Attached files

file filename
8-K - 8-K - RAYMOND JAMES FINANCIAL INCa8-kdecemberearningsreleas.htm
8-K - RJF DECEMBER 31, 2013 EARNINGS RELEASE PDF - RAYMOND JAMES FINANCIAL INCrjf1231q114earningsrelease20.pdf


EXHIBIT 99.1


January 22, 2014                                 FOR IMMEDIATE RELEASE                                     Media Contact: Steve Hollister, 727.567.2824                                     Investor Contact: Paul Shoukry, 727.567.5133                                                 raymondjames.com/media

RAYMOND JAMES FINANCIAL REPORTS FISCAL 1ST QUARTER 2014 RESULTS
Fiscal Year Starts with Record Quarterly Net Revenues and Pretax Income
 

Record quarterly net revenues of $1.2 billion, up 7 percent from prior year’s first quarter and 5 percent from preceding quarter
Net income of $116.6 million, or $0.81 per diluted share, compared to $85.9 million, or $.61 per diluted share, in prior year’s first quarter
Annualized return on equity for the quarter of 12.5 percent

ST. PETERSBURG, Fla. - “Record quarterly pretax income was driven by record results in our Private Client Group and Asset Management segments, which were bolstered by record levels of assets under administration and assets under discretionary management,” said CEO Paul Reilly. “Record revenues and overall expense control helped us achieve our targeted 15 percent pretax margins. Excluding certain favorable items as discussed below, our results were approximately in line with analysts’ consensus estimates.”

Client assets under administration grew to $447 billion, an increase of 15 percent over the prior year’s first quarter and up 5 percent sequentially. Assets under discretionary management reached $61 billion, up 30 percent on a year-over-year basis and up 8 percent over the preceding quarter. Growth in client assets was driven by both positive net flows and strong equity markets, as the S&P 500 was up 10 percent for the quarter.
   
Net income for the quarter benefitted from a favorable tax rate as a result of strong gains in Corporate Owned Life Insurance values and the recognition of certain state tax refunds related to prior years.

Segment Results

Private Client Group

Record quarterly net revenues of $776.7 million, up 9 percent from prior year’s first quarter and 5 percent from preceding quarter
Record quarterly pretax income of $71.5 million, up 34 percent and 11 percent from prior year’s first quarter and preceding quarter, respectively
Private Client Group assets under administration reached a record $423 billion, up 14 percent from prior year’s first quarter and 5 percent from preceding quarter

Record results in the Private Client Group segment were driven by increased advisor productivity and a continued focus on optimizing margins. Private Client Group fee-based assets reached $151 billion and represented 36 percent of total assets under administration in the segment, up from 32 percent in the prior year’s first quarter.

“We continue to retain and attract high quality financial advisors to our multiple affiliation platforms,” said Reilly, “and we are excited about our recruiting pipeline for 2014.”


1



Capital Markets

Pretax income of $33.4 million on $241.6 million of net revenues
Investment banking revenues of $80 million, down 6 percent from the record reached in the preceding quarter
Positive trading results despite a sluggish fixed income market

The Equity Capital Markets division benefited from favorable levels of domestic investment banking activity, augmented by an increase of activity in Canada. Institutional equity commissions increased 13 percent from the preceding quarter, aided by the release of the firm’s 2014 Analysts’ Best Picks List during the quarter. In the Fixed Income division, both commission volumes and public finance activity remain subdued, which was partially mitigated by strong trading profits.

“Congratulations to our team for earning the ‘Investment Banking Firm of the Year’ award by M&A Advisor during the quarter,” said Reilly. “While we expect the fixed income business to remain challenged over the near-term, we continue to make strategic investments in our platform.”

Asset Management

Record quarterly net revenues of $96.0 million, up 46 percent from prior year’s first quarter and 19 percent from preceding quarter
Record quarterly pretax income of $31.8 million, up 52 percent and 4 percent from prior year’s first quarter and preceding quarter, respectively
Assets under discretionary management of nearly $61 billion, 30 percent higher than last year’s first quarter and up 8 percent over preceding quarter

Asset Management generated record revenues and earnings during the quarter, driven by a record level of discretionary assets under management and a $9.8 million performance fee. While the entire amount of the performance fee is reflected in the segment’s revenues, approximately half of the fee is attributable to non-controlling interests.

