Attached files

file filename
8-K - 8-K - BALLY TECHNOLOGIES, INC.a14-5404_18k.htm

Exhibit 99.1

 

GRAPHIC

 

Investor Contact: Michael J. Carlotti

 

Media Contact: Mike Trask

(702) 532-7995

 

(702) 532-7451

mcarlotti@ballytech.com

 

mtrask@ballytech.com

 

BALLY TECHNOLOGIES, INC. REPORTS ADJUSTED EPS OF $1.06 AND GAAP DILUTED EPS OF $0.54 FOR THE SECOND QUARTER OF FISCAL 2014

 

·                  SYSTEMS REVENUE SETS A QUARTERLY RECORD FOR THE FOURTH CONSECUTIVE QUARTER OF $85 MILLION, UP 51 PERCENT FROM PRIOR YEAR

 

·                  INITIATES  COMBINED FISCAL 2014 ADJUSTED EPS GUIDANCE OF $4.30 TO $4.50

 

·                  SHFL INTEGRATION-RELATED COST SYNERGIES EXPECTED TO BE AT LEAST $40 MILLION

 

LAS VEGAS, February 6, 2014 — Bally Technologies, Inc. (NYSE: BYI) (“Bally” or the “Company”), a leader in gaming machines, table-game products, casino-management systems, interactive applications, and networked and server-based systems for the global gaming industry, today announced record quarterly revenue of $285 million and Adjusted EPS of $1.06 for the three months ended December 31, 2013, inclusive of a $0.02 loss per share from unfavorable foreign currency movements.  Diluted earnings per share (“GAAP Diluted EPS”) was $0.54 for the three months ended December 31, 2013.  Second quarter fiscal 2014 results include 37 days of operations from SHFL entertainment, Inc. (“SHFL”).

 

“Our second quarter fiscal 2014 was transformative in many respects,” said Ramesh Srinivasan, the Company’s President and Chief Executive Officer.  “We successfully closed the acquisition of SHFL ahead of schedule and the ongoing integration process is moving forward smoothly.  We have integrated our sales, services and product development teams while simultaneously continuing to execute well on our core businesses as evidenced in our second quarter results.  Customer response across the globe to the integration, including the combined product roadmaps, has been positive.  While more work remains to be done, we are off to a terrific start and are tracking ahead of our synergy targets.  We believe that Bally is now well-positioned to continue industry-leading innovation and growth.”

 

“Revenues that are recurring in nature set a quarterly record and accounted for approximately 51 percent of total revenue during the quarter,” said Neil Davidson, the Company’s Chief Financial Officer.  “As we make progress on the integration process and continue to identify incremental synergy opportunities, we now expect cost synergies to be at least $40 million on an annualized run-rate basis by the end of calendar 2014.  Now that the acquisition has closed, we are thoughtfully allocating free cash flow towards the repayment of our debt with a goal of achieving a leverage ratio of approximately 3.0 times within the next two years.  In fact, we have already paid down $58 million of debt since the acquisition closed.”

 



 

Second Quarter Fiscal Year 2014 Highlights

 

 

 

Three Months Ended December 31,

 

Six Months Ended December 31,

 

 

 

2013 (3)

 

%
Rev

 

2012

 

%
Rev

 

2013 (3)

 

%
Rev

 

2012

 

%
Rev

 

 

 

(dollars in millions, except per share amounts)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Gaming Machines (“EGM”)

 

$

88.1

 

31

%

$

82.6

 

35

%

$

159.4

 

30

%

$

165.3

 

35

%

Gaming Operations

 

97.3

 

34

%

99.0

 

41

%

199.2

 

37

%

200.2

 

42

%

Systems

 

85.5

 

30

%

56.7

 

24

%

161.6

 

30

%

108.0

 

23

%

Table Products

 

14.3

 

5

%

 

 

14.3

 

3

%

 

 

Total revenues

 

$

285.2

 

