Attached files

file filename
8-K - 8-K - MATERIAL SCIENCES CORPd656143d8k.htm
EX-2.1 - EX-2.1 - MATERIAL SCIENCES CORPd656143dex21.htm
EX-99.3 - EX-99.3 - MATERIAL SCIENCES CORPd656143dex993.htm
EX-10.2 - EX-10.2 - MATERIAL SCIENCES CORPd656143dex102.htm
EX-99.2 - EX-99.2 - MATERIAL SCIENCES CORPd656143dex992.htm
EX-10.3 - EX-10.3 - MATERIAL SCIENCES CORPd656143dex103.htm
EX-10.1 - EX-10.1 - MATERIAL SCIENCES CORPd656143dex101.htm

Exhibit 99.1

 

LOGO   

Material Sciences Corporation

2200 East Pratt Boulevard

Elk Grove Village, IL 60007

847-439-2210

  
  
  

 

NEWS RELEASE   
COMPANY CONTACT    MEDIA CONTACT
James D. Pawlak    Stanley Berger
Vice President, Chief Financial Officer    Andrew Berger
(847) 439-2210    SM Berger & Company
   (216) 464-6400

MATERIAL SCIENCES ANNOUNCES FISCAL 2014 THIRD QUARTER

FINANCIAL RESULTS

As reported in a separate press release issued today, Material Sciences Corporation has entered into a definitive merger agreement with Zink Acquisition Holdings Inc. and Zink Acquisition Merger Sub Inc., pursuant to which Zink Acquisition Holdings Inc. would acquire all of the outstanding shares of common stock of the Company for $12.75 per share in cash. Zink Acquisition Holdings Inc. and Zink Acquisition Merger Sub Inc. are affiliates of New Star Metals Inc. and Insight Equity Holdings LLC.

 

    Net sales increase slightly to $30.5 million

 

    Earnings per diluted share of $0.10

 

    EBITDA of $2.9 million

 

    Inventory levels down $2.3 million from fiscal 2013 year-end

 

    Total cash position at $39.5 million

ELK GROVE VILLAGE, Ill., – January 9, 2014 – Material Sciences Corporation (NASDAQ: MASC), a leading provider of material-based solutions for acoustical and coated applications, today reported financial results for the fiscal 2014 third quarter ended November 30, 2013.

Fiscal 2014 Third Quarter Results

Net sales for the fiscal 2014 third quarter increased slightly to $30.5 million versus $30.4 million for the same period last year.

Acoustical sales increased $0.8 million to $19.7 million from $18.9 million for the prior fiscal year quarter. The primary drivers for the 4.3 percent increase were higher sales of OE brake products in North America and Europe, overall brake sales in Asia, and small increases in Quiet Steel® sales for body panel and disk drive products. These increases were partially offset by lower sales of engine-related OE automotive products due to end-of-life programs and lower heavy-duty truck demand, as well as lower aftermarket brakes sales in North America.

Sales of coated products declined overall by $0.7 million to $10.8 million from $11.5 million for the prior fiscal year quarter. The 6.0 percent decline in coated sales was due primarily to lower shipments of fuel tank and EG products, and lower ElectroBrite® sales. These lower sales were partially offset by higher coil coating sales for various building product and bakeware applications.


Gross profit, as a percentage of fiscal 2014 third quarter net sales, was 19.9 percent compared to 23.8 percent for the fiscal 2013 third quarter. The primary reasons for the decline were an unfavorable sales mix and higher operating costs associated with lower Walbridge facility utilization, higher unscheduled maintenance downtime and continued inefficiencies due to new product launches and development efforts on our production lines.

For the fiscal 2014 third quarter, selling, general and administrative expenses (“SG&A”), as a percentage of net sales, were 14.6 percent compared to 16.3 percent of net sales in the same period last year. SG&A was $4.5 million for the fiscal 2014 third quarter and $4.9 million for the fiscal 2013 third quarter. The $0.4 million SG&A reduction was mainly due to lower management incentive and workers compensation expenses.

For the three months ended November 30, 2013, MSC’s effective income tax rate was an expense of 36.7 percent compared with an expense of 9.4 percent in the same quarter last year. The lower rate for the three month period ending November 30, 2012 is primarily due to recognition of previously unrecognized tax benefits for tax years which were no longer subject to audit.

Net income for the fiscal 2014 third quarter was $1.1 million, or $0.10 per diluted share, compared with $2.2 million, or $0.21 per diluted share, in the fiscal 2013 third quarter.