Raymond James Bank

Nearly $500 million in net loan growth for the quarter
Criticized loans declined $45 million, or nearly 13 percent during the quarter
Modest net interest margin compression continued

Raymond James Bank grew net loans by nearly $500 million, or 5.6 percent, over the preceding quarter. Despite the significant loan growth, the impact on the loan loss provision was muted by improved credit quality of the existing loan portfolio and loan payoffs. Net interest margins continue to compress, declining to 3.15 percent on an adjusted basis from 3.22 percent in the preceding quarter.

Other

The firm realized $10 million of gains from private equity investments during the quarter, of which $6 million was attributable to non-controlling interests. Also, a $5.5 million gain was realized on the redemption of Jefferson County Sewers auction rate securities.

“I am proud of our associates who have put our integration of Morgan Keegan behind them and are focusing on our clients and the market as one team,” continued Reilly. “Although our general outlook on the economy remains constructive, we remain cautious as the interest rate environment will continue to pressure our spreads and our fixed income business in the near term.”

A conference call to discuss the results will take place tomorrow morning, Thursday, January 23, at 8:15 a.m. ET. For a listen-only connection, please call: 877-666-1952 (conference code: 33709793), or visit raymondjames.com/analystcall for a live audio webcast. An audio replay of the call will be available until 5:00 p.m. ET on July 15, 2014, under the Investor Relations page of our website at www.raymondjames.com.

2



About Raymond James Financial, Inc.

Raymond James Financial (NYSE-RJF) is a Florida-based diversified holding company providing financial services to individuals, corporations and municipalities through its subsidiary companies. Its three principal wholly owned broker/dealers, Raymond James & Associates, Raymond James Financial Services and Raymond James Ltd., have approximately 6,200 financial advisors serving more than 2.5 million accounts in approximately 2,500 locations throughout the United States, Canada and overseas. In addition, total client assets are approximately $447 billion.

Forward Looking Statements

Certain statements made in this press release, and comments made in the associated conference call tomorrow, may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information concerning future strategic objectives, business prospects, anticipated savings, financial results (including expenses, earnings, liquidity, cash flow and capital expenditures), industry or market conditions, demand for and pricing of our products, acquisitions and divestitures, recruiting pipeline, Fixed Income business outlook, anticipated results of litigation and regulatory developments or general economic conditions. In addition, words such as “believes,” “expects,” “anticipates,” “intends,” “plans,” “estimates,” “projects,” “forecasts,” and future or conditional verbs such as “will,” “may,” “could,” “should,” and “would,” as well as any other statement that necessarily depends on future events, are intended to identify forward-looking statements. Forward-looking statements are not guarantees, and they involve risks, uncertainties and assumptions. Although we make such statements based on assumptions that we believe to be reasonable, there can be no assurance that actual results will not differ materially from those expressed in the forward-looking statements. We caution investors not to rely unduly on any forward-looking statements and urge you to carefully consider the risks described in our filings with the Securities and Exchange Commission from time to time, including our most recent Annual Report on Form 10-K and subsequent Forms 10-Q, which are available on RAYMONDJAMES.COM and the SEC’s website at www.SEC.GOV. Any forward-looking statement speaks only as of the date on which that statement is made. We expressly disclaim any obligation to update any forward-looking statement to reflect events or circumstances that occur after the date on which the statement is made.

3



Raymond James Financial, Inc.
Selected financial highlights (Unaudited)
 
 
 
 
 
 
 
 
 
 
Summary results of operations
 
 
 
 
 
 
 
 
Three months ended
 
December 31, 2013
 
December 31, 2012
 
% Change
 
September 30, 2013
 
% Change
 
($ in thousands, except per share amounts)
Total revenues
$
1,208,774

 
$
1,137,509

 
6
%
 
$
1,150,263

 
5
 %
Net revenues
$
1,183,402

 
$
1,109,488

 
7
%
 
$
1,123,308

 
5
 %
Pre-tax income
$
178,924

 
$
139,147

 
29
%
 
$
161,969

 
10
 %
Net income
$
116,633

 
$
85,874

 
36
%
 
$
117,458

 
(1
)%
 
 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
Basic
$
0.83

 
$
0.62

 
34
%
 
$
0.84

 
(1
)%
Diluted
$
0.81

 
$
0.61

 
33
%
 
$
0.82

 
(1
)%
 
 
 
