2.        Summary of principal accounting policies (Continued)

Comprehensive income

The Company has adopted FASB Accounting Standard Codification Topic 220 (“ASC 220”) “Comprehensive income” (formerly known as SFAS No. 130, “Reporting Comprehensive Income”), which establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Accumulated other comprehensive income represents the accumulated balance of foreign currency translation adjustments of the Company.

Fair value of financial instruments
 
The carrying values of the Company’s financial instruments, including cash and cash equivalents, trade and other receivables, deposits, trade and other payables approximate their fair values due to the short-term maturity of such instruments. The carrying amounts of borrowings approximate their fair values because the applicable interest rates approximate current market rates.

Earnings per share
 
Basic earnings per share is based on the weighted average number of common shares outstanding during the period while the effects of potential common shares outstanding during the period are included in diluted earnings per share.  The average market price during the year is used to compute equivalent shares.
 
FASB Accounting Standard Codification Topic 260 (“ASC 260”), “Earnings Per Share,” requires that employee equity share options, non-vested shares and similar equity instruments granted to employees be treated as potential common shares in computing diluted earnings per share. Diluted earnings per share should be based on the actual number of options or shares granted and not yet forfeited, unless doing so would be anti-dilutive. The Company uses the “treasury stock” method for equity instruments granted in share-based payment transactions provided in ASC 260 to determine diluted earnings per share.

Website development costs

The Company recognized the costs associated with developing a website in accordance with ASC 350-50 “Website Development Cost” that codified the American Institute of Certified Public Accountants (“AICPA”) Statement of Position (“SOP”) NO. 98-1, “Accounting for the Costs of Computer Software Developed or Obtained for Internal Use”.  Relating to website development costs the Company follows the guidance pursuant to the Emerging Issues Task Force (EITF) NO. 00-2, “Accounting for Website Development Costs”.  The website development costs are divided into three stages, planning, development and production. The development stage can further be classified as application and infrastructure development, graphics development and content development. In short, website development cost for internal use should be capitalized except content input and data conversion costs in content development stage.

Costs associated with the website consist primarily of website development costs paid to third parties.  These capitalized costs will be amortized based on their estimated useful life over three years upon the website becoming operational.  Internal costs related to the development of website content will be charged to operations as incurred. Web-site development costs related to the customers are charged to cost of sales.
 
 
-8-

 
 
MOXIAN GROUP HOLDINGS, INC.
(A DEVELOPMENT STAGE COMPANY)

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)

2.         Summary of principal accounting policies (continued)

Plant and Equipment
 
Plant and equipment are recorded at cost. Significant additions or improvements extending useful lives of assets are capitalized. Maintenance and repairs are charged to expense as incurred. Depreciation is computed using the straight-line method over the estimated useful lives as follows:
 
Computers 3 years
Office equipment  3 years
Furniture and fixtures     3 years
Leasehold improvements   Shorter of estimated useful life or term of lease
                                                                                                                                            
Recently issued accounting pronouncements
 
In January 2013, the FASB issued ASU No. 2013-01, Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities, which clarifies which instruments and transactions are subject to the offsetting disclosure requirements originally established by ASU 2011-11. The new ASU addresses preparer concerns that the scope of the disclosure requirements under ASU 2011-11 was overly broad and imposed unintended costs that were not commensurate with estimated benefits to financial statement users. In choosing to narrow the scope of the offsetting disclosures, the Board determined that it could make them more operable and cost effective for preparers while still giving financial statement users sufficient information to analyze the most significant presentation differences between financial statements prepared in accordance with U.S. GAAP and those prepared under IFRSs. Like ASU 2011-11, the amendments in this update will be effective for fiscal periods beginning on, or after January 1, 2013. The adoption of ASU 2013-01 is not expected to have a material impact on our financial position or results of operations.

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

The carrying values of all of our other financial instruments, which include accounts receivable, accounts payable and accrued liabilities, and due to related parties approximate their current fair values because of their nature and respective maturity dates or durations.
 
