Attached files

file filename
8-K - FORM 8-K - UMB FINANCIAL CORPd665194d8k.htm
EX-3.(II).1 - EX-3.(II).1 - UMB FINANCIAL CORPd665194dex3ii1.htm
EX-99.2 - EX-99.2 - UMB FINANCIAL CORPd665194dex992.htm
EX-3.(II).2 - EX-3.(II).2 - UMB FINANCIAL CORPd665194dex3ii2.htm

Exhibit 99.1

 

LOGO

 

UMB Financial Corporation

   News Release

1010 Grand Boulevard

  

Kansas City, MO 64106

  

816.860.7000

  

umb.com

  

//FOR IMMEDIATE RELEASE//

Media Contact: Kelli Christman, 816.860.5088

Investor Relations Contact: Abby Wendel, 816.860.1685

UMB Financial Corporation Reports Fourth Quarter 2013 Earnings of $34.7 million, or

$0.77 per Diluted Share, an Increase of 64.6 percent compared to the Fourth Quarter

2012, and Record Year-End Earnings of $134.0 million

Selected fourth quarter and year-end financial highlights:

 

    Net loans at December 31, 2013 were $6.4 billion, a 14.8 percent increase compared to net loans at December 31, 2012

 

    Total deposits at December 31, 2013 were $13.6 billion, a 17.1 percent increase compared to total deposits at December 31, 2012

 

    Net loan charge-offs decreased from 0.29 percent of average loans in the fourth quarter 2012 to 0.26 percent for the fourth quarter 2013

 

    Total company assets under management were $41.4 billion at December 31, 2013, a 27.9 percent increase compared to total assets under management at December 31, 2012

 

    Fourth quarter revenue from fee-based businesses was 61.2 percent of total revenue

 

    Tier 1 capital ratio remains strong at 13.61 percent

KANSAS CITY, Mo. (January 28, 2014) – UMB Financial Corporation (Nasdaq: UMBF), a diversified financial holding company, announced earnings for the three months ended December 31, 2013 of $34.7 million or $0.78 per share ($0.77 diluted). This is an increase of $13.6 million, or 64.6 percent, compared to fourth quarter 2012 earnings of $21.1 million or $0.53 per share ($0.52 diluted). Earnings for the year ended December 31, 2013 were $134.0 million or $3.25 per share ($3.20 diluted). This is an increase of $11.2 million, or 9.2 percent, compared to the prior year-to-date earnings of $122.7 million or $3.07 per share ($3.04 diluted).

“Fourth quarter results finished 2013, our 100th Anniversary year, with positive momentum and helped the company post record net income of $134.0 million for the year,” said Mariner Kemper, Chairman and Chief Executive Officer. “The fourth quarter results were driven primarily by loan growth, solid revenue increase for Institutional Investment Management and unrealized gains of $13.0 million in market adjustments to Prairie Capital investments. Expense growth for the year was limited to 5.7 percent, and expenses in 2013 included an $11.3 million charge related to the contingent consideration liability for two past acquisitions. Net loan balances at the end of the fourth quarter were $6.4 billion, an increase of 14.8 percent compared to the fourth quarter 2012. This marks our fifteenth consecutive quarter of year-over-year loan growth, the past eight of which were double-digit percentage increases. Finally, credit quality remains outstanding with fourth quarter net loan charge offs at just 0.26 percent of average loans.”


Net Interest Income and Margin

Net interest income for the fourth quarter 2013 increased $5.7 million, or 7.1 percent, compared to the same period in 2012. Average earning assets increased $1.6 billion, or 12.7 percent, compared to the fourth quarter of 2012. This increase was primarily due to a $1.0 billion, or 19.2 percent, increase in average loans, and a $440.2 million, or 93.4 percent, increase in average interest bearing due from banks. Net interest margin decreased 13 basis points to 2.51 percent for the three months ended December 31, 2013, compared to the same quarter in 2012.

