Attached files

file filename
8-K - 8-K - Rally Software Development Corpa13-25715_18k.htm

Exhibit 99.1

 

Rally Software Announces Third Quarter Fiscal 2014 Financial Results

 

·                  Subscription and support revenue increased 30%

·                  Total revenue increased 28% to $18.9 million

·                  GAAP EPS loss was $(0.24) per share; Non-GAAP EPS loss was $(0.17) per share

·                  Total paid seat count increased to nearly 198,000, representing a 28% increase over Q3 last year

 

BOULDER, Colo., Dec. 5, 2013 /PRNewswire/ — Rally (NYSE: RALY), a leading global provider of cloud-based solutions for managing Agile software development, today announced financial results for its third quarter of fiscal 2014 ended October 31, 2013.

 

Rally reported third quarter subscription and support revenue of $14.9 million, an increase of 30% over the same period one year ago. Total revenue increased 28% over the same period one year ago to $18.9 million.

 

GAAP gross margin for the quarter was 76% as compared to 78% from the same period one year ago. Excluding stock-based compensation and amortization of acquired intangible assets, non-GAAP gross margin for the quarter was 77% as compared to 78% from the same period one year ago.

 

The company increased total paid seats by 5,700 in the quarter, bringing total paid seat count to nearly 198,000.

 

Cash flow used in operations was $8.7 million, which includes $4.2 million in restricted cash which was pledged as a security deposit for the Company’s new corporate headquarters. Cash and cash equivalents at October 31, 2013, excluding restricted cash, were $94.8 million. Deferred revenue increased 13% from $29.9 million in the same period one year ago to $33.7 million.

 

“This quarter, the trend of large, enterprise customers going bigger and faster with Agile and Rally across the business has continued. Today’s business marketplace is fiercely competitive.  Business leaders realize they must become more Agile now to align people throughout their organizations to respond to change and gain competitive advantage,” said Rally’s Chairman and CEO, Tim Miller. “For example, Rally experienced the largest initial order in the history of our business when an American multinational financial services corporation, which accounts for approximately 24% of the total dollar volume of credit card transactions in the U.S., purchased 1,500 seats in the third quarter, citing Rally’s ability to align business strategy and development as a key factor in choosing Rally’s Agile ALM platform.”

 

Other key customer wins this quarter include renewals, add-ons to existing subscriptions and new customers in industries ranging from media and entertainment to travel and healthcare, including: TUI Travel, Otter Products, Philadelphia Insurance Companies, Infoglobo, McKesson

 



 

Automation, National Instruments, Dex Media, Heartland Payment Systems TX, Radian Group Inc., Autodesk — Enterprise Information, TomTom International, Leica Geosystems, Truven Health Analytics, and British Airways.

 

GAAP net loss for the third quarter of fiscal 2014 was $(5.8) million, or $(0.24) per basic and diluted share, based on 24.4 million weighted average shares of common stock outstanding. This compares to a net loss of $(2.8) million, or $(0.52) per basic and diluted share, based on 5.3 million weighted average shares of common stock outstanding in the same period one year ago. The GAAP net loss increased as the increase in operating expenses related to the company’s continued investment to drive future growth of the business was only partially offset by the increase in revenue.

 

The company reported a non-GAAP net loss of $(4.2) million, or $(0.17) per basic and diluted share, as compared to a non-GAAP net loss of $(2.4) million, or $(0.46) per basic and diluted share, in the prior year’s third quarter, excluding $1.5 million in stock-based compensation and amortization of acquired intangible assets in the third quarter of fiscal 2014, and $0.3 million in stock-based compensation and amortization of acquired intangible assets in the third quarter of fiscal 2013. A reconciliation of GAAP to non-GAAP financial measures can be found in the accompanying financial statements included with this press release.

 

Business Outlook

 

As of December 5, 2013, management is providing its financial outlook as follows:

 

Fourth Quarter of Fiscal 2014

 

·                        Total revenue in the range of $19.2 to $19.4 million, or 24% to 25% growth over the prior year’s fourth quarter.

