Attached files

file filename
8-K - FORM 8-K REGULATION FD DISCLOSURE SUPPLEMENTAL PACKAGE 4Q 2013 - URSTADT BIDDLE PROPERTIES INCform8k4q2013supplemental.htm

URSTADT BIDDLE PROPERTIES INC.
 
 SUPPLEMENTAL INFORMATION
 OCTOBER 31, 2013
 
 
 
                                                   
                                      
  
URSTADT BIDDLE PROPERTIES INC.
 
321 RAILROAD AVENUE
 
GREENWICH, CT 06830
 
203-863-8200
 
 
 
 

 
URSTADT BIDDLE PROPERTIES INC.
 
 SUPPLEMENTAL INFORMATION
 OCTOBER 31, 2013
 
 
 

 
 
 
 
TABLE OF CONTENTS
 
 
 
 
1 -
CORE PORTFOLIO PROPERTY DETAILS
 
 
 
 
 
2 -
CORE PORTFOLIO SAME STORE OPERATING INCOME - TWELVE MONTHS AND THREE MONTHS ENDED OCTOBER 31, 2013
 
 
 
 
 
3 -
NEW AND RENEWAL LEASING STATISTICS - BY QUARTER AND YEAR TO DATE
 

Urstadt Biddle Properties Inc.
Core Portfolio Properties - Detail
As Of October 31, 2013

 
 
 
 
 
 
Gross Leasable Area
 
Percentage Leased
 
Annualized Base Rent PSF for Leased Space
 
Property Demographics ₁
3-Mile Radius
Property Location
Property Name
Anchor Tenant's
% Owned
Year Acquired
 
Anchors
Shops
Total
 
Anchors
Shops
Total
 
Anchors
Shops
Total
 
Total Pop.
# HH
Median HH Income
Avg. HH Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Connecticut
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stamford
Ridgeway
Stop & Shop Supermarket
100%
2002
 
60,000
290,384
350,384
 
100.0%
100.0%
100.0%
 
$33.71
$29.01
$29.81
 
131,009
50,189
$86,975
$115,118
Meriden
Townline Square
Big Y Supermarket & Burlington Coat Factory
100%
1993
 
116,696
198,200
314,896
 
100.0%
89.9%
93.7%
 
$5.89
$13.10
$10.25
 
62,741
24,421
60,566
71,727
Stratford
The Dock
Stop & Shop Supermarket & BJ's Wholesale Club
100%
2005
 
167,754
108,065
275,819
 
100.0%
84.7%
94.0%
 
$16.04
$21.01
$17.79
 
85,806
33,695
62,872
71,996
New Milford
New Milford Plaza
Wal-Mart & Stop & Shop Supermarket
100%
2010
 
177,028
55,716
232,744
 
100.0%
76.9%
94.5%
 
$6.02
$13.29
$7.44
 
13,962
5,470
81,914
94,523
Danbury₂
Danbury Square
Christmas Tree Shops
100%
1995
 
47,555
146,407
193,962
 
100.0%
93.6%
95.2%
 
$23.45
$13.95
$16.40
 
48,060
16,719
67,221
79,878
Darien
Goodwives
Stop & Shop Supermarket
100%
1998
 
42,083
53,471
95,554
 
100.0%
94.8%
97.1%
 
$29.73
$35.15
$32.69
 
68,808
25,006
106,579
146,491
New Milford
Veteran's Plaza
Big Y Supermarket
100%
2008
 
55,450
25,224
80,674
 
100.0%
66.8%
89.6%
 
$7.12
$17.27
$9.49
 
16,586
6,501
78,702
90,384
Orange
Orange Meadows
Trader Joe's Supermarket
100%
2003
 