Noninterest Income and Expense

Noninterest income increased $26.3 million, or 24.1 percent, for the three months ended December 31, 2013, compared to the same period in 2012. This increase is attributable to an increase in trust and securities processing income of $13.3 million, or 22.9 percent, for the three months ended December 31, 2013 compared to the same period in 2012. The increase in trust and securities processing income was primarily due to a $6.1 million, or 31.6 percent, increase in advisory fee income from the Scout Funds, a $4.7 million, or 25.7 percent, increase in fees related to institutional and personal investment management services, and a $2.1 million, or 11.6 percent, increase in fee income from fund administration and custody services. Equity earnings on alternative investments increased $14.7 million for the three months ended December 31, 2013 primarily due to $13.0 million of unrealized gains on Prairie Capital Management equity method investments. These increases are offset by a decrease in trading and investment banking income of $2.1 million, or 32.8 percent, due to a general decline in trading volume.

Noninterest expense increased $12.5 million, or 7.9 percent, for the three months ended December 31, 2013, compared to the same period in 2012. This increase is primarily driven by higher salary and employee benefits expense of $5.6 million, or 6.7 percent. This increase is due to increases in salaries and wages of $2.7 million, or 5.3 percent, and a $2.3 million, or 12.9 percent, increase in commissions and bonuses. Processing fees increased $2.1 million, or 16.5 percent, due primarily to fees paid by the advisor to third-party distributors of the Scout Funds. Equipment expense increased $1.7 million, or 15.1 percent, driven by increased computer hardware and software expense. Other noninterest expense increased $3.3 million, or 28.7 percent, due to a $2.7 million increase in fair value adjustments on contingent consideration liabilities over the fourth quarter of 2012.

“In 2013, we continued to demonstrate the importance of our fee-based revenue to our successful business model,” said Peter deSilva, President and Chief Operating Officer. “Our strong fourth quarter results were driven by a 24.1 percent increase in noninterest income, led by our asset management and asset servicing businesses. Net inflows in our Institutional Investment Management segment were $5.3 billion for the year, driving assets under management to $31.2 billion at quarter end, an increase of 32.4 percent compared to a year ago. An increasingly valuable segment to our company, net income from Institutional Investment Management was 20.9 percent of the company’s earnings for the year. Total company assets under management increased 27.9 percent to $41.4 billion. Assets under administration in our Asset Servicing segment increased 22.4 percent to $191.0 billion at the end of 2013 compared to $156.0 billion at the end of 2012. In Healthcare Services, the number of health savings accounts increased 38.7 percent, bringing with them an increase of 49.2 percent in customer deposits and investment assets for the year. We are extremely pleased with the continued growth of this business.”

Balance Sheet

Average total assets for the three months ended December 31, 2013 were $15.5 billion compared to $13.9 billion for the same period in 2012, an increase of $1.7 billion, or 11.9 percent. Average earning assets increased by $1.6 billion for the period, or 12.7 percent.


Average loan balances for the three months ended December 31, 2013 increased $1.0 billion, or 19.2 percent, to $6.5 billion compared to the same period in 2012. Actual gross loan balances on December 31, 2013 were $6.5 billion, an increase of $0.8 billion, or 14.7 percent, compared to December 31, 2012. This increase was primarily driven by an increase in commercial loans of $427.8 million, or 14.9 percent, and a $266.3 million, or 18.6 percent, increase in commercial real estate loans. Nonperforming loans increased to $30.7 million on December 31, 2013 from $28.1 million on December 31, 2012. As a percentage of loans, nonperforming loans decreased to 0.47 percent as of December 31, 2013, compared to 0.49 percent on December 31, 2012. The company’s allowance for loan losses totaled $74.8 million, or 1.15 percent of loans, as of December 31, 2013, compared to $71.4 million, or 1.26 percent of loans, as of December 31, 2012.

For the three months ended December 31, 2013, average securities, including trading securities, totaled $7.0 billion. This is an increase of $120.6 million, or 1.8 percent, from the same period in 2012.

Average total deposits increased $1.6 billion, or 14.6 percent, to $12.7 billion for the three months ended December 31, 2013, compared to the same period in 2012. Average noninterest-bearing demand deposits increased $191.6 million, or 4.1 percent, compared to 2012. Average interest-bearing deposits increased by $1.4 billion, or 22.5 percent, in 2013 as compared to 2012. Total actual deposits as of December 31, 2013 were $13.6 billion, compared to $11.7 billion as of December 31, 2012, a 17.1 percent increase. Also, as of December 31, 2013, noninterest-bearing demand deposits were 38.0 percent of total deposits, compared to 42.2 percent as of December 31, 2012.