·                        GAAP net loss per basic and diluted share of approximately $(0.32) to $(0.30), based on 24.5 million weighted average shares of common stock outstanding.

·                        Non-GAAP net loss per basic and diluted share of approximately $(0.26) to $(0.24), based on 24.5 million weighted average shares of common stock outstanding, and excludes $1.5 million in stock-based compensation and amortization of acquired intangible assets.

 

Fiscal Year 2014

 

·                        Total revenue in the range of $73.0 to $74.0 million, or 29% to 30% growth over the prior year.

·                        GAAP net loss per basic and diluted share of approximately $(1.14) to $(1.10), based on 19.8 million weighted average shares of common stock outstanding.

·                        Non-GAAP net loss per basic and diluted share of approximately $(0.89) to $(0.85), based on 19.8 million weighted average shares of common stock outstanding, and excludes $4.9 million in stock-based compensation and amortization of acquired intangible assets.

 



 

Conference Call Today December 5, 2013

 

Rally will host a conference call and live webcast to discuss the financial results at 3:00 p.m. Mountain Time, 5:00 p.m. Eastern Time, today, Thursday, December 5, 2013. The conference call can be accessed by dialing 1-877-941-2068, or 1-480-629-9712 (outside the U.S. and Canada). A live webcast will be available on the Investor Relations page of the Rally corporate website at www.rallydev.com and beginning approximately two hours after the completion of the call is available for replay until the company’s conference call to discuss its financial results for its fourth quarter of fiscal 2014. An audio replay of the call will also be available to all interested parties beginning at approximately 6:00 p.m. Mountain Time, 8:00 p.m. Eastern Time, on Thursday, December 5, 2013 until 12:59 a.m. Mountain Time, 2:59 a.m. Eastern Time, on Thursday, December 12, 2013, by dialing 1-800-406-7325 or 1-303-590-3030 (outside the U.S. and Canada) and entering pass code 4650719#.

 

About Rally

 

Rally Software is a leading global provider of cloud-based solutions for managing Agile software development. The Rally® Agile application lifecycle management (ALM) platform transforms the way organizations manage the software development lifecycle by closely aligning software development and strategic business objectives, facilitating collaboration, increasing transparency and automating manual processes. Companies use Rally to accelerate the pace of innovation, improve productivity and more effectively adapt to rapidly changing customer needs and competitive dynamics.

 

Rally and the Rally logo are the property of Rally. Trade names, trademarks and service marks of other companies are the property of their respective holders.

 

Non-GAAP Financial Measures

 

To supplement Rally’s condensed consolidated financial statements, which are prepared and presented in accordance with Generally Accepted Accounting Principles (GAAP), the company has provided certain measures that have not been prepared in accordance with GAAP. These non-GAAP financial measures include non-GAAP results for gross profit and gross margin, net loss and basic and diluted net loss per share, which are in addition to, and, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

 

Rally’s non-GAAP financial measures exclude stock-based compensation expense and amortization of acquired intangible assets. Management believes the presentation of operating results excluding stock-based compensation expense and the amortization of acquired intangible assets provides useful supplemental information to investors and facilitates the analysis of Rally’s core operating results and comparison of operating results across reporting periods and is therefore useful to investors in analyzing and assessing the company’s past and future operating performance.

 

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of the non-GAAP financial measures to such GAAP measures can be

 



 

found in the accompanying financial statements included with this press release.

 

Forward-looking Statements

 

This press release contains forward-looking statements, including statements regarding Rally’s future financial performance, market growth, the demand for Rally’s solutions, and general business conditions. Any forward-looking statements contained in this press release are based upon Rally’s historical performance and its current plans, estimates and expectations and are not a representation that such plans, estimates, or expectations will be achieved. These forward-looking statements represent Rally’s expectations as of the date of this press release. Subsequent events may cause these expectations to change, and Rally disclaims any obligation to update the forward-looking statements in the future. These forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially from Rally’s current expectations. Important factors that could cause actual results to differ materially from those anticipated in such forward-looking statements include, but are not limited to, the growth of demand for Agile software development, Rally’s ability to expand its relationships with existing customers, Rally’s ability to attract and retain customers, the mix of perpetual license and subscription revenue, competitive factors, including but not limited to pricing pressures, industry consolidation, and entry of new competitors and new products, Rally’s ability to manage growth effectively, Rally’s ability to maintain, protect and enhance its brand and intellectual property, general economic and financial conditions, and other risks and uncertainties. Further information on risk factors that could cause actual results to differ materially from forecasted results is included in Rally’s reports filed with the SEC, including its prospectus dated July 24, 2013 and filed with the SEC on July 25, 2013 and our Form 10-Q that will be filed for the third quarter ended October 31, 2013.

