Attached files

file filename
8-K - DIME COMMUNITY BANCSHARES INCimportform8k.htm

 
 
 
 
DIME COMMUNITY BANCSHARES, INC. REPORTS EARNINGS
2013 EPS of $1.23; Quarterly EPS of $0.29; Credit Quality Remains Solid 
Brooklyn, NY – January 27, 2014 - Dime Community Bancshares, Inc. (Nasdaq: DCOM) (the "Company" or "Dime"), the parent company of The Dime Savings Bank of Williamsburgh (the "Bank"), today reported financial results for the quarter and fiscal year ended December 31, 2013.  Consolidated net income was $43.5 million, or $1.23 per diluted share, for the year ended December 31, 2013, compared to $40.3 million, or $1.17 per diluted share, for the year ended December 31, 2012.  Consolidated net income for the quarter ended December 31, 2013 was $10.3 million, or $0.29 per diluted share, compared to $10.6 million, or $0.30 per diluted share, for the quarter ended September 30, 2013, and $6.7 million, or $0.19 per diluted share, for the quarter ended December 31, 2012.  Excluding non-recurring items, net income would have been $12.8 million, or $0.37 per diluted share, during the three months ended December 31, 2012, compared to $0.29 for the quarter ended December 31, 2013.
Vincent F. Palagiano, Chairman and Chief Executive Officer of Dime, commented, "The combination of low operating expenses and low credit costs enabled Dime to once again earn double digit returns, even in the face of tighter spreads.  Return on average tangible (leverage) equity exceeded 11.9%, and return on average assets was 1.09% for the year."
Management's Discussion of 2013 versus 2012 Results
Net interest income was up $18.6 million, or 16.9% for the year ended December 31, 2013 compared to the year ended December 31, 2012, reflecting a decline of $39.1 million in interest expense that exceeded a $20.5 million decline in interest income.  Interest expense was abnormally high in 2012, driven by $28.8 million for the cost of an early extinguishment of high-costing wholesale borrowings.  This was a partial balance sheet restructuring transaction of a non-recurring nature.
Reported Net Interest Margin ("NIM") showed a year-over-year gain, rising to 3.39% for 2013, from  2.92% for 2012.  However, after adjusting for certain items (prepayment fee income and prepayment penalty on early extinguishment of debt), the "core" NIM declined year-over-year, from 3.28% for 2012 to 3.03% for 2013.
Further comparing 2013 to 2012, non-interest income, excluding gains or losses on trading securities and the disposal of assets, declined by $1.9 million (due primarily to a large reduction in the liability for losses on loans sold to Fannie Mae recognized during 2012); credit loss provisions declined by $3.5 million; and operating expenses remained flat.  Loan prepayment fee income (included in interest

Page 2

income) was $13.4 million in 2013, versus $14.6 million in 2012.  There was another significant transaction of a non-recurring nature in December 2012: a $13.7 million pre-tax gain on the sale of property.
The net outcome of all of the above was a $3.2 million increase in Net Income, or a $0.06 increase in earnings per diluted share, on a year-over-year basis.  Average common diluted shares outstanding were 35.3 million in 2013 versus 34.4 million in 2012, an increase of 2.7%.
Total consolidated assets grew by 3.1% in 2013, fueled by growth in total real estate loans of 5.5%.  Loan originations topped $1.0 billion for 2013, but the loan portfolio grew by only $193.7 million, evidence of the prepayment in the portfolio due to sustained low 5 and 10-year Treasury rates.  Tangible (leverage) common equity grew by $38.8 million in 2013, or 11.2%, to $384.2 million, primarily through earnings, but supplemented with stock option exercises.  As a result, the Tier 1 core leverage ratio (tangible common equity) grew to 9.7% at December 31, 2013 from 9.0% a year earlier.
Management's Discussion of Quarterly Operating Results
·
Net Interest Margin
Net Interest Margin was 3.24% during the quarter ended December 31, 2013 compared to 3.35% during the September 2013 quarter. The "core" NIM, which excludes the effect of loan prepayment fee income, decreased from 2.98% during the September 2013 quarter to 2.90% during the December 2013 quarter, caused primarily by a reduction of 12 basis points in the average yield on real estate loans (also excluding the effects of loan prepayment fee income).
A 1 basis point decline in the average cost of deposits helped to reduce the average cost of all interest bearing liabilities, as bank deposit rates (mainly short term) remained low in the Bank's market area.
Declining loan yields resulted from the cumulative effect of portfolio prepayment and amortization activities during 2013 (in particular, the first six months of the year), as U.S. Treasury yields hovered at historically low levels.  During the latter half of 2013, there was a slight uptick in 5 to 10-year Treasuries, which has not quite yet been reflected in the pricing on multifamily and commercial real estate loans.  According to Mr. Palagiano, "Competition remained heavy among New York bank competitors for our typical loan product.  As long as there are portfolios to be filled, pricing will continue to be favorable to borrowers."  For Dime, pricing for prime, low loan-to-value multifamily property loans remains in the 3.5% to 4.0% range.
·
Net Interest Income
Net interest income was $30.8 million in the quarter ended December 31, 2013, down $886,000 from $31.7 million reported in the September 2013 quarter, and up $22.2 million from $8.6 million reported in the December 2012 quarter. Prepayment fee income on loans totaled $3.2 million during the December 2013 quarter, compared to $3.4 million recognized in the September 2013 quarter and $3.7 million during the December 2012 quarter. During the three months ended December 31, 2012, the Company recognized a $25.6 million pre-tax charge on the borrowing prepayment. Absent the impact of loan prepayment fee income and borrowing prepayment costs, net interest income was $27.6 million during the December 31, 2013 quarter, down $670,000 from the September 30, 2013 quarter and $2.8 million from the December 31, 2012 quarter. The decline in net interest income (excluding loan