100

%

$

238.3

 

100

%

$

534.5

 

100

%

$

473.5

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EGM

 

$

42.1

 

48

%

$

43.9

 

53

%

$

78.1

 

49

%

$

83.1

 

50

%

Gaming Operations

 

67.8

 

70

%

69.7

 

70

%

139.1

 

70

%

139.8

 

70

%

Systems

 

61.3

 

72

%

43.2

 

76

%

118.2

 

73

%

82.7

 

76

%

Table Products

 

8.7

 

61

%

 

 

8.7

 

61

%

 

 

Total gross margin

 

$

179.9

 

63

%

$

156.8

 

66

%

$

344.1

 

64

%

$

305.6

 

65

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

$

91.0

 

32

%

$

67.9

 

28

%

$

163.4

 

31

%

$

132.4

 

28

%

Research and development costs

 

32.7

 

11

%

26.6

 

11

%

62.2

 

12

%

51.7

 

11

%

Depreciation and amortization

 

11.7

 

4

%

5.7

 

3

%

17.0

 

3

%

11.3

 

3

%

Operating income

 

$

44.5

 

16

%

$

56.6

 

24

%

$

101.5

 

19

%

$

110.2

 

23

%

GAAP Diluted EPS

 

$

0.54

 

 

 

$

0.80

 

 

 

$

1.51

 

 

 

$

1.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measures: (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Operating Income

 

$

75.9

 

27

%

$

56.6

 

24

%

$

138.1

 

26

%

$

110.2

 

23

%

Adjusted EBITDA

 

$

102.2

 

36

%

$

81.1

 

34

%

$

188.9

 

35

%

$

159.9

 

34

%

Adjusted EPS

 

$

1.06

 

 

 

$

0.80

 

 

 

$

2.02

 

 

 

$

1.57

 

 

 

 


(1)         Gross Margin excludes amortization related to intangible assets which are included in depreciation and amortization.

(2)        Adjusted Operating Income, Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization, including share-based compensation and acquisition-related costs) and Adjusted EPS are Non-GAAP financial measures.  A reconciliation between GAAP and Non-GAAP measures can be found at the end of this press release.

(3)         Results for the three and six months ended December 31, 2013 include 37 days of operations from SHFL.

 

 

 

Three Months Ended
December 31,

 

Six Months Ended
December 31,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

Units
Sold

 

Average Selling
Price (“ASP”)

 

Units
Sold

 

ASP

 

Units
Sold

 

ASP

 

Units
Sold

 

ASP

 

Operating Statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New EGM (1)

 

5,152

 

$

15,936

 

4,565

 

$

16,553

 

9,147

 

$

16,098

 

9,173

 

$

16,704

 

Utility

 

138

 

$

16,958

 

NA

 

NA

 

138

 

$

16,958

 

NA

 

NA

 

Proprietary Table Games (“PTG”)

 

 

NA

 

NA

 

NA

 

 

NA

 

NA

 

NA

 

 


(1)         Includes 90 Electronic Table System (“ETS”) seats sold during the three and six months ended December 31, 2013.

 

 

 

As of December 31,

 

 

 

2013

 

2012

 

End-of-period installed base:

 

 

 

 

 

Linked progressive systems

 

2,538

 

2,230

 

Rental and daily-fee games

 

16,844

 

14,692

 

Lottery systems (1)

 

12,707

 

12,222

 

Centrally determined systems

 

30,763

 

37,120

 

Utility

 

8,833

 

NA

 

PTG

 

3,011

 

NA

 

Table game progressive units, table side bets and add-ons

 

5,199

 

NA

 

 


(1)         Excludes 646 and 620 third-party ETS seats operating as of December 31, 2013 and 2012, respectively.

 

2



 

Highlights of Certain Results for the Three Months Ended December 31, 2013

 

Overall

 

·                  Total revenue increased 20 percent to a quarterly record $285 million as compared with $238 million last year.