 
 
 
 
 
 
 
Non-GAAP results:(1)
 
 
 
 
 
 
 
 
 
Non-GAAP pre-tax income
$
178,924

 
$
156,529

 
14
%
 
$
183,972

 
(3
)%
Non-GAAP net income
$
116,633

 
$
96,600

 
21
%
 
$
133,515

 
(13
)%
Non-GAAP earnings per common share:(1)
 
 
 
 
 
 
 
 
Non-GAAP basic
$
0.83

 
$
0.70

 
19
%
 
$
0.96

 
(14
)%
Non-GAAP diluted
$
0.81

 
$
0.69

 
17
%
 
$
0.93

 
(13
)%


(1) There are no non-GAAP adjustments in the December 31, 2013 quarter. Refer to the discussion and reconciliation of the GAAP results to the non-GAAP results that follows the selected key metrics for information on the non-GAAP adjustments applicable to prior periods.



4



Raymond James Financial, Inc.
Consolidated Statement of Income
(Unaudited)
 
 
 
Three months ended
 
December 31, 2013
 
December 31, 2012
 
%
Change
 
September 30, 2013
 
%
Change
 
(in thousands, except per share amounts)
Revenues:
 
 
 
 
 
 
 
 
 
Securities commissions and fees
$
782,180

 
$
738,584

 
6
 %
 
$
740,793

 
6
 %
Investment banking
79,797

 
84,870

 
(6
)%
 
85,069

 
(6
)%
Investment advisory fees
93,414

 
62,070

 
50
 %
 
80,581

 
16
 %
Interest
117,093

 
123,126

 
(5
)%
 
115,065

 
2
 %
Account and service fees
93,574

 
88,451

 
6
 %
 
95,923

 
(2
)%
Net trading profit
18,151

 
9,339

 
94
 %
 
18,058

 
1
 %
Other
24,565

 
31,069

 
(21
)%
 
14,774

 
66
 %
Total revenues
1,208,774

 
1,137,509

 
6
 %
 
1,150,263

 
5
 %
 
 
 
 
 
 
 
 
 
 
Interest expense
25,372

 
28,021

 
(9
)%
 
26,955

 
(6
)%
Net revenues
1,183,402

 
1,109,488

 
7
 %
 
1,123,308

 
5
 %
 
 
 
 
 
 
 
 
 
 
Non-interest expenses:
 
 
 
 
 
 
 
 
 
Compensation, commissions and benefits
804,945

 
762,548

 
6
 %
 
756,108

 
6
 %
Communications and information processing
61,854

 
60,366

 
2
 %
 
64,844

 
(5
)%
Occupancy and equipment costs
39,685

 
39,478

 
1
 %
 
39,954

 
(1
)%
Clearance and floor brokerage
9,954

 
10,168

 
(2
)%
 
9,414

 
6
 %
Business development
32,244

 
30,629

 
5
 %
 
30,533

 
6
 %
Investment sub-advisory fees
11,799

 
8,050

 
47
 %
 
10,283

 
15
 %
Bank loan loss provision (benefit)
1,636

 
2,923

 
(44
)%
 
(1,953
)
 
184
 %
Acquisition related expenses

 
17,382

 
NM

 
21,701

 
NM

Other
42,473

 
30,777

 
38
 %
 
33,881

 
25
 %
Total non-interest expenses
1,004,590

 
962,321

 
4
 %
 
964,765

 
4
 %
 
 
 
 
 
 
 
 
 
 
Income including noncontrolling interests and before provision for income taxes
178,812

 
147,167

 
22
 %
 
158,543

 
13
 %
Provision for income taxes
62,291

 
53,273

 
17
 %
 
44,511

 
40
 %
Net income including noncontrolling interests
116,521

 
93,894

 
24
 %
 
114,032

 
2
 %
Net income (loss) attributable to noncontrolling interests
(112
)
 
8,020

 
NM

 
(3,426
)
 
NM

Net income attributable to Raymond James Financial, Inc.
$
116,633

 
$
85,874

 
36
 %
 
$
117,458

 
(1
)%
 
 
 
 
 
 
 
 
 