Page 3
prepayment fee income) from the September 2013 quarter resulted primarily from a decline of 11 basis points in the average yield earned on the Company's interest earning assets, reflecting the ongoing loan refinancing activity.
·
Provision/Allowance For Loan Losses
The Company recognized a recapture of $56,000 to the allowance for loan losses and net charge-offs of $331,000 during the December 2013 quarter, resulting in a combined reduction of $387,000 in the allowance for loan losses from September 30, 2013 to December 31, 2013.  The $56,000 recapture to the allowance for loan losses recognized during the December 2013 quarter reflected the continued stability of the credit quality of the Bank's loan portfolio.
As a result, the allowance for loan losses as a percentage of total loans stood at 0.54%, down slightly from 0.56% at the close of the prior quarter.
·
Non-Interest Income
Non-interest income was $1.8 million for the quarter ended December 31, 2013, a reduction of $171,000 from the previous quarter, due primarily to lower fees collected on portfolio loans.
·
Non-Interest Expense
Non-interest expense was $15.5 million in the quarter ended December 31, 2013, in line with both the previous quarter and the forecasted level of $15.5 million.
Non-interest expense was 1.55% of average assets during the most recent quarter. The efficiency ratio approximated 47.5% during the same period.
·
Income Tax Expense
The effective tax rate approximated 40.1% during the most recent quarter, generally in line with the 40.0% forecasted level.
Management's Discussion of the 4th Quarter 2013 Balance Sheet
Total assets were $4.03 billion at December 31, 2013, up $12.8 million from September 30, 2013.
The total real estate loan portfolio grew by approximately $30.4 million, funded in part from cash on hand.  $213.5 million of real estate loans closed during the quarter, compared to $289.6 million in the 3rd quarter of 2013.  For comparative and trending purposes, loan originations in the 1st and 2nd quarters of 2013 were $325.0 million and $242.8 million, respectively.
Deposits declined by $102.0 million during the most recent quarter, comprised mainly of repricing promotional single service households for which the Bank declined to compete.  Federal Home Loan Bank of New York ("FHLBNY") advances increased by $137.5 million during the same quarter.

Page 4



·
Real Estate Loans
Real estate loan originations were $213.5 million during the December 2013 quarter, at a weighted average interest rate of 3.80%. Of this amount, $61.3 million represented loan refinances from the existing portfolio.
Also during the quarter, loan amortization and satisfactions, including the $61.3 million of refinances of existing loans, totaled $193.5 million, or 21.0% (annualized) of the quarterly average portfolio balance, at an average rate of 5.35%.  Total loan commitments stood at $139.8 million at December 31, 2013, with a weighted average rate of 3.77%.  The average yield on the loan portfolio (excluding prepayment fee income) during the quarter ended December 31, 2013 was 4.16%, compared to 4.28% during the September 2013 quarter and 4.85% during the December 2012 quarter.
·
Credit Summary
Non-performing loans were $12.5 million, or 0.34% of total loans, at December 31, 2013, up from $8.8 million, or 0.24% of total loans, at September 30, 2013.  This increase resulted primarily from the addition of one $4.4 million loan to non-accrual status.  Accruing loans delinquent between 30 and 89 days decreased to $1.6 million, or approximately 0.04% of total loans, at December 31, 2013, compared to $3.8 million, or 0.10% of total loans, at September 30, 2013.
At December 31, 2013, non-performing assets represented 3.7% of the sum of tangible capital plus the allowance for loan losses (this statistic is otherwise known as the "Texas Ratio") (see table on page 11).  This number compares very favorably to both industry and regional averages.
The remaining pool of loans serviced for Fannie Mae totaled $208.4 million as of December 31, 2013, down from $216.1 million at September 30, 2013. Within the pool of serviced loans previously sold to Fannie Mae with recourse exposure, total loans delinquent 30 days or more approximated $400,000 at both December 31, 2013 and September 30, 2013. Due to both ongoing amortization and the near absence of problem loans within the Fannie Mae portfolio, the Company determined that its liability for the first loss position could be reduced by $60,000, which was recognized during the quarter ended December 31, 2013.
·
Deposits and Borrowed Funds
Retail deposits decreased $102.0 million from September 30, 2013 to December 31, 2013, reflecting net outflows of $79.1 million in money market deposits and $24.2 million in certificates of deposit ("CDs") during the period. The Bank did not implement any significant promotional deposit activities during the December 2013 quarter, and enacted slight reductions in rates that resulted in a reduction of 1 basis point in the average cost of deposits during the December 2013 quarter.  The Bank also closed its Sunnyside branch during the December 2013 quarter, relocating the deposits to its nearby Long Island City branch location.  At December 31, 2013, bank-wide average deposit balances approximated $100.3 million per branch.
The Bank transacted $226.0 million of new fixed-rate FHLBNY borrowings during the quarter ended December 31, 2013, of which $88.5 million were utilized to replace borrowings that matured during the period.  Of the $226.0 million of new borrowings, $126.0 million had a weighted average maturity of 3.7 years and a weighted average cost of 1.15%, providing an offset to the fixed rate loan portfolio, and an