11,553
65,963
77,516
 
100.0%
100.0%
100.0%
 
$20.72
$17.85
$18.27
 
50,845
20,004
77,718
93,292
New Milford
Fairfield Plaza
TJ Max
100%
2011
 
25,257
46,830
72,087
 
100.0%
83.9%
89.6%
 
$12.00
$14.45
$13.49
 
15,385
6,058
79,473
92,109
Fairfield
Fairfield Center
Marshalls
100%
2011
 
32,714
28,949
61,663
 
100.0%
100.0%
100.0%
 
$20.25
$23.21
$21.64
 
39,162
13,536
145,799
192,762
Greenwich Offices
N/A
Various
100%
Various
 
-
57,698
57,698
 
0.0%
82.1%
82.1%
 
$-
$27.98
$27.98
 
70,820
26,000
109,587
164,731
Ridgefield
N/A
N/A
100%
1998
 
-
50,852
50,852
 
0.0%
84.6%
84.6%
 
$-
$24.74
$24.74
 
21,536
7,876
146,207
199,313
Westport
Greens Farm
Pier One Imports
100%
2003
 
14,100
25,584
39,684
 
100.0%
92.8%
95.4%
 
$29.73
$25.16
$26.86
 
32,385
11,774
159,230
222,786
Danbury
Airport Plaza
Buffalo Wild Wings
100%
2002
 
8,116
24,914
33,030
 
100.0%
40.2%
54.9%
 
$26.95
$30.75
$29.05
 
49,025
17,097
66,458
78,825
Greenwich
Cos Cob Plaza
Jos. A Banks Clothing
100%
2013
 
4,025
10,580
14,605
 
100.0%
74.4%
81.5%
 
$38.00
$38.17
$38.11
 
69,025
25,447
117,146
179,593
Monroe
Starbuck's Plaza
Starbucks
100%
2007
 
1,658
8,483
10,141
 
100.0%
100.0%
100.0%
 
$38.50
$22.81
$25.37
 
16,558
5,814
117,079
138,773
Greenwich
Greenwich Commons
Cosi
100%
2013
 
2,400
7,344
9,744
 
100.0%
99.6%
99.7%
 
$71.00
$61.35
$63.74
 
70,820
26,000
109,587
164,731
Waterbury
N/A
Friendly's
100%
2013
 
4,747
-
4,747
 
100.0%
0.0%
100.0%
 
$34.37
$-
$34.37
 
79,359
30,649
44,216
53,565
Unionville
N/A
Friendly's
100%
2013
 
3,254
-
3,254
 
100.0%
0.0%
100.0%
 
$15.19
$-
$15.19
 
26,353
10,340
95,338
120,209
 
 
 
 
 
 
774,390
1,204,664
1,979,054
 
100.0%
90.4%
94.2%
 
$15.07
$21.93
$19.08
 
 
 
 
 
New York
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Yorktown
Staples Plaza
Staples
100%
2005
 
24,000
176,367
200,367
 
100.0%
37.5%
45.0%
 
$16.50
$18.21
$17.76
 
33,270
11,759
101,560
118,703
White Plains
Westchester Pavilion
Sports Authority and Toys "R" Us
100%
2003
 
89,850
101,006
190,856
 
100.0%
33.2%
64.7%
 
$25.03
$20.77
$23.87
 
104,063
40173
104,821
132,219
Ossining
Arcadian
Stop & Shop Supermarket
100%
1998
 
64,858
72,399
137,257
 
100.0%
100.0%
100.0%
 
$11.26
$23.43
$17.68
 
40,716
13,639
112,959
134,395
Somers
Somers Commons
Home Goods
100%
2003
 
30,000
104,856
134,856
 
100.0%
92.5%
94.2%
 
$17.50
$20.36
$19.69
 
33,939
12,450
103,805
115,540
Carmel
Shop Rite Center
ShopRite Supermarket
100%
1995
 