Net income per common share – basic
$
0.83

 
$
0.62

 
34
 %
 
$
0.84

 
(1
)%
Net income per common share – diluted
$
0.81

 
$
0.61

 
33
 %
 
$
0.82

 
(1
)%
Weighted-average common shares outstanding – basic
139,089

 
136,524

 
 
 
138,447

 
 
Weighted-average common and common equivalent shares outstanding – diluted
142,597

 
138,694

 
 
 
141,793

 
 




5



Raymond James Financial, Inc.
Segment Results
(Unaudited)
 
 
Three months ended
 
December 31,
2013
 
December 31, 2012 (1)
 
% Change
 
September 30,
2013
 
% Change
 
($ in thousands)
Total revenues:
 
 
 
 
 
 
 
 
 
Private Client Group
$
779,196

 
$
714,302

 
9
 %
 
$
742,489

 
5
 %
Capital Markets
244,993

 
255,073

 
(4
)%
 
244,580

 

Asset Management
96,016

 
65,629

 
46
 %
 
80,842

 
19
 %
RJ Bank
83,873

 
92,050

 
(9
)%
 
91,191

 
(8
)%
Other
20,089

 
25,459

 
(21
)%
 
7,898

 
154
 %
Intersegment eliminations
(15,393
)
 
(15,004
)
 
 
 
(16,737
)
 
 
Total revenues
$
1,208,774

 
$
1,137,509

 
6
 %
 
$
1,150,263

 
5
 %
 
 
 
 
 
 
 
 
 
 
Net revenues:
 
 
 
 
 
 
 
 
 
Private Client Group
$
776,669

 
$
710,330

 
9
 %
 
$
740,164

 
5
 %
Capital Markets
241,642

 
250,782

 
(4
)%
 
241,024

 

Asset Management
96,013

 
65,628

 
46
 %
 
80,841

 
19
 %
RJ Bank
81,928

 
89,422

 
(8
)%
 
89,210

 
(8
)%
Other
820

 
5,845

 
(86
)%
 
(12,833
)
 
106
 %
Intersegment eliminations
(13,670
)
 
(12,519
)
 
 
 
(15,098
)
 
 
Total net revenues
$
1,183,402

 
$
1,109,488

 
7
 %
 
$
1,123,308

 
5
 %
 
 
 
 
 
 
 
 
 
 
Pre-tax income (loss) (excluding noncontrolling interests):
 
 
 
 
 
 
 
 
Private Client Group
$
71,510

 
$
53,450

 
34
 %
 
$
64,617

 
11
 %
Capital Markets
33,445

 
29,253

 
14
 %
 
40,482

 
(17
)%
Asset Management
31,836

 
20,943

 
52
 %
 
30,569

 
4
 %
RJ Bank
57,058

 
67,943

 
(16
)%
 
72,614

 
(21
)%
Other (2)
(14,925
)
 
(32,442
)
 
54
 %
 
(46,313
)
 
68
 %
Pre-tax income (excluding noncontrolling interests)
$
178,924

 
$
139,147

 
29
 %
 
$
161,969

 
10
 %


(1)
Effective during the quarter ended September 30, 2013, we implemented changes to our segments. These segment changes have no net effect on our historical consolidated results of operations. Prior period results, as presented, conform to our new reportable segments. For additional details, please refer to the Company’s Form 8-K filed on October 16, 2013, and the Company’s September 30, 2013 Form 10-K (both of which are available at www.sec.gov).

(2)
The Other segment includes the results of our proprietary capital activities as well as acquisition, integration and certain interest expenses incurred with respect to acquisitions. Refer to the Reconciliation of the GAAP results to the non-GAAP measures that follows the selected key metrics for quantification of certain acquisition-related amounts which impacted prior reporting periods.