Page 5
element of NIM protection should funding rates rise during the term.  The remaining balance of new advances, approximately $100 million, were short-term in nature, and had a weighted average maturity of 1 month and a weighted average cost of 0.39%.  Management expects to replace the short-term borrowings with both permanent longer-term advances and deposits in the upcoming quarter.  The Bank intends to continue the use of longer-term FHLBNY advances to supplement deposit funding when deemed appropriate.
·
Capital
The Company's consolidated Tier 1 core leverage ratio (tangible common equity) grew during the most recent quarter as a result of both increased retained earnings and stock option exercise activity.  Consolidated tangible capital was 9.67% of tangible assets at December 31, 2013, an increase of 16 basis points from September 30, 2013.
The Bank's tangible (leverage) capital ratio was 9.52% at December 31, 2013, down from 10.24% at September 30, 2013, due to both asset growth and aggregate dividends of $37.3 million paid to the Company during the December 2013 quarter. The Bank's Total Risk-Based Capital Ratio was 13.36% at December 31, 2013, compared to 14.07% at September 30, 2013.
Reported diluted EPS exceeded the quarterly cash dividend rate per share by 107% during the December 2013 quarter, equating to a 48% payout ratio. Additions to capital from earnings and stock option exercises during the most recent quarterly period caused tangible book value per share to increase $0.17 sequentially during the most recent quarter, to $10.47 at December 31, 2013.
OUTLOOK FOR THE YEAR 2014 AND THE QUARTER ENDING MARCH 31, 2014
At December 31, 2013, Dime had outstanding loan commitments totaling $139.8 million, all of which are likely to close during the quarter ending March 31, 2014, at an average interest rate approximating 3.77%.
For the year ending December 31, 2014, balance sheet growth is targeted to approximate 8.0 - 10.0%, subject to change to reflect market conditions.  Loan prepayments and amortization are currently projected to run in the 15% - 20% range throughout the year.
On the liability side, deposit funding costs are expected to remain near current historically low levels through the first quarter of 2014.  The Bank has $115.8 million of CDs maturing at an average cost of 0.86% during the quarter ending March 31, 2014.  Offering rates on 12-month term CDs currently approximate 50 basis points.  The Company has $100 million in short-term borrowings due to mature during the quarter ending March 31, 2014.  In the coming quarter, management expects to utilize a combination of FHLBNY advances and retail deposits to fund growth.  Advances are anticipated to be of longer duration (3 to 5 year fixed terms) to provide a closer duration match to new loans and a hedge against future higher interest rates.
The Bank anticipates launching promotional deposit campaigns throughout the first quarter of 2014, the success of which will determine the direction and degree of change in the cost of deposits, with a slight upward bias in the March 2014 quarter, and fully reflected in the June 2014 quarter.

Page 6
Loan loss provisioning will likely continue to be a function of loan portfolio growth, incurred and anticipated losses, and the overall credit quality of the loan portfolio.
Absent any unforeseen items, non-interest expense is expected to approximate $15.5 million during the March 2014 quarter.  The Company projects that the consolidated effective tax rate will approximate 41.0% in the March 2014 quarter.
ABOUT DIME COMMUNITY BANCSHARES, INC.
The Company (Nasdaq: DCOM) had $4.03 billion in consolidated assets as of December 31, 2013, and is the parent company of the Bank. The Bank was founded in 1864, is headquartered in Brooklyn, New York, and currently has twenty-five branches located throughout Brooklyn, Queens, the Bronx and Nassau County, New York. More information on the Company and Dime can be found on the Dime's Internet website at www.dime.com.
This News Release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements may be identified by use of words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "outlook," "plan," "potential," "predict," "project," "should," "will," "would" and similar terms and phrases, including references to assumptions.
Forward-looking statements are based upon various assumptions and analyses made by the Company in light of management's experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company's control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These factors include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Company's control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may reduce interest margins; changes in deposit flows, loan demand or real estate values may adversely affect the business of Dime; changes in accounting principles, policies or guidelines may cause the Company's financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Company's financial condition or results of operations; general economic conditions, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Company currently anticipates; legislation or regulatory changes may adversely affect the Company's business; technological changes may be more difficult or expensive than the Company anticipates; success or consummation of new business initiatives may be more difficult or expensive than the Company anticipates; or litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates.
Contact: Kenneth Ceonzo
Director of Investor Relations
718-782-6200 extension 8279