48,806
80,078
128,884
 
100.0%
95.6%
97.3%
 
$11.03
$13.59
$12.59
 
17,424
6,253
93,269
105,909
Somers
Somerstown Center
CVS
100%
1999
 
14,013
66,401
80,414
 
100.0%
90.7%
92.3%
 
$31.07
$29.57
$29.85
 
18,825
7,326
119,110
143,797
Orangeburg
Orangetown Shopping Center
CVS
100%
2012
 
12,410
61,849
74,259
 
100.0%
92.7%
93.9%
 
$28.29
$16.49
$18.59
 
34,668
11,883
104,300
127,658
Eastchester
Eastchester Mall
A&P Fresh
100%
1997
 
29,754
40,132
69,886
 
100.0%
92.5%
95.7%
 
$3.71
$35.56
$21.39
 
111,440
42,193
146,297
186,590
Rye
N/A
Cosi
100%
2004
 
2,455
36,537
38,992
 
100.0%
94.1%
94.5%
 
$53.04
$31.26
$32.71
 
80,165
28,103
106,604
153,053
Briarcliff Manor
Chilmark
Dress Barn
100%
2001
 
4,500
33,643
38,143
 
100.0%
100.0%
100.0%
 
$33.50
$24.29
$25.38
 
55,048
18,220
121,825
150,372
Ossining
Rockledge
Westchester Community College
100%
1999
 
12,558
16,449
29,007
 
100.0%
100.0%
100.0%
 
$14.25
$19.76
$17.37
 
40,811
13,705
112,272
133,681
Katonah
N/A
Mrs. Green's
100%
2010
 
2,836
25,119
27,955
 
100.0%
100.0%
100.0%
 
$41.48
$34.17
$34.91
 
14,947
4,894
131,557
182,505
Pelham
N/A
Gristede's Supermarket
100%
2006
 
10,000
15,640
25,640
 
100.0%
88.2%
92.8%
 
$18.00
$32.34
$26.31
 
297,881
112,401
61,377
76,864
Eastchester
Eastchester Plaza
CVS
100%
2012
 
13,506
10,195
23,701
 
100.0%
77.9%
90.5%
 
$27.83
$30.43
$28.79
 
176,909
68,597
107,873
134,690
Bronxville & Yonkers & Briarcliff
N/A
People's United Bank & JP Morgan Chase Bank
100%
2008 & 2009
 
19,027
2,278
21,305
 
100.0%
99.8%
100.0%
 
$24.98
$14.09
$22.54
 
265,743
101,630
67,132
81,788
Somers
Heritage 202
Putnam County Savings Bank
100%
1992
 
3,184
16,074
19,258
 
100.0%
100.0%
100.0%
 
$41.06
$30.18
$31.98
 
19,978
7,698
117,392
141,086
Queens
N/A
Glatt Kosher Restaurant
100%
2006
 
5,070
6,060
11,130
 
100.0%
100.0%
100.0%
 
$31.77
$23.91
$27.49
 
750,164
263,302
57,704
70,799
Carmel
N/A
Friendly's
100%
2013
 
3,660
-
3,660
 
100.0%
0.0%
100.0%
 
$35.43
$-
$35.43
 
19,094
6,802
90,862
104,003
Kingston
N/A
Friendly's
100%
2013
 
3,460
-
3,460
 
100.0%
0.0%
100.0%
 
$20.51
$-
$20.51
 
19,113
7,864
49,465
59,514
 
 
 
 
 
 
393,947
865,083
1,259,030
 
99.4%
76.1%
83.4%
 
$18.84
$22.96
$21.42
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Jersey
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Providence
Village Shopping Center
A&P Supermarket
100%
2013
 
45,540
63,016
108,556
 
100.0%
73.0%
84.3%
 
$20.00
$26.55
$23.29
 
61,922
22,078
144,650
188,830
Newark
Ferry Plaza
Pathmark Supermarket
84%
2008
 
63,433
44,558
107,991
 
100.0%
74.8%
89.6%
 
$20.15
$28.29
$22.95
 
217,910
72,283
42,507
51,497
Wayne
Valley Ridge
A&P Supermarket
100%
1992
 
36,000
66,125
102,125
 
100.0%
89.8%
93.4%
 
$14.10
$29.60
$23.75
 
229,112
74,821
59,015
70,674
Emerson
Shop Rite Plaza
ShopRite Supermarket
100%
2007
 
53,450
39,600
93,050
 
100.0%
79.8%
91.4%
 
$8.95
$24.34
$14.67
 
93,236
32,727
107,812
122,143
Waldwick
N/A
Rite Aid
100%
2007
 
20,000
-
20,000
 
100.0%
0.0%
100.0%
 
$22.62
$-
$22.62
 
76,903
26,901
141,890
175,331
Bernardsville
N/A
Laboratory Corporation of America
100%
2013
 