6



Raymond James Financial, Inc.
Selected key metrics (Unaudited)
Details of certain key revenue and expense components:
 
 
 
 
 
 
Three months ended
 
December 31, 2013
 
December 31, 2012 (1)
 
September 30,
2013
 
(in thousands)
Securities commissions and fees:
 
 
 
 
 
PCG segment securities commissions and fees
$
657,507

 
$
595,537

 
$
620,591

Capital Markets segment institutional sales commissions:
 
 
 
 
 
Equity commissions
65,645

 
55,910

 
58,274

Fixed Income commissions
65,068

 
91,903

 
68,005

All other segments
88

 
65

 
76

Intersegment eliminations
(6,128
)
 
(4,831
)
 
(6,153
)
Total securities commissions and fees
$
782,180

 
$
738,584

 
$
740,793

 
 
 
 
 
 
Investment banking revenues:
 
 
 
 
 
Equity:
 
 
 
 
 
Underwritings
$
18,751

 
$
22,451

 
$
23,955

Mergers & acquisitions fees and advisory fees
41,059

 
43,812

 
40,778

Tax credit funds syndication fees
9,159

 
4,269

 
7,628

Fixed Income investment banking revenues
10,833

 
14,157

 
12,999

Other investment banking revenues
(5
)
 
181

 
(291
)
Total investment banking revenues
$
79,797

 
$
84,870

 
$
85,069

 
 
 
 
 
 
Other revenues:
 
 
 
 
 
Realized/Unrealized gain attributable to the Albion private equity investment (2)
$

 
$
9,036

 
$

Realized/Unrealized gain attributable to all other private equity investments
10,065

 
10,775

 
1,857

All other revenues
14,500

(3) 
11,258

 
12,917

Total other revenues
$
24,565

 
$
31,069

 
$
14,774

 
 
 
 
 
 
Other expense:
 
 
 
 
 
Losses of real estate partnerships held by consolidated variable interest entities (4)
$
8,596

 
$
3,306

 
$
3,099

All other expenses
33,877

 
27,471

 
30,782

Total other expense
$
42,473

 
$
30,777

 
$
33,881

 
 
 
 
 
 
Net income (loss) attributable to noncontrolling interests:
 
 
 
 
 
Private equity investments
$
6,255

 
$
12,799

 
$
1,428

Consolidation of low-income housing tax credit funds
(10,975
)
 
(5,240
)
 
(5,396
)
Other
4,608

 
461

 
542

Total net income (loss) attributable to noncontrolling interests
$
(112
)
 
$
8,020

 
$
(3,426
)


(1)
Effective during the quarter ended September 30, 2013, we implemented changes to our segments. These segment changes have no net effect on our historical consolidated results of operations. Prior period results, as presented, conform to our new reportable segments. For additional details, please refer to the Company’s Form 8-K filed on October 16, 2013, and the Company’s September 30, 2013 Form 10-K (both of which are available at www.sec.gov).

(2)
The Company held an indirect investment in Albion Medical Holdings, Inc. (“Albion”). This investment was sold in April, 2013.

(3)
Total includes a $5.5 million realized gain on the December, 2013 redemption by the issuer of Jefferson County, Alabama Sewer Revenue Refunding Warrants auction rate securities that resulted from the resolution of the Jefferson County, Alabama bankruptcy proceedings.

(4)
Nearly all of these losses are attributable to noncontrolling interests. After adjusting for the portion attributable to the noncontrolling interests, RJF’s share of these losses is insignificant in all periods presented.





7





Raymond James Financial, Inc.
Selected key metrics (Unaudited)
Selected Balance Sheet data:
 
 
 
 
 
 
 
 
 
 
As of
 
December 31, 2013
 
September 30, 2013
 
June 30, 2013
 
March 31, 2013
 
December 31, 2012
Total assets
$
21.9
 bil.
 
$
23.2
 bil.
 
$
22.2
 bil.
 
$
22.7
 bil.
 
$
22.3
 bil.
Shareholders’ equity
$
3,782
 mil.
 
$
3,663
 mil.
 
$
3,544
 mil.
 
$
3,471
 mil.
 
$
3,380
 mil.
 
 
 
 
 
 
 
 
 
 
Book value per share
$
27.07

 
$
26.40

 
$
25.62

 
$
25.14

 
$
24.59

Tangible book value per share (a non-GAAP measure) (1)
$
24.57

 
$
23.86

 
$
23.06

 
$
22.56

 
$
21.92

 
 
 
 
 
 
 
 
 
 
Return on equity for the quarter (annualized)
12.5
%
 
13.0
%
 
9.6
%
 
9.3
%
 
10.3
%
Return on equity for the quarter - computed based on non-GAAP measures (annualized) (2)
12.5
%
 
14.7
%
 
10.5
%
 
11.2
%
 
11.6
%
 
 
 