As of December 31, 2013, UMB had total shareholders’ equity of $1.5 billion, which is a 17.7 percent increase as compared to the same period in 2012. On September 16, 2013, UMB completed the issuance of 3.9 million shares of common stock with net proceeds of $201.2 million. On October 17, 2013, an additional 585 thousand shares were issued with net proceeds of $30.2 million. The total increase in shareholder’s equity as a result of the common stock issuance was $231.4 million for the year ended December 31, 2013.

“At the end of 2013, our balance sheet was 13.3 percent larger than it was at the end of 2012, and the mix of earning assets changed slightly,” said Mike Hagedorn, Chief Financial Officer. “Net loans increased 14.8 percent while our securities portfolio decreased 2.5 percent, reflecting our strategy to rotate earning assets into loans and out of our investment portfolio. Our bias is toward shortening and shrinking the investment portfolio and putting more deposits to work in loans, positioning the balance sheet to capitalize on a rising interest rate environment.”

Year-to-Date

Earnings for the year ended December 31, 2013 were $134.0 million or $3.25 per share ($3.20 diluted). This is an increase of $11.2 million, or 9.2 percent, compared to the prior year-to-date earnings of $122.7 million or $3.07 per share ($3.04 diluted).

Net interest income for the year ended December 31, 2013 increased $13.2 million, or 4.1 percent, compared to the same period in 2012. Net interest margin decreased to 2.55 percent for the year ended December 31, 2013 as compared to 2.75 percent for the same period in 2012.

Noninterest income increased $33.7 million, or 7.4 percent, to $491.8 million for the year ended December 31, 2013 as compared to the same period in 2012. Trust and securities processing income increased $40.9 million, or 18.2 percent, for the year ended December 31, 2013, compared to the same period in 2012. The increase in trust and securities processing income was primarily due to a $21.5 million, or 29.9 percent, increase in advisory fee income from the Scout Funds, a $5.4 million, or 7.3 percent, increase in fee income from fund administration and custody services, and a $12.7 million, or 18.2 percent, increase in fees related to institutional and personal investment management services. Equity earnings on alternative investments increased $18.6 million for the year ended


December 31, 2013 primarily due to $17.0 million of unrealized gains on Prairie Capital Management equity method investments. These increases are offset by decreases in trading and investment banking income, gains on sales of available for sale securities and other noninterest income. Trading and investment banking income decreased $9.7 million, or 32.0 percent, due to a general decline in trading volume. Gains of $8.5 million on securities available for sale were recognized during the year ended December 31, 2013 compared to $20.2 million during the same period in 2012. Other noninterest income decreased $11.3 million primarily due to an $8.7 million reduction in contingent consideration liabilities on acquisitions recognized in 2012. These adjustments were due to the adoption of new accounting guidance in 2012 related to fair value measurements and changes in cash flow projections.

Noninterest expense increased $33.7 million, or 5.7 percent, for the year ended December 31, 2013 compared to the same period in 2012. This increase is primarily driven by an increase of $19.8 million, or 6.2 percent, in salary and employee benefit expense, a $6.6 million, or 12.9 percent, increase in processing fees primarily driven by fees paid by the advisor to third-party distributors of the Scout Funds, and a $5.7 million, or 13.2 percent, increase in equipment expense driven by increased computer hardware and software expense. Other noninterest expense increased $3.7 million, or 11.4 percent, due to a $5.2 million increase in contingent consideration liabilities on acquisitions, offset by a $4.0 million decrease in derivatives expense.

Dividend Declaration

At the company’s quarterly board meeting, the Board of Directors declared a $0.225 quarterly cash dividend payable on April 1, 2014, to shareholders of record at the close of business on March 10, 2014.

Conference Call

The company plans to host a conference call to discuss its 2013 fourth quarter and year-end earnings results on January 29, 2014, at 8:30 a.m. (CST).