·                  Adjusted EBITDA increased 26 percent to a quarterly record $102 million as compared with $81 million last year.

·                  Selling, general and administrative expenses (“SG&A”) increased to 32 percent of total revenues from 28 percent last year, primarily driven by $22 million of one-time costs associated with the acquisition of SHFL.  After adjusting for these one-time costs, SG&A was 24 percent of total revenues in the current period down from 28 percent last year.

·                  Research and development expenses (“R&D”) remained constant at 11 percent of total revenue.

·                  Operating income decreased 21 percent to $45 million as compared with $57 million last year.  Adjusted Operating Income increased by 34 percent to a record $76 million.  Adjusted operating margin increased to a record 27 percent from 24 percent last year.

·                  GAAP Diluted EPS was $0.54 as compared with $0.80 last year.  Adjusted EPS increased 35 percent to a quarterly record $1.06 from $0.80 last year.

 

Electronic Gaming Machines

 

·                  Revenues increased 7 percent to $88 million as compared with $83 million last year, driven by the shipment of 1,025 units into the Illinois Video Gaming Terminal (“VGT”) market, 587 Equinox units and 90 ETS seats partially offset by the absence of 568 Canadian VLT units sold in the prior year period.

·                  ASP of new electronic gaming devices decreased 4 percent to $15,936 per unit from $16,553 last year, primarily as a result of mix and lower ASPs in certain international jurisdictions.

·                  New unit sales to international customers were 29 percent of total new unit shipments.

·                  Gross margin decreased to 48 percent from 53 percent last year, primarily driven by $3 million of inventory related charges that are included in acquisition-related costs.  After adjusting for these costs, gross margin was 51 percent.  Gross margin in the second quarter of fiscal 2013 benefitted from the exercise of a lease buyout.

 

Gaming Operations

 

·                  Revenues decreased 2 percent to $97 million as compared with $99 million last year, driven by lower yields on certain variable fee games, offset by a 9 percent increase in the installed base of WAP games, stronger yields in lottery systems and the inclusion of 2,985 leased SHFL ETS seats and EGMs.

·                  Gross margin remained constant at 70 percent.

 

Systems

 

·                  Revenues increased 51 percent to an all-time record $85 million as compared with $57 million last year.

·                  Maintenance revenues increased 6 percent to $25 million as compared with $23 million last year.

·                  Gross margin decreased to 72 percent from 76 percent last year, primarily as a result of the change in mix of products.  Specifically, hardware sales were 38 percent of systems revenues, and software and service sales were 33 percent, as compared to 27 percent for hardware sales and 32 percent for software and services sales in the same period last year.

 

Table Products

 

·                  Revenues were $14 million, with Utility revenue of $9 million and PTG revenue of $6 million.

·                  Gross margin was 61 percent.  Gross margin was impacted by $1 million of inventory related charges that are included in acquisition-related costs.  After adjusting for these costs gross margin was 71 percent.

 

3



 

Highlights of Certain Results for the Six Months Ended December 31, 2013

 

Overall

 

·                  Total revenue increased 13 percent to a record $535 million as compared with $473 million last year.

·                  Adjusted EBITDA increased 18 percent to a record $189 million as compared with $160 million last year.

·                  SG&A increased to 31 percent of total revenues from 28 percent last year, primarily driven by $27 million of one-time costs associated with the acquisition of SHFL.  After adjusting for these one-time costs, SG&A was 26 percent of total revenues in the current period down from 28 percent last year.

·                  R&D increased to 12 percent of total revenues from 11 percent last year.

·                  Operating income decreased 8 percent to $102 million as compared with $110 million last year.  Adjusted Operating Income increased 25 percent to a record $138 million.  Adjusted operating margin increased to 26 percent from 23 percent last year.

·                  GAAP Diluted EPS was $1.51 as compared with $1.57 last year.   Adjusted EPS increased 31 percent to a record $2.02 from $1.57 last year.