1,841
12,539
14,380
 
100.0%
69.2%
73.2%
 
$30.00
$23.76
$24.85
 
19,059
6,593
145,235
207,918
Chester
N/A
Clockwork Day Care
100%
2013
 
9,120
-
9,120
 
100.0%
0.0%
100.0%
 
$25.50
$-
$25.50
 
9,450
3,192
166,057
229,638
Bloomfield
N/A
Friendly's
100%
2013
 
2,630
-
2,630
 
100.0%
0.0%
100.0%
 
$41.33
$-
$41.33
 
191,823
73,393
83,381
102,344
Hillsdale
N/A
Friendly's
100%
2013
 
2,457
-
2,457
 
100.0%
0.0%
100.0%
 
$32.61
$-
$32.61
 
76,705
27,153
119,354
136,990
 
 
 
 
 
 
234,471
225,838
460,309
 
100.0%
79.3%
89.8%
 
$17.50
$27.36
$21.77
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Massachusetts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Springfield
Five Town Plaza
Big Y Supermarket & Burlington Coat Factory
100%
1970
 
147,363
181,009
328,372
 
100.0%
81.1%
89.6%
 
$10.61
$10.12
$10.36
 
71,429
26,694
57,681
67,143
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Hampshire
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Newington
Newington Plaza
Savers
100%
1979
 
27,167
74,936
102,103
 
100.0%
95.2%
96.5%
 
$9.80
$16.80
$14.87
 
17,701
8,590
64,817
76,847
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Consolidated
 
 
 
 
 
1,577,338
2,551,530
4,128,868
 
99.8%
84.1%
90.1%
 
$15.86
$21.72
$19.24
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unconsolidated Joint Ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Scarsdale, NY
Midway Shopping Center
ShopRite Supermarket
12%
2010
 
69,692
177,675
247,367
 
100.0%
98.9%
99.2%
 
$13.44
$30.51
$25.66
 
114,418
43,359
132,018
162,698
Carmel, NY
Putnam Plaza
Hannaford Brothers
67%
2010
 
60,858
128,387
189,245
 
100.0%
90.0%
93.2%
 
$6.94
$16.53
$13.22
 
19,114
6,812
90,765
103,841
Montvale, NJ
Chestnut Ridge
The Fresh Market Inc.
50%
2013
 
19,205
57,060
76,265
 
100.0%
92.3%
94.2%
 
$22.05
$28.45
$26.74
 
52,743
18,568
135,691
162,154
Spring Valley, NY
Plaza 59
Spring Valley Foods Inc.
50%
2013
 
3,355
21,000
24,355
 
100.0%
92.9%
93.8%
 
$36.86
$29.92
$30.94
 
88,092
28,853
92,610
105,302
Total Unconsolidated
 
 
 
 
 
153,110
384,122
537,232
 
100.0%
94.6%
96.2%
 
$12.45
$25.73
$21.80
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Core Portfolio
 
 
 
 
 
1,730,448
2,935,652
4,666,100
 
99.9%
85.5%
90.8%
 
$15.56
$22.30
$19.55
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Note 1 - Demographics provided by Applied Geographic Solutions, 4/2013
Note 2 - Leased square footage includes 65,700 of square feet for Toy's "R" Us and Babies "R" Us at zero rent

1

 
Urstadt Biddle Properties Inc.
Core Portfolio Same-Store Operating Income Disclosure                                                                                                      
(in thousands, except for number of properties and percentages)
                                                                                                                                
  
 
 
 
  
 
Twelve Months Ended October 31,
   
Three Months Ended October 31,
 
 
 
2013
   
2012
   
% Change
   
2013
   
2012
   
% Change
 
 
 
   
   
   
   
   
 
 
 
   
   
   
   
   
 
Number of Properties
   
44
     
44
     
-
     
44
     
44
     
-
 
 
                                               
Core property leased rate
   
90.1
%
   
89.2
%
   
0.9
%
   
90.1
%
   
89.2
%
   
0.9
%
Core property occupancy rate
   
86.9
%
   
88.1
%
   
-1.2
%
   
86.9
%
   
88.1
%
   
-1.2
%
 
                                               
Revenue (Note 2)
                                               