Interested parties may access the call by dialing (toll-free) 800.762.8779 or (U.S.) 480.629.9645. The live call can also be accessed by visiting the investor relations area of umb.com or by using the following the link:

http://event.on24.com/r.htm?e=736553&s=1&k=24850B35D935B3184BB90FE8F8BCDFD3

A replay of the conference call may be heard until Feb. 12, 2014, by calling (toll-free) 800.406.7325 or (U.S.) 303.590.3030. The replay pass code required for playback is conference identification number 4660496. The call replay may also be accessed via the company’s website umb.com by visiting the investor relations area.

Forward-Looking Statements:

This release contains, and our other communications may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts. All forward-looking statements are subject to assumptions, risks, and uncertainties, which may change over time and many of which are beyond our control. You should not rely on any forward-looking statement as a prediction or guarantee about the future. Our actual future objectives, strategies, plans, prospects, performance, condition, or results may differ materially from those set forth in any forward-looking statement. Some of the factors that may cause actual results or other future events, circumstances, or aspirations to differ from those in forward-looking statements are described in our Annual Report on Form 10-K for the year ended December 31, 2012, our subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K, or other applicable documents that are filed or furnished with the SEC. Any forward-looking statement made by us or on our behalf speaks only as of the date that it was made. We do not undertake to update any forward-looking statement to reflect the impact of


events, circumstances, or results that arise after the date that the statement was made. You, however, should consult further disclosures (including disclosures of a forward-looking nature) that we may make in any subsequent Quarterly Report on Form 10-Q, Current Report on Form 8-K, or other applicable document that is filed or furnished with the SEC.

About UMB:

UMB Financial Corporation (Nasdaq: UMBF) is a diversified financial holding company headquartered in Kansas City, Mo., offering complete banking services, payment solutions, asset servicing and institutional investment management to customers. UMB operates banking and wealth management centers throughout Missouri, Illinois, Colorado, Kansas, Oklahoma, Nebraska, Arizona and Texas. Subsidiaries of the holding company include companies that offer services to mutual funds and alternative-investment entities and registered investment advisors that offer equity and fixed income strategies to institutions and individual investors. For more information, visit umb.com, blog.umb.com or follow us on Twitter at @UMBBank, Facebook at facebook.com/UMBBank and LinkedIn at linkedin.com/company/umb-bank.


CONSOLIDATED BALANCE SHEETS

   UMB Financial Corporation  
(unaudited, dollars in thousands)             
     December 31,  
     2013     2012  

Assets

    

Loans

   $ 6,520,512      $ 5,686,749   

Allowance for loan losses

     (74,751     (71,426
  

 

 

   

 

 

 

Net loans

     6,445,761        5,615,323   
  

 

 

   

 

 

 

Loans held for sale

     1,357        3,877   

Investment securities:

    

Available for sale

     6,762,411        6,937,463   

Held to maturity

     209,770        114,756   

Trading securities

     28,464        55,764   

Federal Reserve Bank Stock and other

     50,482        26,333   
  

 

 

   

 

 

 

Total investment securities

     7,051,127        7,134,316   
  

 

 

   

 

 

 

Federal funds and resell agreements

     87,018        89,868   

Interest-bearing due from banks

     2,093,467        720,500   

Cash and due from banks

     521,001        667,774   

Bank premises and equipment, net

     249,689        244,600   

Accrued income

     78,216        69,749   

Goodwill

     209,758        209,758   

Other intangibles

     55,585        68,803   

Other assets

     118,873        102,628   
  

 

 

   

 

 

 

Total assets

   $ 16,911,852      $ 14,927,196   
  

 

 

   

 

 

 

Liabilities

    

Deposits:

    

Noninterest-bearing demand

   $ 5,189,998      $ 4,920,581   

Interest-bearing demand and savings

     7,001,126        5,450,450   

Time deposits under $100,000

     491,792        540,269   

Time deposits of $100,000 or more

     957,850        742,065   
  

 

 

   

 

 

 

Total deposits

     13,640,766        11,653,365   
  

 

 

   

 

 

 

Federal funds and repurchase agreements

     1,583,218        1,787,270   

Short-term debt

     107        —     

Long-term debt

     5,055        5,879   

Accrued expenses and taxes

     153,450        182,468   

Other liabilities

     23,191        18,869   
  

 

 

   

 

 

 

Total liabilities

     15,405,787        13,647,851   
  

 

 

   

 

 

 

Shareholders’ Equity

    