 
 
 
 
 
 
 
Total capital (to risk-weighted assets)
20.4
%
(3) 
19.8
%
 
19.2
%
 
18.1
%
 
19.1
%
Tier I capital (to adjusted assets)
15.2
%
(3) 
14.5
%
 
14.2
%
 
13.6
%
 
13.9
%


Private Client Group financial advisors:
 
 
 
 
 
 
 
As of
 
December 31, 2013
 
September 30, 2013
 
June 30, 2013 (4)
 
March 31, 2013 (4)
 
December 31, 2012 (4)
Raymond James & Associates
2,430

 
2,443

 
2,449

 
2,464

 
1,604

Morgan Keegan & Company (5)

 

 

 

 
869

Raymond James Financial Services
3,279

 
3,275

 
3,246

 
3,217

 
3,215

Raymond James Limited
395

 
406

 
414

 
413

 
428

Raymond James Investment Services
74

 
73

 
72

 
71

 
65

Total advisors
6,178

 
6,197

 
6,181

 
6,165

 
6,181



Selected client asset metrics:
 
 
 
 
 
 
 
 
 
 
 
As of
 
 
December 31, 2013
 
September 30, 2013
 
June 30, 2013
 
March 31, 2013
 
December 31, 2012
 
 
(in billions)
 
Client assets under administration
$
446.5

 
$
425.4

 
$
405.8

 
$
406.8

 
$
387.9

 
Private Client Group assets under administration
$
422.9

 
$
402.6

 
$
387.3

 
$
388.2

 
$
370.0

 
Private Client Group fee-based assets under administration
$
151.2

 
$
139.9

 
$
131.8

(6) 
$
129.2

(6) 
$
118.6

(6) 
 
 
 
 
 
 
 
 
 
 
 
Assets under discretionary management
$
60.5

 
$
56.0

 
$
52.2

 
$
51.0

 
$
46.5

 
 
 
 
 
 
 
 
 
 
 
 
Secured client lending (7)
$
2.4

 
$
2.3

 
$
2.3

 
$
2.2

 
$
2.3

 


(see explanations to the footnotes in the tables above on the following page)


8



Raymond James Financial, Inc.
Selected key metrics (Unaudited)
(continued from previous page)

Footnote explanations pertaining to the tables on the previous page:


(1)
Tangible book value per share (a non-GAAP measure) is computed by dividing shareholders’ equity, less goodwill and other intangible assets in the amount of $360 million, $361 million, $363 million, $365 million, and $375 million as of December 31, 2013, September 30, 2013, June 30, 2013, March 31, 2013 and December 31, 2012, respectively, which are net of their related deferred tax balance in the amounts of $10.2 million, $8.6 million, $8.4 million, $9 million, and $6.8 million as of December 31, 2013, September 30, 2013, June 30, 2013, March 31, 2013 and December 31, 2012, respectively, by the number of common shares outstanding. Management believes tangible book value per share is a measure that the Company and investors use to assess capital strength and that the GAAP and non-GAAP measures should be considered together.

(2)
Refer to the discussion and reconciliation of the GAAP results to the non-GAAP results that follows the selected key metrics. This computation utilizes the net income attributable to RJF, Inc.-non-GAAP basis and the average equity-non-GAAP basis, as presented in the referenced reconciliation, in the computation.

(3)
Estimated.

(4)
As of September 30, 2013 we refined the criteria to determine our financial advisor population.  The historical counts have been revised to provide consistency in the application of our current criteria in all periods presented. 

(5)
Morgan Keegan & Company financial advisors became Raymond James & Associates financial advisors effective with the February 2013 integration.

(6)
Asset balances have been revised from the amounts previously reported in order to present computed balances consistently in all periods presented.

(7)
Includes client margin balances and securities based loans available through RJ Bank.








9




Raymond James Financial, Inc.
Reconciliation of the GAAP results to the non-GAAP measures (Unaudited)


The Company believes that the non-GAAP measures provide useful information by excluding those items that may not be indicative of the Company’s core operating results and that the GAAP and the non-GAAP measures should be considered together. There are no non-GAAP adjustments in the December 31, 2013 quarter, as the Morgan Keegan integration was substantially completed as of the end of the preceding quarter. The non-GAAP adjustments impacting the prior periods presented include one-time acquisition and integration costs (predominately associated with our Morgan Keegan acquisition) and restructuring expenses associated with Raymond James European Securities, Inc., (“RJES”). See the footnotes below for further details of each item.