Page 7
 
 
DIME COMMUNITY BANCSHARES,  INC. AND SUBSIDIARIES      
 
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION     
 
(In thousands except share amounts)      
 
 
 
   
   
 
 
 
December 31,
   
September 30,
   
December 31,
 
 
 
2013
   
2013
   
2012
 
ASSETS:
 
   
   
 
Cash and due from banks
 
$
45,777
   
$
65,713
   
$
79,076
 
Investment securities held to maturity
   
5,341
     
5,622
     
5,927
 
Investment securities available for sale
   
18,649
     
18,468
     
32,950
 
Trading securities
   
6,822
     
5,262
     
4,874
 
Mortgage-backed securities available for sale
   
31,543
     
34,226
     
49,021
 
Real Estate Loans:
                       
   One-to-four family and cooperative apartment
   
73,956
     
78,504
     
91,876
 
   Multifamily and loans underlying cooperatives (1)
   
2,917,380
     
2,859,729
     
2,670,973
 
   Commercial real estate (1)
   
700,606
     
723,312
     
735,224
 
   Construction and land acquisition
   
268
     
299
     
476
 
   Unearned discounts and net deferred loan fees
   
5,170
     
5,095
     
4,836
 
   Total real estate loans
   
3,697,380
     
3,666,939
     
3,503,385
 
   Other loans
   
2,139
     
2,109
     
2,423
 
   Allowance for loan losses
   
(20,153)
 
   
(20,540)
 
   
(20,550)
 
Total loans, net
   
3,679,366
     
3,648,508
     
3,485,258
 
Loans held for sale
   
-
     
-
     
560
 
Premises and fixed assets, net
   
29,701
     
29,850
     
30,518
 
Federal Home Loan Bank of New York capital stock
   
48,051
     
41,863
     
45,011
 
Goodwill
   
55,638
     
55,638
     
55,638
 
Other Real Estate Owned
   
18
     
-
     
-
 
Other assets
   
107,185
     
110,175
     
116,566
 
TOTAL ASSETS
 
$
4,028,091
   
$
4,015,325
   
$
3,905,399
 
LIABILITIES AND STOCKHOLDERS' EQUITY:
                       
Deposits:
                       
Non-interest bearing checking
 
$
174,457
   
$
170,250
   
$
159,144
 
Interest Bearing Checking
   
87,301
     
87,995
     
95,159
 
Savings
   
376,900
     
379,113
     
371,792
 
Money Market
   
1,040,079
     
1,119,212
     
961,359
 
    Sub-total
   
1,678,737
     
1,756,570
     
1,587,454
 
Certificates of deposit
   
828,409
     
852,594
     
891,975
 
Total Due to Depositors
   
2,507,146
     
2,609,164
     
2,479,429
 
Escrow and other deposits
   
69,404
     
98,160
     
82,753
 
Federal Home Loan Bank of New York advances
   
910,000
     
772,500
     
842,500
 
Trust Preferred Notes Payable
   
70,680
     
70,680
     
70,680
 
Other liabilities
   
35,698
     
42,076
     
38,463
 
TOTAL LIABILITIES
   
3,592,928
     
3,592,580
     
3,513,825
 
STOCKHOLDERS' EQUITY:
                       
Common stock ($0.01 par, 125,000,000 shares authorized,  52,854,483 shares,  52,692,461 shares
                       
   and 52,021,149 shares issued at December 31, 2013, September 30, 2013 and December 31, 2012,
                       
   respectively, and 36,712,951 shares, 36,548,503 shares, and 35,714,269 shares outstanding
                       
   at December 31, 2013, September 30, 2013 and December 31, 2012, respectively)
   
528
     
526
     
520
 
Additional paid-in capital
   
251,910
     
250,105
     
239,041
 
Retained earnings
   
402,986
     
397,664
     
379,166
 
Unallocated common stock of Employee Stock Ownership Plan
   
(2,776)
 
   
(2,834)
 
   
(3,007)
 
Unearned Restricted Stock Award common stock
   
(3,193)
 
   
(3,693)
 
   
(3,122)
 
Common stock held by the Benefit Maintenance Plan
   
(9,013)
 
   
(9,013)
 
   
(8,800)
 
Treasury stock (16,141,532 shares, 16,143,958 shares and 16,306,880 shares
                       
   at December 31, 2013, September 30, 2013 and December 31, 2012, respectively)
   
(200,520)
 
   
(200,550)
 
   
(202,584)
 
Accumulated other comprehensive loss, net of deferred taxes
   
(4,759)
 
   
(9,460)
 
   
(9,640)
 
TOTAL STOCKHOLDERS' EQUITY
   
435,163
     
422,745
     
391,574
 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
4,028,091
   
$
4,015,325
   
$
3,905,399
 
 
                       
(1) While the loans within both of these categories are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are here reported
       separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying a significant component of the total loan portfolio.
 