 

Investor Relations contact:
The Blueshirt Group
Erica Abrams
415-217-5864

Erica@blueshirtgroup.com

 



 

Rally Software Development Corp.

Condensed Consolidated Balance Sheets

(Unaudited, in thousands)

 

 

 

October 31,

 

January 31,

 

 

 

2013

 

2013

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

94,835

 

$

17,609

 

Accounts receivable, net

 

11,721

 

16,318

 

Other receivables

 

169

 

288

 

Prepaid expenses and other current assets

 

2,686

 

1,912

 

Total current assets

 

109,411

 

36,127

 

 

 

 

 

 

 

Property and equipment, net

 

7,453

 

4,156

 

Goodwill

 

2,282

 

 

Restricted cash

 

4,200

 

 

Other assets

 

593

 

1,572

 

 

 

 

 

 

 

Total assets

 

$

123,939

 

$

41,855

 

 

 

 

 

 

 

LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT)

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

2,825

 

$

1,945

 

Accrued liabilities

 

3,502

 

3,062

 

Deferred revenue

 

30,221

 

32,984

 

Other current liabilities

 

2,415

 

727

 

Total current liabilities

 

38,963

 

38,718

 

 

 

 

 

 

 

Deferred revenue, net of current portion

 

3,467

 

5,206

 

Deferred rent expense, net of current portion

 

902

 

939

 

Warrants for redeemable convertible preferred stock, at estimated fair value

 

 

1,604

 

 

 

 

 

 

 

Total liabilities

 

43,332

 

46,467

 

 

 

 

 

 

 

Redeemable convertible preferred stock

 

 

68,410

 

 

 

 

 

 

 

Stockholders’ equity (deficit):

 

 

 

 

 

Common stock

 

3

 

1

 

Additional paid-in capital

 

169,975

 

2,503

 

Accumulated deficit

 

(89,382

)

(75,529

)

Accumulated other comprehensive loss

 

11

 

3

 

Total stockholders’ equity (deficit)

 

80,607

 

(73,022

)

 

 

 

 

 

 

Total liabilities and stockholders equity (deficit)

 

$

123,939

 

$

41,855

 

 



 

Rally Software Development Corp.

Condensed Consolidated Statements of Operations

(unaudited, in thousands, except per share amounts)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

October 31,

 

October 31,

 

 

 

2013

 

2012

 

2013

 

2012

 

Revenue:

 

 

 

 

 

 

 

 

 

Subscription and support

 

$

14,888

 

$

11,419

 

$

42,481

 

$

31,406

 

Perpetual license

 

1,055

 

1,252

 

4,419

 

4,270

 

Total product revenue

 

15,943

 

12,671

 

46,900

 

35,676

 

 

 

 

 

 

 

 

 

 

 

Professional services

 

2,936

 

2,078

 

7,824

 

5,677

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

18,879

 

14,749

 

54,724

 

41,353

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue (1) (2):

 

 

 

 

 

 

 

 

 

Product

 

1,997

 

1,437

 

5,482

 

3,816

 

Professional services

 

2,577

 

1,880

 

6,786

 

5,296

 

Total cost of revenue

 

4,574

 

3,317

 

12,268

 

9,112

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

14,305

 

11,432

 

42,456

 

32,241

 

 

 

 

 

 

 

 

 

 

 

Operating expenses (1):

 

 

 

 

 

 

 

 

 

Sales and marketing

 

10,832

 

7,226

 

28,752

 

20,769

 

Research and development

 

5,167

 

4,153

 

15,297

 

10,697

 