The following table provides a reconciliation of the GAAP basis to the non-GAAP measures for the prior periods which included non-GAAP adjustments:
 
 
Three months ended
 
 
December 31,
2012
 
September 30,
2013
 
 
(in thousands, except per share amounts)
Net income attributable to RJF, Inc. - GAAP basis
 
$
85,874

 
$
117,458

 
 
 
 
 
Non-GAAP adjustments:
 
 
 
 
     Acquisition related expenses (1)
 
17,382

 
21,701

     RJES restructuring expense (2)
 

 
302

Sub-total pre-tax non-GAAP adjustments
 
17,382

 
22,003

Tax effect of non-GAAP adjustments (3)
 
(6,656
)
 
(5,946
)
Net income attributable to RJF, Inc. - Non-GAAP basis
 
$
96,600

 
$
133,515

 
 
 
 
 
Non-GAAP earnings per common share:
 
 
 
 
Non-GAAP basic
 
$
0.70

 
$
0.96

Non-GAAP diluted
 
$
0.69

 
$
0.93

 
 
 
 
 
Average equity - GAAP basis (4)
 
$
3,324,370

 
$
3,603,559

Average equity - non-GAAP basis (5)
 
$
3,322,744

 
$
3,640,554

 
 
 
 
 
Return on equity for the quarter (annualized)
 
10.3
%
 
13.0
%
Return on equity for the quarter - non-GAAP basis (annualized) (6)
 
11.6
%
 
14.7
%


(1)
The non-GAAP adjustment adds back to pre-tax income one-time acquisition and integration expenses associated with acquisitions that were incurred during each respective period.

(2)
The non-GAAP adjustment adds back to pre-tax income restructuring expenses incurred during the period associated with our RJES operations.

(3)
The non-GAAP adjustment reduces net income for the income tax effect of all the pre-tax non-GAAP adjustments, utilizing the year-to-date effective tax rate to determine the current tax expense.

(4)
For the quarter, computed by adding the total equity attributable to RJF, Inc. as of the date indicated plus the prior quarter-end total, divided by two.

(5)
The calculation of non-GAAP average equity includes the impact on equity of the non-GAAP adjustments described in the table above, as applicable for each respective period.

(6)
Computed by utilizing the net income attributable to RJF, Inc.-non-GAAP basis and the average equity-non-GAAP basis, for each respective period. See footnotes (4) and (5) above for the calculation of average equity-non-GAAP basis.





10



Raymond James Bank
Selected financial highlights (Unaudited)

Selected operating data:
 
 
 
 
 
 
 
 
 
Three months ended
 
December 31, 2013
 
December 31, 2012
 
% Change
 
September 30, 2013
 
% Change
 
($ in thousands)
Net interest income
$
82,114

 
$
87,746

 
(6)%
 
$
82,588

 
(1)%
Net revenues (1)
$
81,928

 
$
89,422

 
(8)%
 
$
89,210

 
(8)%
Bank loan loss (benefit) provision
$
1,636

 
$
2,923

 
(44)%
 
$
(1,953
)
 
184%
Pre-tax income
$
57,058

 
$
67,943

 
(16)%
 
$
72,614

 
(21)%
Net charge-offs
$
(291
)
 
$
2,380

 
(112)%
 
$
4,080

 
(107)%
Net interest margin (% earning assets)
3.04
%
 
3.52
%
 
(14)%
 
3.05
%
 
Adjusted net interest margin (2)
3.15
%
 
3.67
%
 
(14)%
 
3.22
%
 
(2)%
RJ Bank Balance Sheet data:
 
 
 
 
 
 
 
 
 