Common stock

     55,057        55,057   

Capital surplus

     882,407        732,069   

Retained earnings

     884,630        787,015   

Accumulated other comprehensive income

     (32,640     85,588   

Treasury stock

     (283,389     (380,384
  

 

 

   

 

 

 

Total shareholders’ equity

     1,506,065        1,279,345   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 16,911,852      $ 14,927,196   
  

 

 

   

 

 

 


Consolidated Statements of Income

               UMB Financial Corporation  
(unaudited, dollars in thousands except share and per share data)               
     Three Months Ended     Year Ended  
     December 31,     December 31,  
     2013     2012     2013      2012  

Interest Income

         

Loans

   $ 59,206      $ 54,778      $ 229,665       $ 217,391   

Securities:

         

Taxable interest

     18,881        19,090        75,202         81,013   

Tax-exempt interest

     10,183        9,779        40,399         38,224   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total securities income

     29,064        28,869        115,601         119,237   

Federal funds and resell agreements

     67        32        193         121   

Interest-bearing due from banks

     642        367        1,918         1,789   

Trading securities

     152        577        964         1,147   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total interest income

     89,131        84,623        348,341         339,685   
  

 

 

   

 

 

   

 

 

    

 

 

 

Interest Expense

         

Deposits

     2,961        3,973        13,183         17,416   

Federal funds and repurchase agreements

     296        482        1,739         1,884   

Other

     (40     (61     150         329   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total interest expense

     3,217        4,394        15,072         19,629   
  

 

 

   

 

 

   

 

 

    

 

 

 

Net interest income

     85,914        80,229        333,269         320,056   

Provision for loan losses

     4,000        4,000        17,500         17,500   
  

 

 

   

 

 

   

 

 

    

 

 

 

Net interest income after provision for loan losses

     81,914        76,229        315,769         302,556   
  

 

 

   

 

 

   

 

 

    

 

 

 

Noninterest Income

         

Trust and securities processing

     71,685        58,338        265,948         225,094   

Trading and investment banking

     4,317        6,421        20,641         30,359   

Service charges on deposits

     20,692        20,503        84,133         78,694   

Insurance fees and commissions

     661        1,146        3,727         4,095   

Brokerage fees

     2,743        2,782        11,470         11,105   

Bankcard fees

     14,365        14,536        62,031         60,567   

Gains on sale of available for sale securities, net

     (10     210        8,542         20,232   

Equity earnings on alternative investments

     15,100        422        19,048         422   

Other

     6,054        4,916        16,293         27,554   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total noninterest income

     135,607        109,274        491,833         458,122   
  

 

 

   

 

 

   

 

 

    

 

 

 

Noninterest Expense

         

Salaries and employee benefits

     88,691        83,124        339,691         319,852   

Occupancy, net

     10,116        9,568        39,291         37,927   

Equipment

     13,195        11,466        49,207         43,465   

Supplies and services

     5,777        5,788        20,387         21,045   

Marketing and business development

     7,190        6,990        22,703         24,604   

Processing fees

     14,936        12,819        57,791         51,191   

Legal and consulting

     5,826        6,142        18,703         17,980   

Bankcard

     4,563        4,582        18,381         18,154   

Amortization of intangible assets

     3,164        3,547        13,218         14,775   

Regulatory fees

     2,064        2,351        9,129         9,447   

Other

     14,904        11,582        35,677         32,014   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total noninterest expense

     170,426        157,959        624,178         590,454   

Income before income taxes

     47,095        27,544        183,424         170,224   

Income tax provision

     12,432        6,484        49,459         47,507   
  

 

 

   

 

 

   

 

 

    

 

 

 

Net income

   $ 34,663      $ 21,060      $ 133,965       $ 122,717   
  

 

 

   

 

 

   

 

 

    

 

 

 

Per Share Data

         

Net income—basic

   $ 0.78      $ 0.53      $ 3.25       $ 3.07   

Net income—diluted

     0.77        0.52        3.20         3.04   

Dividends

     0.225        0.215        0.870         0.830   

Weighted average shares outstanding

     44,511,742        39,996,209        41,275,839         40,034,428   


Condensed Statements of Consolidated Comprehensive Income (Loss)

         UMB Financial Corporation  
(unaudited, dollars in thousands, except per share data)                    
     Three Months Ended
December 31,
   