 

Page 8
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES        
 
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS      
 
(Dollars In thousands except share and per share amounts)       
 
 
 
   
   
   
   
 
 
 
For the Three Months Ended
   
For the Year Ended
 
 
 
December 31,
   
September 30,
   
December 31,
   
December 31,
   
December 31,
 
 
 
2013
   
2013
   
2012
   
2013
   
2012
 
Interest income:
 
   
   
   
   
 
     Loans secured by real estate
 
$
41,303
   
$
42,451
   
$
45,414
   
$
171,594
   
$
189,149
 
     Other loans
   
26
     
25
     
28
     
101
     
104
 
     Mortgage-backed securities
   
290
     
310
     
569
     
1,413
     
3,025
 
     Investment securities
   
188
     
84
     
220
     
503
     
1,263
 
     Federal funds sold and
                                       
        other short-term investments
   
422
     
416
     
518
     
1,845
     
2,413
 
          Total interest  income
   
42,229
     
43,286
     
46,749
     
175,456
     
195,954
 
Interest expense:
                                       
     Deposits  and escrow
   
4,687
     
4,908
     
5,330
     
19,927
     
21,779
 
     Borrowed funds
   
6,775
     
6,725
     
32,868
     
27,042
     
64,333
 
         Total interest expense
   
11,462
     
11,633
     
38,198
     
46,969
     
86,112
 
              Net interest income
   
30,767
     
31,653
     
8,551
     
128,487
     
109,842
 
Provision for loan losses
   
(56)
 
   
240
     
63
     
369
     
3,921
 
Net interest income after
                                       
   provision for loan losses
   
30,823
     
31,413
     
8,488
     
128,118
     
105,921
 
 
                                       
Non-interest income:
                                       
     Service charges and other fees
   
905
     
1,015
     
605
     
3,459
     
3,445
 
     Mortgage banking income, net
   
123
     
76
     
293
     
473
     
1,768
 
     Other than temporary impairment ("OTTI") charge on securities (1)
   
-
     
-
     
-
     
-
     
(181)
 
     Gain (loss) on sale of securitiesand other assets
   
-
     
(21)
 
   
14,704
     
89
     
14,748
 
     Gain (loss) on trading securities
   
78
     
104
     
(23)
 
   
265
     
113
 
     Other
   
731
     
834
     
919
     
3,177
     
3,956
 
          Total non-interest income
   
1,837
     
2,008
     
16,498
     
7,463
     
23,849
 
Non-interest expense:
                                       
     Compensation and benefits
   
9,578
     
9,466
     
9,012
     
38,293
     
37,647
 
     Occupancy and equipment
   
2,716
     
2,697
     
2,621
     
10,451
     
10,052
 
     Federal deposit insurance premiums
   
480
     
515
     
500
     
1,951
     
2,057
 
     Other
   
2,687
     
2,897
     
2,584
     
11,997
     
12,816
 
          Total non-interest expense
   
15,461
     
15,575
     
14,717
     
62,692
     
62,572
 
 
                                       
          Income before taxes
   
17,199
     
17,846
     
10,269
     
72,889
     
67,198
 
Income tax expense
   
6,891
     
7,215
     
3,534
     
29,341
     
26,890
 
 
                                       
Net Income
 
$
10,308
   
$
10,631
   
$
6,735
   
$
43,548
   
$
40,308
 
 
                                       
Earnings per Share ("EPS"):
                                       
  Basic
 
$
0.29
   
$
0.30
   
$
0.19
   
$
1.23
   
$
1.18
 
  Diluted
 
$
0.29
   
$
0.30
   
$
0.19
   
$
1.23
   
$
1.17
 
 
                                       
Average common shares outstanding
                                       
   for Diluted EPS
   
35,717,449
     
35,527,503
     
34,594,167
     
35,306,272
     
34,364,453
 
 
                                       
(1) Total OTTI charges on securities are summarized as follows for the periods presented:
                         
Credit component (shown above)
 
$
-
   
$
-
   
$
-
   
$
-
   
$
181
 
Non-credit component not included in earnings
   
-
     
-
     
-
     
-
     
6
 
Total OTTI charges
 
$
-
   
$
-
   
$
-
   
$
-
   
$
187
 
 

Page 9
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
 
UNAUDITED SELECTED FINANCIAL HIGHLIGHTS
 
(Dollars In thousands except per share amounts)
 
 
 
   
   
   
   
 
 
 
For the Three Months Ended
   
For the Year Ended
 
 
 
December 31,
   
September 30,
   
December 31,
   
December 31,
   
December 31,
 
 
 
2013
   
2013
   
2012
   
2013
   
2012
 
 
 
   
   
   
   
 
Reconciliation of Reported and Adjusted Earnings (1):
 
   
   
   
   
 
Net Income
 
$
10,308
   
$
10,631
   
$
6,735
   
$
43,548
   
$
40,308
 
Add: After-tax expense associated with the prepayment of borrowings
   
-
     
-
     
14,032
     
-
     
14,032
 
Add:  After-tax charge for OTTI on securities
   
-
     
-
     
-
     
-
     
99
 
Less:  After tax gain on sale of real estate
   
-
     
-
     
(7,529)
 
   
-
     
(7,529)
 
Less:  After tax gain on sale of equity mutual funds
   
-
     
-
     
(487)
 
   
-
     
(511)
 
Adjusted net income
 
$
10,308
   
$
10,631
   
$
12,751
   
$
43,548
   
$
46,399
 
 
                                       