 
-9-

 
 
MOXIAN GROUP HOLDINGS, INC.
(A DEVELOPMENT STAGE COMPANY)

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)

3.         Property and equipment, net

 
As of
 
 
December 31, 2013 (Unaudited)
 
September 30, 2013
(Audited)
 
             
Computers
  $ 84,481     $ 66,928  
Office equipment
    24,866       23,400  
Furniture and fixtures
    12,274       11,638  
Leasehold improvements
    96,511       95,728  
Total property and equipment
    218,132       197,694  
Less:  accumulated depreciation and amortization
    (40,641 )     (25,900 )
Total property and equipment, net
  $ 177,491     $ 171,794  
 
The depreciation expenses for the three months ended December 31, 2013 and 2012 were $15,860 and nil, respectively.


4.         Loans from a shareholder

The loans are made to Moxian Hong Kong, Moxian Shenzhen, and Moxian Malaysia and are unsecured, interest free and will be due and payable in 12 months. Details of the loans are as follows:
 
   
As of
 
 
Repayment due date
 
December 31, 2013 (Unaudited)
   
September 30, 2013 (Audited)
 
April 29, 2014
  $ 70,351     $ 69,903  
May 30, 2014
    81,804       81,282  
August 9, 2014
    858,935       853,462  
November 11, 2014
    83,255       -  
April 17, 2014
    13,058       13,057  
January 24, 2014
    77,373       77,371  
May 19, 2014
    5,803       5,803  
May 22, 2014
    100,328       100,325  
May 30, 2014
    100,328       100,325  
December 31, 2014
    654,928       -  
April 29, 2014
    364,335       368,385  
September 10, 2014
    21,043       21,277  
    $ 2,431,541     $ 1,691,190  
 
 
-10-

 
 
MOXIAN GROUP HOLDINGS, INC.
(A DEVELOPMENT STAGE COMPANY)

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)

5.         Shareholders’ equity

Prior to April 16, 2013, the authorized capital stock of the Company consisted of 250,000,000 shares of Common Stock with a par value of $0.0001.  The Company issued 9,000,000 shares of our Common Stock to Marilyn Stark (the “Stark”), our former CEO and former sole Director, on September 13, 2011 for cash in the amount of $9,000 (per share price of $.001).
 
The Company sold 2,500,000 shares of Common Stock to a group of Investors on March 14, 2012 for cash in the amount of $37,500 (per share price of $.015).

On February 27, 2013, Stark entered into a Securities Purchase Agreement with (the “Purchase Agreement”) with three accredited investors (the “Purchasers”), pursuant to which Stark sold to the Purchasers her 9,000,000 shares of Common Stockof the Company.

On April 16, 2013, the Company amended its Articles of Incorporation to: (i) change the Company’s name from “First Social Networx Corp.” to “Moxian Group Holdings, Inc.”, (ii) increase the total authorized shares of Common Stock from 250,000,000 shares to 500,000,000 shares and additionally authorize a total of 100,000,000 shares of preferred stock, par value $.0001 per share, and (iii) implement a 20-for-1 Forward Split. As a result of the Forward Split, the number of outstanding Common Stock increased from 11,500,000 shares to 230,000,000 shares and the par value of Common Stock remains the same.

On April 25, 2013, the Company entered into a Share Exchange Agreement with Moxian BVI and Medicode Group Limited, the sole stockholder of Moxian BVI (the “Moxian Stockholder”).  Pursuant to the Share Exchange Agreement, on April 25, 2013, the Moxian Stockholder transferred 100% of the equity interests of Moxian BVI held by it to the Company, in consideration for an aggregate of 105,000,000 newly issued shares of our Common Stock. The shares of our Common Stock received by the Moxian Stockholder in such transactions constitute approximately 45.65% of our issued and outstanding Common Stock giving effect to the issuance of shares pursuant to the Share Exchange Agreement.

There are no warrants or options outstanding to acquire any additional shares of common stock of the Company.