General and administrative

 

4,008

 

2,739

 

11,644

 

7,592

 

Sublease termination income

 

 

 

 

(839

)

Total operating expenses

 

20,007

 

14,118

 

55,693

 

38,219

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(5,702

)

(2,686

)

(13,237

)

(5,978

)

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest and other income

 

42

 

11

 

91

 

43

 

Interest expense

 

 

(46

)

(464

)

(722

)

Loss on foreign currency transactions and other gain (loss)

 

(87

)

(30

)

(111

)

(75

)

 

 

 

 

 

 

 

 

 

 

Loss before provision for income taxes

 

(5,747

)

(2,751

)

(13,721

)

(6,732

)

Provision for income taxes

 

39

 

 

133

 

 

Net loss

 

$

(5,786

)

$

(2,751

)

$

(13,854

)

$

(6,732

)

 

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common stockholders, basic and diluted

 

$

(0.24

)

$

(0.52

)

$

(0.76

)

$

(1.31

)

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic and diluted

 

24,398

 

5,314

 

18,239

 

5,153

 

 


(1) Includes stock-based compensation expense as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

October 31,

 

October 31,

 

 

 

2013

 

2012

 

2013

 

2012

 

Cost of product revenue

 

$

69

 

$

4

 

$

174

 

$

11

 

Cost of professional services revenue

 

56

 

6

 

121

 

16

 

Sales and marketing

 

496

 

52

 

903

 

142

 

Research and development

 

362

 

62

 

988

 

127

 

General and administrative

 

433

 

131

 

864

 

394

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,416

 

$

255

 

$

3,050

 

$

690

 

 

(2) Includes amortization expense of acquired intangible assets as follows:

 

Cost of product revenue

 

$

131

 

$

60

 

$

410

 

$

110

 

 



 

Rally Software Development Corp.

Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

October 31,

 

October 31,

 

 

 

2013

 

2012

 

2013

 

2012

 

Cash flow from operating activities:

 

 

 

 

 

 

 

 

 

Net loss

 

$

(5,786

)

$

(2,751

)

$

(13,854

)

$

(6,732

)

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net loss to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

685

 

494

 

1,987

 

1,346

 

Noncash stock-based compensation expense

 

1,416

 

255

 

3,050

 

690

 

Noncash interest expense

 

 

44

 

462

 

719

 

Noncash sublease termination income

 

 

 

 

(839

)

Other

 

 

(4

)

1

 

(4

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

(653

)

3,620

 

4,597

 

2,763

 

Other receivables

 

(106

)

55

 

121

 

(61

)

Prepaid and other current assets

 

401

 

56

 

(750

)

(505

)

Other assets

 

(48

)

(62

)

(273

)

(120

)

Accounts payable and accrued expenses

 

1,240

 

91

 

1,130

 

239

 

Deferred revenue

 

(2,478

)

425

 

(4,503

)

4,775

 

Other current liabilities

 

862

 

(399

)

1,688

 

72

 

Deferred rent expense, net of current portion and other long-term liabilities

 

(13

)

43

 

(35

)

892

 

Restricted cash

 

(4,200

)

 

(4,200

)

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used) in operating activities

 

(8,680

)

1,867

 

(10,579

)

3,235

 

 

 

 

 

 

 

 

 

 

 

Cash flow from investing activities:

 

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

(586

)

(872

)

(3,264

)

(1,576

)

Proceeds from sale of property and equipment

 

 

4

 

 

9

 

Purchase of Agile Advantage, Inc. assets

 

 

 

 

(420

)

Purchase of Flowdock Oy, net of cash received

 

 

 

(2,857

)

 

 

 

 

 

 

 

 

 

 

 

Net cash (used) in investing activities

 

(586

)

(868

)

(6,121

)

(1,987

)

 

 

 

 

 

 

 

 

 

 

Cash flow from financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from exercise of common stock options

 

54

 

39

 

463

 

133

 

Proceeds from initial public offering, net of underwriting discounts and commissions

 

 

 

89,838

 

 

Proceeds from follow-on public offering, net of underwriting discounts and commissions

 

 

 

5,884

 

 

Payments of offering costs

 

(606

)

(1,136

)

(2,259

)

(1,199

)

Payments on capital lease liabilities

 

 

(8

)

 

(30

)

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used) in financing activities

 

(552

)

(1,105

)

93,926

 

(1,096

)

 

 

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents during period

 

(9,818

)

(106

)

77,226

 

152

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

104,653

 

19,710

 

17,609

 

19,452

 

Cash and cash equivalents at end of period

 

$

94,835

 

$

19,604

 

$

94,835

 

$

19,604

 

 



 

Rally Software Development Corp.