Year Ended

December 31,

 
     2013     2012     2013     2012  

Net Income

   $ 34,663      $ 21,060      $ 133,965      $ 122,717   

Other comprehensive income, net of tax:

    

Unrealized gains on securities:

    

Change in unrealized holding (losses) gains, net

     (26,769     (25,456     (178,500     27,164   

Less: Reclassifications adjustment for losses (gains) included in net income

     10        (210     (8,542     (20,232
  

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized (losses) gains on securities during the period

     (26,759     (25,666     (187,042     6,932   

Income tax benefit (expense)

     9,804        9,708        68,814        (2,443
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income

     (16,955     (15,958     (118,228     4,489   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 17,708      $ 5,102      $ 15,737      $ 127,206   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Consolidated Statements of

Shareholders’ Equity

                UMB Financial Corporation  
(unaudited, dollars in thousands, except per share data)                    
                        Accumulated              
                        Other              
     Common      Capital     Retained     Comprehensive     Treasury        
     Stock      Surplus     Earnings     Income     Stock     Total  

Balance—January 1, 2012

   $ 55,057       $ 723,299      $ 697,923      $ 81,099      $ (366,246   $ 1,191,132   

Total Comprehensive income

          122,717        4,489          127,206   

Cash dividends ($0.83 per share)

     —           —          (33,625     —          —          (33,625

Purchase of treasury stock

     —           —          —          —          (20,419     (20,419

Issuance of equity awards

     —           (1,911     —          —          2,156        245   

Recognition of equity based compensation

     —           6,917        —          —          —          6,917   

Net tax benefit related to equity compensation plans

     —           359        —          —          —          359   

Sale of treasury stock

     —           587        —          —          389        976   

Exercise of stock options

     —           2,818        —          —          3,736        6,554   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance—December 31, 2012

   $ 55,057       $ 732,069      $ 787,015      $ 85,588      $ (380,384   $ 1,279,345   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance—January 1, 2013

   $ 55,057       $ 732,069      $ 787,015      $ 85,588      $ (380,384   $ 1,279,345   

Total Comprehensive income

          133,965        (118,228       15,737   

Cash dividends ($0.87 per share)

     —           —          (36,350     —          —          (36,350

Purchase of treasury stock

     —           —          —          —          (3,501     (3,501

Issuance of equity awards

     —           (1,651     —          —          2,101        450   

Recognition of equity based compensation

     —           7,936        —          —          —          7,936   

Net tax benefit related to equity compensation plans

     —           1,224        —          —          —          1,224   

Sale of treasury stock

     —           520        —          —          256        776   

Exercise of stock options

     —           3,986        —          —          5,032        9,018   

Common stock issuance

     —           138,323        —          —          93,107        231,430   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance—December 31, 2013

   $ 55,057       $ 882,407      $ 884,630      $ (32,640   $ (283,389   $ 1,506,065   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Average Balances / Yields and Rates

               UMB Financial Corporation  
(tax—equivalent basis)                         
(unaudited, dollars in thousands)       
     Year Ended December 31,  
     2013     2012  
     Average
Balance
    Average
Yield/Rate
    Average
Balance
    Average
Yield/Rate
 

Assets

        

Loans, net of unearned interest

   $ 6,221,318        3.69   $ 5,251,278        4.14

Securities:

        

Taxable

     4,876,304        1.54        4,612,510        1.76   

Tax-exempt

     2,102,216        2.97        1,862,786        3.11   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total securities

     6,978,520        1.97        6,475,296        2.14   

Federal funds and resell agreements

     36,589        0.53        26,459        0.46   

Interest-bearing due from banks

     663,818        0.29        547,817        0.33   

Trading securities

     56,022        1.90        53,227        2.34   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total earning assets

     13,956,267        2.66        12,354,077        2.91   

Allowance for loan losses

     (72,370       (72,984  

Other assets

     1,146,865          1,108,099     
  

 

 

     

 

 

   

Total assets

   $ 15,030,762        $ 13,389,192     
  

 

 

     

 

 

   

Liabilities and Shareholders’ Equity

        