 
-11-

 
 
MOXIAN GROUP HOLDINGS, INC.
(A DEVELOPMENT STAGE COMPANY)

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)

6.         Earnings per share
 
 
For the three months ended
December 31,
 
 
2013
 
2012
 
             
Net loss attributable to ordinary shareholders for computing basic net loss per ordinary share
  $ (498,604 )   $ (2,340 )
                 
Weighted-average shares of common stock outstanding in computing net loss per common stock*
               
Basic
    230,000,000       230,000,000  
Dilutive shares
    -       -  
Diluted
    230,000,000       230,000,000  
                 
Basic earnings per share
  $ (0.00 )   $ (0.00 )
Diluted earnings per share
  $ (0.00 )   $ (0.00 )
 
*The number of shares of Common Stock has been retroactively restated to reflect the 20-for-1 forward stock split effected on April 16, 2013.
 
7.         Income taxes

The Company has not recognized an income tax benefit for its operating losses generated based on uncertainties concerning its ability to generate taxable income in future periods.  The tax benefit for the periods presented is offset by a valuation allowance established against deferred tax assets arising from the net operating losses and other temporary differences, the realization of which could not be considered more likely than not.  In future periods, tax benefits and related deferred tax assets will be recognized when management considers realization of such amounts to be more likely than not.  For the period September 13, 2011 (date of inception) through December 31, 2013, the Company incurred losses, resulting from operating activities, which result in deferred tax assets at the effective statutory rates.  The deferred tax asset has been off-set by an equal valuation allowance.

Moxian BVI is incorporated in the British Virgin Islands. Moxian BVI did not generate taxable income in the British Virgin Islands for the period from July 3, 2012 to December 31, 2013.

Moxian HK was incorporated in Hong Kong and is subject to Hong Kong profits tax at 16.5% in 2013. No provision for Hong Kong income or profit tax has been made as the Company has no assessable profit for the period. The cumulative tax losses will represent a deferred tax asset.
 
 
-12-

 

MOXIAN GROUP HOLDINGS, INC.
(A DEVELOPMENT STAGE COMPANY)

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)

7.         Income taxes (Continued)

Moxian Shenzhen was incorporated in the People’s Republic of China.  Moxian Shenzhen did not generate taxable income in the People’s Republic of China for the period from April 8, 2013 to December 31, 2013.
 
Moxian Malaysia was incorporated in Malaysia.  Moxian Malaysia did not generate taxable income in Malaysia for the period from March 1, 2013 to December 31, 2013.

The Company will provide a valuation allowance for all of its subsidiaries in full amount of the deferred tax asset since there is no assurance of future taxable income.
 
8.         Commitments and contingencies

Operating Lease

The Company leases a number of properties under operating leases. Rental expenses under operating leases for the three months ended December 31, 2013 and 2012 were $56,857 and nil respectively.

As of December 31, 2013, the Company was obligated under non-cancellable operating leases minimum rentals as follows:

For the three months ended December 31,
     
2014
  $ 143,354  
2015
    133,561  
2016
    24,379  
Thereafter
    -  
Total minimum lease payments
  $ 301,294  
 
Legal Proceeding

There has been no legal proceeding in which the Company is a party for the three months ended December 31, 2013.
 
9.         Subsequent Events

There were no events or transactions other than those disclosed in this report, if any, that would require recognition or disclosure in our Financial Statements for the three months ended December 31, 2013.

 
-13-

 
 
ITEM 2. MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

The following discussion of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and the notes to those financial statements appearing elsewhere in this Report.

Certain statements in this Report constitute forward-looking statements. These forward-looking statements include statements, which involve risks and uncertainties, regarding, among other things, (a) our projected sales, profitability, and cash flows, (b) our growth strategy, (c)  anticipated trends in our industry, (d) our future financing plans, and (e) our anticipated needs for, and use of, working capital. They are generally identifiable by use of the words “may,” “will,” “should,” “anticipate,” “estimate,” “plan,” “potential,” “project,” “continuing,” “ongoing,” “expects,” “management believes,” “we believe,” “we intend,” or the negative of these words or other variations on these words or comparable terminology. In light of these risks and uncertainties, there can be no assurance that the forward-looking statements contained in this filing will in fact occur. You should not place undue reliance on these forward-looking statements.

The forward-looking statements speak only as of the date on which they are made, and, except to the extent required by federal securities laws, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.