 
As of
 
December 31, 2013
 
September 30, 2013
 
June 30, 2013
 
March 31, 2013
 
December 31, 2012
 
($ in thousands)
Total assets (3)
$
11,252,420

 
$
10,500,374

 
$
10,557,039

 
$
10,329,814

 
$
10,101,796

Total equity
$
1,138,374

 
$
1,106,742

 
$
1,113,726

 
$
1,102,185

 
$
1,058,370

Total loans, net
$
9,312,762

 
$
8,821,201

 
$
8,689,389

 
$
8,416,245

 
$
8,459,998

Total deposits (3)
$
10,012,324

 
$
9,301,157

 
$
9,146,617

 
$
9,074,716

 
$
8,947,413

Available for Sale (AFS) securities, at fair value
$
438,957

 
$
457,126

 
$
481,808

 
$
514,970

 
$
476,604

Net unrealized loss on AFS securities, before tax
$
(12,138
)
 
$
(13,476
)
 
$
(13,874
)
 
$
(8,855
)
 
$
(12,288
)
Total capital (to risk-weighted assets)
12.6
%
(4) 
13.0
%
 
13.4
%
 
13.4
%
 
13.1
%
Tier I capital (to adjusted assets)
10.7
%
(4) 
10.4
%
 
10.7
%
 
10.5
%
 
10.7
%
Commercial Real Estate (CRE) and CRE construction loans (5)
$
1,446,684

 
$
1,343,886

 
$
1,207,060

 
$
1,165,298

 
$
1,107,433

Commercial and industrial loans (5)
$
5,518,307

 
$
5,246,005

 
$
5,256,595

 
$
5,225,544

 
$
5,227,142

Residential mortgage loans (5)
$
1,765,321

 
$
1,745,703

 
$
1,720,133

 
$
1,698,678

 
$
1,693,576

Securities based loans (5)
$
667,307

 
$
555,752

 
$
501,994

 
$
433,290

 
$
414,010

Loans held for sale (5) (6)
$
86,223

 
$
100,731

 
$
178,478

 
$
91,329

 
$
206,757

Management data:
 
 
 
 
 
 
 
 
 
 
As of
 
December 31, 2013
 
September 30, 2013
 
June 30, 2013
 
March 31, 2013
 
December 31, 2012
 
($ in thousands)
Allowance for loan losses
$
138,124

 
$
136,501

 
$
142,393

 
$
150,286

 
$
148,021

Allowance for loan losses (as % of loans)
1.46
%
 
1.52
%
 
1.61
%
 
1.75
%
 
1.72
%
Nonperforming loans (7)
$
97,623

 
$
101,958

 
$
107,118

 
$
114,041

 
$
110,627

Other real estate owned
$
2,863

 
$
2,434

 
$
2,487

 
$
4,225

 
$
3,666

Total nonperforming assets
$
100,486

 
$
104,392

 
$
109,605

 
$
118,266

 
$
114,293

Nonperforming assets (as % of total assets)
0.89
%
 
0.99
%
 
1.04
%
 
1.14
%
 
1.13
%
Total criticized loans (8)
$
310,704

 
$
356,113

 
$
426,309

 
$
360,810

 
$
394,946

1-4 family residential mortgage loans over 30 days past due (as a % 1-4 family residential loans)
2.81
%
 
2.89
%
 
3.04
%
 
3.36
%
 
3.61
%

(see explanations to the footnotes in the tables above on the following page)


11




Raymond James Bank
Selected financial highlights (Unaudited)
(continued from previous page)

Footnote explanations pertaining to the tables on the previous page:

(1)
Net revenues equal gross revenue, which includes interest income and non-interest income, less interest expense.

(2)
Excludes the impact of excess Raymond James Bank Deposit Program (”RJBDP”) deposits held during the respective period. These deposits arise from higher cash balances in firm client accounts due to the market volatility, thus exceeding the RJBDP capacity at outside financial institutions in the program. These deposits were invested in short term liquid investments producing very little interest rate spread.

(3)
Includes affiliate deposits.

(4)
Estimated.

(5)
Outstanding loan balances are shown gross of unearned income and deferred expenses.

(6)
Primarily comprised of the guaranteed portions of Small Business Administration section 7(a) loans purchased from other financial institutions.

(7)
Nonperforming loans includes 90+ days Past Due plus Nonaccrual Loans.

(8)
Represents the loan balance for all loans in the Special Mention, Substandard, Doubtful and Loss classifications as utilized by the banking regulators. In accordance with its accounting policy, RJ Bank does not have any loan balances within the Loss classification as loans or a portion thereof, which are considered to be uncollectible, are charged-off prior to the assignment to this classification.

12