Fiscal 2014 Nine Months Results

Net sales for the fiscal 2014 first nine months declined 8.8 percent to $86.8 million versus $95.1 million for the same period last year. Acoustical sales were down $2.1 million or 3.6% and coated products were lower by $6.3 million or 16.9% when compared to the prior year nine month period.

Gross profit was $18.2 million or 20.9 percent of net sales for the nine months ended November 30, 2013, compared to $22.3 million or 23.5 percent of net sales for the same period last fiscal year.

SG&A expenses were $13.9 million or 16.1 percent of net sales for the fiscal 2014 first nine months, compared to $15.4 million, or 16.2 percent of net sales for the same period last fiscal year.

Net income for the fiscal 2014 first nine months was $3.5 million, or $0.33 per diluted share compared with $7.6 million or $0.73 per diluted share in the fiscal 2013 first nine months. As reflected in the table below, adjusting net income for gain on sale of assets in fiscal 2013 and a normalized effective tax rate in both fiscal years, fiscal 2014 nine months adjusted net income was $2.9 million, or $0.28 per diluted share compared to adjusted net income of $5.0 million, or $0.48 per diluted share in the prior year period.

Earnings before interest, taxes, depreciation and amortization (“EBITDA”) for the fiscal 2014 third quarter and nine months, compared to last year’s comparable periods, are presented in the table below (in thousands):

 

* See EBITDA Definition Below    Third Quarter     Nine Months  
     FY 2014     FY 2013     FY 2014     FY 2013  

Income Before Provision for Income Taxes

   $ 1,688      $ 2,396      $ 4,578      $ 10,993   

Less Interest Income

     (12     (4     (35     (10

Plus Depreciation

     962        1,096        2,924        3,546   

Plus Compensatory Effect of Stock Plans

     227        168        628        460   
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

   $ 2,865      $ 3,656      $ 8,095      $ 14,989   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Income Adjustments

     —          —          —          (3,216
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 2,865      $ 3,656      $ 8,095      $ 11,773   
  

 

 

   

 

 

   

 

 

   

 

 

 

The Company’s balance sheet reflects $39.5 million in total cash (including restricted cash) at November 30, 2013 compared to $37.5 million at February 28, 2013. During the first nine months of fiscal 2014, the Company generated $6.5 million of cash from operating activities compared with $4.5 million during the same period last year mainly due to a reduction in inventory levels and the receipt of a Federal tax refund, partially offset by lower profitability and accelerated defined benefit pension funding. For the nine month period ended November 30, 2013, the Company invested $4.6 million in capital improvement projects, compared with $3.5 million in the same period last year.


Conference Call

As a result of the announcement that the Company has entered into a definitive merger agreement, pursuant to which Zink Acquisition Holdings Inc. would acquire all of the outstanding shares of common stock of the Company for $12.75 per share in cash, the fiscal 2014 third quarter earnings conference call and webcast scheduled for Friday, January 10, 2014 has been cancelled and will not be rescheduled.

About Material Sciences

Material Sciences Corporation is a leading provider of material-based solutions for acoustical and coated applications. The Company uses its expertise in materials, which it leverages through relationships and a network of partners, to solve customer-specific problems. Its stock is traded on the NASDAQ Capital Market under the symbol MASC.

Forward Looking Statements

Except for the historical and present factual information contained here, the matters set forth in this release, including statements identified by words such as “anticipate,” “believe,” “plan,” “expect,” “intend,” “project,” “will,” “potential” and similar expressions, are forward-looking statements as defined in Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on currently available information and are subject to various risks, uncertainties and other factors that could cause the Company’s actual growth, results of operations, financial condition, cash flows, performance, business prospects and opportunities to differ materially from those expressed in, or implied by, these statements. Except as expressly required by the federal securities laws, Material Sciences undertakes no obligation to update these factors or to publicly announce the results of any of the forward-looking statements contained here to reflect future events, developments, or changed circumstances or for any other reason. These risks and uncertainties, the outcome of which could materially and adversely affect the Company’s financial condition and operations, include, but are not limited to, the following: the loss, or changes in the operations, financial condition, or results of operations of one or more of Material Sciences’ significant customers or suppliers; uncertainty in the industries in which it operates—most significantly the automotive industry, which generates the majority of the Company’s sales; the Company’s ability to respond to competitive factors—including domestic and foreign competition for both acoustical and coated applications, and pricing pressures; the rate of acceptance of its acoustical products for brake shims, engine components and body panel parts by vehicle manufacturers in North America, Europe and Asia; changes in vehicle production levels or the loss of business with respect to a vehicle model for which it is a significant supplier; the Company’s ability to provide cost-effective solutions to our customers’ mass reduction challenges; supply shortages or price increases in raw material, energy and commodities; labor disputes involving Material Sciences or its significant customers or suppliers; the Company’s ability to retain key personnel; environmental and other risks, costs, recoveries and penalties associated with past and present manufacturing operations; and other factors, risks and uncertainties identified in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended February 28, 2013, filed with the Securities and Exchange Commission, and from time to time in other reports filed with the Securities and Exchange Commission. See also the press release the Company issued today regarding the proposed transaction with Zink Acquisition Holdings Inc. for risks, uncertainties and other factors relating to this transaction.