 

Electronic Gaming Machines

 

·                  Revenues decreased 4 percent to $159 million as compared with $165 million last year, driven by the shipment of 1,481 units into the Illinois VGT market, 587 Equinox units and 90 ETS seats offset by the absence of 1,238 Canadian VLT units sold in the prior year period.

·                  ASP of new gaming devices decreased 4 percent to $16,098 per unit from $16,704 last year, primarily as a result of mix and lower ASPs in certain international jurisdictions.

·                  New unit sales to international customers were 25 percent of total new unit shipments.

·                  Gross margin decreased to 49 percent from 50 percent last year, primarily driven by $3 million of inventory charges that are included in acquisition-related costs.  After adjusting for these costs, gross margin was 51 percent.

 

Gaming Operations

 

·                  Revenues decreased slightly to $199 million as compared with $200 million last year, driven by lower yields on certain variable fee games, offset by a 9 percent increase in the installed base of WAP games, stronger yields in lottery systems and the inclusion of 2,985 leased SHFL ETS seats and EGMs.

·                  Gross margin remained constant at 70 percent.

 

Systems

 

·                  Revenues increased 50 percent to a record $162 million as compared with $108 million last year.

·                  Maintenance revenues increased 13 percent to a record $50 million as compared with $44 million last year.

·                  Gross margin decreased to 73 percent from 76 percent last year, primarily as a result of the change in mix of products. Specifically, hardware sales were 35 percent of systems revenues, and software and service sales were 34 percent, as compared to 26 percent for hardware sales and 33 percent for software and services sales in the same period last year.

 

Table Products

 

·                  Revenues were $14 million, with Utility revenue of $9 million and PTG revenue of $6 million.

·                  Gross margin was 61 percent.  Gross margin was impacted by $1 million of inventory charges that are included in acquisition-related costs.  After adjusting for these costs gross margin was 71 percent.

 

4



 

Fiscal 2014 Business Update

 

As a result of completing the SHFL acquisition on November 25, 2013, the Company initiated full-year fiscal 2014 guidance for Adjusted EPS with a range of $4.30 to $4.50.  Adjusted EPS will be calculated in accordance with the table included in this press release.  The range also excludes current and expected losses from unfavorable foreign currency movements.  For clarity, this guidance includes $2.05 per share of results for the six months ended December 31, 2013 which is comprised of Adjusted EPS of $2.02 plus an add-back of $0.03 per share loss from unfavorable foreign currency movements incurred during the first six months of fiscal 2014.  This results in a range of Adjusted EPS expected for the remaining six months of fiscal 2014 of $2.25 to $2.45.

 

The Company expects amortization resulting from purchased intangibles to approximate $0.22 per share per quarter in the remainder of fiscal 2014 and expects interest expense to approximate $0.35 per share per quarter, of which $0.28 per share is incremental as a result of the SHFL acquisition.

 

The Company also increased its estimate for SHFL integration-related cost synergies to be realized on an annualized run-rate basis by the end of calendar 2014 from at least $30 million to at least $40 million per year.

 

The Company has provided this range of earnings guidance for fiscal 2014 to give investors general information on the overall direction of its business at this time. The guidance provided is subject to numerous uncertainties, including, among others, overall economic and capital market conditions, the market for gaming devices and systems, changes in gaming legislation, the timing of new jurisdictions and casino openings, the timing and completion of new systems installations, competitive product introductions, complex revenue recognition rules related to the Company’s business, and assumptions about the Company’s new product introductions and regulatory approvals.  The Company does not intend and undertakes no obligation to update its forward-looking statements, including forecasts, potential opportunities for growth in new and existing markets, and future prospects for proposed new products.  Accordingly, the Company does not intend to update guidance during the quarter.  Additional information about the factors that could potentially affect the Company’s financial results included in today’s press release can be found in the Company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q filed with the U.S. Securities and Exchange Commission.