The "Company", "we," "us," and "our," refer to (i) Moxian Group Holdings, Inc., a Florida corporation,(ii) Moxian Group Limited, a British Virgin Islands company (“Moxian BVI”),(iii) Moxian (Hong Kong) Limited, a limited liability company incorporated under the laws of Hong Kong (“Moxian HK”), (iii) Moxian Technologies (Shenzhen) Co., Ltd. (“Moxian Shenzhen”), and (iv) Moxian Malaysia SDN BHD (“Moxian Malaysia”).

Overview

The Company engages in the business of providing a social marketing and promotion platform to merchants who desire to promote their businesses through online social media. Our products and services aim to enhance the interaction between users and merchant clients by allowing merchant clients to study consumer behavior through data compiled from our database of users’ activities. We design our products and
services to allow our merchant clients to run advertisement campaigns and promotions to target their customers. Our platform is also designed and built to entice users to return and to encourage new consumer users to subscribe our website.

We are currently at development stage. Our primary activities have been the designing and developing our products and services, negotiating strategic alliances and other agreements, and raising capital.

As of September 30, 2013 and December 31, 2013, our accumulated deficits were $790,343 and $1,288,947, respectively. Our stockholders’ equity (deficiency) was ($735,279) and ($1,246,352), respectively. We have so far generated $145,405 in revenue. Our losses have principally been attributed to operating expenses, administrative and other operating expenses.

Results of Operations

Three months ended December 31, 2013 compared with three months ended December 31, 2012

Gross Revenues

The Company made sales revenues of $48,472 in the three months ended December 31, 2013 compared to nil being generated in the three months ended December 31, 2012

The Company sales revenue of $48,472 in the three months ended December 31, 2013 comes from customers who subscribed our merchant packages. In our efforts to acquire these subscribers, the costs of $2,549 consist of mainly domain name registration fees and acquiring window and car stickers for advertising purposes.

Operating Expenses

Operating expenses for the three months ended December 31, 2013 and the three months ended December 31, 2012, were $544,574 and $2,340 respectively. The expenses consisted of filing fees, professional fees, payroll and benefits and other general expenses.

We expect that our general and administrative expenses will continue to increase as we incur additional costs to support the growth of our business.

Net Loss

Net loss for the three months ended December 31, 2013 and the three months ended December 31, 2012 were $498,604 and $2,340, respectively. Basic and diluted net loss per share amounted to ($0.00) for the three months ended December 31, 2013 and the three months ended December 31, 2012.
 
 
-14-

 
 
Liquidity and Capital Resources

On December 31, 2013 we had working capital of $1,126,985, consisting of cash on hand of $880,619, compared to working capital of $828,278 with cash on hand of $753,098 as of September 30, 2013.

Net cash used in operating activities for the three months ended December 31, 2013 was $578,804 as compared to $3,740 for the three months ended December 31, 2012. The cash used in operating activities are mainly for filing fees, professional fees, payroll and benefits and general expenses.

Currently, we have limited operating capital. We expect that our current capital and our other existing resources will be sufficient only to provide a limited amount of working capital, and the revenues, if any, generated from our business operations alone may not be sufficient to fund our operations or planned growth.

We will likely require additional capital to continue to operate our business, and to further expand our business. Sources of additional capital through various financing transactions or arrangements with third parties may include equity or debt financing, bank loans or revolving credit facilities. We may not be successful in locating suitable financing transactions in the time period required or at all, and we may not obtain the capital we require by other means. Our inability to raise additional funds when required may have a negative impact on our operations, business development and financial results.

Critical Accounting Policies and Estimates

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at dates of the financial statements and the reported amounts of revenue and expenses during the periods. Actual results could differ from these estimates. Our significant estimates and assumptions include depreciation and the fair value of our stock, stock-based compensation, debt discount and the valuation allowance relating to the Company’s deferred tax assets.

Recently Issued Accounting Pronouncements

Reference is made to the “Recent Accounting Pronouncements” in Note 2 to the Financial Statements included in this Report for information related to new accounting pronouncement, none of which had a material impact on our consolidated financial statements, and the future adoption of recently issued accounting pronouncements, which we do not expect will have a material impact on our consolidated financial statements.