* EBITDA Definition

EBITDA is a non-GAAP calculation, although it is based on numbers included in income statements based on GAAP. Management believes that EBITDA is an important metric used by investors and analysts to review Material Sciences’ historical results. It should be considered as an addition — not as an alternative — to net income or operating income as an indicator of the Company’s operating performance, or operating cash flows for measuring liquidity.

Additional information about Material Sciences is available at www.matsci.com.

FINANCIAL TABLES FOLLOW


Condensed Consolidated Statements of Operations (Unaudited)

Material Sciences Corporation and Subsidiaries

 

     Three Months Ended
November 30,
     Nine Months Ended
November 30,
 

(In thousands, except per share data)

   2013     2012      2013      2012  

Net Sales

   $ 30,509      $ 30,387       $ 86,782       $ 95,148   

Cost of Sales

     24,432        23,149         68,617         72,802   
  

 

 

   

 

 

    

 

 

    

 

 

 

Gross Profit

     6,077        7,238         18,165         22,346   

Selling, General and Administrative Expenses

     4,460        4,949         13,937         15,392   

Gain on Sale of Assets

     —          —           —           3,216   
  

 

 

   

 

 

    

 

 

    

 

 

 

Income from Operations

     1,617        2,289         4,228         10,170   
  

 

 

   

 

 

    

 

 

    

 

 

 

Other Income, Net:

          

Interest Income, Net

     12        4         35         10   

Equity in Results of Joint Venture

     (2     89         114         204   

Rental Income

     64        6         157         635   

Other, Net

     (3     8         44         (26
  

 

 

   

 

 

    

 

 

    

 

 

 

Total Other Income, Net

     71        107         350         823   
  

 

 

   

 

 

    

 

 

    

 

 

 

Income from Operations Before Provision for Income Taxes

     1,688        2,396         4,578         10,993   

Provision for Income Taxes

     619        225         1,126         3,351   
  

 

 

   

 

 

    

 

 

    

 

 

 

Net Income

   $ 1,069      $ 2,171       $ 3,452       $ 7,642   
  

 

 

   

 

 

    

 

 

    

 

 

 

Basic Net Income Per Share

   $ 0.10      $ 0.21       $ 0.34       $ 0.74   
  

 

 

   

 

 

    

 

 

    

 

 

 

Diluted Net Income Per Share

   $ 0.10      $ 0.21       $ 0.33       $ 0.73   
  

 

 

   

 

 

    

 

 

    

 

 

 

Weighted Average Number of Common Shares Outstanding Used for Basic Net Income Per Share

     10,271        10,213         10,253         10,334   

Dilutive Shares

     159        134         159         123   
  

 

 

   

 

 

    

 

 

    

 

 

 

Weighted Average Number of Common Shares Outstanding Plus Dilutive Shares

     10,430        10,347         10,412         10,457   
  

 

 

   

 

 

    

 

 

    

 

 

 

Outstanding Common Stock Options Having No Dilutive Effect

     304        207         292         416   
  

 

 

   

 

 

    

 

 

    

 

 

 


Condensed Consolidated Balance Sheets

Material Sciences Corporation and Subsidiaries

 

(In thousands)

   November 30,
2013
    February 28,
2013
 
     (unaudited)     (audited)  

Assets:

    

Current Assets:

    

Cash and Cash Equivalents

   $ 38,336      $ 37,508   

Restricted Cash

     1,123        —     

Receivables, Less Reserves and Allowances of $817 and $489, Respectively

     20,871        17,675   

Income Taxes Receivable

     377        1,392   

Prepaid Expenses

     823        554   

Inventories

     22,654        24,944   

Short Term Deferred Tax Assets

     5,516        4,191   
  

 