 

Non-GAAP Financial Measures

 

The following table reconciles the Company’s net income attributable to Bally Technologies, Inc., as determined in accordance with generally accepted accounting principles (“GAAP”), to Adjusted EBITDA:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

(in millions)

 

Net income attributable to Bally Technologies, Inc.

 

$

21.2

 

$

33.1

 

$

59.0

 

$

65.6

 

Interest expense, net

 

9.3

 

3.2

 

11.3

 

6.6

 

Income tax expense

 

12.1

 

19.4

 

28.3

 

37.8

 

Depreciation and amortization (“D&A”)

 

30.0

 

22.3

 

52.1

 

43.7

 

Share-based compensation

 

3.7

 

3.1

 

7.1

 

6.2

 

Acquisition-related costs

 

25.9

 

 

31.1

 

 

Adjusted EBITDA

 

$

102.2

 

$

81.1

 

$

188.9

 

$

159.9

 

 

Adjusted EBITDA is a supplemental non-GAAP financial measure used by the Company’s management and by some industry analysts to evaluate the Company’s ability to service debt, and is used by some investors and financial analysts in the gaming industry in measuring and comparing Bally’s leverage, liquidity and operating performance to other gaming companies.  Adjusted EBITDA should not be considered an alternative to operating income or net cash from operations as determined in accordance with GAAP.  Not all companies calculate Adjusted EBITDA the same way, and the Company’s presentation may be different from those presented by other companies.

 

5


 


 

The following tables reconcile the Company’s GAAP to Non-GAAP Financial Measures:

 

Three Months Ended December 31, 2013

 

 

 

 

 

Gross

 

SG&A

 

 

 

Operating

 

Net

 

 

 

 

 

Revenues

 

Margin (1)

 

Expenses

 

D&A

 

Income

 

Income (2)

 

EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measures

 

$

285.2

 

$

179.9

 

$

91.0

 

$

11.7

 

$

44.5

 

$

21.2

 

$

0.54

 

GAAP %

 

 

 

63

%

32

%

 

 

16

%

 

 

 

 

Amortization of purchased intangibles

 

 

 

 

(5.5

)

5.5

 

3.6

 

0.09

 

Acquisition-related costs

 

 

4.2

 

(21.7

)

 

25.9

 

16.7

 

0.43

 

Total adjustments

 

 

4.2

 

(21.7

)

(5.5

)

31.4

 

20.3

 

0.52

 

Adjusted Non-GAAP Measures

 

$

285.2

 

$

184.1

 

$

69.3

 

$

6.2

 

$

75.9

 

$

41.5

 

$

1.06

 

Adjusted %

 

 

 

65

%

24

%

 

 

27

%

 

 

 

 

 


(1)         Gross Margin excludes amortization related to intangible assets which are included in depreciation and amortization.

(2)         Adjustments tax effected at 35.5%.

 

Six Months Ended December 31, 2013

 

 

 

 

 

Gross

 

SG&A

 

 

 

Operating

 

Net

 

 

 

 

 

Revenues

 

Margin (1)

 

Expenses

 

D&A

 

Income

 

Income (2)

 

EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measures

 

$

534.5

 

$

344.1

 

$

163.4

 

$

17.0

 

$

101.5

 

$

59.0

 

$

1.51

 

GAAP %

 

 

 

64

%

31

%

 

 

19

%

 

 

 

 

Amortization of purchased intangibles

 

 

 

 

(5.5

)

5.5

 

3.6

 

0.09

 

Acquisition-related costs

 

 

4.2

 

(26.9

)

 

31.1

 

20.0

 

0.51

 

IRS audit one-time benefit

 

 

 

 

 

 

(3.6

)

(0.09

)

Total adjustments

 

 

4.2

 

(26.9

)

(5.5

)

36.6

 

20.0

 

0.51

 

Adjusted Non-GAAP Measures

 

$

534.5

 

$

348.3

 

$

136.5

 

$

11.5

 

$

138.1

 

$

79.0

 

$

2.02

 

Adjusted %

 

 

 

65

%

26

%

 

 

26

%

 

 

 

 

 


(1)         Gross Margin excludes amortization related to intangible assets which are included in depreciation and amortization.