Off-Balance Sheet Arrangements

As of December 31, 2013, we did not have any off-balance sheet arrangements.
 
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
 
Pursuant to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined by Rule 229.10(f)(1). 

ITEM 4. CONTROLS AND PROCEDURES
 
Disclosures Control and Procedures
 
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Securities Exchange Act of 1934 as a process designed by, or under the supervision of, the Company’s principal executive and principal financial officers and effected by the Company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America and includes those policies and procedures that:
 
 
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
 
 
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and

 
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
 
 
-15-

 
 
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Because of the inherent limitations of internal control, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.
 
As of December 31, 2013, management assessed the effectiveness of our internal control over financial reporting based on the criteria for effective internal control over financial reporting established in Internal Control--Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) and SEC guidance on conducting such assessments. Based on that evaluation, they concluded that, during the period covered by this report, such internal controls and procedures were not effective to detect the inappropriate application of US GAAP rules as more fully described below. This was due to deficiencies that existed in the design or operation of our internal controls over financial reporting that adversely affected our internal controls and that may be considered to be material weaknesses.
 
The matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: (1) lack of a functioning audit committee due to a lack of a majority of independent members and a lack of a majority of outside directors on our board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; (2) inadequate segregation of duties consistent with control objectives; and (3) ineffective controls over period end financial disclosure and reporting processes. The aforementioned material weaknesses were identified by our Chief Executive Officer in connection with the review of our financial statements as of December 31, 2013.
 
Management believes that the material weaknesses set forth in items (2) and (3) above did not have an effect on our financial results. However, management believes that the lack of a functioning audit committee and the lack of a majority of outside directors on our board of directors results in ineffective oversight in the establishment and monitoring of required internal controls and procedures, which could result in a material misstatement in our financial statements in future periods.
 
Management’s Remediation Initiatives
 
In an effort to remediate the identified material weaknesses and other deficiencies and enhance our internal controls, we have initiated, or plan to initiate, the following series of measures:
 
We will create a position to segregate duties consistent with control objectives and will increase our personnel resources and technical accounting expertise within the accounting function when funds are available to us. And, we plan to appoint one or more outside directors to our board of directors who shall be appointed to an audit committee resulting in a fully functioning audit committee who will undertake the oversight in the establishment and monitoring of required internal controls and procedures such as reviewing and approving estimates and assumptions made by management when funds are available to us.
  
Management believes that the appointment of one or more outside directors, who shall be appointed to a fully functioning audit committee, will remedy the lack of a functioning audit committee and a lack of a majority of outside directors on our Board.
 
We anticipate that these initiatives will be at least partially, if not fully, implemented by September 30, 2013. Additionally, we plan to test our updated controls and remediate our deficiencies by December 2014.
 
Changes in internal controls over financial reporting
 
There was no change in our internal controls over financial reporting that occurred during the period covered by this report, which has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
 
 
-16-

 
 
PART II - OTHER INFORMATION
 
ITEM 1.  LEGAL PROCEEDINGS.
 
None.
 
ITEM 1A. RISK FACTORS.
 
Not applicable to a smaller reporting company.
 
ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
 
None.
 
ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.
 
None.
 
ITEM 4.  MINE SAFETY DISCLOSURES.
 
Not applicable.
 
ITEM 6.  EXHIBITS.
 
31.1
Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive and financial officer
   
32.1
Section 1350 Certification of principal executive officer and principal financial and accounting officer
   
101*
XBRL data files of Financial Statements and Notes contained in this Quarterly Report on Form 10-Q.
 
* In accordance with Regulation S-T, the Interactive Data Files in Exhibit 101 to the Quarterly Report on Form 10-Q shall be deemed “furnished” and not “filed.”
 
 
-17-

 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
Moxian Group Holdings, Inc.
     
Date: February 14, 2014
BY:
/s/ Liew Kwong Yeow
   
Liew Kwong Yeow
   
President, Chief Executive Officer, Director
   
Principal Executive Officer,
   
Principal Financial and Accounting Officer
 
 
-18-