Attached files

file filename
8-K - FORM 8-K - CORPORATE BOND BACKED CERT TR SER 1998-NSC 1d629387d8k.htm

Exhibit 99.1

TRUSTEE’S DISTRIBUTION STATEMENT

 

THE    TO THE HOLDERS OF:   
BANK OF    Corporate Bond-Backed Certificates   
NEW    Series 1998-NSC-1   
YORK    Class A-1 Certificates   
                   CUSIP NUMBER: 219-87H-AN5   

 

in accordance with the Standard Terms of Trust Agreements, The Bank of New York, as trustee submits the following cash basis statement for the period ending :    November 15, 2013

INTEREST ACCOUNT

 

Balance as of May 15, 2013

      $ 0.00   

Schedule Income received on securities

      $ 249,247.00   

Unscheduled Income received on securities

      $ 0.00   

Interest Received on sale of securities

      $ 0.00   

LESS:

     

Distribution to Class A-1 Holders

   $ 246,247.00      

Distribution to Swap Counterparty

   $ 0.00      

Trustee Fees

   $ 2,250.00      

Fees allocated for third party expenses

   $ 750.00      

Balance as of November 15, 2013

     Subtotal       $ 0.00   

PRINCIPAL ACCOUNT

 

Balance as of May 15, 2013

      $ 0.00   

Scheduled Principal payment received on securities

      $ 738,253.00   

Principal received on sale of securities

      $ 0.00   

LESS:

     

Distribution to Class A-1 Holders

   $ 738,253.00      

Distribution to Swap Counterparty

   $ 0.00      

Balance as of November 15, 2013

     Subtotal       $ 0.00   
     Balance       $ 0.00   

UNDERLYING SECURITIES HELD AS OF: November 15, 2013

$25,000,000 7.90% Notes

Issued by

NORFOLK SOUTHERN CORPORATION

CUSIP# : 655-844-AK4