(2)         Adjustments tax effected at 35.5%, except there is no tax effect on the IRS audit one-time benefit.

 

Adjusted EPS and other such adjusted measures are supplemental non-GAAP financial measures that the Company’s management believes more accurately reflects the Company’s operating results for the periods presented.  Adjusted measures should not be considered an alternative to GAAP measures as determined in accordance with GAAP.

 

Earnings Conference Call and Webcast

 

As previously announced, the Company is hosting a conference call and webcast today at 4:30 p.m. EST (1:30 p.m. PST). The conference-call dial-in number is 866-524-3160 or 412-317-6760 (International); passcode “Bally”.  The webcast can be accessed by visiting BallyTech.com and selecting “Investor Relations.” Interested parties should initiate the call and webcast process at least five minutes prior to the beginning of the presentation. For those who miss this event, an archived version will be available at BallyTech.com until March 6, 2014.

 

6



 

About Bally Technologies, Inc.

 

Founded in 1932, Bally Technologies (NYSE: BYI) provides the global gaming industry with innovative games, table game products, systems, mobile, and iGaming solutions that drive revenue and provide operating efficiencies for gaming operators.  For more information, please contact Laura Olson-Reyes, Senior Director, Marketing & Corporate Communications, at 702-584-7742, or visit http://www.ballytech.com.  Connect with Bally on Facebook, Twitter, YouTube, LinkedIn and Pinterest.

 

This press release may contain “forward looking” statements within the meaning of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended, and is subject to the safe harbors created thereby.  Forward looking statements are subject to change and involve risks and uncertainties that could significantly affect future results, including those risks detailed from time to time in the Company’s filings with the Securities and Exchange Commission.  Although the Company believes any expectations expressed in any forward looking statements are reasonable, future results may differ materially from those expressed in any forward looking statements. The Company undertakes no obligation to update the information in this press release except as required by law and represents that the information speaks only as of today’s date.

 

— BALLY TECHNOLOGIES, INC. —

 

7



 

BALLY TECHNOLOGIES, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

(in 000s, except per share amounts)

 

Revenues:

 

 

 

 

 

 

 

 

 

Gaming equipment and systems

 

$

177,398

 

$

139,323

 

$

324,785

 

$

273,334

 

Product lease, operation and royalty

 

107,795

 

99,016

 

209,697

 

200,156

 

 

 

285,193

 

238,339

 

534,482

 

473,490

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of gaming equipment and systems (1)

 

72,916

 

52,205

 

127,422

 

107,559

 

Cost of product lease, operation and royalty(1)

 

32,365

 

29,335

 

62,984

 

60,328

 

Selling, general and administrative

 

90,986

 

67,852

 

163,413

 

132,368

 

Research and development costs

 

32,709

 

26,599

 

62,213

 

51,694

 

Depreciation and amortization

 

11,672

 

5,687

 

16,937

 

11,291

 

 

 

240,648

 

181,678

 

432,969

 

363,240

 

Operating income

 

44,545

 

56,661

 

101,513

 

110,250

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest income

 

2,489

 

1,403

 

4,970

 

2,547

 

Interest expense

 

(11,795

)

(4,538

)

(16,222

)

(9,155

)

Other, net

 

(1,209

)

(1,059

)

(2,109

)

(1,802

)

Income from operations before income taxes

 

34,030

 

52,467

 

88,152

 

101,840

 

Income tax expense

 

(12,105

)

(19,389

)

(28,277

)

(37,818

)

Net income

 

21,925

 

33,078

 

59,875

 

64,022

 

Less net income (loss) attributable to noncontrolling interests

 

714

 

(48

)

880

 

(1,636

)

Net income attributable to Bally Technologies, Inc.