Performance Ratios (Based upon Reported Earnings):
                                       
Reported EPS (Diluted)
 
$
0.29
   
$
0.30
   
$
0.19
   
$
1.23
   
$
1.17
 
Return on Average Assets
   
1.03%
 
   
1.07%
 
   
0.69%
 
   
1.09%
 
   
1.02%
 
Return on Average Stockholders' Equity
   
9.62%
 
   
10.19%
 
   
7.06%
 
   
10.58%
 
   
10.73%
 
Return on Average Tangible Stockholders' Equity
   
10.84%
 
   
11.49%
 
   
7.97%
 
   
11.93%
 
   
12.24%
 
Net Interest Spread
   
3.04%
 
   
3.17%
 
   
0.29%
 
   
3.19%
 
   
2.58%
 
Net Interest Margin
   
3.24%
 
   
3.35%
 
   
0.93%
 
   
3.39%
 
   
2.92%
 
Non-interest Expense to Average Assets
   
1.55%
 
   
1.56%
 
   
1.51%
 
   
1.57%
 
   
1.59%
 
Efficiency Ratio
   
47.53%
 
   
46.38%
 
   
141.95%
 
   
46.23%
 
   
52.58%
 
Effective Tax Rate
   
40.07%
 
   
40.43%
 
   
34.41%
 
   
40.25%
 
   
40.02%
 
 
                                       
Performance Ratios (Based upon "Adjusted Net Income" as calculated above):
                                 
EPS (Diluted)
 
$
0.29
   
$
0.30
   
$
0.37
   
$
1.23
   
$
1.35
 
Return on Average Assets
   
1.03%
 
   
1.07%
 
   
1.31%
 
   
1.09%
 
   
1.18%
 
Return on Average Stockholders' Equity
   
9.62%
 
   
10.19%
 
   
13.37%
 
   
10.58%
 
   
12.36%
 
Return on Average Tangible Stockholders' Equity
   
10.84%
 
   
11.49%
 
   
15.09%
 
   
11.93%
 
   
14.09%
 
Net Interest Spread
   
3.04%
 
   
3.17%
 
   
3.09%
 
   
3.19%
 
   
3.06%
 
Net Interest Margin
   
3.24%
 
   
3.35%
 
   
3.30%
 
   
3.39%
 
   
3.28%
 
Non-interest Expense to Average Assets
   
1.55%
 
   
1.56%
 
   
1.51%
 
   
1.57%
 
   
1.59%
 
Efficiency Ratio
   
47.53%
 
   
46.38%
 
   
40.94%
 
   
46.23%
 
   
42.34%
 
Effective Tax Rate
   
40.07%
 
   
40.43%
 
   
39.96%
 
   
40.25%
 
   
40.74%
 
 
                                       
Book Value and Tangible Book Value Per Share:
                                       
Stated Book Value Per Share
 
$
11.85
   
$
11.57
   
$
10.96
   
$
11.85
   
$
10.96
 
Tangible Book Value Per Share
   
10.47
     
10.30
     
9.67
     
10.47
     
9.67
 
 
                                       
Average Balance Data:
                                       
Average Assets
 
$
3,997,842
   
$
3,980,840
   
$
3,890,420
   
$
3,983,310
   
$
3,947,043
 
Average Interest Earning Assets
   
3,803,406
     
3,782,043
     
3,686,130
     
3,787,188
     
3,762,007
 
Average Stockholders' Equity
   
428,396
     
417,459
     
381,368
     
411,763
     
375,511
 
Average Tangible Stockholders' Equity
   
380,417
     
369,982
     
337,961
     
365,101
     
329,282
 
Average Loans
   
3,667,231
     
3,646,845
     
3,443,136
     
3,606,039
     
3,402,838
 
Average Deposits
   
2,547,115
     
2,623,840
     
2,459,385
     
2,589,485
     
2,397,586
 
 
                                       
Asset Quality Summary:
                                       
Net charge-offs
 
$
331
   
$
202
   
$
207
   
$
766
   
$
3,707
 
Non-performing Loans (excluding loans held for sale)
   
12,549
     
8,838
     
8,888
     
12,549
     
8,888
 
Non-performing Loans/ Total Loans
   
0.34%
 
   
0.24%
 
   
0.25%
 
   
0.34%
 
   
0.25%
 
Nonperforming Assets (2)
 
$
13,465
   
$
9,735
   
$
10,340
   
$
13,465
   
$
10,340
 
Nonperforming Assets/Total Assets
   
0.33%
 
   
0.24%
 
   
0.26%
 
   
0.33%
 
   
0.26%
 
Allowance for Loan Loss/Total Loans
   
0.54%
 
   
0.56%
 
   
0.59%
 
   
0.54%
 
   
0.59%
 
Allowance for Loan Loss/Non-performing Loans
   
160.59%
 
   
232.41%
 
   
231.21%
 
   
160.59%
 
   
231.21%
 
Loans Delinquent 30 to 89 Days at period end
 
$
1,603
   
$
3,763
   
$
7,171
   
$
1,603
   
$
7,171
 
 
                                       