Interest-bearing deposits

   $ 7,220,675        0.18   $ 6,265,040        0.28

Federal funds and repurchase agreements

     1,613,584        0.11        1,410,478        0.13   

Borrowed funds

     4,972        3.02        11,514        2.86   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     8,839,231        0.17        7,687,032        0.26   

Noninterest-bearing demand deposits

     4,709,643          4,256,618     

Other liabilities

     144,781          187,258     

Shareholders’ equity

     1,337,107          1,258,284     
  

 

 

     

 

 

   

Total liabilities and shareholders’ equity

   $ 15,030,762        $ 13,389,192     
  

 

 

     

 

 

   

Net interest spread

       2.49       2.65

Net interest margin

       2.55          2.75   
                                                                       
     Three Months Ended December 31,  
     2013     2012  
     Average
Balance
    Average
Yield/
Rate
    Average
Balance
    Average
Yield/
Rate
 

Assets

        

Loans, net of unearned interest

   $ 6,483,711        3.62   $ 5,440,463        4.01

Securities:

        

Taxable

     4,820,959        1.55        4,871,764        1.56   

Tax-exempt

     2,148,904        2.91        1,950,812        2.98   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total securities

     6,969,863        1.97        6,822,576        1.98   

Federal funds and resell agreements

     51,635        0.51        22,804        0.56   

Interest-bearing due from banks

     911,623        0.28        471,405        0.31   

Trading securities

     36,888        1.93        63,608        3.79   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total earning assets

     14,453,720        2.60        12,820,856        2.78   

Allowance for loan losses

     (75,135       (72,204  

Other assets

     1,155,176          1,132,727     
  

 

 

     

 

 

   

Total assets

   $ 15,533,761        $ 13,881,379     
  

 

 

     

 

 

   

Liabilities and Shareholders’ Equity

        

Interest-bearing deposits

   $ 7,795,495        0.15   $ 6,365,088        0.25

Federal funds and repurchase agreements

     1,172,917        0.10        1,305,573        0.15   

Borrowed funds

     5,223        (2.96     5,944        (4.08
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     8,973,635        0.14        7,676,605        0.23   

Noninterest-bearing demand deposits

     4,903,429          4,711,790     

Other liabilities

     142,552          198,609     

Shareholders’ equity

     1,514,145          1,294,375     
  

 

 

     

 

 

   

Total liabilities and shareholders’ equity

   $ 15,533,761        $ 13,881,379     
  

 

 

     

 

 

   

Net interest spread

       2.47       2.55

Net interest margin

       2.51          2.64   


FOURTH QUARTER 2013

FINANCIAL HIGHLIGHTS

   UMB Financial Corporation  
(unaudited, dollars in thousands, except share and per share data)             
     2013     2012  

Year Ended December 31

    

Net interest income

   $ 333,269      $ 320,056   

Provision for loan losses

     17,500        17,500   

Noninterest income

     491,833        458,122   

Noninterest expense

     624,178        590,454   

Income before income taxes

     183,424        170,224   

Net income

     133,965        122,717   

Net income per share—Basic

     3.25        3.07   

Net income per share—Diluted

     3.20        3.04   

Return on average assets

     0.89     0.92

Return on average equity

     10.02     9.75

Three Months Ended December 31

    

Net interest income

   $ 85,914      $ 80,229   

Provision for loan losses

     4,000        4,000   

Noninterest income

     135,607        109,274   

Noninterest expense

     170,426        157,959   

Income before income taxes

     47,095        27,544   

Net income

     34,663        21,060   

Net income per share—Basic

     0.78        0.53   

Net income per share—Diluted

     0.77        0.52   

Return on average assets

     0.89     0.60

Return on average equity

     9.08     6.47

At December 31

    

Assets

   $ 16,911,852      $ 14,927,196   

Loans, net of unearned interest

     6,520,512        5,686,749   

Securities

     7,051,127        7,134,316   

Deposits

     13,640,766        11,653,365   

Shareholders’ equity

     1,506,065        1,279,345   

Book value per share

     33.30        31.71   

Market price per share

     64.28        43.82   

Equity to assets

     8.91     8.57

Allowance for loan losses

   $ 74,751      $ 71,426   

As a % of loans

     1.15     1.26

Nonaccrual and restructured loans

   $ 30,706      $ 28,103   

As a % of loans

     0.47     0.49

Loans over 90 days past due

   $ 3,218      $ 3,554   

As a % of loans

     0.05     0.06

Other real estate owned

   $ 1,288      $ 3,524   

Net loan charge-offs quarter-to-date

   $ 4,187      $ 3,941   

As a % of average loans

     0.26     0.29

Net loan charge-offs year-to-date

   $ 14,175      $ 18,091   

As a % of average loans

     0.23     0.35

Common shares outstanding

     45,221,237        40,340,878   

Average Balances

    