Statement of Operations GAAP to Non-GAAP Reconciliation

(unaudited, in thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

 

October 31, 2013

 

October 31, 2012

 

 

 

GAAP

 

Adjustments

 

Non-GAAP

 

GAAP

 

Adjustments

 

Non-GAAP

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription and support

 

$

14,888

 

$

 

$

14,888

 

$

11,419

 

$

 

$

11,419

 

Perpetual license

 

1,055

 

 

1,055

 

1,252

 

 

1,252

 

Total product revenue

 

15,943

 

 

15,943

 

12,671

 

 

12,671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional services

 

2,936

 

 

2,936

 

2,078

 

 

2,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

18,879

 

 

18,879

 

14,749

 

 

14,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue (1)(2):

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

1,997

 

(200

)

1,797

 

1,437

 

(64

)

1,373

 

Professional services

 

2,577

 

(56

)

2,521

 

1,880

 

(6

)

1,874

 

Total cost of revenue

 

4,574

 

(256

)

4,318

 

3,317

 

(70

)

3,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

14,305

 

256

 

14,561

 

11,432

 

70

 

11,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

10,832

 

(496

)

10,336

 

7,226

 

(52

)

7,174

 

Research and development

 

5,167

 

(362

)

4,805

 

4,153

 

(62

)

4,091

 

General and administrative

 

4,008

 

(433

)

3,575

 

2,739

 

(131

)

2,608

 

Sublease termination income

 

 

 

 

 

 

 

Total operating expenses

 

20,007

 

(1,291

)

18,716

 

14,118

 

(245

)

13,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(5,702

)

1,547

 

(4,155

)

(2,686

)

315

 

(2,371

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

42

 

 

42

 

11

 

 

11

 

Interest expense

 

 

 

 

(46

)

 

(46

)

Loss on foreign currency transactions and other gain (loss)

 

(87

)

 

(87

)

(30

)

 

(30

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before provision for income taxes

 

(5,747

)

1,547

 

(4,200

)

(2,751

)

315

 

(2,436

)

Provision for income taxes

 

39

 

 

39

 

 

 

 

Net loss

 

$

(5,786

)

$

1,547

 

$

(4,239

)

$

(2,751

)

$

315

 

$

(2,436

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common stockholders, basic and diluted

 

$

(0.24

)

$

0.07

 

$

(0.17

)

$

(0.52

)

$

0.06

 

$

(0.46

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic and diluted

 

24,398

 

 

 

24,398

 

5,314

 

 

 

5,314

 

 


(1) Adjustments include stock-based compensation expense

(2) Adjustment includes amortization expense of acquired intangible assets

 



 

Rally Software Development Corp.

Statement of Operations GAAP to Non-GAAP Reconciliation

(unaudited, in thousands, except per share amounts)

 

 

 

Nine Months Ended

 

 

 

October 31, 2013

 

October 31, 2012

 

 

 

GAAP

 

Adjustments

 

Non-GAAP

 

GAAP

 

Adjustments

 

Non-GAAP

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription and support

 

$

42,481

 

$

 

$

42,481

 

$

31,406

 

$

 

$

31,406

 

Perpetual license

 

4,419

 

 

4,419

 

4,270

 

 

4,270

 

Total product revenue

 

46,900

 

 

46,900

 

35,676

 

 

35,676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional services

 

7,824

 

 

7,824

 

5,677

 

 

5,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

54,724

 

 

54,724

 

41,353

 

 

41,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue (1)(2):

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

5,482

 

(584

)

4,898

 