Consolidated Tangible Stockholders' Equity to
                                       
   Tangible Assets at period end
   
9.67%
 
   
9.51%
 
   
8.97%
 
   
9.67%
 
   
8.97%
 
 
                                       
Regulatory Capital Ratios (Bank Only):
                                       
Tier One Core Leverage Ratio (Tangible Common Equity)
   
9.52%
 
   
10.24%
 
   
9.98%
 
   
9.52%
 
   
9.98%
 
Tier One Risk Based Capital Ratio
   
12.64%
 
   
13.35%
 
   
12.95%
 
   
12.64%
 
   
12.95%
 
Total Risk Based Capital Ratio
   
13.36%
 
   
14.07%
 
   
13.67%
 
   
13.36%
 
   
13.67%
 
 
                                       
(1) Adjusted earnings is a "non-GAAP" measure. A reconciliation from the comparable GAAP measure is provided herein.
         
(2) Amount comprised of total non-accrual loans (including loans held for sale) and the recorded balance of pooled bank trust preferred security investments for which
      the Bank had not received any contractual payments of interest or principal in over 90 days.
 
 
 

Page 10
 
 
 
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME
(Dollars In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended
 
December 31, 2013
 
September 30, 2013
 
December 31, 2012
 
 
 
Average
 
 
 
Average
 
 
 
Average
 
Average
 
Yield/
 
Average
 
Yield/
 
Average
 
Yield/
 
Balance
Interest
Cost
 
Balance
Interest
Cost
 
Balance
Interest
Cost
Assets:
 
 
 
 
 
 
 
 
 
 
 
  Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
    Real estate loans
$3,665,008
$41,303
4.51%
 
$3,644,557
$42,451
4.66%
 
$3,440,784
$45,414
5.28%
    Other loans
               2,223
                    26
            4.68
 
                2,288
                          25
            4.37
 
               2,352
                28
                4.76
    Mortgage-backed securities
              31,631
                 290
            3.67
 
              35,219
                        310
            3.52
 
             60,129
             569
                3.79
    Investment securities
            29,048
                  188
            2.59
 
              29,122
                          84
              1.15
 
            48,089
             220
                 1.83
    Other short-term investments
            75,496
                 422
            2.24
 
             70,857
                        416
            2.35
 
          134,776
              518
                 1.54
      Total interest earning assets
    3,803,406
$42,229
4.44%
 
      3,782,043
$43,286
4.58%
 
      3,686,130
$46,749
5.07%
  Non-interest earning assets
          194,436
 
 
 
           198,797
 
 
 
         204,290
 
 
Total assets
$3,997,842
 
 
 
$3,980,840
 
 
 
$3,890,420
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders' Equity:
 
 
 
 
 
 
 
 
 
 
 
  Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
    Interest Bearing Checking accounts
$89,293
$47
0.21%
 
$88,471
$49
0.22%
 
$94,870
$96
0.40%
    Money Market accounts
     1,063,748
              1,343
            0.50
 
        1,122,644
                    1,413
            0.50
 
         929,856
          1,296
                0.55
    Savings accounts
         376,965
                    47
            0.05
 
          380,088
                          48
            0.05
 
         369,796
              138
                 0.15
    Certificates of deposit
         842,099
             3,250
             1.53
 
          862,792
                  3,398
             1.56
 
          910,335
         3,800
                 1.66
          Total interest bearing deposits
     2,372,105
             4,687
            0.78
 
      2,453,995
                  4,908
            0.79
 
     2,304,857
         5,330
                0.92
   Borrowed Funds
         867,438
             6,775
             3.10
 
             810,191
                  6,725
            3.29
 
         876,604
      32,868
              14.92
      Total interest-bearing liabilities
    3,239,543
$11,462
1.40%
 
       3,264,186
$11,633
1.41%
 
        3,181,461
$38,198
4.78%
  Non-interest bearing checking accounts
           175,010
 
 
 
           169,845
 
 
 
          154,528
 
 
  Other non-interest-bearing liabilities
          154,893
 
 
 
           129,350
 
 
 
          173,063
 
 
      Total liabilities
    3,569,446
 
 
 
       3,563,381
 
 
 
     3,509,052
 
 
  Stockholders' equity
         428,396
 
 
 
           417,459
 
 
 
          381,368
 
 
Total liabilities and stockholders' equity
$3,997,842
 
 
 
$3,980,840
 
 
 
$3,890,420
 
 
Net interest income
 
$30,767
 
 
 
$31,653
 
 
 
$8,551
 
Net interest spread
 
 
3.04%
 
 
 
3.17%
 
 
 
0.29%
Net interest-earning assets
$563,863
 
 
 
$517,857
 
 
 
$504,669
 
 
Net interest margin
 
 
3.24%
 
 
 
3.35%
 
 
 
0.93%
 
 
 
 
 
 
 
 
 
 
 
Ratio of interest-earning assets to interest-bearing
   liabilities
 
 
117.41%
 
 
 
 
115.86%
 
 
 
 
115.86%
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits (including non-interest bearing 
   checking accounts)
 
$2,547,115
 
$4,687
 
0.73%
 
 
$2,623,840
 
$4,908

0.74%
 
 
$2,459,385
 
$5,330
 
0.86%
 
 
 