Year Ended December 31

    

Assets

   $ 15,030,762      $ 13,389,192   

Loans, net of unearned interest

     6,221,318        5,251,278   

Securities

     7,034,542        6,528,523   

Deposits

     11,930,318        10,521,658   

Shareholders’ equity

     1,337,107        1,258,284   


Business Segment Information

     UMB Financial Corporation  
(unaudited, dollars in thousands)                                  
     Three Months Ended December 31, 2013  
     Bank      Payment
Solutions
     Institutional
Investment
Management
    Asset
Servicing
     Total  

Net interest income

   $ 73,874       $ 11,505       $ (10   $ 545       $ 85,914   

Provision for loan losses

     1,340         2,660         —          —           4,000   

Noninterest income

     62,405         17,737         34,893        20,572         135,607   

Noninterest expense

     99,139         23,121         29,583        18,583         170,426   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Income before taxes

     35,800         3,461         5,300        2,534         47,095   

Income tax expense

     8,905         1,271         1,127        1,129         12,432   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net income

   $ 26,895       $ 2,190       $ 4,173      $ 1,405       $ 34,663   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Average assets

   $ 11,151,000       $ 1,832,000       $ 77,000      $ 2,474,000       $ 15,534,000   
     Three Months Ended December 31, 2012  
     Bank      Payment
Solutions
     Institutional
Investment
Management
    Asset
Servicing
     Total  

Net interest income

   $ 68,468       $ 11,227       $ —        $ 534       $ 80,229   

Provision for loan losses

     2,281         1,719         —          —           4,000   

Noninterest income

     47,800         17,601         25,511        18,362         109,274   

Noninterest expense

     100,682         19,866         20,137        17,274         157,959   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Income before taxes

     13,305         7,243         5,374        1,622         27,544   

Income tax expense

     2,956         1,833         1,204        491         6,484   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net income

   $ 10,349       $ 5,410       $ 4,170      $ 1,131       $ 21,060   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Average assets

   $ 11,245,000       $ 941,000       $ 79,000      $ 1,616,000       $ 13,881,000   

 

     Year Ended December 31, 2013  
     Bank      Payment
Solutions
     Institutional
Investment
Management
    Asset
Servicing
     Total  

Net interest income

   $ 285,112       $ 45,832       $ (32   $ 2,357       $ 333,269   

Provision for loan losses

     5,112         12,388         —          —           17,500   

Noninterest income

     210,535         74,223         126,442        80,633         491,833   

Noninterest expense

     376,365         86,746         88,336        72,731         624,178   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Income before taxes

     114,170         20,921         38,074        10,259         183,424   

Income tax expense

     28,532         6,732         10,011        4,184         49,459   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net income

   $ 85,638       $ 14,189       $ 28,063      $ 6,075       $ 133,965   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Average assets

   $ 11,148,000       $ 1,785,000       $ 79,000      $ 2,019,000       $ 15,031,000   
     Year Ended December 31, 2012  
     Bank      Payment
Solutions
     Institutional
Investment
Management
    Asset
Servicing
     Total  

Net interest income

   $ 274,843       $ 43,350       $ 2      $ 1,861       $ 320,056   

Provision for loan losses

     9,267         8,233         —          —           17,500   

Noninterest income

     214,595         67,887         100,051        75,589         458,122   

Noninterest expense

     381,585         69,095         70,981        68,793         590,454   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Income before taxes

     98,586         33,909         29,072        8,657         170,224   

Income tax expense

     26,452         9,555         8,118        3,382         47,507   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net income

   $ 72,134       $ 24,354       $ 20,954      $ 5,275       $ 122,717   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Average assets

   $ 10,950,000       $ 876,000       $ 81,000      $ 1,482,000       $ 13,389,000