3,816

 

(121

)

3,695

 

Professional services

 

6,786

 

(121

)

6,665

 

5,296

 

(16

)

5,280

 

Total cost of revenue

 

12,268

 

(705

)

11,563

 

9,112

 

(137

)

8,975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

42,456

 

705

 

43,161

 

32,241

 

137

 

32,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

28,752

 

(903

)

27,849

 

20,769

 

(142

)

20,627

 

Research and development

 

15,297

 

(988

)

14,309

 

10,697

 

(127

)

10,570

 

General and administrative

 

11,644

 

(864

)

10,780

 

7,592

 

(394

)

7,198

 

Sublease termination income

 

 

 

 

 

(839

)

 

(839

)

Total operating expenses

 

55,693

 

(2,755

)

52,938

 

38,219

 

(663

)

37,556

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(13,237

)

3,460

 

(9,777

)

(5,978

)

800

 

(5,178

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

91

 

 

91

 

43

 

 

43

 

Interest expense

 

(464

)

 

(464

)

(722

)

 

(722

)

Loss on foreign currency transactions and other gain (loss)

 

(111

)

 

(111

)

(75

)

 

(75

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before provision for income taxes

 

(13,721

)

3,460

 

(10,261

)

(6,732

)

800

 

(5,932

)

Provision for income taxes

 

133

 

 

133

 

 

 

 

Net loss

 

$

(13,854

)

$

3,460

 

$

(10,394

)

$

(6,732

)

$

800

 

$

(5,932

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common stockholders, basic and diluted

 

$

(0.76

)

$

0.19

 

$

(0.57

)

$

(1.31

)

$

0.16

 

$

(1.15

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic and diluted

 

18,239

 

 

 

18,239

 

5,153

 

 

 

5,153

 

 


(1) Adjustments include stock-based compensation expense

(2) Adjustment includes amortization expense of acquired intangible assets

 



 

Rally Software Development Corp.

Reconciliation of Total Revenue to Calculated Billings and

Days Sales Outstanding

(unaudited, in thousands except days sales outstanding)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

October 31,

 

October 31,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

18,879

 

$

14,749

 

$

54,724

 

$

41,353

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue-

 

 

 

 

 

 

 

 

 

End of period

 

33,688

 

29,883

 

33,688

 

29,883

 

Beginning of period

 

(36,166

)

(29,458

)

(38,190

)

(25,109

)

 

 

 

 

 

 

 

 

 

 

Net change

 

(2,478

)

425

 

(4,502

)

4,774

 

 

 

 

 

 

 

 

 

 

 

Calculated billings

 

$

16,401

 

$

15,174

 

$

50,222

 

$

46,127

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

11,721

 

$

9,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Sales Outstanding

 

65

 

55

 

 

 

 

 

 



 

Rally Software Development Corp.

Reconciliation of Non-GAAP Financial Guidance

 

The financial guidance provided below is an estimate based on information available as of December 5, 2013. The company’s future performance and financial results are subject to risks and uncertainties, and actual results could differ materially from the guidance set forth below. Some of the factors that could affect the company’s financial results are stated above in this press release. More information on potential factors that could affect the company’s financial results is included in the company’s public reports filed with the SEC, including the company’s prospectus dated July 24, 2013, the company’s Form 10-Q for the quarter ended July 31, 2013 filed on September 10, 2013 and the company’s Form 10-Q for the quarter ended October 31, 2013 to be filed with the SEC. The company assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates.

 

 

 

Three Months Ended
January 31, 2014

 

Fiscal Year Ended
January 31, 2014

 

 

 

 

 

 

 

Non-GAAP basic and diluted net loss per share

 

$(0.26) - $(0.24)

 

$(0.89) - $(0.85)

 

 

 

 

 

 

 

Stock-based compensation expense

 

$(0.05)

 

$(0.22)

 

 

 

 

 

 

 

Amortization of acquired intangible assets

 

$(0.01)

 

$(0.03)

 

 

 

 

 

 

 

GAAP basic and diluted net loss per share

 

$(0.32) - $(0.30)

 

$(1.14) - $(1.10)