 
 
 
 
 
 
 
 
 
SUPPLEMENTAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
Loan prepayment and late payment fee income
 
$3,216
 
 
 
$3,467
 
 
 
$3,708
 
Borrowing prepayment costs
 
                      -
 
 
 
                           -
 
 
 
$25,582
 
Real estate loans (excluding prepayment and late payment fees)
 
4.16%
 
 
 
4.28%
 
 
 
4.85%
Interest earning assets (excluding prepayment and late payment fees)
4.10%
 
 
 
4.21%
 
 
 
4.67%
Borrowings (excluding prepayment costs)
$867,438
$6,775
3.10%
 
$810,191
$6,725
3.29%
 
$867,438
$7,286
3.31%
Interest bearing liabilities (excluding borrowing
   prepayment costs)
 
 
 
1.40%
 
 
 
 
1.41%
 
 
 
 
1.58%
Net Interest income (excluding loan prepayment and
   late payment fees and borrowing prepayment
   costs)
 
 
 
$ 27,551
 
 
 
 
 
$ 28,186
 
 
 
 
 
$ 30,425
 
Net Interest margin (excluding loan prepayment and
   late payment fees and borrowing prepayment
   costs)
 
 
2.90%
 
 
 
2.98%
 
 
 
3.30%
 
 

Page 11
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
 
UNAUDITED SCHEDULE OF NON-PERFORMING ASSETS AND TROUBLED DEBT RESTRUCTURINGS
 
(Dollars In thousands)
 
 
 
   
   
 
 
 
   
   
 
 
 
At December 31,
2013
   
At September 30,
2013
   
At December 31,
2012
 
Non-Performing Loans
           
    One- to four-family and cooperative apartment
 
$
1,242
   
$
1,136
   
$
938
 
    Multifamily residential and mixed use residential real estate (1)(2)
   
1,197
     
1,993
     
507
 
    Mixed use commercial real estate (2)
   
4,400
     
-
     
1,170
 
    Commercial real estate
   
5,707
     
5,707
     
6,265
 
    Construction
   
-
     
-
     
-
 
    Other
   
3
     
2
     
8
 
Total Non-Performing Loans (3)
 
$
12,549
   
$
8,838
   
$
8,888
 
Other Non-Performing Assets
                       
    Other real estate owned
   
18
     
-
     
-
 
    Pooled bank trust preferred  securities (4)
   
898
     
897
     
892
 
    Non-performing loans held for sale:
                   
 
 
       Mixed use commercial real estate
   
-
     
-
     
-
 
       Multifamily residential and mixed use residential real estate
   
-
     
-
     
560
 
Total Non-Performing Assets
 
$
13,465
   
$
9,735
   
$
10,340
 
 
                       
Troubled Debt Restructurings ("TDRs") not included in non-performing loans (3)
                       
    One- to four-family and cooperative apartment
   
934
     
938
     
948
 
    Multifamily residential and mixed use residential real estate (1)(2)
   
1,148
     
1,899
     
1,953
 
    Mixed use commercial real estate (2)
   
-
     
711
     
729
 
    Commercial real estate
   
16,538
     
29,570
     
41,228
 
Total Performing TDRs
 
$
18,620
   
$
33,118
   
$
44,858
 
 
                       
(1) Includes loans underlying cooperatives.
                       
(2)  While the loans within these categories are often considered "commercial real estate" in nature, they are classified separately in the table above to provide further 
      emphasis of the discrete composition of their underlying real estate collateral    
 
(3) Total non-performing loans include some loans that were modified in a manner that met the criteria for a TDR. These non-accruing TDRs, which totaled $5,707 at
      December 31, 2013, $5,707 at September 30, 2013 and $6,265 at December 31, 2012, are included in the non-performing loan table, but excluded from the TDR amount shown
      above.
 
(4) These assets were deemed non-performing since the Company had, as of the dates indicated, not received any payments of principal or interest on them for a period of
      at least 90 days.
 
 
                       
PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE CAPITAL AND RESERVES          
 
                       
 
 
At December 31,
   
At September 30,
   
At December 31,
 
 
             2013      2013      2012  
Total Non-Performing Assets
 
$
13,465
   
$
9,735
   
$
10,340
 
Loans 90 days or more past due on accrual status (5)
   
1,031
     
1,398
     
190
 
    TOTAL PROBLEM ASSETS
 
$
14,496
   
$
11,133
   
$
10,530
 
 
                       
Tier One Capital - The Dime Savings Bank of Williamsburgh
 
$
376,717
   
$
404,022
   
$
383,042
 
Allowance for loan losses
   
20,153
     
20,540
     
20,550
 
   TANGIBLE CAPITAL PLUS RESERVES
 
$
396,870
   
$
424,562
   
$
403,592
 
 
                       
                       
PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE CAPITAL AND RESERVES
   
3.7%
 
   
2.6%
 
   
2.6%
 
(5) These loans were, as of the respective dates indicated, expected to be either satisfied, made current or re-financed within the following twelve months, and were not
      expected to result in any loss of contractual principal or interest. These loans are not included in non-performing loans.