 

   

 

 

 

Total Current Assets

     89,700        86,264   
  

 

 

   

 

 

 

Property, Plant and Equipment

     124,508        120,586   

Accumulated Depreciation

     (94,415     (91,426
  

 

 

   

 

 

 

Net Property, Plant and Equipment

     30,093        29,160   
  

 

 

   

 

 

 

Other Assets:

    

Investment in Joint Venture

     2,328        2,394   

Long Term Deferred Tax Assets

     5,984        9,147   

Other

     320        141   
  

 

 

   

 

 

 

Total Other Assets

     8,632        11,682   
  

 

 

   

 

 

 

Total Assets

   $ 128,425      $ 127,106   
  

 

 

   

 

 

 

Liabilities:

    

Current Liabilities:

    

Accounts Payable

   $ 12,660      $ 11,061   

Accrued Payroll Related Expenses

     2,561        2,594   

Accrued Expenses

     4,836        5,799   
  

 

 

   

 

 

 

Total Current Liabilities

     20,057        19,454   
  

 

 

   

 

 

 

Long-Term Liabilities:

    

Pension and Postretirement Liabilities

     4,716        7,344   

Long-Term Incentives

     1,333        2,652   

Other

     2,588        2,720   
  

 

 

   

 

 

 

Total Long-Term Liabilities

     8,637        12,716   
  

 

 

   

 

 

 

Commitments and Contingencies

     —          —     

Shareowners’ Equity:

    

Preferred Stock

     —          —     

Common Stock

     383        381   

Additional Paid-In Capital

     82,171        81,089   

Treasury Stock at Cost

     (76,756     (76,756

Retained Earnings

     96,499        93,046   

Accumulated Other Comprehensive Income (Loss)

     (2,566     (2,824
  

 

 

   

 

 

 

Total Shareowners’ Equity

     99,731        94,936   
  

 

 

   

 

 

 

Total Liabilities and Equity

   $ 128,425      $ 127,106   
  

 

 

   

 

 

 


Condensed Consolidated Statements of Cash Flows (Unaudited)

Material Sciences Corporation and Subsidiaries

 

     Nine Months Ended
November 30,
 

(In thousands)

   2013     2012  

Cash Flows From:

    

Operating Activities:

    

Net Income

   $ 3,452      $ 7,642   

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:

    

Depreciation, Amortization and Accretion

     2,924        3,546   

Equity in Results of Joint Venture

     (114     (204

Deferred Income Taxes

     1,680        3,462   

Gain on Sales of Assets

     —          (3,216

Compensatory Effect of Stock Plans

     628        460   

Changes in Assets and Liabilities:

    

Receivables

     (3,115     (391

Income Taxes Receivable

     1,091        (1,341

Prepaid Expenses

     (266     (112

Inventories

     2,364        (3,254

Accounts Payable

     2,448        (273

Accrued Expenses

     (1,085     (90

Pension and Postretirement Liabilities

     (2,628     (1,299

Other, Net

     (920     (406
  

 

 

   

 

 

 

Net Cash Provided by Operating Activities

     6,459        4,524   
  

 

 

   

 

 

 

Investing Activities:

    

Capital Expenditures

     (4,615     (3,465

Investment in Research Entity

     (210     —     

Proceeds from Sale of Assets

     —          9,180   
  

 

 

   

 

 

 

Net Cash Provided by (Used In) Investing Activities

     (4,825     5,715   
  

 

 

   

 

 

 

Financing Activities:

    

Purchases of Treasury Stock

     —          (2,333

Restricted Cash

     (1,123     —     

Issuance of Common Stock

     455        4   
  

 

 

   

 

 

 

Net Cash Used in Financing Activities

     (668     (2,329
  

 

 

   

 

 

 

Effect of Exchange Rate Changes on Cash

     (138     (17

Net Increase (Decrease) in Cash and Cash Equivalents

     828        7,893   

Cash and Cash Equivalents at Beginning of Period

     37,508        28,201   
  

 

 

   

 

 

 

Cash and Cash Equivalents at End of Period

   $ 38,336      $ 36,094   
  

 

 

   

 

 

 

Non-Cash Transactions:

    

Capital Expenditures in Accounts Payable at End of Period

   $ 303      $ 797   

Supplemental Cash Flow Disclosures:

    

Interest Paid

   $ 12      $ 24   

Income Taxes Paid (Refunded), Net

   $ (1,413   $ 1,818