 

$

21,211

 

$

33,126

 

$

58,995

 

$

65,658

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted earnings per share attributable to Bally Technologies, Inc.:

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.55

 

$

0.82

 

$

1.53

 

$

1.62

 

Diluted earnings per share

 

$

0.54

 

$

0.80

 

$

1.51

 

$

1.57

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

38,502

 

40,399

 

38,441

 

40,633

 

Diluted

 

39,189

 

41,494

 

39,140

 

41,805

 

 


(1)         Cost of gaming equipment and systems and product lease, operation and royalty exclude amortization related to intangible assets, which are included in depreciation and amortization.

 

8



 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF DECEMBER 31, 2013 AND JUNE 30, 2013

 

 

 

December 31,
2013

 

June 30,
 2013

 

 

 

(in 000s, except share amounts)

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

108,588

 

$

63,220

 

Restricted cash

 

13,895

 

12,939

 

Accounts and notes receivable, net of allowances for doubtful accounts of $15,277 and $14,813

 

280,900

 

248,497

 

Inventories

 

98,737

 

68,407

 

Prepaid and refundable income tax

 

45,800

 

21,845

 

Deferred income tax assets

 

49,286

 

38,305

 

Deferred cost of revenue

 

17,966

 

22,417

 

Prepaid assets

 

20,936

 

14,527

 

Other current assets

 

5,403

 

2,920

 

Total current assets

 

641,511

 

493,077

 

Restricted long-term investments

 

17,021

 

14,786

 

Long-term accounts and notes receivables, net of allowances for doubtful accounts of $1,629 and $1,764

 

69,641

 

65,456

 

Property, plant and equipment, net of accumulated depreciation of $66,744 and $60,556

 

66,453

 

35,097

 

Leased gaming equipment, net of accumulated depreciation of $230,138 and $209,680

 

138,144

 

113,751

 

Goodwill

 

990,083

 

172,162

 

Intangible assets, net

 

529,226

 

25,076

 

Deferred income tax assets

 

4,374

 

17,944

 

Income tax receivable

 

1,811

 

1,837

 

Deferred cost of revenue

 

11,404

 

12,105

 

Other assets, net

 

58,138

 

27,974

 

Total assets

 

$

2,527,806

 

$

979,265

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

28,457

 

$

25,863

 

Accrued and other liabilities

 

103,253

 

91,127

 

Jackpot liabilities

 

12,365

 

11,731

 

Deferred revenue

 

48,706

 

62,254

 

Income tax payable

 

5,572

 

11,345

 

Current maturities of long-term debt

 

39,305

 

24,615

 

Total current liabilities

 

237,658

 

226,935

 

Long-term debt, net of current maturities

 

1,900,935

 

580,000

 

Deferred revenue

 

29,081

 

23,696

 

Other income tax liability

 

12,679

 

12,658

 

Deferred income tax

 

134,143

 

171

 

Other liabilities

 

22,662

 

16,633

 

Total liabilities

 

2,337,158

 

860,093

 

Commitments and contingencies

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock, $.10 par value; 100,000,000 shares authorized; 65,642,000 and 65,318,000 shares issued and 39,097,000 and 38,855,000 outstanding

 

6,555

 

6,523

 

Treasury stock at cost, 26,545,000 and 26,463,000 shares

 

(1,084,060

)

(1,058,381

)

Additional paid-in capital

 

578,161

 

535,759

 

Accumulated other comprehensive loss

 

(15,846

)

(10,692

)

Retained earnings

 

705,334

 

646,339

 

Total Bally Technologies, Inc. stockholders’ equity

 

190,144

 

119,548

 

Noncontrolling interests

 

504

 

(376

)

Total stockholders’ equity

 

190,648

 

119,172

 

Total liabilities and stockholders’ equity

 

$

2,527,806

 

$

979,265

 

 

9