Minimum Rent
 
$
65,051
   
$
64,585
     
0.7
%
 
$
16,325
   
$
16,158
     
1.0
%
Recoveries from tenants
   
21,709
     
20,314
     
6.9
%
 
$
5,195
   
$
5,123
     
1.4
%
Other property income
   
1,518
     
1,501
     
1.1
%
 
$
368
   
$
293
     
25.6
%
 
   
88,278
     
86,400
     
2.2
%
   
21,888
     
21,574
     
1.5
%
 
                                               
Expenses
                                               
Property operating
   
11,793
     
9,868
     
19.5
%
   
2,620
     
2,421
     
8.2
%
Property taxes
   
14,619
     
14,716
     
-0.7
%
   
3,631
     
3,741
     
-2.9
%
Other non-recoverable operating expenses
   
1,558
     
1,249
     
24.7
%
   
211
     
298
     
-29.2
%
 
   
27,970
     
25,833
     
8.3
%
   
6,462
     
6,460
     
0.0
%
 
                                               
Net Operating Income
 
$
60,308
   
$
60,567
     
-0.4
%
 
$
15,426
   
$
15,114
     
2.1
%
 
                                               
Operating Expense Ratio (Note 1)
   
82.2
%
   
82.6
%
   
-0.5
%
   
83.1
%
   
83.1
%
   
0.0
%
 
                                               
Note 1 - Represents the percentage of property operating expense and real estate tax
expense recovered from tenants under operating leases
 
 
                                 
Note 2 - Excludes straight line rent, above/below market rent, lease termination fees.
 
 
 
2

 
Urstadt Biddle Properties Inc.
Leasing Activity                                                                                                      
For The Year Ended October 31, 2013
                                                                                                                                  
  
 
 
 
 
Leases
   
Square
   
New Rent
   
Prior Rent
   
Cash Basis
 
 
 
Signed
   
Feet
   
Per Sq. Ft (a)
   
Per Sq. Ft. (a)
   
Change
 
 
 
   
   
   
   
 
Total Comparable Leases:
 
   
   
   
   
 
4th Quarter 2013
   
51
     
191,862
   
$
20.15
   
$
18.75
     
7.5
%
3rd Quarter 2013
   
30
     
199,207
   
$
13.30
   
$
13.20
     
0.8
%
2nd Quarter 2013
   
40
     
230,595
   
$
13.66
   
$
14.61
     
-6.5
%
1st Quarter 2013
   
34
     
146,195
   
$
25.27
   
$
23.85
     
5.9
%
Totals
   
155
     
767,859
     
17.40
     
17.04
     
2.1
%
 
                                       
New Leases - Comparable:
                                       
4th Quarter 2013
   
26
     
46,257
   
$
28.66
   
$
25.51
     
12.4
%
3rd Quarter 2013
   
9
     
36,171
   
$
15.66
   
$
16.60
     
-5.7
%
2nd Quarter 2013
   
15
     
89,042
   
$
14.82
   
$
17.76
     
-16.6
%
1st Quarter 2013
   
16
     
41,459
   
$
30.88
   
$
26.18
     
18.0
%
Totals
   
66
     
212,929
   
$
21.10
   
$
20.89
     
1.0
%
 
                                       
Renewals - Comparable:
                                       
4th Quarter 2013
   
25
     
145,605
   
$
17.45
   
$
16.60
     
5.1
%
3rd Quarter 2013
   
21
     
163,036
   
$
12.77
   
$
12.44
     
2.7
%
2nd Quarter 2013
   
25
     
141,553
   
$
12.94
   
$
12.63
     
2.4
%
1st Quarter 2013
   
18
     
104,736
   
$
23.04
   
$
22.93
     
0.5
%
Totals
   
89
     
554,930
   
$
15.98
   
$
15.56
     
2.7
%
 
                                       
(a) New rent per sq. ft. represents the minimum cash rent under the new lease for the first 12 months of the term. Prior rent per sq.
 
ft. represents the minimum cash rent under the prior lease for the last 12 months of the previous term.
 
3